Non-GAAP Financial Measures 23 Source: Company documents $ in thousands For the quarter ended December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 Pre-tax, pre-provision income Net income $ 16,497 $ 11,212 $ 11,134 $ 10,874 $ 10,324 Income tax expense 4,222 3,094 3,116 3,143 2,787 Provision for credit losses 1,200 495 1,775 830 600 Pre-tax, pre-provision income $ 21,919 $ 14,801 $ 16,025 $ 14,847 $ 13,711 As of December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 Tangible common equity Total common stockholders’ equity $ 438,949 $ 443,122 $ $ 417,985 $ $ 408,712 $ $ 407,114 Less: goodwill and other intangibles (21,035) (21,197) (21,379) (21,562) (21,744) Tangible common equity $ 417,914 $ 421,925 $ $ 396,606 $ $ 387,150 $ $ 385,370 Tangible assets Total assets $ 4,232,239 $ 4,337,659 $ $ 4,220,936 $ $ 4,218,993 $ $ 4,204,793 Less: goodwill and other intangibles (21,035) (21,197) (21,379) (21,562) (21,744) Tangible assets $ 4,211,204 $ 4,316,462 $ $ 4,199,557 $ $ 4,197,431 $ $ 4,183,049 Shares outstanding 16,455,826 16,386,627 16,424,021 16,431,755 16,417,099 Total stockholders’ equity to total assets 10.37% 10.22% 9.90% 9.69% 9.68% Tangible common equity to tangible assets 9.92% 9.77% 9.44% 9.22% 9.21% Book value per share $ 26.67 $ 27.04 $ 25.45 $ 24.87 $ 24.80 Tangible book value per share $ 25.40 $ 25.75 $ 24.15 $ 23.56 $ 23.47