Condensed Consolidating Financial Information | Note 12 Condensed Consolidating Financial Information Nabors has fully and unconditionally guaranteed all of the issued public debt securities of Nabors Delaware, a wholly owned subsidiary. The following condensed consolidating financial information is included so that separate financial statements of Nabors Delaware are not required to be filed with the SEC. The condensed consolidating financial statements present investments in both consolidated and unconsolidated affiliates using the equity method of accounting. The following condensed consolidating financial information presents condensed consolidating balance sheets as of June 30, 2017 and December 31, 2016, statements of income (loss) and statements of other comprehensive income (loss) for the three and six months ended June 30, 2017 and 2016, and statements of cash flows for the six months ended June 30, 2017 and 2016 of (a) Nabors, parent/guarantor, (b) Nabors Delaware, issuer of public debt securities guaranteed by Nabors, (c) the non-guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate Nabors and its subsidiaries and (e) Nabors on a consolidated basis. Condensed Consolidating Balance Sheets June 30, 2017 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 2,435 $ 16 $ 194,116 $ — $ 196,567 Short-term investments — — 35,476 — 35,476 Accounts receivable, net — — 582,787 — 582,787 Inventory, net — — 108,141 — 108,141 Assets held for sale — — 78,407 — 78,407 Other current assets 50 28,099 144,641 — 172,790 Total current assets 2,485 28,115 1,143,568 — 1,174,168 Property, plant and equipment, net — — 6,142,216 — 6,142,216 Goodwill — — 167,246 — 167,246 Intercompany receivables 146,431 — 1,038,891 (1,185,322) — Investment in consolidated affiliates 2,920,699 7,555,645 4,545,780 (15,022,124) — Deferred tax assets — 493,576 409,671 (493,576) 409,671 Other long-term assets — 114 271,186 (72,143) 199,157 Total assets $ 3,069,615 $ 8,077,450 $ 13,718,558 $ (16,773,165) $ 8,092,458 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 124 $ — $ 124 Trade accounts payable 130 49 260,936 — 261,115 Accrued liabilities 20,250 70,670 501,140 — 592,060 Income taxes payable — — 23,268 — 23,268 Total current liabilities 20,380 70,719 785,468 — 876,567 Long-term debt — 3,812,391 — (72,143) 3,740,248 Other long-term liabilities — 22,800 367,701 — 390,501 Deferred income taxes — — 505,940 (493,576) 12,364 Intercompany payable — 1,185,322 — (1,185,322) — Total liabilities 20,380 5,091,232 1,659,109 (1,751,041) 5,019,680 Shareholders’ equity 3,049,235 2,986,218 12,035,906 (15,022,124) 3,049,235 Noncontrolling interest — — 23,543 — 23,543 Total equity 3,049,235 2,986,218 12,059,449 (15,022,124) 3,072,778 Total liabilities and equity $ 3,069,615 $ 8,077,450 $ 13,718,558 $ (16,773,165) $ 8,092,458 Condensed Consolidating Balance Sheets December 31, 2016 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 1,148 $ 10,177 $ 252,768 $ — $ 264,093 Short-term investments — — 31,109 — 31,109 Accounts receivable, net — — 508,355 — 508,355 Inventory, net — — 103,595 — 103,595 Assets held for sale — — 76,668 — 76,668 Other current assets 50 22,209 149,760 — 172,019 Total current assets 1,198 32,386 1,122,255 — 1,155,839 Property, plant and equipment, net — — 6,267,583 — 6,267,583 Goodwill — — 166,917 — 166,917 Intercompany receivables 142,447 — 1,342,942 (1,485,389) — Investment in consolidated affiliates 3,170,254 4,830,572 1,083,948 (9,084,774) — Deferred tax assets — 443,049 366,586 (443,049) 366,586 Other long-term assets — 344 447,962 (218,216) 230,090 Total assets $ 3,313,899 $ 5,306,351 $ 10,798,193 $ (11,231,428) $ 8,187,015 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 297 $ — $ 297 Trade accounts payable 205 8 264,365 — 264,578 Accrued liabilities 20,669 65,246 457,333 — 543,248 Income taxes payable — — 13,811 — 13,811 Total current liabilities 20,874 65,254 735,806 — 821,934 Long-term debt — 3,796,550 — (218,215) 3,578,335 Other long-term liabilities — 22,659 499,797 — 522,456 Deferred income taxes — — 452,544 (443,049) 9,495 Intercompany payable 46,000 1,439,390 — (1,485,390) — Total liabilities 66,874 5,323,853 1,688,147 (2,146,654) 4,932,220 Shareholders’ equity 3,247,025 (17,502) 9,102,276 (9,084,774) 3,247,025 Noncontrolling interest — — 7,770 — 7,770 Total equity 3,247,025 (17,502) 9,110,046 (9,084,774) 3,254,795 Total liabilities and equity $ 3,313,899 $ 5,306,351 $ 10,798,193 $ (11,231,428) $ 8,187,015 Condensed Consolidating Statements of Income (Loss) Three Months Ended June 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 631,355 $ — $ 631,355 Earnings (losses) from consolidated affiliates (129,592) (20,265) (60,777) 210,634 — Investment income (loss) (2) 1 2,095 (2,980) (886) Total revenues and other income (129,594) (20,264) 572,673 207,654 630,469 Costs and other deductions: Direct costs — — 417,521 — 417,521 General and administrative expenses 3,359 193 60,468 (325) 63,695 Research and engineering — — 11,343 — 11,343 Depreciation and amortization — 31 208,059 — 208,090 Interest expense — 56,505 (1,817) — 54,688 Other, net (2) 7,576 2,205 325 10,104 Total costs and other deductions 3,357 64,305 697,779 — 765,441 Income (loss) from continuing operations before income taxes (132,951) (84,569) (125,106) 207,654 (134,972) Income tax expense (benefit) — (23,792) 4,296 — (19,496) Income (loss) from continuing operations, net of tax (132,951) (60,777) (129,402) 207,654 (115,476) Income (loss) from discontinued operations, net of tax — — (15,504) — (15,504) Net income (loss) (132,951) (60,777) (144,906) 207,654 (130,980) Less: Net (income) loss attributable to noncontrolling interest — — (1,971) — (1,971) Net income (loss) attributable to Nabors $ (132,951) $ (60,777) $ (146,877) $ 207,654 $ (132,951) Condensed Consolidating Statements of Income (Loss) Three Months Ended June 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 571,591 $ — $ 571,591 Earnings (losses) from unconsolidated affiliates — — (54,769) — (54,769) Earnings (losses) from consolidated affiliates (182,149) (17,025) (49,190) 248,364 — Investment income (loss) 1 9 3,241 (2,981) 270 Intercompany interest income (loss) 9 95 — (104) — Total revenues and other income (182,139) (16,921) 470,873 245,279 517,092 Costs and other deductions: Direct costs — — 341,279 — 341,279 General and administrative expenses 2,352 135 54,294 (157) 56,624 Research and engineering — — 8,180 — 8,180 Depreciation and amortization — 31 218,882 — 218,913 Interest expense — 51,059 (5,822) — 45,237 Other, net 159 (65) 74,356 157 74,607 Intercompany interest expense — — 104 (104) — Total costs and other deductions 2,511 51,160 691,273 (104) 744,840 Income (loss) from continuing operations before income taxes (184,650) (68,081) (220,400) 245,383 (227,748) Income tax expense (benefit) — (18,891) (22,292) — (41,183) Income (loss) from continuing operations, net of tax (184,650) (49,190) (198,108) 245,383 (186,565) Income (loss) from discontinued operations, net of tax — — (984) — (984) Net income (loss) (184,650) (49,190) (199,092) 245,383 (187,549) Less: Net (income) loss attributable to noncontrolling interest — — 2,899 — 2,899 Net income (loss) attributable to Nabors $ (184,650) $ (49,190) $ (196,193) $ 245,383 $ (184,650) Condensed Consolidating Statements of Income (Loss) Six Months Ended June 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 1,193,905 $ — $ 1,193,905 Earnings (losses) from unconsolidated affiliates — — 2 — 2 Earnings (losses) from consolidated affiliates (275,463) (70,982) (157,016) 503,461 — Investment income (loss) 15 64 5,716 (5,960) (165) Total revenues and other income (275,448) (70,918) 1,042,607 497,501 1,193,742 Costs and other deductions: Direct costs — — 805,165 — 805,165 General and administrative expenses 6,657 330 120,621 (504) 127,104 Research and engineering — — 23,100 — 23,100 Depreciation and amortization — 62 411,700 — 411,762 Interest expense — 117,260 (6,054) — 111,206 Other, net (161) 18,973 4,298 504 23,614 Intercompany interest expense (9) — 9 — — Total costs and other deductions 6,487 136,625 1,358,839 — 1,501,951 Income (loss) from continuing operations before income taxes (281,935) (207,543) (316,232) 497,501 (308,209) Income tax expense (benefit) — (50,527) 5,422 — (45,105) Income (loss) from continuing operations, net of tax (281,935) (157,016) (321,654) 497,501 (263,104) Income (loss) from discontinued operations, net of tax — — (15,943) — (15,943) Net income (loss) (281,935) (157,016) (337,597) 497,501 (279,047) Less: Net (income) loss attributable to noncontrolling interest — — (2,888) — (2,888) Net income (loss) attributable to Nabors $ (281,935) $ (157,016) $ (340,485) $ 497,501 $ (281,935) Condensed Consolidating Statements of Income (Loss) Six Months Ended June 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 1,169,162 $ — $ 1,169,162 Earnings (losses) from unconsolidated affiliates — — (221,920) — (221,920) Earnings (losses) from consolidated affiliates (577,919) (123,112) (187,160) 888,191 — Investment income (loss) 1 132 6,442 (5,962) 613 Intercompany interest income (loss) 9 255 — (264) — Total revenues and other income (577,909) (122,725) 766,524 881,965 947,855 Costs and other deductions: Direct costs — — 706,302 — 706,302 General and administrative expenses 4,714 266 114,292 (314) 118,958 Research and engineering — — 16,342 — 16,342 Depreciation and amortization — 62 434,669 — 434,731 Interest expense — 101,723 (10,756) — 90,967 Other, net 316 — 256,381 314 257,011 Intercompany interest expense 5 — 259 (264) — Total costs and other deductions 5,035 102,051 1,517,489 (264) 1,624,311 Income (loss) from continuing operations before income taxes (582,944) (224,776) (750,965) 882,229 (676,456) Income tax expense (benefit) — (37,616) (55,631) — (93,247) Income (loss) from continuing operations, net of tax (582,944) (187,160) (695,334) 882,229 (583,209) Income (loss) from discontinued operations, net of tax — — (1,910) — (1,910) Net income (loss) (582,944) (187,160) (697,244) 882,229 (585,119) Less: Net (income) loss attributable to noncontrolling interest — — 2,175 — 2,175 Net income (loss) attributable to Nabors $ (582,944) $ (187,160) $ (695,069) $ 882,229 $ (582,944) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended June 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (132,951) $ (60,777) $ (146,877) $ 207,654 $ (132,951) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors 10,879 — 10,879 (10,879) 10,879 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 3,785 — 3,785 (3,785) 3,785 Less: reclassification adjustment for (gains) losses included in net income (loss) 1,341 — 1,341 (1,341) 1,341 Unrealized gains (losses) on marketable securities 5,126 — 5,126 (5,126) 5,126 Pension liability amortization and adjustment 50 50 100 (150) 50 Unrealized gains (losses) and amortization on cash flow hedges 153 153 153 (306) 153 Other comprehensive income (loss) before tax 16,208 203 16,258 (16,461) 16,208 Income tax expense (benefit) related to items of other comprehensive income (loss) 78 78 156 (234) 78 Other comprehensive income (loss), net of tax 16,130 125 16,102 (16,227) 16,130 Comprehensive income (loss) attributable to Nabors (116,821) (60,652) (130,775) 191,427 (116,821) Net income (loss) attributable to noncontrolling interest — — 1,971 — 1,971 Translation adjustment attributable to noncontrolling interest — — 108 — 108 Comprehensive income (loss) attributable to noncontrolling interest — — 2,079 — 2,079 Comprehensive income (loss) $ (116,821) $ (60,652) $ (128,696) $ 191,427 $ (114,742) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended June 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (184,650) $ (49,190) $ (196,193) $ 245,383 $ (184,650) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors 3,458 46 3,504 (3,550) 3,458 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 1,280 — 1,280 (1,280) 1,280 Less: reclassification adjustment for (gains) losses included in net income (loss) — — — — — Unrealized gains (losses) on marketable securities 1,280 — 1,280 (1,280) 1,280 Pension liability amortization and adjustment 294 294 588 (882) 294 Unrealized gains (losses) and amortization on cash flow hedges 153 153 153 (306) 153 Other comprehensive income (loss) before tax 5,185 493 5,525 (6,018) 5,185 Income tax expense (benefit) related to items of other comprehensive income (loss) 171 171 283 (454) 171 Other comprehensive income (loss), net of tax 5,014 322 5,242 (5,564) 5,014 Comprehensive income (loss) attributable to Nabors (179,636) (48,868) (190,951) 239,819 (179,636) Net income (loss) attributable to noncontrolling interest — — (2,899) — (2,899) Translation adjustment attributable to noncontrolling interest — — 42 — 42 Comprehensive income (loss) attributable to noncontrolling interest — — (2,857) — (2,857) Comprehensive income (loss) $ (179,636) $ (48,868) $ (193,808) $ 239,819 $ (182,493) Condensed Consolidating Statements of Comprehensive Income (Loss) Six Months Ended June 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (281,935) $ (157,016) $ (340,485) $ 497,501 $ (281,935) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors 14,739 — 14,739 (14,739) 14,739 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 584 — 584 (584) 584 Less: reclassification adjustment for (gains) losses included in net income (loss) 1,341 — 1,341 (1,341) 1,341 Unrealized gains (losses) on marketable securities 1,925 — 1,925 (1,925) 1,925 Pension liability amortization and adjustment 100 100 200 (300) 100 Unrealized gains (losses) and amortization on cash flow hedges 306 306 306 (612) 306 Other comprehensive income (loss) before tax 17,070 406 17,170 (17,576) 17,070 Income tax expense (benefit) related to items of other comprehensive income (loss) 157 157 314 (471) 157 Other comprehensive income (loss), net of tax 16,913 249 16,856 (17,105) 16,913 Comprehensive income (loss) attributable to Nabors (265,022) (156,767) (323,629) 480,396 (265,022) Net income (loss) attributable to noncontrolling interest — — 2,888 — 2,888 Translation adjustment attributable to noncontrolling interest — — 157 — 157 Comprehensive income (loss) attributable to noncontrolling interest — — 3,045 — 3,045 Comprehensive income (loss) $ (265,022) $ (156,767) $ (320,584) $ 480,396 $ (261,977) Condensed Consolidating Statements of Comprehensive Income (Loss) Six Months Ended June 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (582,944) $ (187,160) $ (695,069) $ 882,229 $ (582,944) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors 36,820 — 36,820 (36,820) 36,820 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 2,049 — 2,049 (2,049) 2,049 Less: reclassification adjustment for (gains) losses included in net income (loss) — — — — — Unrealized gains (losses) on marketable securities 2,049 — 2,049 (2,049) 2,049 Pension liability amortization and adjustment 468 468 936 (1,404) 468 Unrealized gains (losses) and amortization on cash flow hedges 306 306 306 (612) 306 Other comprehensive income (loss) before tax 39,643 774 40,111 (40,885) 39,643 Income tax expense (benefit) related to items of other comprehensive income (loss) 300 300 481 (781) 300 Other comprehensive income (loss), net of tax 39,343 474 39,630 (40,104) 39,343 Comprehensive income (loss) attributable to Nabors (543,601) (186,686) (655,439) 842,125 (543,601) Net income (loss) attributable to noncontrolling interest — — (2,175) — (2,175) Translation adjustment attributable to noncontrolling interest — — 461 — 461 Comprehensive income (loss) attributable to noncontrolling interest — — (1,714) — (1,714) Comprehensive income (loss) $ (543,601) $ (186,686) $ (657,153) $ 842,125 $ (545,315) Condensed Consolidating Statements Cash Flows Six Months Ended June 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 86,986 $ (101,280) $ 90,722 $ (85,958) $ (9,530) Cash flows from investing activities: Purchases of investments — — (4,489) — (4,489) Sales and maturities of investments — — 12,429 — 12,429 Cash paid for investments in consolidated affiliates — — (36,000) 36,000 — Capital expenditures — — (315,769) — (315,769) Proceeds from sales of assets and insurance claims — — 18,796 — 18,796 Change in intercompany balances — (290,794) 290,794 — — Other changes in investing — — (384) — (384) Net cash provided by (used for) investing activities — (290,794) (34,623) 36,000 (289,417) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — (42) — (42) Proceeds from issuance of long-term debt — 411,200 — — 411,200 Debt issuance costs — (11,037) — — (11,037) Proceeds from revolving credit facilities — 100,000 — — 100,000 Proceeds from parent contributions — 18,000 18,000 (36,000) — Proceeds from (payments for) issuance of common shares 8,300 — — — 8,300 Purchase of capped call hedge transactions — (40,250) — — (40,250) Reduction of long-term debt — (265,437) (112,546) — (377,983) Dividends to shareholders (40,155) — — 5,958 (34,197) Proceeds from (payment for) commercial paper, net — 171,985 — — 171,985 Payments on term loan — (162,500) — — (162,500) Proceeds from (payments for) short-term borrowings — — (173) — (173) Cash proceeds from equity component of exchangeable debt — 159,952 — — 159,952 Proceeds from issuance of intercompany debt 33,000 20,000 (53,000) — — Noncontrolling interest contribution — — 20,000 — 20,000 Paydown of intercompany debt (79,000) (20,000) 99,000 — — Distributions to Non-controlling interest — — (6,982) — (6,982) Distribution from subsidiary to parent — — (80,000) 80,000 — Other changes (7,844) — — — (7,844) Net cash (used for) provided by financing activities (85,699) 381,913 (115,743) 49,958 230,429 Effect of exchange rate changes on cash and cash equivalents — — 992 — 992 Net increase (decrease) in cash and cash equivalents 1,287 (10,161) (58,652) — (67,526) Cash and cash equivalents, beginning of period 1,148 10,177 252,768 — 264,093 Cash and cash equivalents, end of period $ 2,435 $ 16 $ 194,116 $ — $ 196,567 Condensed Consolidating Statements Cash Flows Six Months Ended June 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 4,370 $ (134,437) $ 469,720 $ (2,981) $ 336,672 Cash flows from investing activities: Sales and maturities of investments — — 367 — 367 Proceeds from sales of assets and insurance claims — — 13,834 — 13,834 Capital expenditures — — (193,234) — (193,234) Change in intercompany balances — 135,938 (135,938) — — Other — — 38 — 38 Net cash provided by (used for) investing activities — 135,938 (314,933) — (178,995) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — 294 — 294 Proceeds from (payments for) issuance of common shares 39 — — — 39 Reduction in long-term debt — — (148,045) — (148,045) Dividends to shareholders (19,903) — — 2,981 (16,922) Proceeds from (payments for) commercial paper, net — (1,500) — — (1,500) Proceeds from issuance of intercompany debt 24,500 — (24,500) — — Proceeds from revolving credit facilities — 260,000 — — 260,000 Reduction in revolving credit facilities — (260,000) — — (260,000) Repurchase of common shares — — (1,687) — (1,687) Proceeds from (payments for) short-term borrowings — — (6,333) — (6,333) Other changes (4,281) — 1 — (4,280) Net cash (used for) provided by financing activities 355 (1,500) (180,270) 2,981 (178,434) Effect of exchange rate changes on cash and cash equivalents — — (21) — (21) Net increase (decrease) in cash and cash equivalents 4,725 1 (25,504) — (20,778) Cash and cash equivalents, beginning of period 873 10 253,647 — 254,530 Cash and cash equivalents, end of period $ 5,598 $ 11 $ 228,143 $ — $ 233,752 |