Condensed Consolidating Financial Information | Note 13 Condensed Consolidating Financial Information Nabors has fully and unconditionally guaranteed all of the issued public debt securities of Nabors Delaware, a wholly owned subsidiary. The following condensed consolidating financial information is included so that separate financial statements of Nabors Delaware are not required to be filed with the SEC. The condensed consolidating financial statements present investments in both consolidated and unconsolidated affiliates using the equity method of accounting. The following condensed consolidating financial information presents condensed consolidating balance sheets as of September 30, 2017 and December 31, 2016, statements of income (loss) and statements of other comprehensive income (loss) for the three and nine months ended September 30, 2017 and 2016, and statements of cash flows for the nine months ended September 30, 2017 and 2016 of (a) Nabors, parent/guarantor, (b) Nabors Delaware, issuer of public debt securities guaranteed by Nabors, (c) the non-guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate Nabors and its subsidiaries and (e) Nabors on a consolidated basis. Condensed Consolidating Balance Sheets September 30, 2017 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 386 $ 47 $ 190,123 $ — $ 190,556 Short-term investments — — 29,770 — 29,770 Accounts receivable, net — — 621,640 — 621,640 Inventory, net — — 119,050 — 119,050 Assets held for sale — — 37,275 — 37,275 Other current assets 50 27,869 148,711 — 176,630 Total current assets 436 27,916 1,146,569 — 1,174,921 Property, plant and equipment, net — — 6,051,606 — 6,051,606 Goodwill — — 173,321 — 173,321 Intercompany receivables 134,757 417,432 — (552,189) — Investment in consolidated affiliates 2,789,805 5,411,796 3,875,639 (12,077,240) — Deferred tax assets — 514,579 444,796 (514,579) 444,796 Other long-term assets — 147 315,937 (72,143) 243,941 Total assets $ 2,924,998 $ 6,371,870 $ 12,007,868 $ (13,216,151) $ 8,088,585 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 196 $ — $ 196 Trade accounts payable 426 171 316,717 — 317,314 Accrued liabilities 21,167 21,972 442,208 — 485,347 Income taxes payable — — 27,817 — 27,817 Total current liabilities 21,593 22,143 786,938 — 830,674 Long-term debt — 4,030,758 — (72,143) 3,958,615 Other long-term liabilities — 22,870 328,917 — 351,787 Deferred income taxes — — 534,867 (514,579) 20,288 Intercompany payable 2,000 — 550,189 (552,189) — Total liabilities 23,593 4,075,771 2,200,911 (1,138,911) 5,161,364 Shareholders’ equity 2,901,405 2,296,099 9,781,141 (12,077,240) 2,901,405 Noncontrolling interest — — 25,816 — 25,816 Total equity 2,901,405 2,296,099 9,806,957 (12,077,240) 2,927,221 Total liabilities and equity $ 2,924,998 $ 6,371,870 $ 12,007,868 $ (13,216,151) $ 8,088,585 Condensed Consolidating Balance Sheets December 31, 2016 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 1,148 $ 10,177 $ 252,768 $ — $ 264,093 Short-term investments — — 31,109 — 31,109 Accounts receivable, net — — 508,355 — 508,355 Inventory, net — — 103,595 — 103,595 Assets held for sale — — 76,668 — 76,668 Other current assets 50 22,209 149,760 — 172,019 Total current assets 1,198 32,386 1,122,255 — 1,155,839 Property, plant and equipment, net — — 6,267,583 — 6,267,583 Goodwill — — 166,917 — 166,917 Intercompany receivables 142,447 — 1,342,942 (1,485,389) — Investment in consolidated affiliates 3,170,254 4,830,572 1,083,948 (9,084,774) — Deferred tax assets — 443,049 366,586 (443,049) 366,586 Other long-term assets — 344 447,962 (218,216) 230,090 Total assets $ 3,313,899 $ 5,306,351 $ 10,798,193 $ (11,231,428) $ 8,187,015 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 297 $ — $ 297 Trade accounts payable 205 8 264,365 — 264,578 Accrued liabilities 20,669 65,246 457,333 — 543,248 Income taxes payable — — 13,811 — 13,811 Total current liabilities 20,874 65,254 735,806 — 821,934 Long-term debt — 3,796,550 — (218,215) 3,578,335 Other long-term liabilities — 22,659 499,797 — 522,456 Deferred income taxes — — 452,544 (443,049) 9,495 Intercompany payable 46,000 1,439,390 — (1,485,390) — Total liabilities 66,874 5,323,853 1,688,147 (2,146,654) 4,932,220 Shareholders’ equity 3,247,025 (17,502) 9,102,276 (9,084,774) 3,247,025 Noncontrolling interest — — 7,770 — 7,770 Total equity 3,247,025 (17,502) 9,110,046 (9,084,774) 3,254,795 Total liabilities and equity $ 3,313,899 $ 5,306,351 $ 10,798,193 $ (11,231,428) $ 8,187,015 Condensed Consolidating Statements of Income (Loss) Three Months Ended September 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 662,103 $ — $ 662,103 Earnings (losses) from unconsolidated affiliates — — 4 — 4 Earnings (losses) from consolidated affiliates (144,837) (31,085) (66,846) 242,768 — Investment income (loss) 1 (1) 3,353 (2,980) 373 Total revenues and other income (144,836) (31,086) 598,614 239,788 662,480 Operating income (loss) Costs and other deductions: Direct costs — — 441,263 — 441,263 General and administrative expenses 3,705 243 61,552 (490) 65,010 Research and engineering — — 12,960 — 12,960 Depreciation and amortization — 31 217,044 — 217,075 Interest expense — 56,429 (1,822) — 54,607 Other, net (9) 60 5,018 490 5,559 Total costs and other deductions 3,696 56,763 736,015 — 796,474 Income (loss) from continuing operations before income taxes (148,532) (87,849) (137,401) 239,788 (133,994) Income tax expense (benefit) — (21,003) 6,294 — (14,709) Income (loss) from continuing operations, net of tax (148,532) (66,846) (143,695) 239,788 (119,285) Income (loss) from discontinued operations, net of tax — — (27,134) — (27,134) Net income (loss) (148,532) (66,846) (170,829) 239,788 (146,419) Less: Net (income) loss attributable to noncontrolling interest — — (2,113) — (2,113) Net income (loss) attributable to Nabors $ (148,532) $ (66,846) $ (172,942) $ 239,788 $ (148,532) Condensed Consolidating Statements of Income (Loss) Three Months Ended September 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 519,729 $ — $ 519,729 Earnings (losses) from unconsolidated affiliates — — 2 — 2 Earnings (losses) from consolidated affiliates (107,229) (45,527) (77,423) 230,179 — Investment income (loss) — — 3,291 (2,981) 310 Intercompany interest income (loss) (9) 162 — (153) — Total revenues and other income (107,238) (45,365) 445,599 227,045 520,041 Costs and other deductions: Direct costs — — 306,436 — 306,436 General and administrative expenses 3,053 182 53,010 (167) 56,078 Research and engineering — — 8,476 — 8,476 Depreciation and amortization — 31 220,682 — 220,713 Interest expense — 50,595 (3,759) — 46,836 Other, net 929 (18) 9,314 167 10,392 Intercompany interest expense (9) — 162 (153) — Total costs and other deductions 3,973 50,790 594,321 (153) 648,931 Income (loss) from continuing operations before income taxes (111,211) (96,155) (148,722) 227,198 (128,890) Income tax expense (benefit) — (18,732) (12,319) — (31,051) Income (loss) from continuing operations, net of tax (111,211) (77,423) (136,403) 227,198 (97,839) Income (loss) from discontinued operations, net of tax — — (12,187) — (12,187) Net income (loss) (111,211) (77,423) (148,590) 227,198 (110,026) Less: Net (income) loss attributable to noncontrolling interest — — (1,185) — (1,185) Net income (loss) attributable to Nabors $ (111,211) $ (77,423) $ (149,775) $ 227,198 $ (111,211) Condensed Consolidating Statements of Income (Loss) Nine Months Ended September 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 1,856,008 $ — $ 1,856,008 Earnings (losses) from unconsolidated affiliates — — 6 — 6 Earnings (losses) from consolidated affiliates (420,300) (102,067) (223,862) 746,229 — Investment income (loss) 16 63 9,069 (8,940) 208 Total revenues and other income (420,284) (102,004) 1,641,221 737,289 1,856,222 Costs and other deductions: Direct costs — — 1,246,428 — 1,246,428 General and administrative expenses 10,362 573 182,173 (994) 192,114 Research and engineering — — 36,060 — 36,060 Depreciation and amortization — 93 628,744 — 628,837 Interest expense — 173,689 (7,876) — 165,813 Other, net (170) 19,033 9,316 994 29,173 Intercompany interest expense (9) — 9 — — Total costs and other deductions 10,183 193,388 2,094,854 — 2,298,425 Income (loss) from continuing operations before income taxes (430,467) (295,392) (453,633) 737,289 (442,203) Income tax expense (benefit) — (71,530) 11,716 — (59,814) Income (loss) from continuing operations, net of tax (430,467) (223,862) (465,349) 737,289 (382,389) Income (loss) from discontinued operations, net of tax — — (43,077) — (43,077) Net income (loss) (430,467) (223,862) (508,426) 737,289 (425,466) Less: Net (income) loss attributable to noncontrolling interest — — (5,001) — (5,001) Net income (loss) attributable to Nabors $ (430,467) $ (223,862) $ (513,427) $ 737,289 $ (430,467) Condensed Consolidating Statements of Income (Loss) Nine Months Ended September 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 1,688,891 $ — $ 1,688,891 Earnings (losses) from unconsolidated affiliates — — (221,918) — (221,918) Earnings (losses) from consolidated affiliates (685,148) (168,639) (264,583) 1,118,370 — Investment income (loss) 1 132 9,733 (8,943) 923 Intercompany interest income (loss) — 417 — (417) — Total revenues and other income (685,147) (168,090) 1,212,123 1,109,010 1,467,896 Costs and other deductions: Direct costs — — 1,012,738 — 1,012,738 General and administrative expenses 7,767 448 167,302 (481) 175,036 Research and engineering — — 24,818 — 24,818 Depreciation and amortization — 93 655,351 — 655,444 Interest expense — 152,318 (14,515) — 137,803 Other, net 1,245 (18) 265,695 481 267,403 Intercompany interest expense (4) — 421 (417) — Total costs and other deductions 9,008 152,841 2,111,810 (417) 2,273,242 Income (loss) from continuing operations before income taxes (694,155) (320,931) (899,687) 1,109,427 (805,346) Income tax expense (benefit) — (56,348) (67,950) — (124,298) Income (loss) from continuing operations, net of tax (694,155) (264,583) (831,737) 1,109,427 (681,048) Income (loss) from discontinued operations, net of tax — — (14,097) — (14,097) Net income (loss) (694,155) (264,583) (845,834) 1,109,427 (695,145) Less: Net (income) loss attributable to noncontrolling interest — — 990 — 990 Net income (loss) attributable to Nabors $ (694,155) $ (264,583) $ (844,844) $ 1,109,427 $ (694,155) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended September 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (148,532) $ (66,846) $ (172,942) $ 239,788 $ (148,532) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors 16,444 — 16,444 (16,444) 16,444 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities (5,706) — (5,706) 5,706 (5,706) Less: reclassification adjustment for (gains) losses included in net income (loss) — — — — — Unrealized gains (losses) on marketable securities (5,706) — (5,706) 5,706 (5,706) Pension liability amortization and adjustment 50 50 100 (150) 50 Unrealized gains (losses) and amortization on cash flow hedges 153 153 153 (306) 153 Other comprehensive income (loss) before tax 10,941 203 10,991 (11,194) 10,941 Income tax expense (benefit) related to items of other comprehensive income (loss) 78 78 156 (234) 78 Other comprehensive income (loss), net of tax 10,863 125 10,835 (10,960) 10,863 Comprehensive income (loss) attributable to Nabors (137,669) (66,721) (162,107) 228,828 (137,669) Net income (loss) attributable to noncontrolling interest — — 2,113 — 2,113 Translation adjustment attributable to noncontrolling interest — — 160 — 160 Comprehensive income (loss) attributable to noncontrolling interest — — 2,273 — 2,273 Comprehensive income (loss) $ (137,669) $ (66,721) $ (159,834) $ 228,828 $ (135,396) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended September 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (111,211) $ (77,423) $ (149,775) $ 227,198 $ (111,211) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors (8,950) 12 (8,938) 8,926 (8,950) Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 1,502 — 2,782 (2,782) 1,502 Less: reclassification adjustment for (gains) losses included in net income (loss) 3,495 — 3,495 (3,495) 3,495 Unrealized gains (losses) on marketable securities 4,997 — 6,277 (6,277) 4,997 Pension liability amortization and adjustment 297 297 594 (891) 297 Unrealized gains (losses) and amortization on cash flow hedges 153 153 153 (306) 153 Other comprehensive income (loss) before tax (3,503) 462 (1,914) 1,452 (3,503) Income tax expense (benefit) related to items of other comprehensive income (loss) 172 172 284 (456) 172 Other comprehensive income (loss), net of tax (3,675) 290 (2,198) 1,908 (3,675) Comprehensive income (loss) attributable to Nabors (114,886) (77,133) (151,973) 229,106 (114,886) Net income (loss) attributable to noncontrolling interest — — 1,185 — 1,185 Translation adjustment attributable to noncontrolling interest — — (90) — (90) Comprehensive income (loss) attributable to noncontrolling interest — — 1,095 — 1,095 Comprehensive income (loss) $ (114,886) $ (77,133) $ (150,878) $ 229,106 $ (113,791) Condensed Consolidating Statements of Comprehensive Income (Loss) Nine Months Ended September 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (430,467) $ (223,862) $ (513,427) $ 737,289 $ (430,467) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors 31,183 — 31,183 (31,183) 31,183 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities (5,122) — (5,122) 5,122 (5,122) Less: reclassification adjustment for (gains) losses included in net income (loss) 1,341 — 1,341 (1,341) 1,341 Unrealized gains (losses) on marketable securities (3,781) — (3,781) 3,781 (3,781) Pension liability amortization and adjustment 150 150 300 (450) 150 Unrealized gains (losses) and amortization on cash flow hedges 459 459 459 (918) 459 Other comprehensive income (loss) before tax 28,011 609 28,161 (28,770) 28,011 Income tax expense (benefit) related to items of other comprehensive income (loss) 235 235 470 (705) 235 Other comprehensive income (loss), net of tax 27,776 374 27,691 (28,065) 27,776 Comprehensive income (loss) attributable to Nabors (402,691) (223,488) (485,736) 709,224 (402,691) Net income (loss) attributable to noncontrolling interest — — 5,001 — 5,001 Translation adjustment attributable to noncontrolling interest — — 317 — 317 Comprehensive income (loss) attributable to noncontrolling interest — — 5,318 — 5,318 Comprehensive income (loss) $ (402,691) $ (223,488) $ (480,418) $ 709,224 $ (397,373) Condensed Consolidating Statements of Comprehensive Income (Loss) Nine Months Ended September 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (694,155) $ (264,583) $ (844,844) $ 1,109,427 $ (694,155) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors 27,870 (39) 27,870 (27,831) 27,870 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 3,551 — 3,551 (3,551) 3,551 Less: reclassification adjustment for (gains) losses included in net income (loss) 3,495 — 3,495 (3,495) 3,495 Unrealized gains (losses) on marketable securities 7,046 — 7,046 (7,046) 7,046 Pension liability amortization and adjustment 765 765 1,530 (2,295) 765 Unrealized gains (losses) and amortization on cash flow hedges 459 459 459 (918) 459 Other comprehensive income (loss) before tax 36,140 1,185 36,905 (38,090) 36,140 Income tax expense (benefit) related to items of other comprehensive income (loss) 472 472 765 (1,237) 472 Other comprehensive income (loss), net of tax 35,668 713 36,140 (36,853) 35,668 Comprehensive income (loss) attributable to Nabors (658,487) (263,870) (808,704) 1,072,574 (658,487) Net income (loss) attributable to noncontrolling interest — — (990) — (990) Translation adjustment attributable to noncontrolling interest — — 371 — 371 Comprehensive income (loss) attributable to noncontrolling interest — — (619) — (619) Comprehensive income (loss) $ (658,487) $ (263,870) $ (809,323) $ 1,072,574 $ (659,106) Condensed Consolidating Statements Cash Flows Nine Months Ended September 30, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 103,187 $ (199,071) $ 148,714 $ (88,939) $ (36,109) Cash flows from investing activities: Purchases of investments — — (6,722) — (6,722) Sales and maturities of investments — — 12,533 — 12,533 Cash paid for acquisitions of businesses, net — — (50,764) — (50,764) Cash paid for investments in consolidated affiliates (100) — (75,960) 76,060 — Capital expenditures — — (448,864) — (448,864) Proceeds from sales of assets and insurance claims — — 32,805 — 32,805 Change in intercompany balances — (424,133) 424,133 — — Other changes in investing — — (427) — (427) Net cash provided by (used for) investing activities (100) (424,133) (113,266) 76,060 (461,439) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — (78) — (78) Proceeds from issuance of long-term debt — 411,200 — — 411,200 Debt issuance costs — (11,039) — — (11,039) Proceeds from revolving credit facilities — 410,000 — — 410,000 Proceeds from parent contributions — 37,980 38,080 (76,060) — Proceeds from (payments for) issuance of common shares 8,300 — — — 8,300 Purchase of capped call hedge transactions — (40,250) — — (40,250) Reduction of long-term debt — (270,269) (112,546) — (382,815) Dividends to shareholders (60,285) — — 8,939 (51,346) Proceeds from (payment for) commercial paper, net — 78,000 — — 78,000 Payments on term loan — (162,500) — — (162,500) Proceeds from (payments for) short-term borrowings — — (528) — (528) Cash proceeds from equity component of exchangeable debt — 159,952 — — 159,952 Proceeds from issuance of intercompany debt 35,000 20,000 (55,000) — — Noncontrolling interest contribution — — 20,000 — 20,000 Paydown of intercompany debt (79,000) (20,000) 99,000 — — Distributions to Non-controlling interest — — (7,272) — (7,272) Distribution from subsidiary to parent — — (80,000) 80,000 — Other changes (7,864) — — — (7,864) Net cash (used for) provided by financing activities (103,849) 613,074 (98,344) 12,879 423,760 Effect of exchange rate changes on cash and cash equivalents — — 251 — 251 Net increase (decrease) in cash and cash equivalents (762) (10,130) (62,645) — (73,537) Cash and cash equivalents, beginning of period 1,148 10,177 252,768 — 264,093 Cash and cash equivalents, end of period $ 386 $ 47 $ 190,123 $ — $ 190,556 Condensed Consolidating Statements Cash Flows Nine Months Ended September 30, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 18,320 $ (276,655) $ 669,063 $ (5,960) $ 404,768 Cash flows from investing activities: Purchases of investments — — (24) — (24) Sales and maturities of investments — — 643 — 643 Proceeds from sales of assets and insurance claims — — 26,597 — 26,597 Cash paid for investments in consolidated affiliates — (86,459) (159,000) 245,459 — Capital expenditures — — (284,950) — (284,950) Change in intercompany balances — 239,112 (239,112) — — Other — — (19) — (19) Net cash provided by (used for) investing activities — 152,653 (655,865) 245,459 (257,753) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — 5 — 5 Proceeds from (payments for) issuance of common shares 562 — — — 562 Reduction in long-term debt — (350,000) (142,625) — (492,625) Dividends to shareholders (39,887) — — 5,960 (33,927) Proceeds from (payments for) commercial paper, net — 15,000 — — 15,000 Proceeds from issuance of intercompany debt 25,500 — (25,500) — — Proceeds from revolving credit facilities — 560,000 — — 560,000 Reduction in revolving credit facilities — (260,000) — — (260,000) Repurchase of common shares — — (1,687) — (1,687) Proceeds from (payments for) short-term borrowings — — (6,388) — (6,388) Proceeds from parent contributions — 159,000 86,459 (245,459) — Other changes (4,313) — — — (4,313) Net cash (used for) provided by financing activities (18,138) 124,000 (89,736) (239,499) (223,373) Effect of exchange rate changes on cash and cash equivalents — — (1,129) — (1,129) Net increase (decrease) in cash and cash equivalents 182 (2) (77,667) — (77,487) Cash and cash equivalents, beginning of period 873 10 253,647 — 254,530 Cash and cash equivalents, end of period $ 1,055 $ 8 $ 175,980 $ — $ 177,043 |