Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | Apr. 25, 2017 | |
Document and Entity Information | ||
Entity Registrant Name | NABORS INDUSTRIES LTD | |
Entity Central Index Key | 1,163,739 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 285,800,732 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Current assets: | ||
Cash and cash equivalents | $ 200,688 | $ 264,093 |
Short-term investments | 27,907 | 31,109 |
Accounts receivable, net | 514,446 | 508,355 |
Inventory, net | 109,461 | 103,595 |
Assets held for sale | 77,118 | 76,668 |
Other current assets | 193,036 | 172,019 |
Total current assets | 1,122,656 | 1,155,839 |
Property, plant and equipment, net | 6,218,699 | 6,267,583 |
Goodwill | 166,999 | 166,917 |
Deferred tax assets | 373,973 | 366,586 |
Other long-term assets | 212,985 | 230,090 |
Total assets | 8,095,312 | 8,187,015 |
Current liabilities: | ||
Less: current portion | 313 | 297 |
Trade accounts payable | 241,332 | 264,578 |
Accrued liabilities | 497,364 | 543,248 |
Income taxes payable | 32,640 | 13,811 |
Total current liabilities | 771,649 | 821,934 |
Long-term debt | 3,661,665 | 3,578,335 |
Other long-term liabilities | 467,248 | 522,456 |
Deferred income taxes | 8,356 | 9,495 |
Total liabilities | 4,908,918 | 4,932,220 |
Commitments and contingencies (Note 17) | ||
Shareholders' equity: | ||
Common shares, par value $0.001 per share: Authorized common shares 800,000; issued 333,597 and 333,598, respectively | 336 | 334 |
Capital in excess of par value | 2,612,457 | 2,521,332 |
Accumulated other comprehensive income (loss) | (11,336) | (12,119) |
Retained earnings | 1,872,440 | 2,033,427 |
Less: treasury shares, at cost, 49,673 and 49,673 common shares, respectively | (1,295,949) | (1,295,949) |
Total shareholders' equity | 3,177,948 | 3,247,025 |
Noncontrolling interest | 8,446 | 7,770 |
Total equity | 3,186,394 | 3,254,795 |
Total liabilities and equity | $ 8,095,312 | $ 8,187,015 |
CONDENSED CONSOLIDATED BALANCE3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2017 | Dec. 31, 2016 |
CONSOLIDATED BALANCE SHEETS | ||
Common shares, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common shares, shares authorized | 800,000 | 800,000 |
Common shares, shares issued | 335,567 | 333,598 |
Treasury shares, at cost | 49,673 | 49,673 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Revenues and other income: | ||
Operating revenues | $ 562,550 | $ 597,571 |
Earnings (losses) from unconsolidated affiliates | 2 | (167,151) |
Investment income (loss) | 721 | 343 |
Total revenues and other income | 563,273 | 430,763 |
Costs and other deductions: | ||
Direct costs | 387,644 | 365,023 |
General and administrative expenses | 63,409 | 62,334 |
Research and engineering | 11,757 | 8,162 |
Depreciation and amortization | 203,672 | 215,818 |
Interest expense | 56,518 | 45,730 |
Other, net | 13,510 | 182,404 |
Total costs and other deductions | 736,510 | 879,471 |
Income (loss) from continuing operations before income taxes | (173,237) | (448,708) |
Income tax expense (benefit): | ||
Current | 22,689 | 14,825 |
Deferred | (48,298) | (66,889) |
Total income tax expense (benefit) | (25,609) | (52,064) |
Income (loss) from continuing operations, net of tax | (147,628) | (396,644) |
Income (loss) from discontinued operations, net of tax | (439) | (926) |
Net income (loss) | (148,067) | (397,570) |
Less: Net (income) loss attributable to noncontrolling interest | (917) | (724) |
Net income (loss) attributable to Nabors | (148,984) | (398,294) |
Amounts attributable to Nabors: | ||
Net income (loss) from continuing operations | (148,545) | (397,368) |
Net income (loss) from discontinued operations | (439) | (926) |
Net income (loss) attributable to Nabors | $ (148,984) | $ (398,294) |
Earnings (losses) per share: | ||
Basic from continuing operations (in dollars per share) | $ (0.52) | $ (1.41) |
Total Basic (in dollars per share) | (0.52) | (1.41) |
Diluted from continuing operations (in dollars per share) | (0.52) | (1.41) |
Total Diluted (in dollars per share) | $ (0.52) | $ (1.41) |
Weighted-average number of common shares outstanding: | ||
Basic (in shares) | 277,781 | 275,851 |
Diluted (in shares) | 277,781 | 275,851 |
Dividends declared per common share (in dollars per share) | $ 0.06 | $ 0.06 |
CONDENSED CONSOLIDATED STATEME5
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||
Net income (loss) attributable to Nabors | $ (148,984) | $ (398,294) |
Translation adjustment attributable to Nabors | ||
Unrealized gain (loss) on translation adjustment | 3,860 | 33,362 |
Translation adjustment attributable to Nabors | 3,860 | 33,362 |
Unrealized gains (losses) on marketable securities: | ||
Unrealized gains (losses) on marketable securities | (3,201) | 769 |
Unrealized gains (losses) on marketable securities | (3,201) | 769 |
Pension liability amortization and adjustment | 50 | 174 |
Unrealized gains (losses) and amortization on cash flow hedges | 153 | 153 |
Other comprehensive income (loss), before tax | 862 | 34,458 |
Income tax expense (benefit) related to items of other comprehensive income (loss) | 79 | 129 |
Other comprehensive income (loss), net of tax | 783 | 34,329 |
Comprehensive income (loss) attributable to Nabors | (148,201) | (363,965) |
Net income (loss) attributable to noncontrolling interest | 917 | 724 |
Translation adjustment attributable to noncontrolling interest | 49 | 419 |
Comprehensive income (loss) attributable to noncontrolling interest | 966 | 1,143 |
Comprehensive income (loss) | $ (147,235) | $ (362,822) |
CONDENSED CONSOLIDATED STATEME6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Cash flows from operating activities: | ||
Net income (loss) | $ (148,067) | $ (397,570) |
Adjustments to net income (loss): | ||
Depreciation and amortization | 204,364 | 216,669 |
Deferred income tax expense (benefit) | (48,469) | (67,289) |
Impairments and other charges | 2,735 | |
Deferred financing costs amortization | 1,728 | 1,118 |
Discount amortization on long-term debt | 4,505 | 568 |
Losses (gains) on debt buyback | 8,596 | (6,027) |
Losses (gains) on long-lived assets, net | 2,875 | 2,563 |
Impairments on equity method holdings | 177,242 | |
Share-based compensation | 10,280 | 7,374 |
Foreign currency transaction losses (gains), net | 877 | 4,213 |
Equity in (earnings) losses of unconsolidated affiliates, net of dividends | (2) | 167,151 |
Other | (751) | (428) |
Changes in operating assets and liabilities, net of effects from acquisitions: | ||
Accounts receivable | (19,198) | 166,074 |
Inventory | (5,301) | 2,057 |
Other current assets | (10,725) | (18,651) |
Other long-term assets | 15,294 | 13,214 |
Trade accounts payable and accrued liabilities | (38,659) | (120,757) |
Income taxes payable | 17,929 | 966 |
Other long-term liabilities | (53,267) | 10,284 |
Net cash (used for) provided by operating activities | (57,991) | 161,506 |
Cash flows from investing activities: | ||
Purchases of investments | (4) | |
Sales and maturities of investments | 91 | 41 |
Capital expenditures | (183,427) | (129,875) |
Proceeds from sales of assets and insurance claims | 3,253 | 5,448 |
Other | (106) | (4,439) |
Net cash (used for) provided by investing activities | (180,193) | (128,825) |
Cash flows from financing activities: | ||
Increase (decrease) in cash overdrafts | (469) | 1,642 |
Proceeds from Issuance of Long-term Debt | 411,200 | |
Debt issuance costs | (10,439) | |
Proceeds from revolving credit facilities | 150,000 | |
Reduction in revolving credit facilities | (70,000) | |
Proceeds from (payments for) issuance of common shares | 8,300 | |
Repurchase of common shares | (1,687) | |
Reduction in long term debt | (170,491) | (148,045) |
Dividends to shareholders | (17,040) | (16,922) |
Proceeds from (payment for) commercial paper, net | 1,325 | |
Cash proceeds from equity component of exchangeable debt | 159,952 | |
Payments on term loan | (162,500) | |
Proceeds from (payments for) short-term borrowings | 16 | (628) |
Purchase of capped call hedge transactions | (40,250) | |
Other | (5,341) | (3,190) |
Net cash (used for) provided by financing activities | 172,938 | (87,505) |
Payments for hedge transactions | 40,250 | |
Effect of exchange rate changes on cash and cash equivalents | 1,841 | 968 |
Net increase (decrease) in cash and cash equivalents | (63,405) | (53,856) |
Cash and cash equivalents, beginning of period | 264,093 | 254,530 |
Cash and cash equivalents, end of period | $ 200,688 | $ 200,674 |
CONDENSED CONSOLIDATED STATEME7
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands | Common Shares | Capital in Excess of Par Value | Accumulated Other Comprehensive Income | Retained Earnings | Treasury Shares | Non-controlling Interest | Total |
Balance at the beginning of the period at Dec. 31, 2015 | $ 331 | $ 2,493,100 | $ (47,593) | $ 3,131,134 | $ (1,294,262) | $ 11,158 | $ 4,293,868 |
Balance (in shares) at Dec. 31, 2015 | 330,526 | ||||||
Increase (Decrease) in Equity | |||||||
Net income (loss) | (398,294) | 724 | (397,570) | ||||
Dividends to shareholders | (16,922) | (16,922) | |||||
Repurchase of treasury shares | (1,687) | (1,687) | |||||
Other comprehensive income (loss), net of tax | 34,329 | 419 | 34,748 | ||||
Share-based compensation | 7,374 | 7,374 | |||||
Other | $ 1 | (3,191) | (424) | (3,614) | |||
Other (in shares) | 1,149 | ||||||
Balance at the end of the period at Mar. 31, 2016 | $ 332 | 2,497,283 | (13,264) | 2,715,918 | (1,295,949) | 11,877 | 3,916,197 |
Balance (in shares) at Mar. 31, 2016 | 331,675 | ||||||
Balance at the beginning of the period at Dec. 31, 2016 | $ 334 | 2,521,332 | (12,119) | 2,033,427 | (1,295,949) | 7,770 | 3,254,795 |
Balance (in shares) at Dec. 31, 2016 | 333,598 | ||||||
Increase (Decrease) in Equity | |||||||
Net income (loss) | (148,984) | 917 | (148,067) | ||||
Dividends to shareholders | (17,153) | (17,153) | |||||
Other comprehensive income (loss), net of tax | 783 | 49 | 832 | ||||
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options | $ 1 | 8,299 | 8,300 | ||||
Issuance of common shares for stock options exercised (in shares) | 843 | ||||||
Share-based compensation | 10,280 | 10,280 | |||||
Equity component of exchangeable debt | 116,195 | 116,195 | |||||
Purchase of capped call hedge transactions | (40,250) | (40,250) | |||||
Adoption of ASU No. 2016-09 | 1,943 | 5,150 | 7,093 | ||||
Other | $ 1 | (5,342) | (290) | (5,631) | |||
Other (in shares) | 1,126 | ||||||
Balance at the end of the period at Mar. 31, 2017 | $ 336 | $ 2,612,457 | $ (11,336) | $ 1,872,440 | $ (1,295,949) | $ 8,446 | $ 3,186,394 |
Balance (in shares) at Mar. 31, 2017 | 335,567 |
CONDENSED CONSOLIDATED STATEME8
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) - $ / shares | Jul. 29, 2016 | Mar. 31, 2017 | Mar. 31, 2016 |
CONSOLIDATED BALANCE SHEETS | |||
Dividend declared (in dollars per share) | $ 0.06 | $ 0.06 | $ 0.06 |
Nature of Operations
Nature of Operations | 3 Months Ended |
Mar. 31, 2017 | |
Nature of Operations | |
Nature of Operations | Note 1 Nature of Operations Unless the context requires otherwise, references in this annual report to “we,” “us,” “our,” “the Company,” or “Nabors” mean Nabors Industries Ltd., together with our subsidiaries where the context requires. We own and operate the world’s largest land-based drilling rig fleet and are a leading provider of offshore platform drilling rigs in the United States and multiple international markets. We also provide advanced wellbore placement services, drilling software and performance tools, drilling equipment and innovative technologies throughout the world’s most significant oil and gas markets. As a global provider of drilling and drilling-related services for land-based and offshore oil and natural gas wells, our fleet of rigs and drilling-related equipment as of March 31, 2017 included: · 403 actively marketed rigs for land-based drilling operations in the United States, Canada and approximately 20 other countries throughout the world; and · 41 actively marketed rigs for offshore drilling operations in the United States and multiple international markets. Our business consists of four reportable operating segments: U.S., Canada, International and Rig Services. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2017 | |
Summary of Significant Accounting Policies | |
Summary of Significant Accounting Policies | Note 2 Summary of Significant Accounting Policies Interim Financial Information The accompanying unaudited consolidated condensed financial statements of Nabors have been prepared in conformity with generally accepted accounting principles in the United States (“GAAP”). Pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted. Therefore, these financial statements should be read together with our annual report on Form 10-K for the year ended December 31, 2016 (“2016 Annual Report”). In management’s opinion, the unaudited condensed consolidated financial statements contain all adjustments necessary to state fairly our financial position as of March 31, 2017 and the results of operations, comprehensive income (loss), cash flows and changes in equity for the periods presented herein. Interim results for the three months ended March 31, 2017 may not be indicative of results that will be realized for the full year ending December 31, 2017. Principles of Consolidation Our condensed consolidated financial statements include the accounts of Nabors, as well as all majority owned and non-majority owned subsidiaries required to be consolidated under GAAP. All significant intercompany accounts and transactions are eliminated in consolidation. Investments in operating entities where we have the ability to exert significant influence, but where we do not control operating and financial policies, are accounted for using the equity method. Our share of the net income (loss) of these entities is recorded as earnings (losses) from unconsolidated affiliates in our condensed consolidated statements of income (loss). The investments in these entities are included in investment in unconsolidated affiliates in our condensed consolidated balance sheets. We historically recorded our share of the net income (loss) of our equity method investment in C&J Energy Services, Ltd. (“CJES”) on a one-quarter lag, as we were not able to obtain the financial information of CJES on a timely basis. During the third quarter of 2016, CJES filed for bankruptcy, at which time we ceased accounting for our investment in CJES as an equity method investment and now report this investment at our estimate of fair value. See Note 3 — Investments in Unconsolidated Affiliates. Revenue Recognition We recognize revenues and costs on daywork contracts daily as the work progresses. For certain contracts, we receive lump-sum payments for the mobilization of rigs and other drilling equipment. We defer revenue related to mobilization periods and recognize the revenue over the term of the related drilling contract. We also defer recognition of revenue on amounts received from customers for prepayment of services until those services are provided. At March 31, 2017 and December 31, 2016, our deferred revenues classified as accrued liabilities were $259.7 million and $255.6 million, respectively. At March 31, 2017 and December 31, 2016, our deferred revenues classified as other long-term liabilities were $262.8 million and $321.0 million, respectively. Costs incurred related to a mobilization period for which a contract is secured are deferred and recognized over the term of the related drilling contract. Costs incurred to relocate rigs and other drilling equipment to areas in which a contract has not been secured are expensed as incurred. At March 31, 2017 and December 31, 2016, our deferred expenses classified as other current assets were $73.0 million and $63.4 million, respectively. At March 31, 2017 and December 31, 2016, our deferred expenses classified as other long-term assets were $59.6 million and $69.5 million, respectively. We recognize revenue for top drives and instrumentation systems we manufacture when the earnings process is complete. This generally occurs when products have been shipped, title and risk of loss have been transferred, collectability is probable, and pricing is fixed and determinable. We recognize, as operating revenue, proceeds from business interruption insurance claims in the period that the applicable proof of loss documentation is received. Proceeds from casualty insurance settlements in excess of the carrying value of damaged assets are recognized in other expense (income), net in the period that the applicable proof of loss documentation is received. Proceeds from casualty insurance settlements that are expected to be less than the carrying value of damaged assets are recognized at the time the loss is incurred and recorded in other expense (income), net. We recognize reimbursements received for out-of-pocket expenses incurred as revenues and account for out-of-pocket expenses as direct costs. Inventory, net Inventory is stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out or weighted-average cost methods and includes the cost of materials, labor and manufacturing overhead. Inventory included the following: March 31, December 31, 2017 2016 (In thousands) Raw materials $ 83,751 $ 84,431 Work-in-progress 13,288 1,204 Finished goods 12,422 17,960 $ 109,461 $ 103,595 Property, Plant and Equipment We review our assets for impairment when events or changes in circumstances indicate that their carrying amounts may not be recoverable. If the estimated undiscounted future cash flows are not sufficient to support the asset’s recorded value, an impairment charge is recognized to reduce the carrying amount of the long-lived asset to its estimated fair value. The determination of future cash flows requires the estimation of dayrates and utilization, and such estimates can change based on market conditions, technological advances in the industry or changes in regulations governing the industry. For an asset classified as held for sale, we consider the asset impaired when its carrying amount exceeds fair value less its cost to sell. Fair value is determined in the same manner as an impaired long-lived asset that is held and used. Significant and unanticipated changes to the assumptions could result in future impairments. A continuation of the lower oil and natural gas prices experienced over the last two years could continue to adversely affect the demand for and prices of our services. As such, we will continue to assess our asset fleet, particularly our legacy and undersized rigs. Should we continue experiencing weakening in the market for a prolonged period for any specific rig class, this could result in future impairment charges or retirements of assets. As the determination of whether impairment charges should be recorded on our long-lived assets is subject to significant management judgment, and an impairment of these assets could result in a material charge on our condensed consolidated statements of income (loss), management believes that accounting estimates related to impairment of long-lived assets are critical. Goodwill We review goodwill for impairment annually during the second quarter of each fiscal year or more frequently if events or changes in circumstances indicate that the carrying amount of such goodwill and intangible assets exceed their fair value. Due to the adoption of Accounting Standards Update (“ASU”) No. 2017-04, effective January 1, 2017, we no longer determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. We will continue to perform our qualitative analysis as well as step one of the impairment test which compares the estimated fair value of the reporting unit to its carrying amount. If the carrying amount exceeds the fair value, an impairment charge will be recognized in an amount equal to the excess; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. For our goodwill tests prior to adoption of the new standard, we initially assessed goodwill for impairment based on qualitative factors to determine whether to perform the two-step annual goodwill impairment test, a Level 3 fair value measurement. After our qualitative assessment, step one of the impairment test compared the estimated fair value of the reporting unit to its carrying amount. If the carrying amount exceeded the fair value, a second step was required to measure the goodwill impairment loss. The second step compared the implied fair value of the reporting unit’s goodwill to its carrying amount. If the carrying amount exceeded the implied fair value, an impairment loss was recognized in an amount equal to the excess. Our estimated fair values of our reporting units incorporate judgment and the use of estimates by management. Potential factors requiring assessment include a further or sustained decline in our stock price, declines in oil and natural gas prices, a variance in results of operations from forecasts, a change in operating strategy of assets and additional transactions in the oil and gas industry. Another factor in determining whether impairment has occurred is the relationship between our market capitalization and our book value. As part of our annual review, we compare the sum of our reporting units’ estimated fair value, which includes the estimated fair value of non-operating assets and liabilities, less debt, to our market capitalization and assess the reasonableness of our estimated fair value. Any of the above-mentioned factors may cause us to re-evaluate goodwill during any quarter throughout the year. Recently Adopted Accounting Pronouncements In March 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-07, Investments—Equity Method and Joint Ventures, to simplify the transition to the equity method of accounting. This standard eliminates the requirement to retroactively adopt the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. Instead, the equity method investor should add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment qualifies for the equity method of accounting. This guidance is effective for public companies for fiscal years beginning after December 15, 2016. The adoption of this guidance did not have an impact on our consolidated financial statements. In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation, to simplify the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for public companies for fiscal years beginning after December 15, 2016. We adopted this guidance on a prospective basis effective January 1, 2017. The impact of adoption was a decrease in deferred tax liabilities of $7.1 million and an increase in retained earnings of $7.1 million related to excess tax benefits on prior awards. Additionally, we elected to account for forfeitures as they occur. The impact of this election resulted in an increase in capital in excess of par and a corresponding decrease in retained earnings of $1.9 million. In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other, which simplifies the subsequent measurement of goodwill by eliminating Step 2 of the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Under this new standard, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and then recognize an impairment charge, as necessary, for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the total amount of goodwill allocated to that reporting unit. This guidance is effective for fiscal years beginning after December 15, 2019. We have elected to early adopt this guidance on a prospective basis for our annual goodwill impairment test performed subsequent to January 1, 2017. The adoption of this standard had no effect on our financial condition, results of operations or disclosures for our first quarter ended March 31, 2017 as this standard only impacts the measurement of goodwill impairment charges on a prospective basis. Recent Accounting Pronouncements Not Yet Adopted In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, relating to the revenue recognition from contracts with customers that creates a common revenue standard for GAAP and IFRS. The core principle will require recognition of revenue to represent the transfer of promised goods or services to customers in an amount that reflects the consideration, including costs incurred, to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB approved a one year deferral of this standard, with a new effective date for fiscal years beginning after December 15, 2017. During the first quarter of 2017, we expanded our implementation team and are in the process of reviewing our revenue streams. We have identified a subset of contracts that we believe are representative of our operations and began a detailed analysis of the related performance obligations and pricing arrangements in such contracts. At this time, we expect to apply the modified retrospective approach. However, we are still evaluating the requirements to determine the impact of the adoption on our consolidated financial statements and related disclosures. In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall, relating to the recognition and measurement of financial assets and liabilities. This standard enhances the reporting model for financial instruments, which includes amendments to address aspects of recognition, measurement, presentation and disclosure. This guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early application is permitted. We are currently evaluating the impact this will have on our consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases, relating to leases to increase transparency and comparability among companies. This standard requires that all leases with an initial term greater than one year be recorded on the balance sheet as an asset and a lease liability. Additionally, this standard will require disclosures designed to give financial statement users information on the amount, timing, and uncertainty of cash flows arising from leases. This guidance is effective for public companies for fiscal years beginning after December 15, 2018. Early application is permitted. This standard requires an entity to separate lease components from nonlease components within a contract. While the lease components would be accounted for under ASU No. 2016-02, nonlease components would be accounted for under ASU No. 2014-09. Therefore, we are evaluating ASU No. 2016-02 concurrently with the provisions of ASU No. 2014-09 and the impact this will have on our consolidated financial statements. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows, to reduce the diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early application is permitted. We are currently evaluating the impact this will have on our consolidated financial statements. In October 2016, the FASB issued ASU No. 2016-16—Income Taxes, which improves the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. This guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early application is permitted. We are currently evaluating the impact this will have on our consolidated financial statements. In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows: Restricted Cash to provide guidance on the classification of restricted cash in the statement of cash flows. This guidance is effective for public companies for fiscal years beginning after beginning after December 15, 2017. Early application is permitted. The amendments in the ASU should be adopted on a retrospective basis. We are currently evaluating the impact this will have on our consolidated financial statements. |
Investments in Unconsolidated A
Investments in Unconsolidated Affiliates | 3 Months Ended |
Mar. 31, 2017 | |
Investments in Unconsolidated Affiliates | |
Investments in Unconsolidated Affiliates | Note 3 Investments in Unconsolidated Affiliates On March 24, 2015, we completed the merger (the “Merger”) of our Completion & Production Services business with C&J Energy Services, Inc. (“C&J Energy”). We received total consideration comprised of approximately $693.5 million in cash ($650.0 million after settlement of working capital requirements) and approximately 62.5 million common shares in the combined company, CJES, representing approximately 53% of the outstanding and issued common shares of CJES as of the closing date. We recognized our share of the net income (loss) of CJES, which was a loss of $167.1 million for the three months ended March 31, 2016, which is reflected in earnings (losses) from unconsolidated affiliates in our condensed consolidated statement of income (loss). Additionally, we recognized an other-than-temporary impairment charge of $153.4 million during the three months ended March 31, 2016, which is reflected in other, net in our condensed consolidated statement of income (loss). During the third quarter of 2016, CJES commenced voluntarily cases under chapter 11 of the U.S. Bankruptcy code. As such, we ceased accounting for our investment in CJES as an equity method investment. See Note 7—Commitments and Contingencies for disclosure surrounding the bankruptcy proceeding. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Measurements | |
Fair Value Measurements | Note 4 Fair Value Measurements Our financial assets and liabilities that are accounted for at fair value on a recurring basis as of March 31, 2017 consist of available-for-sale equity and debt securities. Our debt securities could transfer into or out of a Level 1 or 2 measure depending on the availability of independent and current pricing at the end of each quarter. During the three months ended March 31, 2017, there were no transfers of our financial assets between Level 1 and Level 2 measures. Our financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The majority of our short-term investments are categorized as Level 1 and had a fair value of $27.9 million as of March 31, 2017. Nonrecurring Fair Value Measurements We applied fair value measurements to our nonfinancial assets and liabilities measured on a nonrecurring basis, which consist of measurements primarily to assets held for sale, goodwill, equity method investments, intangible assets and other long-lived assets, assets acquired and liabilities assumed in a business combination and our pipeline contractual commitment. Based upon our review of the fair value hierarchy, the inputs used in these fair value measurements were considered Level 3 inputs. Fair Value of Financial Instruments We estimate the fair value of our financial instruments in accordance with GAAP. The fair value of our long-term debt, revolving credit facility and commercial paper is estimated based on quoted market prices or prices quoted from third-party financial institutions. The fair value of our debt instruments is determined using Level 2 measurements. The carrying and fair values of these liabilities were as follows: March 31, 2017 December 31, 2016 Carrying Fair Carrying Fair Value Value Value Value (In thousands) (In thousands) 6.15% senior notes due February 2018 $ 665,222 $ 690,168 $ 827,539 $ 865,300 9.25% senior notes due January 2019 303,489 337,252 303,489 337,443 5.00% senior notes due September 2020 669,616 694,311 669,540 689,211 4.625% senior notes due September 2021 694,928 706,658 694,868 708,765 5.50% senior notes due January 2023 600,000 615,378 600,000 627,000 5.10% senior notes due September 2023 346,480 351,462 346,448 348,613 0.75% senior exchangeable notes due January 2024 415,228 388,882 — — Term loan facility — — 162,500 162,500 Revolving credit facility — — — — Commercial paper — — — — Other 313 313 297 297 3,695,276 $ 3,784,424 3,604,681 $ 3,739,129 Less: Deferred financing costs 33,298 26,049 $ 3,661,978 $ 3,578,632 The fair values of our cash equivalents, trade receivables and trade payables approximate their carrying values due to the short-term nature of these instruments. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2017 | |
Debt | |
Debt | Note 5 Debt Debt consisted of the following: March 31, December 31, 2017 2016 (In thousands) 6.15% senior notes due February 2018 (1) $ 665,222 $ 827,539 9.25% senior notes due January 2019 303,489 303,489 5.00% senior notes due September 2020 669,616 669,540 4.625% senior notes due September 2021 694,928 694,868 5.50% senior notes due January 2023 600,000 600,000 5.10% senior notes due September 2023 346,480 346,448 0.75% senior exchangeable notes due January 2024 415,228 — Term loan facility — 162,500 Revolving credit facility — — Commercial paper — — Other 313 297 3,695,276 3,604,681 Less: current portion 313 297 Less: deferred financing costs 33,298 26,049 $ 3,661,665 $ 3,578,335 (1) The 6.15% senior notes due February 2018 have been classified as long-term because we have the ability and intent to repay this obligation utilizing our revolving credit facility. During the three months ended March 31, 2017, we repurchased $162.5 million aggregate principal amount of our 6.15% senior notes due February 2018 for approximately $171.6 million in cash, reflecting principal and approximately $2.2 million of accrued and unpaid interest. The difference represents the premiums incurred in connection with these repurchases and is included in other, net in our condensed consolidated statement of income (loss) for the three months ended March 31, 2017. 0.75% Senior Exchangeable Notes Due January 2024 In January 2017, Nabors Industries, Inc. (“Nabors Delaware”), a wholly owned subsidiary of Nabors, issued $575 million in aggregate principal amount of 0.75% exchangeable senior unsecured notes due 2024, which are fully and unconditionally guaranteed by Nabors. The notes bear interest at a rate of 0.75% per year payable semiannually on January 15 and July 15 of each year, beginning on July 15, 2017. The exchangeable notes are bifurcated for accounting purposes into debt and equity components of $411.2 million and $163.8 million, respectively, based on the relative fair value. Debt issuance costs of $9.6 million and equity issuance costs of $3.9 million were capitalized in connection with the issuance of these notes in long-term debt and netted against the proceeds allocated to the equity component, respectively, in our condensed consolidated balance sheet. The debt issuance costs are being amortized through January 2024. The exchangeable notes are exchangeable, under certain conditions, at an initial exchange rate of 39.75 common shares of Nabors per $1,000 principal amount of exchangeable notes (equivalent to an initial exchange price of approximately $25.16 per common share). Upon any exchange, Nabors Delaware will settle its exchange obligation in cash, common shares of Nabors, or a combination of cash and common shares, at our election. In connection with the pricing of the notes, we entered into privately negotiated capped call transactions which are expected to reduce potential dilution to common shares and/or offset potential cash payments required to be made in excess of the principal amount upon any exchange of notes. Such reduction and/or offset is subject to a cap representing a price per share of $31.45, an approximately 75.0% premium over our share price of $17.97 as of the date of the transaction. The net proceeds from the offering of the exchangeable notes were used to prepay the remaining balance of our unsecured term loan originally scheduled to mature in 2020, as well as to pay the cost of the capped call transactions. Any remaining net proceeds from the offering were allocated for general corporate purposes, including to repurchase or repay other indebtedness. Commercial Paper Program As of March 31, 2017, we had no borrowings outstanding under this facility. Our commercial paper borrowings are classified as long-term debt because the borrowings are fully supported by availability under our revolving credit facility, which matures as currently structured in July 2020, more than one year from now. Revolving Credit Facility As of March 31, 2017, we had no borrowings outstanding under our $2.25 billion revolving credit facility, which matures in July 2020. The revolving credit facility contains various covenants and restrictive provisions that limit our ability to incur additional indebtedness, make investments or loans and create liens and require us to maintain a net funded indebtedness to total capitalization ratio, as defined in the agreement. Availability under the revolving credit facility is subject to a covenant not to exceed a net debt to capital ratio of 0.60:1. We were in compliance with all covenants under the agreement at March 31, 2017. If we fail to perform our obligations under the covenants, the revolving credit commitment could be terminated, and any outstanding borrowings under the facility could be declared immediately due and payable. Term Loan Facility On September 29, 2015, Nabors Delaware entered into a new five-year unsecured term loan facility for $325.0 million, which is fully and unconditionally guaranteed by us. The term loan facility contains a mandatory prepayment of $162.5 million due in September 2018, which was repaid in December 2016 utilizing a portion of the proceeds received in connection with the 5.50% senior notes offering. In January 2017, we repaid the remaining $162.5 million term loan utilizing the proceeds received in connection with the 0.75% senior exchangeable notes and the facility was terminated. |
Common Shares
Common Shares | 3 Months Ended |
Mar. 31, 2017 | |
Common Shares. | |
Common Shares | Note 6 Common Shares During the three months ended March 31, 2016, we repurchased 0.3 million of our common shares in the open market for $1.7 million, all of which are held in treasury. On February 17, 2017, a cash dividend of $0.06 per share was declared for shareholders of record on March 14, 2017. The dividend was paid on April 4, 2017 in the amount of $17.2 million and was charged to retained earnings in our condensed consolidated statement of changes in equity for the three months ended March 31, 2017. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies | |
Commitments and Contingencies | Note 7 Commitments and Contingencies Contingencies Income Tax We operate in a number of countries throughout the world and our tax returns filed in those jurisdictions are subject to review and examination by tax authorities within those jurisdictions. We do not recognize the benefit of income tax positions we believe are more likely than not to be disallowed upon challenge by a tax authority. If any tax authority successfully challenges our operational structure, intercompany pricing policies or the taxable presence of our subsidiaries in certain countries, if the terms of certain income tax treaties are interpreted in a manner that is adverse to our structure, or if we lose a material tax dispute in any country, our effective tax rate on our worldwide earnings could change substantially. We have received an assessment from a tax authority in Latin America in connection with a 2007 income tax return. The assessment relates to the denial of depreciation expense deductions related to drilling rigs. Similar deductions were taken for tax year 2009. Although Nabors and its tax advisors believe these deductions are appropriate and intend to continue to defend our position, we have recorded a partial reserve to account for this contingency. If we ultimately do not prevail, we estimate that we would be required to recognize additional tax expense in the range of $3 million to $8 million. Self-Insurance We estimate the level of our liability related to insurance and record reserves for these amounts in our condensed consolidated financial statements. Our estimates are based on the facts and circumstances specific to existing claims and our past experience with similar claims. These loss estimates and accruals recorded in our financial statements for claims have historically been reasonable in light of the actual amount of claims paid and are actuarially supported. Although we believe our insurance coverage and reserve estimates are reasonable, a significant accident or other event that is not fully covered by insurance or contractual indemnity could occur and could materially affect our financial position and results of operations for a particular period. We self-insure for certain losses relating to workers’ compensation, employers’ liability, general liability, automobile liability and property damage. Some of our workers’ compensation claims, employers’ liability and marine employers’ liability claims are subject to a $3.0 million per-occurrence deductible; additionally, some of our automobile liability claims are subject to a $2.5 million deductible. General liability claims remain subject to a $5.0 million per-occurrence deductible. Our policies were renewed effective April 1, 2017 and remains subject to these same deductibles. In addition, we are subject to a $5.0 million deductible for land rigs and for offshore rigs. This applies to all kinds of risks of physical damage except for named windstorms in the U.S. Gulf of Mexico for which we are self-insured. Litigation Nabors and its subsidiaries are defendants or otherwise involved in a number of lawsuits in the ordinary course of business. We estimate the range of our liability related to pending litigation when we believe the amount and range of loss can be estimated. We record our best estimate of a loss when the loss is considered probable. When a liability is probable and there is a range of estimated loss with no best estimate in the range, we record the minimum estimated liability related to the lawsuits or claims. As additional information becomes available, we assess the potential liability related to our pending litigation and claims and revise our estimates. Due to uncertainties related to the resolution of lawsuits and claims, the ultimate outcome may differ from our estimates. For matters where an unfavorable outcome is reasonably possible and significant, we disclose the nature of the matter and a range of potential exposure, unless an estimate cannot be made at the time of disclosure. In the opinion of management and based on liability accruals provided, our ultimate exposure with respect to these pending lawsuits and claims is not expected to have a material adverse effect on our consolidated financial position or cash flows, although they could have a material adverse effect on our results of operations for a particular reporting period. In March 2011, the Court of Ouargla entered a judgment of approximately $25.7 million (at March 31, 2017 exchange rates) against us relating to alleged violations of Algeria’s foreign currency exchange controls, which require that goods and services provided locally be invoiced and paid in local currency. The case relates to certain foreign currency payments made to us by CEPSA, a Spanish operator, for wells drilled in 2006. Approximately $7.5 million of the total contract amount was paid offshore in foreign currency, and approximately $3.2 million was paid in local currency. The judgment includes fines and penalties of approximately four times the amount at issue. We have appealed the ruling based on our understanding that the law in question applies only to resident entities incorporated under Algerian law. An intermediate court of appeals upheld the lower court’s ruling, and we appealed the matter to the Supreme Court. On September 25, 2014, the Supreme Court overturned the verdict against us, and the case was reheard by the Ouargla Court of Appeals on March 22, 2015 in light of the Supreme Court’s opinion. On March 29, 2015, the Ouargla Court of Appeals reinstated the initial judgment against us. We have appealed this decision again to the Supreme Court. While our payments were consistent with our historical operations in the country, and, we believe, those of other multinational corporations there, as well as interpretations of the law by the Central Bank of Algeria, the ultimate resolution of this matter could result in a loss of up to $17.7 million in excess of amounts accrued. In March 2012, Nabors Global Holdings II Limited (“NGH2L”) signed an agreement with ERG Resources, LLC (“ERG”) relating to the sale of all of the Class A shares of NGH2L’s wholly owned subsidiary, Ramshorn International Limited, an oil and gas exploration company (“Ramshorn”) (“the ERG Agreement”). When ERG failed to meet its closing obligations, NGH2L terminated the transaction on March 19, 2012 and, as contemplated in the agreement, retained ERG’s $3.0 million escrow deposit. ERG filed suit the following day in the 61st Judicial District Court of Harris County, Texas, in a case styled ERG Resources, LLC v. Nabors Global Holdings II Limited, Ramshorn International Limited, and Parex Resources, Inc.; Cause No. 2012 16446, seeking injunctive relief to halt any sale of the shares to a third party, specifically naming as defendant Parex Resources, Inc. (“Parex”). The lawsuit also seeks monetary damages of up to $750.0 million based on an alleged breach of contract by NGH2L and alleged tortious interference with contractual relations by Parex. We successfully defeated ERG’s effort to obtain a temporary restraining order from the Texas court on March 20, 2012 and completed the sale of Ramshorn’s Class A shares to a Parex affiliate in April 2012, which mooted ERG’s application for a temporary injunction. The defendants made numerous jurisdictional challenges on appeal, and on April 30, 2015, ERG filed for bankruptcy under Chapter 11 of the United States Bankruptcy Code. Accordingly, the civil actions are currently subject to the bankruptcy stay and ERG’s claims in the lawsuit are assets of the estate. The lawsuit was stayed, pending further court actions, including appeals of the jurisdictional decisions. On June 17, 2016, the Texas Supreme Court issued its opinion on the jurisdictional appeal holding that jurisdiction exists in Texas for Ramshorn, but not for Parex Bermuda or Parex Canada. ERG retains its causes of action for monetary damages, but we believe the claims are foreclosed by the terms of the ERG Agreement and are without factual or legal merit. On December 28, 2016, the District Court granted Nabors’ Motion for Partial Summary Judgment to Enforce Exclusive Remedies Clause, holding that ERG’s potential recovery in the action may not exceed $4.5 million in accordance with the terms of the ERG Agreement. The plaintiffs have challenged this ruling by filing a motion for rehearing that was heard March 6, 2017. We await the Court’s ruling. Although we continue to vigorously defend the lawsuit, its ultimate outcome cannot be determined at this time. On July 30, 2014, we and Nabors Red Lion Limited (“Red Lion”), along with C&J Energy and its board of directors, were sued in a putative shareholder class action filed in the Court of Chancery of the State of Delaware (the “Court of Chancery”). The plaintiff alleges that the members of the C&J Energy board of directors breached their fiduciary duties in connection with the Merger, and that Red Lion and C&J Energy aided and abetted these alleged breaches. The plaintiff sought to enjoin the defendants from proceeding with or consummating the Merger and the C&J Energy stockholder meeting for approval of the Merger and, to the extent that the Merger was completed before any relief was granted, to have the Merger rescinded. On November 10, 2014, the plaintiff filed a motion for a preliminary injunction, and, on November 24, 2014, the Court of Chancery entered a bench ruling, followed by a written order on November 25, 2014, that (i) ordered certain members of the C&J Energy board of directors to solicit for a 30 day period alternative proposals to purchase C&J Energy (or a controlling stake in C&J Energy) that were superior to the Merger, and (ii) preliminarily enjoined C&J Energy from holding its stockholder meeting until it complied with the foregoing. C&J Energy complied with the order while it simultaneously pursued an expedited appeal of the Court of Chancery’s order to the Supreme Court of the State of Delaware (the “Delaware Supreme Court”). On December 19, 2014, the Delaware Supreme Court overturned the Court of Chancery’s judgment and vacated the order. Nabors and the C&J Energy defendants filed a motion to dismiss that was granted by the Chancellor on August 24, 2016, including a ruling that C&J Energy could recover on the bond that was posted to support the temporary restraining order. The plaintiffs filed a Notice of Appeal on September 22, 2016. On March 23, 2017, the Delaware Supreme Court affirmed the dismissal of the lawsuit. The plaintiffs filed a Motion for Reargument, which was denied on March 31, 2017, concluding the case. On March 24, 2015, we completed the Merger of our Completion & Production Services business with C&J Energy. In the Merger and related transactions, we acquired common shares in the combined entity, CJES, and entered into certain ancillary agreements with CJES, including a tax matters agreement, pursuant to which both parties agreed to indemnify each other following the completion of the Merger with respect to certain tax matters. On July 20, 2016, CJES and certain of its subsidiaries (collectively, the “debtors”) commenced voluntarily cases under chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court for the Southern District of Texas, Houston Division. On December 12, 2016, we entered into a mediated settlement agreement with various other parties in the CJES bankruptcy proceedings (the “Settlement Agreement”). Pursuant to the Settlement Agreement, we agreed to support the debtors' chapter 11 plan of reorganization in exchange for: (i) two allowed unsecured claims for which we will receive distributions of up to $4.85 million; (ii) an amendment to the tax matters agreement providing that CJES will likely pay up to $11.5 million of obligations for which we would have otherwise been responsible; (iii) cancellation of various other obligations we had to the debtors; (iv) our pro rata share of warrants to acquire 2% of the common equity in the reorganized debtors; and (v) a mutual release of claims. The bankruptcy court approved the terms of the Settlement Agreement and confirmed the debtors' plan and, on January 6, 2017, CJES announced it had emerged from bankruptcy, thus concluding this proceeding. Off-Balance Sheet Arrangements (Including Guarantees) We are a party to some transactions, agreements or other contractual arrangements defined as “off-balance sheet arrangements” that could have a material future effect on our financial position, results of operations, liquidity and capital resources. The most significant of these off-balance sheet arrangements involve agreements and obligations under which we provide financial or performance assurance to third parties. Certain of these agreements serve as guarantees, including standby letters of credit issued on behalf of insurance carriers in conjunction with our workers’ compensation insurance program and other financial surety instruments such as bonds. In addition, we have provided indemnifications, which serve as guarantees, to some third parties. These guarantees include indemnification provided by Nabors to our share transfer agent and our insurance carriers. We are not able to estimate the potential future maximum payments that might be due under our indemnification guarantees. Management believes the likelihood that we would be required to perform or otherwise incur any material losses associated with any of these guarantees is remote. The following table summarizes the total maximum amount of financial guarantees issued by Nabors: Maximum Amount 2017 2018 2019 Thereafter Total (In thousands) Financial standby letters of credit and other financial surety instruments $ 276,391 518 11,914 — $ 288,823 |
Earnings (Losses) Per Share
Earnings (Losses) Per Share | 3 Months Ended |
Mar. 31, 2017 | |
Earnings (Losses) Per Share | |
Earnings (Losses) Per Share | Note 8 Earnings (Losses) Per Share ASC 260, Earnings per Share, requires companies to treat unvested share-based payment awards that have nonforfeitable rights to dividends or dividend equivalents as a separate class of securities in calculating earnings (losses) per share. We have granted and expect to continue to grant to employees restricted stock grants that contain nonforfeitable rights to dividends. Such grants are considered participating securities under ASC 260. As such, we are required to include these grants in the calculation of our basic earnings (losses) per share and calculate basic earnings (losses) per share using the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Basic earnings (losses) per share is computed utilizing the two-class method and is calculated based on the weighted-average number of common shares outstanding during the periods presented. Diluted earnings (losses) per share is computed using the weighted-average number of common and common equivalent shares outstanding during the periods utilizing the two-class method for stock options and unvested restricted stock. Shares issuable upon exchange of the $575 million 0.75% exchangeable notes are not included in the calculation of diluted earnings (losses) per share unless the exchange value of the notes exceeds their principal amount at the end of the relevant reporting period, in which case the notes will be accounted for as if the number of common shares that would be necessary to settle the excess are issued. Such shares are only included in the calculation of the weighted-average number of shares outstanding in our diluted earnings (losses) per share calculation, when the price of our shares exceeds $25.16 on the last trading day of the quarter, which did not occur during the three months ended March 31, 2017. A reconciliation of the numerators and denominators of the basic and diluted earnings (losses) per share computations is as follows: Three Months Ended March 31, 2017 2016 (In thousands, except per share amounts) BASIC EPS: Net income (loss) (numerator): Income (loss) from continuing operations, net of tax $ (147,628) $ (396,644) Less: net (income) loss attributable to noncontrolling interest (917) (724) Less: (earnings) losses allocated to unvested shareholders 3,811 8,199 Numerator for basic earnings per share: Adjusted income (loss) from continuing operations, net of tax - basic $ (144,734) $ (389,169) Income (loss) from discontinued operations, net of tax $ (439) $ (926) Weighted-average number of shares outstanding - basic 277,781 275,851 Earnings (losses) per share: Basic from continuing operations $ (0.52) $ (1.41) Basic from discontinued operations — — Total Basic $ (0.52) $ (1.41) DILUTED EPS: Adjusted income (loss) from continuing operations, net of tax - basic $ (144,734) $ (389,169) Add: effect of reallocating undistributed earnings of unvested shareholders — — Adjusted income (loss) from continuing operations, net of tax - diluted $ (144,734) $ (389,169) Income (loss) from discontinued operations, net of tax $ (439) $ (926) Weighted-average number of shares outstanding - basic 277,781 275,851 Add: dilutive effect of potential common shares — — Weighted-average number of shares outstanding - diluted 277,781 275,851 Earnings (losses) per share: Diluted from continuing operations $ (0.52) $ (1.41) Diluted from discontinued operations — — Total Diluted $ (0.52) $ (1.41) For all periods presented, the computation of diluted earnings (losses) per share excludes outstanding stock options with exercise prices greater than the average market price of Nabors’ common shares, because their inclusion would be anti-dilutive and because they are not considered participating securities. For periods in which we experience a net loss from continuing operations, all potential common shares have been excluded from the calculation of weighted-average shares outstanding, because their inclusion would be anti-dilutive. The average number of options that were excluded from diluted earnings (losses) per share that would potentially dilute earnings per share in the future were as follows: Three Months Ended March 31, 2017 2016 Potentially dilutive securities excluded as anti-dilutive 4,647,807 5,414,712 In any period during which the average market price of Nabors’ common shares exceeds the exercise prices of these stock options, such stock options will be included in our diluted earnings (losses) per share computation using the if-converted method of accounting. Restricted stock is included in our basic and diluted earnings (losses) per share computation using the two-class method of accounting in all periods because such stock is considered participating securities. |
Supplemental Balance Sheet, Inc
Supplemental Balance Sheet, Income Statement and Cash Flow Information | 3 Months Ended |
Mar. 31, 2017 | |
Supplemental Balance Sheet, Income Statement and Cash Flow Information | |
Supplemental Balance Sheet, Income Statement and Cash Flow Information | Note 9 Supplemental Balance Sheet and Income Statement Information Accrued liabilities included the following: March 31, December 31, 2017 2016 (In thousands) Accrued compensation $ 100,783 $ 116,775 Deferred revenue 259,671 255,626 Other taxes payable 16,264 16,419 Workers’ compensation liabilities 18,255 18,255 Interest payable 25,804 57,233 Litigation reserves 24,026 24,896 Current liability to discontinued operations 5,566 5,462 Dividends declared and payable 17,154 17,039 Other accrued liabilities 29,841 31,543 $ 497,364 $ Other expense (income), net included the following: Three Months Ended March 31, 2017 2016 (In thousands) Losses (gains) on sales, disposals and involuntary conversions of long-lived assets $ 2,875 $ 5,298 Charges related to our CJES holdings (1) — 177,242 Litigation expenses 821 637 Foreign currency transaction losses (gains) 876 4,214 (Gain) loss on debt buyback 8,596 (6,027) Other losses (gains) 342 1,040 $ 13,510 $ 182,404 (1) Represents impairment charges related to our CJES holdings. See Note 3 — Investments in Unconsolidated Affiliates. The changes in accumulated other comprehensive income (loss), by component, included the following: Unrealized Gains gains (losses) Defined (losses) on on available- benefit Foreign cash flow for-sale pension plan currency hedges securities items items Total (In thousands (1) ) As of January 1, 2016 $ (1,670) $ (314) $ (6,568) $ (39,041) $ (47,593) Other comprehensive income (loss) before reclassifications — 769 — 33,362 34,131 Amounts reclassified from accumulated other comprehensive income (loss) 93 — 105 — 198 Net other comprehensive income (loss) 93 769 105 33,362 34,329 As of March 31, 2016 $ (1,577) $ 455 $ (6,463) $ (5,679) $ (13,264) (1) All amounts are net of tax. Unrealized Gains gains (losses) Defined (losses) on on available- benefit Foreign cash flow for-sale pension plan currency hedges securities items items Total (In thousands (1) ) As of January 1, 2017 $ (1,296) $ 14,235 $ (3,760) $ (21,298) $ (12,119) Other comprehensive income (loss) before reclassifications — (3,201) — 3,860 659 Amounts reclassified from accumulated other comprehensive income (loss) 93 — 31 — 124 Net other comprehensive income (loss) 93 (3,201) 31 3,860 783 As of March 31, 2017 $ (1,203) $ 11,034 $ (3,729) $ (17,438) $ (11,336) (1) All amounts are net of tax. The line items that were reclassified to net income included the following: Three Months Ended March 31, 2017 2016 (In thousands) Interest expense $ 153 $ 153 General and administrative expenses 50 174 Other expense (income), net — — Total income (loss) from continuing operations before income tax (203) (327) Tax expense (benefit) (79) (129) Reclassification adjustment for (gains)/ losses included in net income (loss) $ (124) $ (198) |
Condensed Consolidating Financi
Condensed Consolidating Financial Information | 3 Months Ended |
Mar. 31, 2017 | |
Condensed Consolidating Financial Information | |
Condensed Consolidating Financial Information | Note 12 Condensed Consolidating Financial Information Nabors has fully and unconditionally guaranteed all of the issued public debt securities of Nabors Delaware, a wholly owned subsidiary. The following condensed consolidating financial information is included so that separate financial statements of Nabors Delaware are not required to be filed with the SEC. The condensed consolidating financial statements present investments in both consolidated and unconsolidated affiliates using the equity method of accounting. The following condensed consolidating financial information presents condensed consolidating balance sheets as of March 31, 2017 and December 31, 2016, statements of income (loss) and statements of other comprehensive income (loss) for the three months ended March 31, 2017 and 2016, and statements of cash flows for the three months ended March 31, 2017 and 2016 of (a) Nabors, parent/guarantor, (b) Nabors Delaware, issuer of public debt securities guaranteed by Nabors, (c) the non-guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate Nabors and its subsidiaries and (e) Nabors on a consolidated basis. Condensed Consolidating Balance Sheets March 31, 2017 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 8,579 $ 4 $ 192,105 $ — $ 200,688 Short-term investments — — 27,907 — 27,907 Accounts receivable, net — — 514,446 — 514,446 Inventory, net — — 109,461 — 109,461 Assets held for sale — — 77,118 — 77,118 Other current assets 57 28,080 164,899 — 193,036 Total current assets 8,636 28,084 1,085,936 — 1,122,656 Property, plant and equipment, net — — 6,218,699 — 6,218,699 Goodwill — — 166,999 — 166,999 Intercompany receivables 144,795 — 1,117,044 (1,261,839) — Investment in consolidated affiliates 3,044,185 4,779,879 1,151,049 (8,975,113) — Deferred tax assets — 469,784 373,973 (469,784) 373,973 Other long-term assets — 161 301,414 (88,590) 212,985 Total assets $ 3,197,616 $ 5,277,908 $ 10,415,114 $ (10,795,326) $ 8,095,312 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 313 $ — $ 313 Trade accounts payable 113 24 241,195 — 241,332 Accrued liabilities 19,555 27,386 450,423 — 497,364 Income taxes payable — — 32,640 — 32,640 Total current liabilities 19,668 27,410 724,571 — 771,649 Long-term debt — 3,750,255 — (88,590) 3,661,665 Other long-term liabilities — 22,729 444,519 — 467,248 Deferred income taxes — — 478,140 (469,784) 8,356 Intercompany payable — 1,261,839 — (1,261,839) — Total liabilities 19,668 5,062,233 1,647,230 (1,820,213) 4,908,918 Shareholders’ equity 3,177,948 215,675 8,759,438 (8,975,113) 3,177,948 Noncontrolling interest — — 8,446 — 8,446 Total equity 3,177,948 215,675 8,767,884 (8,975,113) 3,186,394 Total liabilities and equity $ 3,197,616 $ 5,277,908 $ 10,415,114 $ (10,795,326) $ 8,095,312 Condensed Consolidating Balance Sheets December 31, 2016 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 1,148 $ 10,177 $ 252,768 $ — $ 264,093 Short-term investments — — 31,109 — 31,109 Accounts receivable, net — — 508,355 — 508,355 Inventory, net — — 103,595 — 103,595 Assets held for sale — — 76,668 — 76,668 Other current assets 50 22,209 149,760 — 172,019 Total current assets 1,198 32,386 1,122,255 — 1,155,839 Property, plant and equipment, net — — 6,267,583 — 6,267,583 Goodwill — — 166,917 — 166,917 Intercompany receivables 142,447 — 1,342,942 (1,485,389) — Investment in consolidated affiliates 3,170,254 4,830,572 1,083,948 (9,084,774) — Deferred tax assets — 443,049 366,586 (443,049) 366,586 Other long-term assets — 344 447,962 (218,216) 230,090 Total assets $ 3,313,899 $ 5,306,351 $ 10,798,193 $ (11,231,428) $ 8,187,015 LIABILITIES AND EQUITY Current liabilities: Current debt $ — $ — $ 297 $ — $ 297 Trade accounts payable 205 8 264,365 — 264,578 Accrued liabilities 20,669 65,246 457,333 — 543,248 Income taxes payable — — 13,811 — 13,811 Total current liabilities 20,874 65,254 735,806 — 821,934 Long-term debt — 3,796,550 — (218,215) 3,578,335 Other long-term liabilities — 22,659 499,797 — 522,456 Deferred income taxes — — 452,544 (443,049) 9,495 Intercompany payable 46,000 1,439,390 — (1,485,390) — Total liabilities 66,874 5,323,853 1,688,147 (2,146,654) 4,932,220 Shareholders’ equity 3,247,025 (17,502) 9,102,276 (9,084,774) 3,247,025 Noncontrolling interest — — 7,770 — 7,770 Total equity 3,247,025 (17,502) 9,110,046 (9,084,774) 3,254,795 Total liabilities and equity $ 3,313,899 $ 5,306,351 $ 10,798,193 $ (11,231,428) $ 8,187,015 Condensed Consolidating Statements of Income (Loss) Three Months Ended March 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 562,550 $ — $ 562,550 Earnings (losses) from unconsolidated affiliates — — 2 — 2 Earnings (losses) from consolidated affiliates (145,871) (50,717) (96,239) 292,827 — Investment income (loss) 17 63 3,621 (2,980) 721 Total revenues and other income (145,854) (50,654) 469,934 289,847 563,273 Costs and other deductions: Direct costs — — 387,644 — 387,644 General and administrative expenses 3,298 137 60,153 (179) 63,409 Research and engineering — — 11,757 — 11,757 Depreciation and amortization — 31 203,641 — 203,672 Interest expense — 60,755 (4,237) — 56,518 Other, net (159) 11,397 2,093 179 13,510 Intercompany interest expense (9) — 9 — — Total costs and other deductions 3,130 72,320 661,060 — 736,510 Income (loss) from continuing operations before income taxes (148,984) (122,974) (191,126) 289,847 (173,237) Income tax expense (benefit) — (26,735) 1,126 — (25,609) Income (loss) from continuing operations, net of tax (148,984) (96,239) (192,252) 289,847 (147,628) Income (loss) from discontinued operations, net of tax — — (439) — (439) Net income (loss) (148,984) (96,239) (192,691) 289,847 (148,067) Less: Net (income) loss attributable to noncontrolling interest — — (917) — (917) Net income (loss) attributable to Nabors $ (148,984) $ (96,239) $ (193,608) $ 289,847 $ (148,984) Condensed Consolidating Statements of Income (Loss) Three Months Ended March 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 597,571 $ — $ 597,571 Earnings (losses) from unconsolidated affiliates — — (167,151) — (167,151) Earnings (losses) from consolidated affiliates (395,770) (106,087) (137,970) 639,827 — Investment income (loss) — 123 3,201 (2,981) 343 Intercompany interest income — 160 — (160) — Total revenues and other income (395,770) (105,804) 295,651 636,686 430,763 Costs and other deductions: Direct costs — — 365,023 — 365,023 General and administrative expenses 2,362 131 59,998 (157) 62,334 Research and engineering — — 8,162 — 8,162 Depreciation and amortization — 31 215,787 — 215,818 Interest expense — 50,664 (4,934) — 45,730 Other, net 157 65 182,025 157 182,404 Intercompany interest expense 5 — 155 (160) — Total costs and other deductions 2,524 50,891 826,216 (160) 879,471 Income (loss) from continuing operations before income taxes (398,294) (156,695) (530,565) 636,846 (448,708) Income tax expense (benefit) — (18,725) (33,339) — (52,064) Income (loss) from continuing operations, net of tax (398,294) (137,970) (497,226) 636,846 (396,644) Income (loss) from discontinued operations, net of tax — — (926) — (926) Net income (loss) (398,294) (137,970) (498,152) 636,846 (397,570) Less: Net (income) loss attributable to noncontrolling interest — — (724) — (724) Net income (loss) attributable to Nabors $ (398,294) $ (137,970) $ (498,876) $ 636,846 $ (398,294) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended March 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (148,984) $ (96,239) $ (193,608) $ 289,847 $ (148,984) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors Unrealized gain (loss) on translation adjustment 3,860 (7) 3,860 (3,853) 3,860 Less: reclassification adjustment for realized (gain) loss on translation adjustment — — — — — Translation adjustment attributable to Nabors 3,860 (7) 3,860 (3,853) 3,860 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities (3,201) — (3,201) 3,201 (3,201) Less: reclassification adjustment for (gains) losses included in net income (loss) — — — — — Unrealized gains (losses) on marketable securities (3,201) — (3,201) 3,201 (3,201) Pension liability amortization and adjustment 50 50 100 (150) 50 Unrealized gains (losses) and amortization on cash flow hedges 153 153 153 (306) 153 Other comprehensive income (loss) before tax 862 196 912 (1,108) 862 Income tax expense (benefit) related to items of other comprehensive income (loss) 79 79 158 (237) 79 Other comprehensive income (loss), net of tax 783 117 754 (871) 783 Comprehensive income (loss) attributable to Nabors (148,201) (96,122) (192,854) 288,976 (148,201) Net income (loss) attributable to noncontrolling interest — — 917 — 917 Translation adjustment attributable to noncontrolling interest — — 49 — 49 Comprehensive income (loss) attributable to noncontrolling interest — — 966 — 966 Comprehensive income (loss) $ (148,201) $ (96,122) $ (191,888) $ 288,976 $ (147,235) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended March 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (398,294) $ (137,970) $ (498,876) $ 636,846 $ (398,294) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors Unrealized gain (loss) on translation adjustment 33,362 (46) 33,316 (33,270) 33,362 Less: reclassification adjustment for realized (gain) loss on translation adjustment — — — — — Translation adjustment attributable to Nabors 33,362 (46) 33,316 (33,270) 33,362 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 769 — 769 (769) 769 Less: reclassification adjustment for (gains) losses included in net income (loss) — — — — — Unrealized gains (losses) on marketable securities 769 — 769 (769) 769 Pension liability amortization and adjustment 174 174 348 (522) 174 Unrealized gains (losses) and amortization on cash flow hedges 153 153 153 (306) 153 Other comprehensive income (loss) before tax 34,458 281 34,586 (34,867) 34,458 Income tax expense (benefit) related to items of other comprehensive income (loss) 129 129 198 (327) 129 Other comprehensive income (loss), net of tax 34,329 152 34,388 (34,540) 34,329 Comprehensive income (loss) attributable to Nabors (363,965) (137,818) (464,488) 602,306 (363,965) Net income (loss) attributable to noncontrolling interest — — 724 — 724 Translation adjustment attributable to noncontrolling interest — — 419 — 419 Comprehensive income (loss) attributable to noncontrolling interest — — 1,143 — 1,143 Comprehensive income (loss) $ (363,965) $ (137,818) $ (463,345) $ 602,306 $ (362,822) Condensed Consolidating Statements Cash Flows Three Months Ended March 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 70,492 $ (112,431) $ 53,928 $ (69,980) $ (57,991) Cash flows from investing activities: Purchases of investments — — (4) — (4) Sales and maturities of investments — — 91 — 91 Capital expenditures — — (183,427) — (183,427) Proceeds from sales of assets and insurance claims — — 3,253 — 3,253 Change in intercompany balances — (198,035) 198,035 — — Other changes in investing — — (106) — (106) Net cash provided by (used for) investing activities — (198,035) 17,842 — (180,193) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — (469) — (469) Proceeds from issuance of long-term debt — 411,200 — — 411,200 Debt issuance costs — (10,439) — — (10,439) Proceeds from (payments for) issuance of common shares 8,300 — — — 8,300 Capped call hedge transactions — (40,250) — — (40,250) Reduction of long-term debt — (57,670) (112,821) — (170,491) Dividends to shareholders (20,020) — — 2,980 (17,040) Payments on term loan — (162,500) — — (162,500) Proceeds from (payments for) short-term borrowings — — 16 — 16 Cash proceeds from equity component of convertible debt — 159,952 — — 159,952 Proceeds from issuance of intercompany debt 20,000 20,000 (40,000) — — Paydown of intercompany debt (66,000) (20,000) 86,000 — — Distribution from subsidiary to parent — — (67,000) 67,000 — Other changes (5,341) — — — (5,341) Net cash (used for) provided by financing activities (63,061) 300,293 (134,274) 69,980 172,938 Effect of exchange rate changes on cash and cash equivalents — — 1,841 — 1,841 Net increase (decrease) in cash and cash equivalents 7,431 (10,173) (60,663) — (63,405) Cash and cash equivalents, beginning of period 1,148 10,177 252,768 — 264,093 Cash and cash equivalents, end of period $ 8,579 $ 4 $ 192,105 $ — $ 200,688 Condensed Consolidating Statements Cash Flows Three Months Ended March 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 1,790 $ (116,240) $ 278,937 $ (2,981) $ 161,506 Cash flows from investing activities: Sales and maturities of investments — — 41 — 41 Proceeds from sales of assets and insurance claims — — 5,448 — 5,448 Capital expenditures — — (129,875) — (129,875) Change in intercompany balances — 34,916 (34,916) — — Other — — (4,439) — (4,439) Net cash provided by (used for) investing activities — 34,916 (163,741) — (128,825) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — 1,642 — 1,642 Reduction in long-term debt — — (148,045) — (148,045) Dividends to shareholders (19,903) — — 2,981 (16,922) Proceeds from (payments for) commercial paper, net — 1,325 — — 1,325 Proceeds (issuance) of intercompany debt 22,000 — (22,000) — — Proceeds from revolving credit facilities — 150,000 — — 150,000 Reduction in revolving credit facilities — (70,000) — — (70,000) Repurchase of common shares — — (1,687) — (1,687) Proceeds from short-term borrowings — — (628) — (628) Other changes (3,190) — — — (3,190) Net cash (used for) provided by financing activities (1,093) 81,325 (170,718) 2,981 (87,505) Effect of exchange rate changes on cash and cash equivalents — — 968 — 968 Net increase (decrease) in cash and cash equivalents 697 1 (54,554) — (53,856) Cash and cash equivalents, beginning of period 873 10 253,647 — 254,530 Cash and cash equivalents, end of period $ 1,570 $ 11 $ 199,093 $ — $ 200,674 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2017 | |
Subsequent Events | |
Subsequent Events | Note 13 Subsequent Events On April 21, 2017, our Board of Directors declared a cash dividend of $0.06 per common share, which will be paid on July 5, 2017 to shareholders of record at the close of business on June 14, 2017. |
Summary of Significant Accoun20
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2017 | |
Summary of Significant Accounting Policies | |
Interim Financial Information | Interim Financial Information The accompanying unaudited consolidated condensed financial statements of Nabors have been prepared in conformity with generally accepted accounting principles in the United States (“GAAP”). Pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted. Therefore, these financial statements should be read together with our annual report on Form 10-K for the year ended December 31, 2016 (“2016 Annual Report”). In management’s opinion, the unaudited condensed consolidated financial statements contain all adjustments necessary to state fairly our financial position as of March 31, 2017 and the results of operations, comprehensive income (loss), cash flows and changes in equity for the periods presented herein. Interim results for the three months ended March 31, 2017 may not be indicative of results that will be realized for the full year ending December 31, 2017. |
Principles of Consolidation | Principles of Consolidation Our condensed consolidated financial statements include the accounts of Nabors, as well as all majority owned and non-majority owned subsidiaries required to be consolidated under GAAP. All significant intercompany accounts and transactions are eliminated in consolidation. Investments in operating entities where we have the ability to exert significant influence, but where we do not control operating and financial policies, are accounted for using the equity method. Our share of the net income (loss) of these entities is recorded as earnings (losses) from unconsolidated affiliates in our condensed consolidated statements of income (loss). The investments in these entities are included in investment in unconsolidated affiliates in our condensed consolidated balance sheets. We historically recorded our share of the net income (loss) of our equity method investment in C&J Energy Services, Ltd. (“CJES”) on a one-quarter lag, as we were not able to obtain the financial information of CJES on a timely basis. During the third quarter of 2016, CJES filed for bankruptcy, at which time we ceased accounting for our investment in CJES as an equity method investment and now report this investment at our estimate of fair value. See Note 3 — Investments in Unconsolidated Affiliates. |
Revenue Recognition | Revenue Recognition We recognize revenues and costs on daywork contracts daily as the work progresses. For certain contracts, we receive lump-sum payments for the mobilization of rigs and other drilling equipment. We defer revenue related to mobilization periods and recognize the revenue over the term of the related drilling contract. We also defer recognition of revenue on amounts received from customers for prepayment of services until those services are provided. At March 31, 2017 and December 31, 2016, our deferred revenues classified as accrued liabilities were $259.7 million and $255.6 million, respectively. At March 31, 2017 and December 31, 2016, our deferred revenues classified as other long-term liabilities were $262.8 million and $321.0 million, respectively. Costs incurred related to a mobilization period for which a contract is secured are deferred and recognized over the term of the related drilling contract. Costs incurred to relocate rigs and other drilling equipment to areas in which a contract has not been secured are expensed as incurred. At March 31, 2017 and December 31, 2016, our deferred expenses classified as other current assets were $73.0 million and $63.4 million, respectively. At March 31, 2017 and December 31, 2016, our deferred expenses classified as other long-term assets were $59.6 million and $69.5 million, respectively. We recognize revenue for top drives and instrumentation systems we manufacture when the earnings process is complete. This generally occurs when products have been shipped, title and risk of loss have been transferred, collectability is probable, and pricing is fixed and determinable. We recognize, as operating revenue, proceeds from business interruption insurance claims in the period that the applicable proof of loss documentation is received. Proceeds from casualty insurance settlements in excess of the carrying value of damaged assets are recognized in other expense (income), net in the period that the applicable proof of loss documentation is received. Proceeds from casualty insurance settlements that are expected to be less than the carrying value of damaged assets are recognized at the time the loss is incurred and recorded in other expense (income), net. We recognize reimbursements received for out-of-pocket expenses incurred as revenues and account for out-of-pocket expenses as direct costs. |
Inventory, net | Inventory, net Inventory is stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out or weighted-average cost methods and includes the cost of materials, labor and manufacturing overhead. Inventory included the following: March 31, December 31, 2017 2016 (In thousands) Raw materials $ 83,751 $ 84,431 Work-in-progress 13,288 1,204 Finished goods 12,422 17,960 $ 109,461 $ 103,595 |
Property, Plant and Equipment | Property, Plant and Equipment We review our assets for impairment when events or changes in circumstances indicate that their carrying amounts may not be recoverable. If the estimated undiscounted future cash flows are not sufficient to support the asset’s recorded value, an impairment charge is recognized to reduce the carrying amount of the long-lived asset to its estimated fair value. The determination of future cash flows requires the estimation of dayrates and utilization, and such estimates can change based on market conditions, technological advances in the industry or changes in regulations governing the industry. For an asset classified as held for sale, we consider the asset impaired when its carrying amount exceeds fair value less its cost to sell. Fair value is determined in the same manner as an impaired long-lived asset that is held and used. Significant and unanticipated changes to the assumptions could result in future impairments. A continuation of the lower oil and natural gas prices experienced over the last two years could continue to adversely affect the demand for and prices of our services. As such, we will continue to assess our asset fleet, particularly our legacy and undersized rigs. Should we continue experiencing weakening in the market for a prolonged period for any specific rig class, this could result in future impairment charges or retirements of assets. As the determination of whether impairment charges should be recorded on our long-lived assets is subject to significant management judgment, and an impairment of these assets could result in a material charge on our condensed consolidated statements of income (loss), management believes that accounting estimates related to impairment of long-lived assets are critical. |
Goodwill | Goodwill We review goodwill for impairment annually during the second quarter of each fiscal year or more frequently if events or changes in circumstances indicate that the carrying amount of such goodwill and intangible assets exceed their fair value. Due to the adoption of Accounting Standards Update (“ASU”) No. 2017-04, effective January 1, 2017, we no longer determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. We will continue to perform our qualitative analysis as well as step one of the impairment test which compares the estimated fair value of the reporting unit to its carrying amount. If the carrying amount exceeds the fair value, an impairment charge will be recognized in an amount equal to the excess; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. For our goodwill tests prior to adoption of the new standard, we initially assessed goodwill for impairment based on qualitative factors to determine whether to perform the two-step annual goodwill impairment test, a Level 3 fair value measurement. After our qualitative assessment, step one of the impairment test compared the estimated fair value of the reporting unit to its carrying amount. If the carrying amount exceeded the fair value, a second step was required to measure the goodwill impairment loss. The second step compared the implied fair value of the reporting unit’s goodwill to its carrying amount. If the carrying amount exceeded the implied fair value, an impairment loss was recognized in an amount equal to the excess. Our estimated fair values of our reporting units incorporate judgment and the use of estimates by management. Potential factors requiring assessment include a further or sustained decline in our stock price, declines in oil and natural gas prices, a variance in results of operations from forecasts, a change in operating strategy of assets and additional transactions in the oil and gas industry. Another factor in determining whether impairment has occurred is the relationship between our market capitalization and our book value. As part of our annual review, we compare the sum of our reporting units’ estimated fair value, which includes the estimated fair value of non-operating assets and liabilities, less debt, to our market capitalization and assess the reasonableness of our estimated fair value. Any of the above-mentioned factors may cause us to re-evaluate goodwill during any quarter throughout the year. |
Recent Accounting Pronouncements | Recently Adopted Accounting Pronouncements In March 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-07, Investments—Equity Method and Joint Ventures, to simplify the transition to the equity method of accounting. This standard eliminates the requirement to retroactively adopt the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. Instead, the equity method investor should add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment qualifies for the equity method of accounting. This guidance is effective for public companies for fiscal years beginning after December 15, 2016. The adoption of this guidance did not have an impact on our consolidated financial statements. In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation, to simplify the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for public companies for fiscal years beginning after December 15, 2016. We adopted this guidance on a prospective basis effective January 1, 2017. The impact of adoption was a decrease in deferred tax liabilities of $7.1 million and an increase in retained earnings of $7.1 million related to excess tax benefits on prior awards. Additionally, we elected to account for forfeitures as they occur. The impact of this election resulted in an increase in capital in excess of par and a corresponding decrease in retained earnings of $1.9 million. In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other, which simplifies the subsequent measurement of goodwill by eliminating Step 2 of the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Under this new standard, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and then recognize an impairment charge, as necessary, for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the total amount of goodwill allocated to that reporting unit. This guidance is effective for fiscal years beginning after December 15, 2019. We have elected to early adopt this guidance on a prospective basis for our annual goodwill impairment test performed subsequent to January 1, 2017. The adoption of this standard had no effect on our financial condition, results of operations or disclosures for our first quarter ended March 31, 2017 as this standard only impacts the measurement of goodwill impairment charges on a prospective basis. |
Recent Accounting Pronouncements Not Yet Adopted | Recent Accounting Pronouncements Not Yet Adopted In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, relating to the revenue recognition from contracts with customers that creates a common revenue standard for GAAP and IFRS. The core principle will require recognition of revenue to represent the transfer of promised goods or services to customers in an amount that reflects the consideration, including costs incurred, to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB approved a one year deferral of this standard, with a new effective date for fiscal years beginning after December 15, 2017. During the first quarter of 2017, we expanded our implementation team and are in the process of reviewing our revenue streams. We have identified a subset of contracts that we believe are representative of our operations and began a detailed analysis of the related performance obligations and pricing arrangements in such contracts. At this time, we expect to apply the modified retrospective approach. However, we are still evaluating the requirements to determine the impact of the adoption on our consolidated financial statements and related disclosures. In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall, relating to the recognition and measurement of financial assets and liabilities. This standard enhances the reporting model for financial instruments, which includes amendments to address aspects of recognition, measurement, presentation and disclosure. This guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early application is permitted. We are currently evaluating the impact this will have on our consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases, relating to leases to increase transparency and comparability among companies. This standard requires that all leases with an initial term greater than one year be recorded on the balance sheet as an asset and a lease liability. Additionally, this standard will require disclosures designed to give financial statement users information on the amount, timing, and uncertainty of cash flows arising from leases. This guidance is effective for public companies for fiscal years beginning after December 15, 2018. Early application is permitted. This standard requires an entity to separate lease components from nonlease components within a contract. While the lease components would be accounted for under ASU No. 2016-02, nonlease components would be accounted for under ASU No. 2014-09. Therefore, we are evaluating ASU No. 2016-02 concurrently with the provisions of ASU No. 2014-09 and the impact this will have on our consolidated financial statements. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows, to reduce the diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early application is permitted. We are currently evaluating the impact this will have on our consolidated financial statements. In October 2016, the FASB issued ASU No. 2016-16—Income Taxes, which improves the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. This guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early application is permitted. We are currently evaluating the impact this will have on our consolidated financial statements. In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows: Restricted Cash to provide guidance on the classification of restricted cash in the statement of cash flows. This guidance is effective for public companies for fiscal years beginning after beginning after December 15, 2017. Early application is permitted. The amendments in the ASU should be adopted on a retrospective basis. We are currently evaluating the impact this will have on our consolidated financial statements. |
Summary of Significant Accoun21
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Summary of Significant Accounting Policies | |
Inventory, net | March 31, December 31, 2017 2016 (In thousands) Raw materials $ 83,751 $ 84,431 Work-in-progress 13,288 1,204 Finished goods 12,422 17,960 $ 109,461 $ 103,595 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Measurements | |
Fair value of financial instruments | March 31, 2017 December 31, 2016 Carrying Fair Carrying Fair Value Value Value Value (In thousands) (In thousands) 6.15% senior notes due February 2018 $ 665,222 $ 690,168 $ 827,539 $ 865,300 9.25% senior notes due January 2019 303,489 337,252 303,489 337,443 5.00% senior notes due September 2020 669,616 694,311 669,540 689,211 4.625% senior notes due September 2021 694,928 706,658 694,868 708,765 5.50% senior notes due January 2023 600,000 615,378 600,000 627,000 5.10% senior notes due September 2023 346,480 351,462 346,448 348,613 0.75% senior exchangeable notes due January 2024 415,228 388,882 — — Term loan facility — — 162,500 162,500 Revolving credit facility — — — — Commercial paper — — — — Other 313 313 297 297 3,695,276 $ 3,784,424 3,604,681 $ 3,739,129 Less: Deferred financing costs 33,298 26,049 $ 3,661,978 $ 3,578,632 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Debt | |
Long-term debt | March 31, December 31, 2017 2016 (In thousands) 6.15% senior notes due February 2018 (1) $ 665,222 $ 827,539 9.25% senior notes due January 2019 303,489 303,489 5.00% senior notes due September 2020 669,616 669,540 4.625% senior notes due September 2021 694,928 694,868 5.50% senior notes due January 2023 600,000 600,000 5.10% senior notes due September 2023 346,480 346,448 0.75% senior exchangeable notes due January 2024 415,228 — Term loan facility — 162,500 Revolving credit facility — — Commercial paper — — Other 313 297 3,695,276 3,604,681 Less: current portion 313 297 Less: deferred financing costs 33,298 26,049 $ 3,661,665 $ 3,578,335 (1) The 6.15% senior notes due February 2018 have been classified as long-term because we have the ability and intent to repay this obligation utilizing our revolving credit facility. |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies | |
Summary of total maximum amount of financial guarantees issued | Maximum Amount 2017 2018 2019 Thereafter Total (In thousands) Financial standby letters of credit and other financial surety instruments $ 276,391 518 11,914 — $ 288,823 |
Earnings (Losses) Per Share (Ta
Earnings (Losses) Per Share (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Earnings (Losses) Per Share | |
Earnings (losses) per share computations | Three Months Ended March 31, 2017 2016 (In thousands, except per share amounts) BASIC EPS: Net income (loss) (numerator): Income (loss) from continuing operations, net of tax $ (147,628) $ (396,644) Less: net (income) loss attributable to noncontrolling interest (917) (724) Less: (earnings) losses allocated to unvested shareholders 3,811 8,199 Numerator for basic earnings per share: Adjusted income (loss) from continuing operations, net of tax - basic $ (144,734) $ (389,169) Income (loss) from discontinued operations, net of tax $ (439) $ (926) Weighted-average number of shares outstanding - basic 277,781 275,851 Earnings (losses) per share: Basic from continuing operations $ (0.52) $ (1.41) Basic from discontinued operations — — Total Basic $ (0.52) $ (1.41) DILUTED EPS: Adjusted income (loss) from continuing operations, net of tax - basic $ (144,734) $ (389,169) Add: effect of reallocating undistributed earnings of unvested shareholders — — Adjusted income (loss) from continuing operations, net of tax - diluted $ (144,734) $ (389,169) Income (loss) from discontinued operations, net of tax $ (439) $ (926) Weighted-average number of shares outstanding - basic 277,781 275,851 Add: dilutive effect of potential common shares — — Weighted-average number of shares outstanding - diluted 277,781 275,851 Earnings (losses) per share: Diluted from continuing operations $ (0.52) $ (1.41) Diluted from discontinued operations — — Total Diluted $ (0.52) $ (1.41) |
Potentially dilutive securities excluded as anti-dilutive | Three Months Ended March 31, 2017 2016 Potentially dilutive securities excluded as anti-dilutive 4,647,807 5,414,712 |
Supplemental Balance Sheet, I26
Supplemental Balance Sheet, Income Statement and Cash Flow Information (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Supplemental Balance Sheet, Income Statement and Cash Flow Information | |
Accrued liabilities | March 31, December 31, 2017 2016 (In thousands) Accrued compensation $ 100,783 $ 116,775 Deferred revenue 259,671 255,626 Other taxes payable 16,264 16,419 Workers’ compensation liabilities 18,255 18,255 Interest payable 25,804 57,233 Litigation reserves 24,026 24,896 Current liability to discontinued operations 5,566 5,462 Dividends declared and payable 17,154 17,039 Other accrued liabilities 29,841 31,543 $ 497,364 $ |
Other expense (income) | Three Months Ended March 31, 2017 2016 (In thousands) Losses (gains) on sales, disposals and involuntary conversions of long-lived assets $ 2,875 $ 5,298 Charges related to our CJES holdings (1) — 177,242 Litigation expenses 821 637 Foreign currency transaction losses (gains) 876 4,214 (Gain) loss on debt buyback 8,596 (6,027) Other losses (gains) 342 1,040 $ 13,510 $ 182,404 |
Schedule of changes in accumulated other comprehensive income (loss) | Unrealized Gains gains (losses) Defined (losses) on on available- benefit Foreign cash flow for-sale pension plan currency hedges securities items items Total (In thousands (1) ) As of January 1, 2016 $ (1,670) $ (314) $ (6,568) $ (39,041) $ (47,593) Other comprehensive income (loss) before reclassifications — 769 — 33,362 34,131 Amounts reclassified from accumulated other comprehensive income (loss) 93 — 105 — 198 Net other comprehensive income (loss) 93 769 105 33,362 34,329 As of March 31, 2016 $ (1,577) $ 455 $ (6,463) $ (5,679) $ (13,264) (1) All amounts are net of tax. Unrealized Gains gains (losses) Defined (losses) on on available- benefit Foreign cash flow for-sale pension plan currency hedges securities items items Total (In thousands (1) ) As of January 1, 2017 $ (1,296) $ 14,235 $ (3,760) $ (21,298) $ (12,119) Other comprehensive income (loss) before reclassifications — (3,201) — 3,860 659 Amounts reclassified from accumulated other comprehensive income (loss) 93 — 31 — 124 Net other comprehensive income (loss) 93 (3,201) 31 3,860 783 As of March 31, 2017 $ (1,203) $ 11,034 $ (3,729) $ (17,438) $ (11,336) (1) All amounts are net of tax. |
Schedule of line items that were reclassified from net income | Three Months Ended March 31, 2017 2016 (In thousands) Interest expense $ 153 $ 153 General and administrative expenses 50 174 Other expense (income), net — — Total income (loss) from continuing operations before income tax (203) (327) Tax expense (benefit) (79) (129) Reclassification adjustment for (gains)/ losses included in net income (loss) $ (124) $ (198) |
Assets Held for Sale and Discon
Assets Held for Sale and Discontinued Operations (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Assets Held for Sale and Discontinued Operations | |
Schedule of condensed statements of income (loss) from discontinued operations | Note 10 Assets Held for Sale and Discontinued Operations Assets Held for Sale Assets held for sale as of March 31, 2017 and December 31, 2016 was $77.1 million and $76.7 million, respectively. These assets consisted primarily of our oil and gas holdings which are mainly in the Horn River basin in western Canada of $65.4 million and $65.0 million, respectively, as of the periods noted above and the operating results have been reflected in discontinued operations. The remainder represents assets that meet the criteria to be classified as assets held for sale, but do not represent a disposal of a component of an entity or a group of components of an entity representing a strategic shift that has or will have a major effect on the entity's operations and financial results. The carrying value of our assets held for sale represents the lower of carrying value or fair value less costs to sell. We continue to market these properties at prices that are reasonable compared to current fair value. We have contracts with pipeline companies to pay specified fees based on committed volumes for gas transport and processing associated with these properties held for sale. At March 31, 2017, our undiscounted contractual commitments for these contracts approximated $15.7 million and we had liabilities of $11.6 million, $5.6 million of which were classified as current and were included in accrued liabilities. At December 31, 2016, our undiscounted contractual commitments for these contracts approximated $17.2 million and we had liabilities of $12.5 million, $5.5 million of which were classified as current and were included in accrued liabilities. The amounts at each balance sheet date represented our best estimate of the fair value of the excess capacity of the pipeline commitments calculated using a discounted cash flow model, when considering our disposal plan, current production levels, natural gas prices and expected utilization of the pipeline over the remaining contractual term. Decreases in actual production or natural gas prices could result in future charges related to excess pipeline commitments. Discontinued Operations Our condensed statements of income (loss) from discontinued operations were as follows: Three Months Ended March 31, 2017 2016 (In thousands) Operating revenues (1) $ 2,034 $ 377 Income (loss) from Oil & Gas discontinued operations: Income (loss) from discontinued operations $ (590) $ (1,326) Less: Impairment charges or other (gains) and losses on sale of wholly owned assets 20 — Less: Income tax expense (benefit) (171) (400) Income (loss) from Oil and Gas discontinued operations, net of tax $ (439) $ (926) (1) Reflects operating revenues of our historical oil and gas operating segment. |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Segment Information | |
Financial information with respect to operating segments | Note 11 Segment Information The following table sets forth financial information with respect to our reportable operating segments: Three Months Ended March 31, 2017 2016 (In thousands) Operating revenues: Drilling & Rig Services: U.S. $ 161,934 $ 148,676 Canada 27,808 17,494 International 338,223 401,055 Rig Services 71,441 53,853 Subtotal Drilling & Rig Services 599,406 621,078 Other reconciling items (1) (36,856) (23,507) Total $ 562,550 $ 597,571 Three Months Ended March 31, 2017 2016 (In thousands) Adjusted operating income (loss): (2) Drilling & Rig Services: U.S. $ (63,182) $ (47,559) Canada (4,011) (7,278) International 11,974 46,872 Rig Services (9,109) (10,644) Total $ (64,328) $ (18,609) Three Months Ended March 31, 2017 2016 (In thousands) Reconciliation of adjusted operating income (loss) to net income (loss) from continuing operations before income taxes: Total segment adjusted operating income (loss) (2) $ (64,328) $ (18,609) Other reconciling items (3) (39,604) (35,157) Earnings (losses) from unconsolidated affiliates 2 (167,151) Investment income (loss) 721 343 Interest expense (56,518) (45,730) Other, net (13,510) (182,404) Income (loss) from continuing operations before income taxes $ (173,237) $ (448,708) March 31, December 31, 2017 2016 (In thousands) Total assets: Drilling & Rig Services: U.S. $ 3,246,887 $ 3,172,767 Canada 332,121 329,620 International 3,552,771 3,600,057 Rig Services 370,470 359,435 Subtotal Drilling & Rig Services 7,502,249 7,461,879 Other reconciling items (3) 593,063 725,136 Total $ 8,095,312 $ (1) Represents the elimination of inter-segment transactions. (2) Adjusted operating income (loss) is computed by subtracting the sum of direct costs, general and administrative expenses, research and engineering expenses and depreciation and amortization from operating revenues. Management evaluates the performance of our operating segments using adjusted operating income (loss), which is a segment performance measure, because it believes that this financial measure reflects our ongoing profitability and performance. In addition, securities analysts and investors use this measure as one of the metrics on which they analyze our performance. A reconciliation to income (loss) from continuing operations before income taxes is provided in the above table. (3) Represents the elimination of inter-segment transactions and unallocated corporate expenses, assets and capital expenditures. |
Condensed Consolidating Finan29
Condensed Consolidating Financial Information (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Condensed Consolidating Financial Information | |
Condensed Consolidating Balance Sheets | Condensed Consolidating Balance Sheets March 31, 2017 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 8,579 $ 4 $ 192,105 $ — $ 200,688 Short-term investments — — 27,907 — 27,907 Accounts receivable, net — — 514,446 — 514,446 Inventory, net — — 109,461 — 109,461 Assets held for sale — — 77,118 — 77,118 Other current assets 57 28,080 164,899 — 193,036 Total current assets 8,636 28,084 1,085,936 — 1,122,656 Property, plant and equipment, net — — 6,218,699 — 6,218,699 Goodwill — — 166,999 — 166,999 Intercompany receivables 144,795 — 1,117,044 (1,261,839) — Investment in consolidated affiliates 3,044,185 4,779,879 1,151,049 (8,975,113) — Deferred tax assets — 469,784 373,973 (469,784) 373,973 Other long-term assets — 161 301,414 (88,590) 212,985 Total assets $ 3,197,616 $ 5,277,908 $ 10,415,114 $ (10,795,326) $ 8,095,312 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 313 $ — $ 313 Trade accounts payable 113 24 241,195 — 241,332 Accrued liabilities 19,555 27,386 450,423 — 497,364 Income taxes payable — — 32,640 — 32,640 Total current liabilities 19,668 27,410 724,571 — 771,649 Long-term debt — 3,750,255 — (88,590) 3,661,665 Other long-term liabilities — 22,729 444,519 — 467,248 Deferred income taxes — — 478,140 (469,784) 8,356 Intercompany payable — 1,261,839 — (1,261,839) — Total liabilities 19,668 5,062,233 1,647,230 (1,820,213) 4,908,918 Shareholders’ equity 3,177,948 215,675 8,759,438 (8,975,113) 3,177,948 Noncontrolling interest — — 8,446 — 8,446 Total equity 3,177,948 215,675 8,767,884 (8,975,113) 3,186,394 Total liabilities and equity $ 3,197,616 $ 5,277,908 $ 10,415,114 $ (10,795,326) $ 8,095,312 Condensed Consolidating Balance Sheets December 31, 2016 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 1,148 $ 10,177 $ 252,768 $ — $ 264,093 Short-term investments — — 31,109 — 31,109 Accounts receivable, net — — 508,355 — 508,355 Inventory, net — — 103,595 — 103,595 Assets held for sale — — 76,668 — 76,668 Other current assets 50 22,209 149,760 — 172,019 Total current assets 1,198 32,386 1,122,255 — 1,155,839 Property, plant and equipment, net — — 6,267,583 — 6,267,583 Goodwill — — 166,917 — 166,917 Intercompany receivables 142,447 — 1,342,942 (1,485,389) — Investment in consolidated affiliates 3,170,254 4,830,572 1,083,948 (9,084,774) — Deferred tax assets — 443,049 366,586 (443,049) 366,586 Other long-term assets — 344 447,962 (218,216) 230,090 Total assets $ 3,313,899 $ 5,306,351 $ 10,798,193 $ (11,231,428) $ 8,187,015 LIABILITIES AND EQUITY Current liabilities: Current debt $ — $ — $ 297 $ — $ 297 Trade accounts payable 205 8 264,365 — 264,578 Accrued liabilities 20,669 65,246 457,333 — 543,248 Income taxes payable — — 13,811 — 13,811 Total current liabilities 20,874 65,254 735,806 — 821,934 Long-term debt — 3,796,550 — (218,215) 3,578,335 Other long-term liabilities — 22,659 499,797 — 522,456 Deferred income taxes — — 452,544 (443,049) 9,495 Intercompany payable 46,000 1,439,390 — (1,485,390) — Total liabilities 66,874 5,323,853 1,688,147 (2,146,654) 4,932,220 Shareholders’ equity 3,247,025 (17,502) 9,102,276 (9,084,774) 3,247,025 Noncontrolling interest — — 7,770 — 7,770 Total equity 3,247,025 (17,502) 9,110,046 (9,084,774) 3,254,795 Total liabilities and equity $ 3,313,899 $ 5,306,351 $ 10,798,193 $ (11,231,428) $ 8,187,015 |
Condensed Consolidating Statements of Income (Loss) | Condensed Consolidating Statements of Income (Loss) Three Months Ended March 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 562,550 $ — $ 562,550 Earnings (losses) from unconsolidated affiliates — — 2 — 2 Earnings (losses) from consolidated affiliates (145,871) (50,717) (96,239) 292,827 — Investment income (loss) 17 63 3,621 (2,980) 721 Total revenues and other income (145,854) (50,654) 469,934 289,847 563,273 Costs and other deductions: Direct costs — — 387,644 — 387,644 General and administrative expenses 3,298 137 60,153 (179) 63,409 Research and engineering — — 11,757 — 11,757 Depreciation and amortization — 31 203,641 — 203,672 Interest expense — 60,755 (4,237) — 56,518 Other, net (159) 11,397 2,093 179 13,510 Intercompany interest expense (9) — 9 — — Total costs and other deductions 3,130 72,320 661,060 — 736,510 Income (loss) from continuing operations before income taxes (148,984) (122,974) (191,126) 289,847 (173,237) Income tax expense (benefit) — (26,735) 1,126 — (25,609) Income (loss) from continuing operations, net of tax (148,984) (96,239) (192,252) 289,847 (147,628) Income (loss) from discontinued operations, net of tax — — (439) — (439) Net income (loss) (148,984) (96,239) (192,691) 289,847 (148,067) Less: Net (income) loss attributable to noncontrolling interest — — (917) — (917) Net income (loss) attributable to Nabors $ (148,984) $ (96,239) $ (193,608) $ 289,847 $ (148,984) Condensed Consolidating Statements of Income (Loss) Three Months Ended March 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 597,571 $ — $ 597,571 Earnings (losses) from unconsolidated affiliates — — (167,151) — (167,151) Earnings (losses) from consolidated affiliates (395,770) (106,087) (137,970) 639,827 — Investment income (loss) — 123 3,201 (2,981) 343 Intercompany interest income — 160 — (160) — Total revenues and other income (395,770) (105,804) 295,651 636,686 430,763 Costs and other deductions: Direct costs — — 365,023 — 365,023 General and administrative expenses 2,362 131 59,998 (157) 62,334 Research and engineering — — 8,162 — 8,162 Depreciation and amortization — 31 215,787 — 215,818 Interest expense — 50,664 (4,934) — 45,730 Other, net 157 65 182,025 157 182,404 Intercompany interest expense 5 — 155 (160) — Total costs and other deductions 2,524 50,891 826,216 (160) 879,471 Income (loss) from continuing operations before income taxes (398,294) (156,695) (530,565) 636,846 (448,708) Income tax expense (benefit) — (18,725) (33,339) — (52,064) Income (loss) from continuing operations, net of tax (398,294) (137,970) (497,226) 636,846 (396,644) Income (loss) from discontinued operations, net of tax — — (926) — (926) Net income (loss) (398,294) (137,970) (498,152) 636,846 (397,570) Less: Net (income) loss attributable to noncontrolling interest — — (724) — (724) Net income (loss) attributable to Nabors $ (398,294) $ (137,970) $ (498,876) $ 636,846 $ (398,294) |
Condensed Consolidating Statements of Comprehensive Income (Loss) | Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended March 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (148,984) $ (96,239) $ (193,608) $ 289,847 $ (148,984) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors Unrealized gain (loss) on translation adjustment 3,860 (7) 3,860 (3,853) 3,860 Less: reclassification adjustment for realized (gain) loss on translation adjustment — — — — — Translation adjustment attributable to Nabors 3,860 (7) 3,860 (3,853) 3,860 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities (3,201) — (3,201) 3,201 (3,201) Less: reclassification adjustment for (gains) losses included in net income (loss) — — — — — Unrealized gains (losses) on marketable securities (3,201) — (3,201) 3,201 (3,201) Pension liability amortization and adjustment 50 50 100 (150) 50 Unrealized gains (losses) and amortization on cash flow hedges 153 153 153 (306) 153 Other comprehensive income (loss) before tax 862 196 912 (1,108) 862 Income tax expense (benefit) related to items of other comprehensive income (loss) 79 79 158 (237) 79 Other comprehensive income (loss), net of tax 783 117 754 (871) 783 Comprehensive income (loss) attributable to Nabors (148,201) (96,122) (192,854) 288,976 (148,201) Net income (loss) attributable to noncontrolling interest — — 917 — 917 Translation adjustment attributable to noncontrolling interest — — 49 — 49 Comprehensive income (loss) attributable to noncontrolling interest — — 966 — 966 Comprehensive income (loss) $ (148,201) $ (96,122) $ (191,888) $ 288,976 $ (147,235) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended March 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (398,294) $ (137,970) $ (498,876) $ 636,846 $ (398,294) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors Unrealized gain (loss) on translation adjustment 33,362 (46) 33,316 (33,270) 33,362 Less: reclassification adjustment for realized (gain) loss on translation adjustment — — — — — Translation adjustment attributable to Nabors 33,362 (46) 33,316 (33,270) 33,362 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 769 — 769 (769) 769 Less: reclassification adjustment for (gains) losses included in net income (loss) — — — — — Unrealized gains (losses) on marketable securities 769 — 769 (769) 769 Pension liability amortization and adjustment 174 174 348 (522) 174 Unrealized gains (losses) and amortization on cash flow hedges 153 153 153 (306) 153 Other comprehensive income (loss) before tax 34,458 281 34,586 (34,867) 34,458 Income tax expense (benefit) related to items of other comprehensive income (loss) 129 129 198 (327) 129 Other comprehensive income (loss), net of tax 34,329 152 34,388 (34,540) 34,329 Comprehensive income (loss) attributable to Nabors (363,965) (137,818) (464,488) 602,306 (363,965) Net income (loss) attributable to noncontrolling interest — — 724 — 724 Translation adjustment attributable to noncontrolling interest — — 419 — 419 Comprehensive income (loss) attributable to noncontrolling interest — — 1,143 — 1,143 Comprehensive income (loss) $ (363,965) $ (137,818) $ (463,345) $ 602,306 $ (362,822) |
Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statements Cash Flows Three Months Ended March 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 70,492 $ (112,431) $ 53,928 $ (69,980) $ (57,991) Cash flows from investing activities: Purchases of investments — — (4) — (4) Sales and maturities of investments — — 91 — 91 Capital expenditures — — (183,427) — (183,427) Proceeds from sales of assets and insurance claims — — 3,253 — 3,253 Change in intercompany balances — (198,035) 198,035 — — Other changes in investing — — (106) — (106) Net cash provided by (used for) investing activities — (198,035) 17,842 — (180,193) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — (469) — (469) Proceeds from issuance of long-term debt — 411,200 — — 411,200 Debt issuance costs — (10,439) — — (10,439) Proceeds from (payments for) issuance of common shares 8,300 — — — 8,300 Capped call hedge transactions — (40,250) — — (40,250) Reduction of long-term debt — (57,670) (112,821) — (170,491) Dividends to shareholders (20,020) — — 2,980 (17,040) Payments on term loan — (162,500) — — (162,500) Proceeds from (payments for) short-term borrowings — — 16 — 16 Cash proceeds from equity component of convertible debt — 159,952 — — 159,952 Proceeds from issuance of intercompany debt 20,000 20,000 (40,000) — — Paydown of intercompany debt (66,000) (20,000) 86,000 — — Distribution from subsidiary to parent — — (67,000) 67,000 — Other changes (5,341) — — — (5,341) Net cash (used for) provided by financing activities (63,061) 300,293 (134,274) 69,980 172,938 Effect of exchange rate changes on cash and cash equivalents — — 1,841 — 1,841 Net increase (decrease) in cash and cash equivalents 7,431 (10,173) (60,663) — (63,405) Cash and cash equivalents, beginning of period 1,148 10,177 252,768 — 264,093 Cash and cash equivalents, end of period $ 8,579 $ 4 $ 192,105 $ — $ 200,688 Condensed Consolidating Statements Cash Flows Three Months Ended March 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 1,790 $ (116,240) $ 278,937 $ (2,981) $ 161,506 Cash flows from investing activities: Sales and maturities of investments — — 41 — 41 Proceeds from sales of assets and insurance claims — — 5,448 — 5,448 Capital expenditures — — (129,875) — (129,875) Change in intercompany balances — 34,916 (34,916) — — Other — — (4,439) — (4,439) Net cash provided by (used for) investing activities — 34,916 (163,741) — (128,825) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — 1,642 — 1,642 Reduction in long-term debt — — (148,045) — (148,045) Dividends to shareholders (19,903) — — 2,981 (16,922) Proceeds from (payments for) commercial paper, net — 1,325 — — 1,325 Proceeds (issuance) of intercompany debt 22,000 — (22,000) — — Proceeds from revolving credit facilities — 150,000 — — 150,000 Reduction in revolving credit facilities — (70,000) — — (70,000) Repurchase of common shares — — (1,687) — (1,687) Proceeds from short-term borrowings — — (628) — (628) Other changes (3,190) — — — (3,190) Net cash (used for) provided by financing activities (1,093) 81,325 (170,718) 2,981 (87,505) Effect of exchange rate changes on cash and cash equivalents — — 968 — 968 Net increase (decrease) in cash and cash equivalents 697 1 (54,554) — (53,856) Cash and cash equivalents, beginning of period 873 10 253,647 — 254,530 Cash and cash equivalents, end of period $ 1,570 $ 11 $ 199,093 $ — $ 200,674 |
Nature of Operations (Details)
Nature of Operations (Details) | 3 Months Ended |
Mar. 31, 2017segmentcountyitem | |
Nature of Operations | |
Actively marketed rigs for land based drilling operations | 403 |
Number of countries company has actively marketed rigs for land based drilling operations | county | 20 |
Actively marketed rigs for offshore based drilling operations | 41 |
Number of Operating Segments | segment | 4 |
Summary of Significant Accoun31
Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | |
Inventory, net | ||
Raw materials | $ 83,751 | $ 84,431 |
Work-in-progress | 13,288 | 1,204 |
Finished goods | 12,422 | 17,960 |
Total inventory | 109,461 | 103,595 |
Accounting Standards Update 2016-09 | ||
Inventory, net | ||
Decrease in deferred tax liabilities | 7,100 | |
Decrease in capital in excess | 1,900 | |
Reclassification | Accounting Standards Update 2016-09 | ||
Inventory, net | ||
Increase in retained earnings | 7,100 | |
Accrued liabilities | ||
Inventory, net | ||
Deferred Revenue | 259,700 | 255,600 |
Other long-term liabilities | ||
Inventory, net | ||
Deferred Revenue | 262,800 | 321,000 |
Other current assets | ||
Inventory, net | ||
Deferred expenses | 73,000 | 63,400 |
Other long term assets | ||
Inventory, net | ||
Deferred expenses | $ 59,600 | $ 69,500 |
Investments in Unconsolidated32
Investments in Unconsolidated Affiliates (Details) - C&J Energy Services, Ltd. - USD ($) shares in Millions, $ in Millions | Mar. 24, 2015 | Mar. 31, 2016 |
Investments in Unconsolidated Affiliates | ||
Cash consideration in merger | $ 693.5 | |
Cash proceeds from merger after working capital requirements | $ 650 | |
Common shares held in merged entity | 62.5 | |
Percentage of outstanding and issued common shares held | 53.00% | |
Net income (loss) | $ 167.1 | |
Other-than-temporary impairment | $ 153.4 |
Fair Value Measurements - Asset
Fair Value Measurements - Assets (Details) $ in Thousands | Mar. 31, 2017USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | |
Amount of transfers of financial assets between Level 1 and Level 2 measures | $ 0 |
Level 1 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | |
Short term investments | $ 27,900 |
Fair Value Measurements - Debt
Fair Value Measurements - Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Fair Value of Financial Instruments | ||
Less: deferred financing costs | $ 33,298 | $ 26,049 |
Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | 3,695,276 | 3,604,681 |
Less: deferred financing costs | 33,298 | 26,049 |
Debt, net of financing costs | 3,661,978 | 3,578,632 |
Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 3,784,424 | 3,739,129 |
6.15% senior notes due February 2018 | ||
Fair Value of Financial Instruments | ||
Interest rate on senior notes due (as a percent) | 6.15% | |
6.15% senior notes due February 2018 | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 665,222 | 827,539 |
6.15% senior notes due February 2018 | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 690,168 | 865,300 |
9.25% senior notes due January 2019 | ||
Fair Value of Financial Instruments | ||
Interest rate on senior notes due (as a percent) | 9.25% | |
9.25% senior notes due January 2019 | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 303,489 | 303,489 |
9.25% senior notes due January 2019 | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 337,252 | 337,443 |
5.00% senior notes due September 2020 | ||
Fair Value of Financial Instruments | ||
Interest rate on senior notes due (as a percent) | 5.00% | |
5.00% senior notes due September 2020 | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 669,616 | 669,540 |
5.00% senior notes due September 2020 | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 694,311 | 689,211 |
4.625% senior notes due September 2021 | ||
Fair Value of Financial Instruments | ||
Interest rate on senior notes due (as a percent) | 4.625% | |
4.625% senior notes due September 2021 | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 694,928 | 694,868 |
4.625% senior notes due September 2021 | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 706,658 | 708,765 |
5.50% senior notes due January 2023 | ||
Fair Value of Financial Instruments | ||
Interest rate on senior notes due (as a percent) | 5.50% | |
5.50% senior notes due January 2023 | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 600,000 | 600,000 |
5.50% senior notes due January 2023 | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 615,378 | 627,000 |
5.10% senior notes due September 2023 | ||
Fair Value of Financial Instruments | ||
Interest rate on senior notes due (as a percent) | 5.10% | |
5.10% senior notes due September 2023 | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 346,480 | 346,448 |
5.10% senior notes due September 2023 | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 351,462 | 348,613 |
0.75% senior exchangeable notes due January 2024 | ||
Fair Value of Financial Instruments | ||
Interest rate on senior notes due (as a percent) | 0.75% | |
0.75% senior exchangeable notes due January 2024 | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 415,228 | |
0.75% senior exchangeable notes due January 2024 | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | 388,882 | |
Term Loan Facility | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | 162,500 | |
Term Loan Facility | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | 162,500 | |
Other | Carrying Value | ||
Fair Value of Financial Instruments | ||
Debt | 313 | 297 |
Other | Fair Value | ||
Fair Value of Financial Instruments | ||
Debt | $ 313 | $ 297 |
Debt (Details)
Debt (Details) | Sep. 29, 2015USD ($) | Jan. 31, 2017USD ($)$ / shares | Mar. 31, 2017USD ($)$ / shares | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) |
Long-term debt | |||||
Senior Notes | $ 600,000,000 | $ 600,000,000 | |||
Other | 313,000 | 297,000 | |||
Less: current portion | 313,000 | 297,000 | |||
Less: deferred financing costs | 33,298,000 | 26,049,000 | |||
Long-term Debt, Excluding Current Maturities, Total | 3,661,665,000 | 3,578,335,000 | |||
Reduction in long-term debt | 170,491,000 | $ 148,045,000 | |||
Senior Notes. | |||||
Long-term debt | |||||
Reduction in long-term debt | 171,600,000 | ||||
Payment of debt accrued interest | 2,200,000 | ||||
Consolidated affiliate | Senior Notes. | |||||
Long-term debt | |||||
Principal amount redeemed | 162,500,000 | ||||
6.15% senior notes due February 2018 | |||||
Long-term debt | |||||
Senior Notes | $ 665,222,000 | 827,539,000 | |||
Interest rate on senior notes due (as a percent) | 6.15% | ||||
9.25% senior notes due January 2019 | |||||
Long-term debt | |||||
Senior Notes | $ 303,489,000 | 303,489,000 | |||
Interest rate on senior notes due (as a percent) | 9.25% | ||||
5.00% senior notes due September 2020 | |||||
Long-term debt | |||||
Senior Notes | $ 669,616,000 | 669,540,000 | |||
Interest rate on senior notes due (as a percent) | 5.00% | ||||
4.625% senior notes due September 2021 | |||||
Long-term debt | |||||
Senior Notes | $ 694,928,000 | 694,868,000 | |||
Interest rate on senior notes due (as a percent) | 4.625% | ||||
5.50% senior notes due January 2023 | |||||
Long-term debt | |||||
Interest rate on senior notes due (as a percent) | 5.50% | ||||
5.10% senior notes due September 2023 | |||||
Long-term debt | |||||
Senior Notes | $ 346,480,000 | 346,448,000 | |||
Interest rate on senior notes due (as a percent) | 5.10% | ||||
0.75% senior exchangeable notes due January 2024 | |||||
Long-term debt | |||||
Senior Notes | $ 415,228,000 | ||||
Less: deferred financing costs | $ 9,600,000 | ||||
Interest rate on senior notes due (as a percent) | 0.75% | ||||
Aggregate amount of senior notes | 575,000,000 | $ 575,000,000 | |||
Debt exchangeable notes | $ 411,200,000 | ||||
Equity component | $ 163,800,000 | ||||
Equity issuance costs | $ 3,900,000 | ||||
Exchange rate of common shares | 39.75 | ||||
Principal amount of notes | $ 1,000,000 | ||||
Share issued price | $ / shares | $ 25.16 | $ 25.16 | |||
Share price of shares purchased (in dollars per share) | $ / shares | $ 17.97 | $ 31.45 | |||
Premium over share price (as a percent) | 75.00% | ||||
Prepayment of loan upon closing the merger | $ 162,500,000 | ||||
Term Loan Facility | |||||
Long-term debt | |||||
Senior Notes | 162,500,000 | ||||
Five-year term loan facility | |||||
Long-term debt | |||||
Maximum borrowing capacity | $ 325,000,000 | ||||
Unsecured debt maturity period | 5 years | ||||
Prepayment of loan upon closing the merger | $ 162,500,000 | ||||
Revolving Credit Facility | |||||
Long-term debt | |||||
Remaining availability under credit facility | $ 2,250,000,000 | ||||
Debt to capital ratio | 0.60 | ||||
Commercial paper | |||||
Long-term debt | |||||
Long-term Debt | $ 3,695,276,000 | $ 3,604,681,000 | |||
Commercial paper | Minimum | |||||
Long-term debt | |||||
Remaining period to maturity | 1 year |
Common Shares (Details)
Common Shares (Details) - USD ($) $ / shares in Units, $ in Thousands, shares in Millions | Jul. 29, 2016 | Mar. 31, 2017 | Mar. 31, 2016 |
Common Shares | |||
Shares repurchased | 0.3 | ||
Repurchase of treasury shares | $ 1,687 | ||
Dividends paid | $ 17,153 | $ 16,922 | |
Common shares | |||
Common stock dividend declared (in dollars per share) | $ 0.06 | $ 0.06 | $ 0.06 |
Cash dividends paid | $ 17,040 | $ 16,922 |
Commitments and Contingencies -
Commitments and Contingencies - Self Insurance Disclosures (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2017USD ($) | |
Self-Insurance disclosures | |
Employer's liability claims subject to per-occurrence deductible | $ 3 |
Workers automobile claims | 2.5 |
General liability claims subject to per-occurrence deductible | 5 |
Deductions in land rigs and for offshore rigs | 5 |
Latin American tax authority | Minimum | |
Income tax | |
Aggregate remaining amounts assessed or expected to assessed range | 3 |
Latin American tax authority | Maximum | |
Income tax | |
Aggregate remaining amounts assessed or expected to assessed range | $ 8 |
Commitments and Contingencies38
Commitments and Contingencies - Litigation (Details) $ in Thousands | Dec. 28, 2016USD ($) | Dec. 12, 2016USD ($)claim | Dec. 31, 2006USD ($) | Mar. 31, 2011USD ($) | Mar. 31, 2017USD ($) | Mar. 19, 2012USD ($) |
Commitments and Contingencies, Disclosure | ||||||
Potential recovery | $ 4,500 | |||||
Court of Ouargla Foreign Currency Controls | ||||||
Commitments and Contingencies, Disclosure | ||||||
Litigation amount as per judgment | $ 25,700 | |||||
Payment of contract amount in foreign currency | $ 7,500 | |||||
Payment of contract amount in domestic currency | $ 3,200 | |||||
Approximate multiplier of the amount at issue for fines and penalties | 4 | |||||
Court of Ouargla Foreign Currency Controls | Maximum | ||||||
Commitments and Contingencies, Disclosure | ||||||
Potential judgment in excess of accrual | $ 17,700 | |||||
NGH2L | ||||||
Commitments and Contingencies, Disclosure | ||||||
Escrow Deposit | $ 3,000 | |||||
NGH2L | Maximum | ||||||
Commitments and Contingencies, Disclosure | ||||||
Monetary damages sought based on alleged breach of contract by NGH2L and alleged tortious interference with contractual relations by Parex | $ 750,000 | |||||
C J Energy And Subsidiaries | ||||||
Commitments and Contingencies, Disclosure | ||||||
Number of allowed unsecured claims | claim | 2 | |||||
Maximum claim distribution to be received | $ 4,850 | |||||
Maximum obligation amount relating to tax matters | $ 11,500 | |||||
pro-rate share of warrant to acquire common equity percentage | 2.00% |
Commitments and Contingencies39
Commitments and Contingencies - Financial Guarantees (Details) $ in Thousands | Mar. 31, 2017USD ($) |
Summary of total maximum amount of financial guarantees issued | |
2,017 | $ 276,391 |
2,018 | 518 |
2,019 | 11,914 |
Total | $ 288,823 |
Earnings (Losses) Per Share (De
Earnings (Losses) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Jan. 31, 2017 | |
Net income (loss) (numerator): | |||
Income (loss) from continuing operations, net of tax | $ (147,628) | $ (396,644) | |
Less: net (income) loss attributable to noncontrolling interest | (917) | (724) | |
Less: (earnings) losses allocated to unvested shareholders | 3,811 | 8,199 | |
Adjusted income (loss) from continuing operations, net of tax - basic | (144,734) | (389,169) | |
Income (loss) from discontinued operations, net of tax | $ (439) | $ (926) | |
Weighted-average number of shares outstanding - basic | 277,781 | 275,851 | |
Earnings (losses) Per Share - Basic | |||
Basic from continuing operations (in dollars per share) | $ (0.52) | $ (1.41) | |
Total Basic (in dollars per share) | $ (0.52) | $ (1.41) | |
DILUTED EPS: | |||
Adjusted income (loss) from continuing operations, net of tax - basic | $ (144,734) | $ (389,169) | |
Adjusted income (loss) from continuing operations, net of tax - diluted | (144,734) | (389,169) | |
Income (loss) from discontinued operations, net of tax | $ (439) | $ (926) | |
Weighted-average number of shares outstanding - basic | 277,781 | 275,851 | |
Weighted-average number of shares outstanding - diluted | 277,781 | 275,851 | |
Earnings (losses) per share: | |||
Diluted from continuing operations (in dollars per share) | $ (0.52) | $ (1.41) | |
Total Diluted (in dollars per share) | $ (0.52) | $ (1.41) | |
0.75% senior exchangeable notes due January 2024 | |||
Earnings (losses) per share: | |||
Aggregate amount of senior notes | $ 575,000 | $ 575,000 | |
Interest rate on senior notes due (as a percent) | 0.75% | ||
Share issued price | $ 25.16 | $ 25.16 |
Earnings (Losses) Per Share - E
Earnings (Losses) Per Share - Exclusions from Diluted Earnings (Details) - shares | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Earnings (Losses) Per Share | ||
Potentially dilutive securities excluded as anti-dilutive | 4,647,807 | 5,414,712 |
Supplemental Balance Sheet, I42
Supplemental Balance Sheet, Income Statement and Cash Flow Information - Accrued Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Accrued liabilities | ||
Accrued compensation | $ 100,783 | $ 116,775 |
Deferred revenue | 259,671 | 255,626 |
Other taxes payable | 16,264 | 16,419 |
Workers' compensation liabilities | 18,255 | 18,255 |
Interest payable | 25,804 | 57,233 |
Litigation reserves | 24,026 | 24,896 |
Current liability to discontinued operations | 5,566 | 5,462 |
Dividends declared and payable | 17,154 | 17,039 |
Other accrued liabilities | 29,841 | 31,543 |
Accrued liabilities | $ 497,364 | $ 543,248 |
Supplemental Balance Sheet, I43
Supplemental Balance Sheet, Income Statement and Cash Flow Information - Other Expense (Income) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Other expense (income) | ||
Losses (gains) on sales, disposals and involuntary conversions of long-lived assets | $ 2,875 | $ 5,298 |
Gain (Loss) on Investments, Excluding Other than Temporary Impairments | (177,242) | |
Litigation expenses | 821 | 637 |
Foreign currency transaction losses (gains) | 876 | 4,214 |
(Gain) loss on debt buyback | 8,596 | (6,027) |
Other losses (gains) | 342 | 1,040 |
Other expense (income) | $ 13,510 | 182,404 |
C&J Energy Services, Ltd. | ||
Other expense (income) | ||
Gain (Loss) on Investments, Excluding Other than Temporary Impairments | $ (177,242) |
Supplemental Balance Sheet, I44
Supplemental Balance Sheet, Income Statement and Cash Flow Information - Accumulated Other Comp Inc (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Changes in accumulated other comprehensive income (loss) | ||
Balance at the beginning of the period | $ 3,247,025 | |
Other comprehensive income (loss), net of tax | 783 | $ 34,329 |
Balance at the end of the period | 3,177,948 | |
Accumulated Other Comprehensive Income | ||
Changes in accumulated other comprehensive income (loss) | ||
Balance at the beginning of the period | (12,119) | (47,593) |
Other comprehensive income (loss) before reclassifications, net of tax | 659 | 34,131 |
Amounts reclassified from accumulated other comprehensive income (loss) | 124 | 198 |
Other comprehensive income (loss), net of tax | 783 | 34,329 |
Balance at the end of the period | (11,336) | (13,264) |
Gains (losses) on cash flow hedges | ||
Changes in accumulated other comprehensive income (loss) | ||
Balance at the beginning of the period | (1,296) | (1,670) |
Amounts reclassified from accumulated other comprehensive income (loss) | 93 | 93 |
Other comprehensive income (loss), net of tax | 93 | 93 |
Balance at the end of the period | (1,203) | (1,577) |
Unrealized gains (losses) on available-for-sale securities. | ||
Changes in accumulated other comprehensive income (loss) | ||
Balance at the beginning of the period | 14,235 | (314) |
Other comprehensive income (loss) before reclassifications, net of tax | (3,201) | 769 |
Other comprehensive income (loss), net of tax | (3,201) | 769 |
Balance at the end of the period | 11,034 | 455 |
Defined benefit pension plan items | ||
Changes in accumulated other comprehensive income (loss) | ||
Balance at the beginning of the period | (3,760) | (6,568) |
Amounts reclassified from accumulated other comprehensive income (loss) | 31 | 105 |
Other comprehensive income (loss), net of tax | 31 | 105 |
Balance at the end of the period | (3,729) | (6,463) |
Foreign currency items | ||
Changes in accumulated other comprehensive income (loss) | ||
Balance at the beginning of the period | (21,298) | (39,041) |
Other comprehensive income (loss) before reclassifications, net of tax | 3,860 | 33,362 |
Other comprehensive income (loss), net of tax | 3,860 | 33,362 |
Balance at the end of the period | $ (17,438) | $ (5,679) |
Supplemental Balance Sheet, I45
Supplemental Balance Sheet, Income Statement and Cash Flow Information - Reclass Accumulated Other (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Unrealized (gains) losses on available-for-sale securities that were reclassified from net income | ||
Interest expense | $ 56,518 | $ 45,730 |
General and administrative expenses | 63,409 | 62,334 |
Other expense (income), net | 13,510 | 182,404 |
Income (loss) from continuing operations before income taxes | (173,237) | (448,708) |
Tax expense (benefit) | 25,609 | 52,064 |
Net income (loss) | (148,067) | (397,570) |
Reclassification adjustment for (gains)/losses included in net income (loss) | ||
Unrealized (gains) losses on available-for-sale securities that were reclassified from net income | ||
Interest expense | 153 | 153 |
General and administrative expenses | 50 | 174 |
Income (loss) from continuing operations before income taxes | (203) | (327) |
Tax expense (benefit) | 79 | 129 |
Net income (loss) | $ (124) | $ (198) |
Assets Held-for-Sale and Discon
Assets Held-for-Sale and Discontinued Operations (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Assets held-for-sale | ||
Assets held for sale | $ 77,118 | $ 76,668 |
Oil and Gas | Assets Held-for-sale | ||
Assets held-for-sale | ||
Assets held for sale | $ 65,400 | $ 65,000 |
Assets Held-for-Sale and Disc47
Assets Held-for-Sale and Discontinued Operations Disc Ops (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Income (loss) from discontinued operations | |||
Income (loss) from Oil and Gas discontinued operations, net of tax | $ (439) | $ (926) | |
Gas transport and processing | |||
Contracts for gas transport and processing | |||
Contractual Obligation | 15,700 | $ 17,200 | |
Gas transport and processing | Disposal Group, Held-for-sale, Not Discontinued Operations | |||
Contracts for gas transport and processing | |||
Recorded contractual commitments | 11,600 | 12,500 | |
Gas transport and processing | Disposal Group, Held-for-sale, Not Discontinued Operations | Accrued liabilities | |||
Contracts for gas transport and processing | |||
Recorded contractual commitments | 5,600 | $ 5,500 | |
Oil and Gas | Discontinued Operations, Held-for-sale or Disposed of by Sale | |||
Income (loss) from discontinued operations | |||
Operating revenues | 2,034 | 377 | |
Income (loss) from discontinued operations | (590) | (1,326) | |
Less: Impairment charges or other (gains) and losses on sale of wholly owned assets (2) | 20 | ||
Less: Income tax expense (benefit) | (171) | (400) | |
Income (loss) from Oil and Gas discontinued operations, net of tax | $ (439) | $ (926) |
Segment Information (Details)
Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Operating revenues and Earnings (losses) from unconsolidated affiliates: | |||
Operating revenues | $ 562,550 | $ 597,571 | |
Adjusted income (loss) derived from operating activities | |||
Adjusted income (loss) derived from operating activities | (64,328) | (18,609) | |
Earnings (losses) from unconsolidated affiliates | 2 | (167,151) | |
Investment income (loss) | 721 | 343 | |
Interest expense | (56,518) | (45,730) | |
Other, net | (13,510) | (182,404) | |
Income (loss) from continuing operations before income taxes | (173,237) | (448,708) | |
ASSETS | |||
Total assets | 8,095,312 | $ 8,187,015 | |
Operating segment | Drilling and Rig Services | |||
Operating revenues and Earnings (losses) from unconsolidated affiliates: | |||
Operating revenues | 599,406 | 621,078 | |
Adjusted income (loss) derived from operating activities | |||
Adjusted income (loss) derived from operating activities | (64,328) | (18,609) | |
ASSETS | |||
Total assets | 7,502,249 | 7,461,879 | |
Operating segment | Drilling and Rig Services | Reportable subsegments | U.S. | |||
Operating revenues and Earnings (losses) from unconsolidated affiliates: | |||
Operating revenues | 161,934 | 148,676 | |
Adjusted income (loss) derived from operating activities | |||
Adjusted income (loss) derived from operating activities | (63,182) | (47,559) | |
ASSETS | |||
Total assets | 3,246,887 | 3,172,767 | |
Operating segment | Drilling and Rig Services | Reportable subsegments | Canada | |||
Operating revenues and Earnings (losses) from unconsolidated affiliates: | |||
Operating revenues | 27,808 | 17,494 | |
Adjusted income (loss) derived from operating activities | |||
Adjusted income (loss) derived from operating activities | (4,011) | (7,278) | |
ASSETS | |||
Total assets | 332,121 | 329,620 | |
Operating segment | Drilling and Rig Services | Reportable subsegments | International | |||
Operating revenues and Earnings (losses) from unconsolidated affiliates: | |||
Operating revenues | 338,223 | 401,055 | |
Adjusted income (loss) derived from operating activities | |||
Adjusted income (loss) derived from operating activities | 11,974 | 46,872 | |
ASSETS | |||
Total assets | 3,552,771 | 3,600,057 | |
Operating segment | Drilling and Rig Services | Reportable subsegments | Rig Services | |||
Operating revenues and Earnings (losses) from unconsolidated affiliates: | |||
Operating revenues | 71,441 | 53,853 | |
Adjusted income (loss) derived from operating activities | |||
Adjusted income (loss) derived from operating activities | (9,109) | (10,644) | |
ASSETS | |||
Total assets | 370,470 | 359,435 | |
Other reconciling items (3) | |||
Operating revenues and Earnings (losses) from unconsolidated affiliates: | |||
Operating revenues | (36,856) | (23,507) | |
Adjusted income (loss) derived from operating activities | |||
Adjusted income (loss) derived from operating activities | (39,604) | $ (35,157) | |
Other reconciling items (5) | |||
ASSETS | |||
Total assets | $ 593,063 | $ 725,136 |
Condensed Consolidating Finan49
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2016 | Dec. 31, 2015 |
Current assets: | ||||
Cash and cash equivalents | $ 200,688 | $ 264,093 | $ 200,674 | $ 254,530 |
Short-term investments | 27,907 | 31,109 | ||
Accounts receivable, net | 514,446 | 508,355 | ||
Inventory, net | 109,461 | 103,595 | ||
Assets held for sale | 77,118 | 76,668 | ||
Other current assets | 193,036 | 172,019 | ||
Total current assets | 1,122,656 | 1,155,839 | ||
Property, plant and equipment, net | 6,218,699 | 6,267,583 | ||
Goodwill | 166,999 | 166,917 | ||
Deferred tax assets | 373,973 | 366,586 | ||
Other long-term assets | 212,985 | 230,090 | ||
Total assets | 8,095,312 | 8,187,015 | ||
Current liabilities: | ||||
Less: current portion | 313 | 297 | ||
Trade accounts payable | 241,332 | 264,578 | ||
Accrued liabilities | 497,364 | 543,248 | ||
Income taxes payable | 32,640 | 13,811 | ||
Total current liabilities | 771,649 | 821,934 | ||
Long-term debt | 3,661,665 | 3,578,335 | ||
Other long-term liabilities | 467,248 | 522,456 | ||
Deferred income taxes | 8,356 | 9,495 | ||
Total liabilities | 4,908,918 | 4,932,220 | ||
Shareholders' equity | 3,177,948 | 3,247,025 | ||
Noncontrolling interest | 8,446 | 7,770 | ||
Total equity | 3,186,394 | 3,254,795 | 3,916,197 | 4,293,868 |
Total liabilities and equity | 8,095,312 | 8,187,015 | ||
Reportable Legal Entities | Parent Company | ||||
Current assets: | ||||
Cash and cash equivalents | 8,579 | 1,148 | 1,570 | 873 |
Other current assets | 57 | 50 | ||
Total current assets | 8,636 | 1,198 | ||
Intercompany receivables | 144,795 | 142,447 | ||
Investment in consolidated affiliates | 3,044,185 | 3,170,254 | ||
Total assets | 3,197,616 | 3,313,899 | ||
Current liabilities: | ||||
Trade accounts payable | 113 | 205 | ||
Accrued liabilities | 19,555 | 20,669 | ||
Total current liabilities | 19,668 | 20,874 | ||
Intercompany payable | 46,000 | |||
Total liabilities | 19,668 | 66,874 | ||
Shareholders' equity | 3,177,948 | 3,247,025 | ||
Total equity | 3,177,948 | 3,247,025 | ||
Total liabilities and equity | 3,197,616 | 3,313,899 | ||
Reportable Legal Entities | Guarantor Subsidiaries | ||||
Current assets: | ||||
Cash and cash equivalents | 4 | 10,177 | 11 | 10 |
Other current assets | 28,080 | 22,209 | ||
Total current assets | 28,084 | 32,386 | ||
Investment in consolidated affiliates | 4,779,879 | 4,830,572 | ||
Deferred tax assets | 469,784 | 443,049 | ||
Other long-term assets | 161 | 344 | ||
Total assets | 5,277,908 | 5,306,351 | ||
Current liabilities: | ||||
Trade accounts payable | 24 | 8 | ||
Accrued liabilities | 27,386 | 65,246 | ||
Total current liabilities | 27,410 | 65,254 | ||
Long-term debt | 3,750,255 | 3,796,550 | ||
Other long-term liabilities | 22,729 | 22,659 | ||
Intercompany payable | 1,261,839 | 1,439,390 | ||
Total liabilities | 5,062,233 | 5,323,853 | ||
Shareholders' equity | 215,675 | (17,502) | ||
Total equity | 215,675 | (17,502) | ||
Total liabilities and equity | 5,277,908 | 5,306,351 | ||
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors) | ||||
Current assets: | ||||
Cash and cash equivalents | 192,105 | 252,768 | $ 199,093 | $ 253,647 |
Short-term investments | 27,907 | 31,109 | ||
Accounts receivable, net | 514,446 | 508,355 | ||
Inventory, net | 109,461 | 103,595 | ||
Assets held for sale | 77,118 | 76,668 | ||
Other current assets | 164,899 | 149,760 | ||
Total current assets | 1,085,936 | 1,122,255 | ||
Property, plant and equipment, net | 6,218,699 | 6,267,583 | ||
Goodwill | 166,999 | 166,917 | ||
Intercompany receivables | 1,117,044 | 1,342,942 | ||
Investment in consolidated affiliates | 1,151,049 | 1,083,948 | ||
Deferred tax assets | 373,973 | 366,586 | ||
Other long-term assets | 301,414 | 447,962 | ||
Total assets | 10,415,114 | 10,798,193 | ||
Current liabilities: | ||||
Less: current portion | 313 | 297 | ||
Trade accounts payable | 241,195 | 264,365 | ||
Accrued liabilities | 450,423 | 457,333 | ||
Income taxes payable | 32,640 | 13,811 | ||
Total current liabilities | 724,571 | 735,806 | ||
Other long-term liabilities | 444,519 | 499,797 | ||
Deferred income taxes | 478,140 | 452,544 | ||
Total liabilities | 1,647,230 | 1,688,147 | ||
Shareholders' equity | 8,759,438 | 9,102,276 | ||
Noncontrolling interest | 8,446 | 7,770 | ||
Total equity | 8,767,884 | 9,110,046 | ||
Total liabilities and equity | 10,415,114 | 10,798,193 | ||
Consolidating Adjustments | ||||
Current assets: | ||||
Intercompany receivables | (1,261,839) | (1,485,389) | ||
Investment in consolidated affiliates | (8,975,113) | (9,084,774) | ||
Deferred tax assets | (469,784) | (443,049) | ||
Other long-term assets | (88,590) | (218,216) | ||
Total assets | (10,795,326) | (11,231,428) | ||
Current liabilities: | ||||
Long-term debt | (88,590) | (218,215) | ||
Deferred income taxes | (469,784) | (443,049) | ||
Intercompany payable | (1,261,839) | (1,485,390) | ||
Total liabilities | (1,820,213) | (2,146,654) | ||
Shareholders' equity | (8,975,113) | (9,084,774) | ||
Total equity | (8,975,113) | (9,084,774) | ||
Total liabilities and equity | $ (10,795,326) | $ (11,231,428) |
Condensed Consolidating Finan50
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Revenues and other income: | ||
Operating revenues | $ 562,550 | $ 597,571 |
Earnings (losses) from unconsolidated affiliates | 2 | (167,151) |
Investment income (loss) | 721 | 343 |
Total revenues and other income | 563,273 | 430,763 |
Costs and other deductions: | ||
Direct costs | 387,644 | 365,023 |
General and administrative expenses | 63,409 | 62,334 |
Research and engineering | 11,757 | 8,162 |
Depreciation and amortization | 203,672 | 215,818 |
Interest expense | 56,518 | 45,730 |
Other, net | 13,510 | 182,404 |
Total costs and other deductions | 736,510 | 879,471 |
Income (loss) from continuing operations before income taxes | (173,237) | (448,708) |
Income tax expense (benefit) | (25,609) | (52,064) |
Income (loss) from continuing operations, net of tax | (147,628) | (396,644) |
Income (loss) from discontinued operations, net of tax | (439) | (926) |
Net income (loss) | (148,067) | (397,570) |
Less: Net (income) loss attributable to noncontrolling interest | (917) | (724) |
Net income (loss) attributable to Nabors | (148,984) | (398,294) |
Consolidating Adjustments | ||
Revenues and other income: | ||
Earnings (losses) from consolidated affiliates | 292,827 | 639,827 |
Investment income (loss) | (2,980) | (2,981) |
Intercompany interest income | (160) | |
Total revenues and other income | 289,847 | 636,686 |
Costs and other deductions: | ||
General and administrative expenses | (179) | (157) |
Other, net | 179 | 157 |
Intercompany interest expense | (160) | |
Total costs and other deductions | (160) | |
Income (loss) from continuing operations before income taxes | 289,847 | 636,846 |
Income (loss) from continuing operations, net of tax | 289,847 | 636,846 |
Net income (loss) | 289,847 | 636,846 |
Net income (loss) attributable to Nabors | 289,847 | 636,846 |
Parent Company | Reportable Legal Entities | ||
Revenues and other income: | ||
Earnings (losses) from consolidated affiliates | (145,871) | (395,770) |
Investment income (loss) | 17 | |
Total revenues and other income | (145,854) | (395,770) |
Costs and other deductions: | ||
General and administrative expenses | 3,298 | 2,362 |
Other, net | (159) | 157 |
Intercompany interest expense | (9) | 5 |
Total costs and other deductions | 3,130 | 2,524 |
Income (loss) from continuing operations before income taxes | (148,984) | (398,294) |
Income (loss) from continuing operations, net of tax | (148,984) | (398,294) |
Net income (loss) | (148,984) | (398,294) |
Net income (loss) attributable to Nabors | (148,984) | (398,294) |
Guarantor Subsidiaries | Reportable Legal Entities | ||
Revenues and other income: | ||
Earnings (losses) from consolidated affiliates | (50,717) | (106,087) |
Investment income (loss) | 63 | 123 |
Intercompany interest income | 160 | |
Total revenues and other income | (50,654) | (105,804) |
Costs and other deductions: | ||
General and administrative expenses | 137 | 131 |
Depreciation and amortization | 31 | 31 |
Interest expense | 60,755 | 50,664 |
Other, net | 11,397 | 65 |
Total costs and other deductions | 72,320 | 50,891 |
Income (loss) from continuing operations before income taxes | (122,974) | (156,695) |
Income tax expense (benefit) | (26,735) | (18,725) |
Income (loss) from continuing operations, net of tax | (96,239) | (137,970) |
Net income (loss) | (96,239) | (137,970) |
Net income (loss) attributable to Nabors | (96,239) | (137,970) |
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities | ||
Revenues and other income: | ||
Operating revenues | 562,550 | 597,571 |
Earnings (losses) from unconsolidated affiliates | 2 | (167,151) |
Earnings (losses) from consolidated affiliates | (96,239) | (137,970) |
Investment income (loss) | 3,621 | 3,201 |
Total revenues and other income | 469,934 | 295,651 |
Costs and other deductions: | ||
Direct costs | 387,644 | 365,023 |
General and administrative expenses | 60,153 | 59,998 |
Research and engineering | 11,757 | 8,162 |
Depreciation and amortization | 203,641 | 215,787 |
Interest expense | (4,237) | (4,934) |
Other, net | 2,093 | 182,025 |
Intercompany interest expense | 9 | 155 |
Total costs and other deductions | 661,060 | 826,216 |
Income (loss) from continuing operations before income taxes | (191,126) | (530,565) |
Income tax expense (benefit) | 1,126 | (33,339) |
Income (loss) from continuing operations, net of tax | (192,252) | (497,226) |
Income (loss) from discontinued operations, net of tax | (439) | (926) |
Net income (loss) | (192,691) | (498,152) |
Less: Net (income) loss attributable to noncontrolling interest | (917) | (724) |
Net income (loss) attributable to Nabors | $ (193,608) | $ (498,876) |
Condensed Consolidating Finan51
Condensed Consolidating Financial Information - Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Condensed Consolidating Statements of Comprehensive Income (Loss) | ||
Net income (loss) attributable to Nabors | $ (148,984) | $ (398,294) |
Translation adjustment attributable to Nabors | ||
Unrealized loss on translation adjustment | 3,860 | 33,362 |
Translation adjustment attributable to Nabors | 3,860 | 33,362 |
Unrealized gains (losses) on marketable securities: | ||
Unrealized gains (losses) on marketable securities | (3,201) | 769 |
Unrealized gains (losses) on marketable securities | (3,201) | 769 |
Pension liability amortization and adjustment | 50 | 174 |
Unrealized gains (losses) and amortization on cash flow hedges | 153 | 153 |
Other comprehensive income (loss), before tax | 862 | 34,458 |
Income tax expense (benefit) related to items of other comprehensive income (loss) | 79 | 129 |
Other comprehensive income (loss), net of tax | 783 | 34,329 |
Comprehensive income (loss) attributable to Nabors | (148,201) | (363,965) |
Net income (loss) attributable to noncontrolling interest | 917 | 724 |
Translation adjustment attributable to noncontrolling interest | 49 | 419 |
Comprehensive income (loss) attributable to noncontrolling interest | 966 | 1,143 |
Comprehensive income (loss) | (147,235) | (362,822) |
Reportable Legal Entities | Parent Company | ||
Condensed Consolidating Statements of Comprehensive Income (Loss) | ||
Net income (loss) attributable to Nabors | (148,984) | (398,294) |
Translation adjustment attributable to Nabors | ||
Unrealized loss on translation adjustment | 3,860 | 33,362 |
Translation adjustment attributable to Nabors | 3,860 | 33,362 |
Unrealized gains (losses) on marketable securities: | ||
Unrealized gains (losses) on marketable securities | (3,201) | 769 |
Unrealized gains (losses) on marketable securities | (3,201) | 769 |
Pension liability amortization and adjustment | 50 | 174 |
Unrealized gains (losses) and amortization on cash flow hedges | 153 | 153 |
Other comprehensive income (loss), before tax | 862 | 34,458 |
Income tax expense (benefit) related to items of other comprehensive income (loss) | 79 | 129 |
Other comprehensive income (loss), net of tax | 783 | 34,329 |
Comprehensive income (loss) attributable to Nabors | (148,201) | (363,965) |
Comprehensive income (loss) | (148,201) | (363,965) |
Reportable Legal Entities | Guarantor Subsidiaries | ||
Condensed Consolidating Statements of Comprehensive Income (Loss) | ||
Net income (loss) attributable to Nabors | (96,239) | (137,970) |
Translation adjustment attributable to Nabors | ||
Unrealized loss on translation adjustment | (7) | (46) |
Translation adjustment attributable to Nabors | (7) | (46) |
Unrealized gains (losses) on marketable securities: | ||
Pension liability amortization and adjustment | 50 | 174 |
Unrealized gains (losses) and amortization on cash flow hedges | 153 | 153 |
Other comprehensive income (loss), before tax | 196 | 281 |
Income tax expense (benefit) related to items of other comprehensive income (loss) | 79 | 129 |
Other comprehensive income (loss), net of tax | 117 | 152 |
Comprehensive income (loss) attributable to Nabors | (96,122) | (137,818) |
Comprehensive income (loss) | (96,122) | (137,818) |
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors) | ||
Condensed Consolidating Statements of Comprehensive Income (Loss) | ||
Net income (loss) attributable to Nabors | (193,608) | (498,876) |
Translation adjustment attributable to Nabors | ||
Unrealized loss on translation adjustment | 3,860 | 33,316 |
Translation adjustment attributable to Nabors | 3,860 | 33,316 |
Unrealized gains (losses) on marketable securities: | ||
Unrealized gains (losses) on marketable securities | (3,201) | 769 |
Unrealized gains (losses) on marketable securities | (3,201) | 769 |
Pension liability amortization and adjustment | 100 | 348 |
Unrealized gains (losses) and amortization on cash flow hedges | 153 | 153 |
Other comprehensive income (loss), before tax | 912 | 34,586 |
Income tax expense (benefit) related to items of other comprehensive income (loss) | 158 | 198 |
Other comprehensive income (loss), net of tax | 754 | 34,388 |
Comprehensive income (loss) attributable to Nabors | (192,854) | (464,488) |
Net income (loss) attributable to noncontrolling interest | 917 | 724 |
Translation adjustment attributable to noncontrolling interest | 49 | 419 |
Comprehensive income (loss) attributable to noncontrolling interest | 966 | 1,143 |
Comprehensive income (loss) | (191,888) | (463,345) |
Consolidating Adjustments | ||
Condensed Consolidating Statements of Comprehensive Income (Loss) | ||
Net income (loss) attributable to Nabors | 289,847 | 636,846 |
Translation adjustment attributable to Nabors | ||
Unrealized loss on translation adjustment | (3,853) | (33,270) |
Translation adjustment attributable to Nabors | (3,853) | (33,270) |
Unrealized gains (losses) on marketable securities: | ||
Unrealized gains (losses) on marketable securities | 3,201 | (769) |
Unrealized gains (losses) on marketable securities | 3,201 | (769) |
Pension liability amortization and adjustment | (150) | (522) |
Unrealized gains (losses) and amortization on cash flow hedges | (306) | (306) |
Other comprehensive income (loss), before tax | (1,108) | (34,867) |
Income tax expense (benefit) related to items of other comprehensive income (loss) | (237) | (327) |
Other comprehensive income (loss), net of tax | (871) | (34,540) |
Comprehensive income (loss) attributable to Nabors | 288,976 | 602,306 |
Comprehensive income (loss) | $ 288,976 | $ 602,306 |
Condensed Consolidating Finan52
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Condensed Consolidating Statements Of Cash Flows | ||
Net cash provided by (used for) operating activities | $ (57,991) | $ 161,506 |
Cash flows from investing activities: | ||
Purchases of investments | (4) | |
Sales and maturities of investments | 91 | 41 |
Capital expenditures | (183,427) | (129,875) |
Proceeds from sales of assets and insurance claims | 3,253 | 5,448 |
Other changes in investing | (106) | (4,439) |
Net cash (used for) provided by investing activities | (180,193) | (128,825) |
Cash flows from financing activities: | ||
Increase (decrease) in cash overdrafts | (469) | 1,642 |
Proceeds from issuance of long-term debt | 411,200 | |
Debt issuance costs | (10,439) | |
Proceeds from (payments for) issuance of common shares | 8,300 | |
Reduction of long-term debt | (170,491) | (148,045) |
Dividends to shareholders | (17,040) | (16,922) |
Proceeds from (payments for) short-term borrowings | 16 | (628) |
Purchase of capped call hedge transactions | (40,250) | |
Cash proceeds from equity component of exchangeable debt | 159,952 | |
Other Changes | (5,341) | (3,190) |
Proceeds from revolving credit facilities | 150,000 | |
Reduction in revolving credit facilities | (70,000) | |
Repurchase of common shares | (1,687) | |
Proceeds from (payments for) commercial paper, net | 1,325 | |
Payments on term loan | (162,500) | |
Net cash (used for) provided by financing activities | 172,938 | (87,505) |
Effect of exchange rate changes on cash and cash equivalents | 1,841 | 968 |
Net increase (decrease) in cash and cash equivalents | (63,405) | (53,856) |
Cash and cash equivalents, beginning of period | 264,093 | 254,530 |
Cash and cash equivalents, end of period | 200,688 | 200,674 |
Reportable Legal Entities | Parent Company | ||
Condensed Consolidating Statements Of Cash Flows | ||
Net cash provided by (used for) operating activities | 70,492 | 1,790 |
Cash flows from financing activities: | ||
Proceeds from (payments for) issuance of common shares | 8,300 | |
Dividends to shareholders | (20,020) | (19,903) |
Proceeds from issuance of intercompany debt | 20,000 | 22,000 |
Paydown of intercompany debt | (66,000) | |
Other Changes | (5,341) | (3,190) |
Net cash (used for) provided by financing activities | (63,061) | (1,093) |
Net increase (decrease) in cash and cash equivalents | 7,431 | 697 |
Cash and cash equivalents, beginning of period | 1,148 | 873 |
Cash and cash equivalents, end of period | 8,579 | 1,570 |
Reportable Legal Entities | Guarantor Subsidiaries | ||
Condensed Consolidating Statements Of Cash Flows | ||
Net cash provided by (used for) operating activities | (112,431) | (116,240) |
Cash flows from investing activities: | ||
Change in intercompany balances | (198,035) | 34,916 |
Net cash (used for) provided by investing activities | (198,035) | 34,916 |
Cash flows from financing activities: | ||
Proceeds from issuance of long-term debt | 411,200 | |
Debt issuance costs | (10,439) | |
Reduction of long-term debt | (57,670) | |
Purchase of capped call hedge transactions | (40,250) | |
Cash proceeds from equity component of exchangeable debt | 159,952 | |
Proceeds from issuance of intercompany debt | 20,000 | |
Paydown of intercompany debt | (20,000) | |
Proceeds from revolving credit facilities | 150,000 | |
Reduction in revolving credit facilities | (70,000) | |
Proceeds from (payments for) commercial paper, net | 1,325 | |
Payments on term loan | (162,500) | |
Net cash (used for) provided by financing activities | 300,293 | 81,325 |
Net increase (decrease) in cash and cash equivalents | (10,173) | 1 |
Cash and cash equivalents, beginning of period | 10,177 | 10 |
Cash and cash equivalents, end of period | 4 | 11 |
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors) | ||
Condensed Consolidating Statements Of Cash Flows | ||
Net cash provided by (used for) operating activities | 53,928 | 278,937 |
Cash flows from investing activities: | ||
Purchases of investments | (4) | |
Sales and maturities of investments | 91 | 41 |
Capital expenditures | (183,427) | (129,875) |
Proceeds from sales of assets and insurance claims | 3,253 | 5,448 |
Change in intercompany balances | 198,035 | (34,916) |
Other changes in investing | (106) | (4,439) |
Net cash (used for) provided by investing activities | 17,842 | (163,741) |
Cash flows from financing activities: | ||
Increase (decrease) in cash overdrafts | (469) | 1,642 |
Reduction of long-term debt | (112,821) | (148,045) |
Proceeds from (payments for) short-term borrowings | 16 | (628) |
Proceeds from issuance of intercompany debt | (40,000) | (22,000) |
Paydown of intercompany debt | 86,000 | |
Payments on parent (Equity or N/P) | (67,000) | |
Repurchase of common shares | (1,687) | |
Net cash (used for) provided by financing activities | (134,274) | (170,718) |
Effect of exchange rate changes on cash and cash equivalents | 1,841 | 968 |
Net increase (decrease) in cash and cash equivalents | (60,663) | (54,554) |
Cash and cash equivalents, beginning of period | 252,768 | 253,647 |
Cash and cash equivalents, end of period | 192,105 | 199,093 |
Consolidating Adjustments | ||
Condensed Consolidating Statements Of Cash Flows | ||
Net cash provided by (used for) operating activities | (69,980) | (2,981) |
Cash flows from financing activities: | ||
Dividends to shareholders | 2,980 | 2,981 |
Payments on parent (Equity or N/P) | 67,000 | |
Net cash (used for) provided by financing activities | $ 69,980 | $ 2,981 |
Subsequent Events (Details)
Subsequent Events (Details) - $ / shares | Apr. 19, 2017 | Jul. 29, 2016 | Mar. 31, 2017 | Mar. 31, 2016 |
Subsequent event | ||||
Dividend declared (in dollars per share) | $ 0.06 | $ 0.06 | $ 0.06 | |
Subsequent Event | ||||
Subsequent event | ||||
Dividend declared (in dollars per share) | $ 0.06 |