Condensed Consolidating Financial Information | Note 14 Condensed Consolidating Financial Information The following condensed consolidating financial information presents condensed consolidating balance sheets as of June 30, 2019 and December 31, 2018, statements of income (loss) and statements of other comprehensive income (loss) for the three and six months ended June 30, 2019 and 2018, and statements of cash flows for the six months ended June 30, 2019 and 2018 of (a) Nabors, parent/guarantor, (b) Nabors Delaware, issuer of public debt securities guaranteed by Nabors, (c) the non-guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate Nabors and its subsidiaries and (e) Nabors on a consolidated basis. Condensed Consolidating Balance Sheets June 30, 2019 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 323 $ 40 $ 367,330 $ — $ 367,693 Short-term investments — — 28,023 — 28,023 Accounts receivable, net — — 737,353 — 737,353 Inventory, net — — 178,367 — 178,367 Assets held for sale — — 8,004 — 8,004 Other current assets 295 — 146,944 — 147,239 Total current assets 618 40 1,466,021 — 1,466,679 Property, plant and equipment, net — — 5,301,252 — 5,301,252 Goodwill — — 90,645 — 90,645 Intercompany receivables 100,659 75,484 2,611 (178,754) — Investment in consolidated affiliates 2,293,463 5,691,496 4,207,154 (12,192,113) — Deferred income taxes — 411,220 357,267 (411,220) 357,267 Other long-term assets — 79 305,906 (7,325) 298,660 Total assets $ 2,394,740 $ 6,178,319 $ 11,730,856 $ (12,789,412) $ 7,514,503 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 790 $ — $ 790 Trade accounts payable 194 55 410,220 — 410,469 Accrued liabilities 8,284 53,807 257,672 — 319,763 Income taxes payable — — 27,179 — 27,179 Current lease liabilities — — 13,966 — 13,966 Total current liabilities 8,478 53,862 709,827 — 772,167 Long-term debt — 3,557,902 — (7,325) 3,550,577 Other long-term liabilities — 29,331 264,797 — 294,128 Deferred income taxes — — 438,668 (411,220) 27,448 Intercompany payable 4,748 — 174,006 (178,754) — Total liabilities 13,226 3,641,095 1,587,298 (597,299) 4,644,320 Redeemable noncontrolling interest in subsidiary — — 415,042 — 415,042 Shareholders’ equity 2,381,514 2,537,224 9,654,889 (12,192,113) 2,381,514 Noncontrolling interest — — 73,627 — 73,627 Total equity 2,381,514 2,537,224 9,728,516 (12,192,113) 2,455,141 Total liabilities and equity $ 2,394,740 $ 6,178,319 $ 11,730,856 $ (12,789,412) $ 7,514,503 Condensed Consolidating Balance Sheets December 31, 2018 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 474 $ 42 $ 447,250 $ — $ 447,766 Short-term investments — — 34,036 — 34,036 Accounts receivable, net — — 756,320 — 756,320 Inventory, net — — 165,587 — 165,587 Assets held for sale — — 12,250 — 12,250 Other current assets 50 433 177,121 — 177,604 Total current assets 524 475 1,592,564 — 1,593,563 Property, plant and equipment, net — — 5,467,870 — 5,467,870 Goodwill — — 183,914 — 183,914 Intercompany receivables 95,946 218,129 2,611 (316,686) — Investment in consolidated affiliates 2,658,827 5,494,886 4,079,269 (12,232,982) — Deferred income taxes — 388,089 345,091 (388,089) 345,091 Other long-term assets — 142 277,689 (14,325) 263,506 Total assets $ 2,755,297 $ 6,101,721 $ 11,949,008 $ (12,952,082) $ 7,853,944 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 561 $ — $ 561 Trade accounts payable 132 14 392,697 — 392,843 Accrued liabilities 28,815 62,830 326,267 — 417,912 Income taxes payable — — 20,761 — 20,761 Total current liabilities 28,947 62,844 740,286 — 832,077 Long-term debt — 3,600,209 — (14,325) 3,585,884 Other long-term liabilities — 29,331 245,154 — 274,485 Deferred income taxes — — 394,400 (388,089) 6,311 Intercompany payable 25,500 — 291,186 (316,686) — Total liabilities 54,447 3,692,384 1,671,026 (719,100) 4,698,757 Redeemable noncontrolling interest in subsidiary — — 404,861 — 404,861 Shareholders’ equity 2,700,850 2,409,337 9,823,645 (12,232,982) 2,700,850 Noncontrolling interest — — 49,476 — 49,476 Total equity 2,700,850 2,409,337 9,873,121 (12,232,982) 2,750,326 Total liabilities and equity $ 2,755,297 $ 6,101,721 $ 11,949,008 $ (12,952,082) $ 7,853,944 Condensed Consolidating Statements of Income (Loss) Three Months Ended June 30, 2019 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 771,406 $ — $ 771,406 Earnings (losses) from consolidated affiliates (201,253) 122,615 83,977 (5,339) — Investment income (loss) — — 997 (528) 469 Total revenues and other income (201,253) 122,615 856,380 (5,867) 771,875 Costs and other deductions: Direct costs — — 496,664 — 496,664 General and administrative expenses 1,984 137 62,644 (350) 64,415 Research and engineering — — 11,920 — 11,920 Depreciation and amortization — 32 218,287 — 218,319 Interest expense, net — 52,074 (583) — 51,491 Impairments and other charges — — 102,570 — 102,570 Other, net 279 (2,064) 9,334 350 7,899 Intercompany interest expense, net 48 — (48) — — Total costs and other deductions 2,311 50,179 900,788 — 953,278 Income (loss) from continuing operations before income taxes (203,564) 72,436 (44,408) (5,867) (181,403) Income tax expense (benefit) — (11,541) 22,939 — 11,398 Income (loss) from continuing operations, net of tax (203,564) 83,977 (67,347) (5,867) (192,801) Income (loss) from discontinued operations, net of tax — — (34) — (34) Net income (loss) (203,564) 83,977 (67,381) (5,867) (192,835) Less: Net (income) loss attributable to noncontrolling interest — — (10,729) — (10,729) Net income (loss) attributable to Nabors (203,564) 83,977 (78,110) (5,867) (203,564) Less: Preferred stock dividend (4,312) — — — (4,312) Net income (loss) attributable to Nabors common shareholders $ (207,876) $ 83,977 $ (78,110) $ (5,867) $ (207,876) Condensed Consolidating Statements of Income (Loss) Three Months Ended June 30, 2018 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 761,920 $ — $ 761,920 Earnings (losses) from unconsolidated affiliates — — (1) — (1) Earnings (losses) from consolidated affiliates (194,594) 59,040 12,080 123,474 — Investment income (loss) — — 4 (3,168) (3,164) Total revenues and other income (194,594) 59,040 774,003 120,306 758,755 Costs and other deductions: Direct costs — — 493,975 — 493,975 General and administrative expenses 2,854 157 65,151 (339) 67,823 Research and engineering — — 12,439 — 12,439 Depreciation and amortization — 32 218,230 — 218,262 Interest expense, net — 60,798 (206) — 60,592 Impairments and other charges — — 69,620 — 69,620 Other, net 1,204 — 6,438 339 7,981 Intercompany interest expense 100 — (100) — — Total costs and other deductions 4,158 60,987 865,547 — 930,692 Income (loss) from continuing operations before income taxes (198,752) (1,947) (91,544) 120,306 (171,937) Income tax expense (benefit) — (14,027) 37,305 — 23,278 Income (loss) from continuing operations, net of tax (198,752) 12,080 (128,849) 120,306 (195,215) Income (loss) from discontinued operations, net of tax — — (584) — (584) Net income (loss) (198,752) 12,080 (129,433) 120,306 (195,799) Less: Net (income) loss attributable to noncontrolling interest — — (2,953) — (2,953) Net income (loss) attributable to Nabors $ (198,752) $ 12,080 $ (132,386) $ 120,306 $ (198,752) Less: Preferred stock dividend (3,680) — — — (3,680) Net income (loss) attributable to Nabors common shareholders $ (202,432) $ 12,080 $ (132,386) $ 120,306 $ (202,432) Condensed Consolidating Statements of Income (Loss) Six Months Ended June 30, 2019 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 1,571,046 $ — $ 1,571,046 Earnings (losses) from unconsolidated affiliates — — (5) — (5) Earnings (losses) from consolidated affiliates (316,299) 196,533 119,094 672 — Investment income (loss) — — 11,202 (1,056) 10,146 Total revenues and other income (316,299) 196,533 1,701,337 (384) 1,581,187 Costs and other deductions: Direct costs — — 1,017,621 — 1,017,621 General and administrative expenses 4,398 414 128,294 (524) 132,582 Research and engineering — — 25,440 — 25,440 Depreciation and amortization — 63 428,647 — 428,710 Interest expense, net — 104,824 (981) — 103,843 Impairments and other charges — — 99,903 — 99,903 Other, net 516 (4,731) 31,759 524 28,068 Intercompany interest expense, net 60 — (60) — — Total costs and other deductions 4,974 100,570 1,730,623 — 1,836,167 Income (loss) from continuing operations before income taxes (321,273) 95,963 (29,286) (384) (254,980) Income tax expense (benefit) — (23,131) 64,328 — 41,197 Income (loss) from continuing operations, net of tax (321,273) 119,094 (93,614) (384) (296,177) Income (loss) from discontinued operations, net of tax — — (191) — (191) Net income (loss) (321,273) 119,094 (93,805) (384) (296,368) Less: Net (income) loss attributable to noncontrolling interest — — (24,905) — (24,905) Net income (loss) attributable to Nabors (321,273) 119,094 (118,710) (384) (321,273) Less: Preferred stock dividend (8,625) — — — (8,625) Net income (loss) attributable to Nabors common shareholders $ (329,898) $ 119,094 $ (118,710) $ (384) $ (329,898) Condensed Consolidating Statements of Income (Loss) Six Months Ended June 30, 2018 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 1,496,114 $ — $ 1,496,114 Earnings (losses) from unconsolidated affiliates — — 1 — 1 Earnings (losses) from consolidated affiliates (336,419) 83,025 (14,445) 267,839 — Investment income (loss) 2 — 3,448 (6,149) (2,699) Total revenues and other income (336,417) 83,025 1,485,118 261,690 1,493,416 Costs and other deductions: Direct costs — — 969,378 — 969,378 General and administrative expenses 5,237 399 137,266 (508) 142,394 Research and engineering — — 28,245 — 28,245 Depreciation and amortization — 62 431,648 — 431,710 Interest expense, net — 126,123 (4,145) — 121,978 Impairments and other charges — — 76,664 — 76,664 Other, net 1,199 — 13,319 508 15,026 Intercompany interest expense, net 100 — (100) — — Total costs and other deductions 6,536 126,584 1,652,275 — 1,785,395 Income (loss) from continuing operations before income taxes (342,953) (43,559) (167,157) 261,690 (291,979) Income tax expense (benefit) — (29,114) 75,937 — 46,823 Income (loss) from continuing operations, net of tax (342,953) (14,445) (243,094) 261,690 (338,802) Income (loss) from discontinued operations, net of tax — — (659) — (659) Net income (loss) (342,953) (14,445) (243,753) 261,690 (339,461) Less: Net (income) loss attributable to noncontrolling interest — — (3,492) — (3,492) Net income (loss) attributable to Nabors $ (342,953) $ (14,445) $ (247,245) $ 261,690 $ (342,953) Less: Preferred stock dividend (3,680) — — — (3,680) Net income (loss) attributable to Nabors common shareholders $ (346,633) $ (14,445) $ (247,245) $ 261,690 $ (346,633) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended June 30, 2019 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (203,564) $ 83,977 $ (78,110) $ (5,867) $ (203,564) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors 6,349 — 6,349 (6,349) 6,349 Pension liability amortization and adjustment 54 54 108 (162) 54 Unrealized gains (losses) and amortization on cash flow hedges 142 142 142 (284) 142 Other comprehensive income (loss) before tax 6,545 196 6,599 (6,795) 6,545 Income tax expense (benefit) related to items of other comprehensive income (loss) 48 48 96 (144) 48 Other comprehensive income (loss), net of tax 6,497 148 6,503 (6,651) 6,497 Comprehensive income (loss) attributable to Nabors (197,067) 84,125 (71,607) (12,518) (197,067) Net income (loss) attributable to noncontrolling interest — — 10,729 — 10,729 Translation adjustment attributable to noncontrolling interest — — 7 — 7 Comprehensive income (loss) attributable to noncontrolling interest — — 10,736 — 10,736 Comprehensive income (loss) $ (197,067) $ 84,125 $ (60,871) $ (12,518) $ (186,331) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended June 30, 2018 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (198,752) $ 12,080 $ (132,386) $ 120,306 $ (198,752) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors (5,570) — (5,570) 5,570 (5,570) Pension liability amortization and adjustment 54 54 108 (162) 54 Unrealized gains (losses) and amortization on cash flow hedges 142 142 142 (284) 142 Other comprehensive income (loss) before tax (5,374) 196 (5,320) 5,124 (5,374) Income tax expense (benefit) related to items of other comprehensive income (loss) 48 48 96 (144) 48 Other comprehensive income (loss), net of tax (5,422) 148 (5,416) 5,268 (5,422) Comprehensive income (loss) attributable to Nabors (204,174) 12,228 (137,802) 125,574 (204,174) Net income (loss) attributable to noncontrolling interest — — 2,953 — 2,953 Translation adjustment attributable to noncontrolling interest — — (63) — (63) Comprehensive income (loss) attributable to noncontrolling interest — — 2,890 — 2,890 Comprehensive income (loss) $ (204,174) $ 12,228 $ (134,912) $ 125,574 $ (201,284) Condensed Consolidating Statements of Comprehensive Income (Loss) Six Months Ended June 30, 2019 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (321,273) $ 119,094 $ (118,710) $ (384) $ (321,273) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors 15,539 (2) 15,539 (15,537) 15,539 Pension liability amortization and adjustment 108 108 216 (324) 108 Unrealized gains (losses) and amortization on cash flow hedges 282 282 282 (564) 282 Other comprehensive income (loss) before tax 15,929 388 16,037 (16,425) 15,929 Income tax expense (benefit) related to items of other comprehensive income (loss) 94 94 188 (282) 94 Other comprehensive income (loss), net of tax 15,835 294 15,849 (16,143) 15,835 Comprehensive income (loss) attributable to Nabors (305,438) 119,388 (102,861) (16,527) (305,438) Net income (loss) attributable to noncontrolling interest — — 24,905 — 24,905 Translation adjustment attributable to noncontrolling interest — — 59 — 59 Comprehensive income (loss) attributable to noncontrolling interest — — 24,964 — 24,964 Comprehensive income (loss) $ (305,438) $ 119,388 $ (77,897) $ (16,527) $ (280,474) Condensed Consolidating Statements of Comprehensive Income (Loss) Six Months Ended June 30, 2018 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (342,953) $ (14,445) $ (247,245) $ 261,690 $ (342,953) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors (14,913) — (14,913) 14,913 (14,913) Pension liability amortization and adjustment 108 108 216 (324) 108 Unrealized gains (losses) and amortization on cash flow hedges 282 282 282 (564) 282 Adoption of ASU No. 2016-01 (9,144) — (9,144) 9,144 (9,144) Other comprehensive income (loss) before tax (23,667) 390 (23,559) 23,169 (23,667) Income tax expense (benefit) related to items of other comprehensive income (loss) 91 91 182 (273) 91 Other comprehensive income (loss), net of tax (23,758) 299 (23,741) 23,442 (23,758) Comprehensive income (loss) attributable to Nabors (366,711) (14,146) (270,986) 285,132 (366,711) Net income (loss) attributable to noncontrolling interest — — 3,492 — 3,492 Translation adjustment attributable to noncontrolling interest — — (159) — (159) Comprehensive income (loss) attributable to noncontrolling interest — — 3,333 — 3,333 Comprehensive income (loss) $ (366,711) $ (14,146) $ (267,653) $ 285,132 $ (363,378) Condensed Consolidating Statements Cash Flows Six Months Ended June 30, 2019 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 59,249 $ (91,938) $ 364,770 $ (58,996) $ 273,085 Cash flows from investing activities: Purchases of investments — — (4,572) — (4,572) Sales and maturities of investments — — 11,919 — 11,919 Cash paid for acquisitions of businesses, net of cash acquired — — (2,929) — (2,929) Cash paid for investments in consolidated affiliates — — (8,500) 8,500 — Capital expenditures — — (274,479) — (274,479) Proceeds from sales of assets and insurance claims — — 11,857 — 11,857 Change in intercompany balances — 142,645 (142,645) — — Net cash provided by (used for) investing activities — 142,645 (409,349) 8,500 (258,204) Cash flows from financing activities: Debt issuance costs — (49) — — (49) Proceeds from revolving credit facilities — 790,000 — — 790,000 Proceeds from parent contributions — 8,500 — (8,500) — Proceeds from issuance of common shares, net of issuance costs 6 — (6) — — Reduction of long-term debt — (361,966) — — (361,966) Reduction in revolving credit facilities — (480,000) — — (480,000) Dividends to common and preferred shareholders (36,926) — (475) 3,696 (33,705) Proceeds from (payments for) short-term borrowings — — 229 — 229 Proceeds from issuance of preferred stock, net of issuance costs — — — — — Proceeds from issuance of intercompany debt 4,700 — (4,700) — — Paydown of intercompany debt (25,500) (7,194) 32,694 — — Distributions to Non-controlling interest — — (814) — (814) Distribution from subsidiary to parent — — (55,300) 55,300 — Other changes (1,680) — (657) — (2,337) Net cash (used for) provided by financing activities (59,400) (50,709) (29,029) 50,496 (88,642) Effect of exchange rate changes on cash and cash equivalents — — (1,968) — (1,968) Net increase (decrease) in cash, cash equivalents and restricted cash (151) (2) (75,576) — (75,729) Cash, cash equivalents and restricted cash, beginning of period 474 42 450,564 — 451,080 Cash, cash equivalents and restricted cash, end of period $ 323 $ 40 $ 374,988 $ — $ 375,351 Condensed Consolidating Statements Cash Flows Six Months Ended June 30, 2018 Nabors Other Nabors Delaware Subsidiaries (Parent/ (Issuer/ (Non- Consolidating Guarantor) Guarantor) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 56,041 $ (102,233) $ 151,698 $ (28,149) $ 77,357 Cash flows from investing activities: Purchases of investments — — (676) — (676) Sales and maturities of investments — — 2,602 — 2,602 Cash paid for investments in consolidated affiliates (587,500) — (199,000) 786,500 — Capital expenditures — — (209,471) — (209,471) Proceeds from sale of assets and insurance claims — — 77,272 — 77,272 Change in intercompany balances — 127,059 (127,059) — — Net cash provided by (used for) investing activities (587,500) 127,059 (456,332) 786,500 (130,273) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — (344) — (344) Debt issuance costs — (12,990) — — (12,990) Proceeds from issuance of common shares, net of issuance costs 302,014 — — — 302,014 Reduction in long-term debt — (460,837) — — (460,837) Reduction in revolving credit facilities — (1,135,000) — — (1,135,000) Dividends to common and preferred shareholders (42,349) — — 6,149 (36,200) Proceeds from (payments for) commercial paper, net — (40,000) — — (40,000) Proceeds from (payments for) issuance of intercompany debt 20,000 — (20,000) — — Proceeds from issuance of preferred stock, net of issuance costs 278,573 — — — 278,573 Proceeds from revolving credit facilities — 625,000 — — 625,000 Proceeds from issuance of long-term debt — 800,000 — — 800,000 Paydown of intercompany debt (21,000) — 21,000 — — Distributions to Non-controlling interest — — (4,676) — (4,676) Proceeds from (payments for) short-term borrowings — — 62 — 62 Proceeds from parent contributions — 199,000 587,500 (786,500) — Distribution from subsidiary to parent — — (22,000) 22,000 — Other changes (3,688) — — — (3,688) Net cash (used for) provided by financing activities 533,550 (24,827) 561,542 (758,351) 311,914 Effect of exchange rate changes on cash and cash equivalents — — (3,637) — (3,637) Net increase (decrease) in cash, cash equivalents and restricted cash 2,091 (1) 253,271 — 255,361 Cash, cash equivalents and restricted cash, beginning of period 1,091 44 340,894 — 342,029 Cash, cash equivalents and restricted cash, end of period $ 3,182 $ 43 $ 594,165 $ — $ 597,390 |