Condensed Consolidating Financial Information | Note 23 Condensed Consolidating Financial Information Nabors has fully and unconditionally guaranteed all of the issued public debt securities of Nabors Delaware, a 100% wholly-owned subsidiary. The following condensed consolidating financial information is included so that separate financial statements of Nabors Delaware is not required to be filed with the SEC. The condensed consolidating financial statements present investments in both consolidated and unconsolidated affiliates using the equity method of accounting. The following condensed consolidating financial information presents condensed consolidating balance sheets as of December 31, 2018 and 2017, and statements of income (loss), statements of comprehensive income (loss) and the statements of cash flows for the years ended December 31, 2018, 2017 and 2016 of (a) Nabors, parent/guarantor, (b) Nabors Delaware, issuer of public debt securities guaranteed by Nabors, (c) the non‑guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate Nabors and its subsidiaries and (e) Nabors on a consolidated basis. Condensed Consolidating Balance Sheets December 31, 2018 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 474 $ 42 $ 447,250 $ — $ 447,766 Short-term investments — — 34,036 — 34,036 Accounts receivable, net — — 756,320 — 756,320 Inventory, net — — 165,587 — 165,587 Assets held for sale — — 12,250 — 12,250 Other current assets 50 433 177,121 — 177,604 Total current assets 524 475 1,592,564 — 1,593,563 Property, plant and equipment, net — — 5,467,870 — 5,467,870 Goodwill — — 183,914 — 183,914 Intercompany receivables 95,946 218,129 2,611 (316,686) — Investment in consolidated affiliates 2,658,827 5,494,886 4,079,269 (12,232,982) — Deferred income taxes — 388,089 345,091 (388,089) 345,091 Other long-term assets — 142 277,689 (14,325) 263,506 Total assets $ 2,755,297 $ 6,101,721 $ 11,949,008 $ (12,952,082) $ 7,853,944 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 561 $ — $ 561 Trade accounts payable 132 14 392,697 — 392,843 Accrued liabilities 28,815 62,830 326,267 — 417,912 Income taxes payable — — 20,761 — 20,761 Total current liabilities 28,947 62,844 740,286 — 832,077 Long-term debt — 3,600,209 — (14,325) 3,585,884 Other long-term liabilities — 29,331 245,154 — 274,485 Deferred income taxes — — 394,400 (388,089) 6,311 Intercompany payable 25,500 — 291,186 (316,686) — Total liabilities 54,447 3,692,384 1,671,026 (719,100) 4,698,757 Redeemable noncontrolling interest in subsidiary — — 404,861 — 404,861 Shareholders’ equity 2,700,850 2,409,337 9,823,645 (12,232,982) 2,700,850 Noncontrolling interest — — 49,476 — 49,476 Total equity 2,700,850 2,409,337 9,873,121 (12,232,982) 2,750,326 Total liabilities and equity $ 2,755,297 $ 6,101,721 $ 11,949,008 $ (12,952,082) $ 7,853,944 December 31, 2017 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 1,091 $ 44 $ 335,862 $ — $ 336,997 Short-term investments — — 28,369 — 28,369 Accounts receivable, net — — 698,477 — 698,477 Inventory, net — — 166,307 — 166,307 Assets held for sale — — 37,052 — 37,052 Other current assets 50 56 180,028 — 180,134 Total current assets 1,141 100 1,446,095 — 1,447,336 Property, plant and equipment, net — — 6,109,565 — 6,109,565 Goodwill — — 173,226 — 173,226 Intercompany receivables 133,602 481,092 — (614,694) — Investment in consolidated affiliates 2,799,320 5,531,799 3,799,933 (12,131,052) — Deferred income taxes — 333,349 419,003 (333,349) 419,003 Other long-term assets — 78 324,919 (72,143) 252,854 Total assets $ 2,934,063 $ 6,346,418 $ 12,272,741 $ (13,151,238) $ 8,401,984 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 181 $ — $ 181 Trade accounts payable 147 124 363,145 — 363,416 Accrued liabilities 21,100 67,760 444,184 — 533,044 Income taxes payable — — 22,835 — 22,835 Total current liabilities 21,247 67,884 830,345 — 919,476 Long-term debt — 4,099,909 — (72,143) 4,027,766 Other long-term liabilities — 16,284 285,349 — 301,633 Deferred income taxes — — 343,687 (333,349) 10,338 Intercompany payable 1,000 — 613,694 (614,694) — Total liabilities 22,247 4,184,077 2,073,075 (1,020,186) 5,259,213 Redeemable noncontrolling interest in subsidiary — — 203,998 — 203,998 Shareholders’ equity 2,911,816 2,162,341 9,968,711 (12,131,052) 2,911,816 Noncontrolling interest — — 26,957 — 26,957 Total equity 2,911,816 2,162,341 9,995,668 (12,131,052) 2,938,773 Total liabilities and equity $ 2,934,063 $ 6,346,418 $ 12,272,741 $ (13,151,238) $ 8,401,984 Condensed Consolidating Statements of Income (Loss) Year Ended December 31, 2018 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 3,057,619 $ — $ 3,057,619 Earnings (losses) from unconsolidated affiliates — — 1 — 1 Earnings (losses) from consolidated affiliates (629,060) 218,539 35,279 375,242 — Investment income (loss) 2 — 2,984 (12,485) (9,499) Total revenues and other income (629,058) 218,539 3,095,883 362,757 3,048,121 Costs and other deductions: Direct costs — — 1,976,974 — 1,976,974 General and administrative expenses 9,725 635 256,145 (683) 265,822 Research and engineering — — 56,147 — 56,147 Depreciation and amortization — 125 866,745 — 866,870 Interest expense, net — 231,971 (4,847) — 227,124 Impairments and other charges — 5,269 139,177 — 144,446 Other, net 1,803 — 27,046 683 29,532 Intercompany interest expense, net 362 — (362) — — Total costs and other deductions 11,890 238,000 3,317,025 — 3,566,915 Income (loss) from continuing operations before income taxes (640,948) (19,461) (221,142) 362,757 (518,794) Income tax expense (benefit) — (54,740) 134,009 — 79,269 Income (loss) from continuing operations, net of tax (640,948) 35,279 (355,151) 362,757 (598,063) Income (loss) from discontinued operations, net of tax — — (14,663) — (14,663) Net income (loss) (640,948) 35,279 (369,814) 362,757 (612,726) Less: Net (income) loss attributable to noncontrolling interest — — (28,222) — (28,222) Net income (loss) attributable to Nabors $ (640,948) $ 35,279 $ (398,036) $ 362,757 $ (640,948) Less: Preferred stock dividend (12,305) — — — (12,305) Net income (loss) attributable to Nabors common shareholders $ (653,253) $ 35,279 $ (398,036) $ 362,757 $ (653,253) Year Ended December 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 2,564,285 $ — $ 2,564,285 Earnings (losses) from unconsolidated affiliates — — 7 — 7 Earnings (losses) from consolidated affiliates (528,180) 18,380 (343,233) 853,033 — Investment income (loss) 17 63 13,031 (11,917) 1,194 Total revenues and other income (528,163) 18,443 2,234,090 841,116 2,565,486 Costs and other deductions: Direct costs — — 1,718,069 — 1,718,069 General and administrative expenses 10,995 715 240,139 (665) 251,184 Research and engineering — — 51,069 — 51,069 Depreciation and amortization — 125 842,818 — 842,943 Interest expense, net — 232,103 (9,214) — 222,889 Impairments and other charges — — 44,536 — 44,536 Other, net 7,662 19,033 (12,480) 665 14,880 Intercompany interest expense (9) — 9 — — Total costs and other deductions 18,648 251,976 2,874,946 — 3,145,570 Income (loss) from continuing operations before income taxes (546,811) (233,533) (640,856) 841,116 (580,084) Income tax expense (benefit) — 109,700 (192,670) — (82,970) Income (loss) from continuing operations, net of tax (546,811) (343,233) (448,186) 841,116 (497,114) Income (loss) from discontinued operations, net of tax — — (43,519) — (43,519) Net income (loss) (546,811) (343,233) (491,705) 841,116 (540,633) Less: Net (income) loss attributable to noncontrolling interest — — (6,178) — (6,178) Net income (loss) attributable to Nabors $ (546,811) $ (343,233) $ (497,883) $ 841,116 $ (546,811) Year Ended December 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 2,227,839 $ — $ 2,227,839 Earnings (losses) from unconsolidated affiliates — — (221,914) — (221,914) Earnings (losses) from consolidated affiliates (1,017,338) (231,960) (359,751) 1,609,049 — Investment income (loss) 2 132 12,972 (11,923) 1,183 Intercompany interest income — 569 — (569) — Total revenues and other income (1,017,336) (231,259) 1,659,146 1,596,557 2,007,108 Costs and other deductions: Direct costs — — 1,344,298 — 1,344,298 General and administrative expenses 10,559 603 217,333 (856) 227,639 Research and engineering — — 33,582 — 33,582 Depreciation and amortization — 124 871,507 — 871,631 Interest expense, net — 204,010 (18,650) — 185,360 Impairments and other charges 1,366 — 497,133 — 498,499 Other, net 482 (14) 42,850 856 44,174 Intercompany interest expense, net (1) — 570 (569) — Total costs and other deductions 12,406 204,723 2,988,623 (569) 3,205,183 Income (loss) from continuing operations before income taxes (1,029,742) (435,982) (1,329,477) 1,597,126 (1,198,075) Income tax expense (benefit) — (76,231) (110,600) — (186,831) Income (loss) from continuing operations, net of tax (1,029,742) (359,751) (1,218,877) 1,597,126 (1,011,244) Income (loss) from discontinued operations, net of tax — — (18,363) — (18,363) Net income (loss) (1,029,742) (359,751) (1,237,240) 1,597,126 (1,029,607) Less: Net (income) loss attributable to noncontrolling interest — — (135) — (135) Net income (loss) attributable to Nabors $ (1,029,742) $ (359,751) $ (1,237,375) $ 1,597,126 $ (1,029,742) Less: Preferred stock dividend — — — — — Net income (loss) attributable to Nabors common shareholders $ (1,029,742) $ (359,751) $ (1,237,375) $ 1,597,126 $ (1,029,742) Condensed Consolidating Statements of Comprehensive Income (Loss) Year Ended December 31, 2018 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (640,948) $ 35,279 $ (398,036) $ 362,757 $ (640,948) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors (31,962) 4 (31,962) 31,958 (31,962) Pension liability amortization and adjustment 216 216 432 (648) 216 Unrealized gains (losses) and amortization on cash flow hedges 567 567 567 (1,134) 567 Adoption of ASU No. 2016-01 (9,144) — (9,144) 9,144 (9,144) Other comprehensive income (loss) before tax (40,323) 787 (40,107) 39,320 (40,323) Income tax expense (benefit) related to items of other comprehensive income (loss) 187 187 374 (561) 187 Other comprehensive income (loss), net of tax (40,510) 600 (40,481) 39,881 (40,510) Comprehensive income (loss) attributable to Nabors (681,458) 35,879 (438,517) 402,638 (681,458) Net income (loss) attributable to noncontrolling interest — — 28,222 — 28,222 Translation adjustment attributable to noncontrolling interest — — (251) — (251) Comprehensive income (loss) attributable to noncontrolling interest — — 27,971 — 27,971 Comprehensive income (loss) $ (681,458) $ 35,879 $ (410,546) $ 402,638 $ (653,487) Year Ended December 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (546,811) $ (343,233) $ (497,883) $ 841,116 $ (546,811) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors 28,372 — 28,372 (28,372) 28,372 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities (6,061) — (6,061) 6,061 (6,061) Less: reclassification adjustment for (gains) losses included in net income (loss) 970 — 970 (970) 970 Unrealized gains (losses) on marketable securities (5,091) — (5,091) 5,091 (5,091) Pension liability amortization and adjustment (275) (275) (550) 825 (275) Unrealized gains (losses) and amortization on cash flow hedges 613 613 613 (1,226) 613 Other comprehensive income (loss) before tax 23,619 338 23,344 (23,682) 23,619 Income tax expense (benefit) related to items of other comprehensive income (loss) 315 315 630 (945) 315 Other comprehensive income (loss), net of tax 23,304 23 22,714 (22,737) 23,304 Comprehensive income (loss) attributable to Nabors (523,507) (343,210) (475,169) 818,379 (523,507) Net income (loss) attributable to noncontrolling interest — — 6,178 — 6,178 Translation adjustment attributable to noncontrolling interest — — 282 — 282 Comprehensive income (loss) attributable to noncontrolling interest — — 6,460 — 6,460 Comprehensive income (loss) $ (523,507) $ (343,210) $ (468,709) $ 818,379 $ (517,047) Year Ended December 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (1,029,742) $ (359,751) $ (1,237,375) $ 1,597,126 $ (1,029,742) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors 17,743 (21) 17,743 (17,722) 17,743 Unrealized gains (losses) on marketable securities: Unrealized gains (losses) on marketable securities 11,054 — 11,054 (11,054) 11,054 Less: reclassification adjustment for (gains) losses included in net income (loss) 3,495 — 3,495 (3,495) 3,495 Unrealized gains (losses) on marketable securities 14,549 — 14,549 (14,549) 14,549 Pension liability amortization and adjustment 1,061 1,061 2,122 (3,183) 1,061 Unrealized gains (losses) and amortization on cash flow hedges 613 613 613 (1,226) 613 Pension buyout 3,059 3,059 6,118 (9,177) 3,059 Other comprehensive income (loss) before tax 37,025 4,712 41,145 (45,857) 37,025 Income tax expense (benefit) related to items of other comprehensive income (loss) 1,551 1,551 3,102 (4,653) 1,551 Other comprehensive income (loss), net of tax 35,474 3,161 38,043 (41,204) 35,474 Comprehensive income (loss) attributable to Nabors (994,268) (356,590) (1,199,332) 1,555,922 (994,268) Net income (loss) attributable to noncontrolling interest — — 135 — 135 Translation adjustment attributable to noncontrolling interest — — 251 — 251 Comprehensive income (loss) attributable to noncontrolling interest — — 386 — 386 Comprehensive income (loss) $ (994,268) $ (356,590) $ (1,198,946) $ 1,555,922 $ (993,882) Condensed Consolidating Statements of Cash Flows Year Ended December 31, 2018 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 86,504 $ (208,943) $ 495,709 $ (47,497) $ 325,773 Cash flows from investing activities: Purchases of investments — — (676) — (676) Sales and maturities of investments — — 4,287 — 4,287 Cash paid for acquisitions of businesses, net of cash acquired — (20,859) — — (20,859) Cash paid for investments in consolidated affiliates (587,500) — (206,500) 794,000 — Capital expenditures — — (458,938) — (458,938) Proceeds from sales of assets and insurance claims — — 109,098 — 109,098 Change in intercompany balances — 502,856 (502,856) — — Net cash provided by (used for) investing activities (587,500) 481,997 (1,055,585) 794,000 (367,088) Cash flows from financing activities: Proceeds from issuance of long-term debt — 800,000 — — 800,000 Debt issuance costs — (21,277) — — (21,277) Proceeds from revolving credit facilities — 1,135,000 — — 1,135,000 Proceeds from parent contributions — 206,500 587,500 (794,000) — Proceeds from issuance of common shares, net of issuance costs 301,404 — — — 301,404 Reduction of long-term debt — (878,278) — — (878,278) Proceeds from (payment for) commercial paper, net — (40,000) — — (40,000) Reduction in revolving credit facilities — (1,475,000) — — (1,475,000) Dividends to common and preferred shareholders (99,583) — — 12,485 (87,098) Proceeds from (payments for) short-term borrowings — — 380 — 380 Proceeds from issuance of preferred stock, net of issuance costs 277,927 — — — 277,927 Proceeds from issuance of intercompany debt 45,500 — (45,500) — — Paydown of intercompany debt (21,000) — 21,000 — — Distributions to Non-controlling interest — — (5,452) — (5,452) Distribution from subsidiary to parent — — (35,012) 35,012 — Redeemable noncontrolling interest contribution — — 156,935 — 156,935 Other changes (3,869) — (5,043) — (8,912) Net cash (used for) provided by financing activities 500,379 (273,055) 674,808 (746,503) 155,629 Effect of exchange rate changes on cash and cash equivalents — — (5,263) — (5,263) Net increase (decrease) in cash, cash equivalents and restricted cash (617) (1) 109,669 — 109,051 Cash, cash equivalents and restricted cash, beginning of period 1,091 44 340,894 — 342,029 Cash, cash equivalents and restricted cash, end of period $ 474 $ 43 $ 450,563 $ — $ 451,080 Year Ended December 31, 2017 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 143,444 $ (90,229) $ 142,527 $ (132,986) $ 62,756 Cash flows from investing activities: Purchases of investments — — (6,722) — (6,722) Sales and maturities of investments — — 13,069 — 13,069 Cash paid for acquisitions of businesses, net of cash acquired — — 12,319 — 12,319 Cash paid for investments in consolidated affiliates (100) — (85,960) 86,060 — Capital expenditures — — (574,467) — (574,467) Proceeds from sale of assets and insurance claims — — 57,933 — 57,933 Change in intercompany balances — (599,974) 599,974 — — Net cash provided by (used for) investing activities (100) (599,974) 16,146 86,060 (497,868) Cash flows from financing activities: Debt issuance costs — (11,043) — — (11,043) Proceeds from issuance of common shares 8,299 — 1 — 8,300 Reduction in long-term debt — (270,269) (111,545) — (381,814) Reduction in revolving credit facilities — (215,000) — — (215,000) Dividends to shareholders (80,419) — — 11,916 (68,503) Proceeds from (payments for) commercial paper, net — 40,000 — — 40,000 Proceeds from (payments for) issuance of intercompany debt 57,000 20,000 (77,000) — — Purchase of capped call hedge transactions — (40,250) — — (40,250) Proceeds from revolving credit facilities — 725,000 — — 725,000 Proceeds from issuance of long-term debt — 411,200 — — 411,200 Payments on term loan — (162,500) — — (162,500) Repurchase of common shares (18,071) — — — (18,071) Paydown of intercompany debt (102,000) (20,000) 122,000 — — Cash proceeds from equity component of exchangeable debt — 159,952 — — 159,952 Noncontrolling interest contribution — — 20,000 — 20,000 Redeemable noncontrolling interest — — 61,123 — 61,123 Distributions to Non-controlling interest — — (7,272) — (7,272) Proceeds from (payments for) short-term borrowings — — (543) — (543) Proceeds from parent contributions — 42,980 43,080 (86,060) — Distribution from subsidiary to parent — — (121,070) 121,070 — Other changes (8,210) — (189) — (8,399) Net cash (used for) provided by financing activities (143,401) 680,070 (71,415) 46,926 512,180 Effect of exchange rate changes on cash and cash equivalents — — (29) — (29) Net increase (decrease) in cash, cash equivalents and restricted cash (57) (10,133) 87,229 — 77,039 Cash, cash equivalents and restricted cash, beginning of period 1,148 10,177 253,665 — 264,990 Cash, cash equivalents and restricted cash, end of period $ 1,091 $ 44 $ 340,894 $ — $ 342,029 Year Ended December 31, 2016 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 58,406 $ (233,738) $ 757,660 $ (50,423) $ 531,905 Cash flows from investing activities: Purchases of investments — — (24) — (24) Sales and maturities of investments — — 739 — 739 Cash paid for acquisition of businesses, net of cash acquired — — (22,278) — (22,278) Capital expenditures — — (395,455) — (395,455) Proceeds from sales of assets and insurance claims — — 34,831 — 34,831 Cash paid for investments in consolidated affiliates — (86,459) (159,000) 245,459 — Changes in intercompany balances — 103,384 (103,384) — — Net cash provided by (used for) investing activities — 16,925 (644,571) 245,459 (382,187) Cash flows from financing activities: Proceeds from (payments for) short-term borrowings — — (6,211) — (6,211) Debt issuance costs — (11,520) — — (11,520) Proceeds from (payments for) issuance of common shares 967 — — — 967 Reduction in long-term debt — (350,000) (143,612) — (493,612) Proceeds from revolving credit facilities — 610,000 1,500 — 611,500 Payments on term loan — (162,500) — — (162,500) Dividends to shareholders (59,866) — — 8,942 (50,924) Proceeds from (payments for) commercial paper, net — (8,000) — — (8,000) Proceeds from issuance of long term debt — 600,000 — — 600,000 Reduction in revolving credit facilities — (610,000) (1,500) — (611,500) Repurchase of common shares — — (1,687) — (1,687) Proceeds (issuance) of intercompany debt 45,500 — (45,500) — — Proceeds from parent contributions — 159,000 86,458 (245,458) — Paydown of intercompany debt (40,000) — 40,000 — — Payments on parent (Equity of N/P) — — (41,480) 41,480 — Other (4,732) — 3 — (4,729) Net cash (used for) provided by financing activities (58,131) 226,980 (112,029) (138,216) Effect of exchange rate changes on cash and cash equivalents — — (2,003) — (2,003) Net increase (decrease) in cash, cash equivalents and restricted cash 275 10,167 (943) — 9,499 Cash, cash equivalents and restricted cash, beginning of period 873 10 254,608 — 255,491 Cash, cash equivalents and restricted cash, end of period $ 1,148 $ 10,177 $ 253,665 $ — $ 264,990 |