Condensed Consolidating Financial Information | Note 15 Condensed Consolidating Financial Information The following condensed consolidating financial information presents condensed consolidating balance sheets as of September 30, 2019 and December 31, 2018, statements of income (loss) and statements of other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018, and statements of cash flows for the nine months ended September 30, 2019 and 2018 of (a) Nabors, parent/guarantor, (b) Nabors Delaware, issuer of public debt securities guaranteed by Nabors, (c) the non-guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate Nabors and its subsidiaries and (e) Nabors on a consolidated basis. Condensed Consolidating Balance Sheets September 30, 2019 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 349 $ 39 $ 396,549 $ — $ 396,937 Short-term investments — — 22,000 — 22,000 Accounts receivable, net — — 613,527 — 613,527 Inventory, net — — 186,124 — 186,124 Assets held for sale — — 8,037 — 8,037 Other current assets 172 — 153,551 — 153,723 Total current assets 521 39 1,379,788 — 1,380,348 Property, plant and equipment, net — — 5,152,236 — 5,152,236 Goodwill — — 90,543 — 90,543 Intercompany receivables 94,749 — 2,611 (97,360) — Investment in consolidated affiliates 2,167,547 5,787,607 4,269,318 (12,224,472) — Deferred income taxes — 423,318 353,181 (423,318) 353,181 Other long-term assets — 132 304,382 (7,325) 297,189 Total assets $ 2,262,817 $ 6,211,096 $ 11,552,059 $ (12,752,475) $ 7,273,497 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 1,058 $ — $ 1,058 Trade accounts payable 190 244 364,224 — 364,658 Accrued liabilities 8,374 18,558 252,249 — 279,181 Income taxes payable — — 23,837 — 23,837 Current lease liabilities — — 13,570 — 13,570 Total current liabilities 8,564 18,802 654,938 — 682,304 Long-term debt — 3,523,917 — (7,325) 3,516,592 Other long-term liabilities — 29,331 255,057 — 284,388 Deferred income taxes — — 452,427 (423,318) 29,109 Intercompany payable 2,548 46,109 48,703 (97,360) — Total liabilities 11,112 3,618,159 1,411,125 (528,003) 4,512,393 Redeemable noncontrolling interest in subsidiary — — 420,217 — 420,217 Shareholders’ equity 2,251,705 2,592,937 9,631,535 (12,224,472) 2,251,705 Noncontrolling interest — — 89,182 — 89,182 Total equity 2,251,705 2,592,937 9,720,717 (12,224,472) 2,340,887 Total liabilities and equity $ 2,262,817 $ 6,211,096 $ 11,552,059 $ (12,752,475) $ 7,273,497 Condensed Consolidating Balance Sheets December 31, 2018 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) ASSETS Current assets: Cash and cash equivalents $ 474 $ 42 $ 447,250 $ — $ 447,766 Short-term investments — — 34,036 — 34,036 Accounts receivable, net — — 756,320 — 756,320 Inventory, net — — 165,587 — 165,587 Assets held for sale — — 12,250 — 12,250 Other current assets 50 433 177,121 — 177,604 Total current assets 524 475 1,592,564 — 1,593,563 Property, plant and equipment, net — — 5,467,870 — 5,467,870 Goodwill — — 183,914 — 183,914 Intercompany receivables 95,946 218,129 2,611 (316,686) — Investment in consolidated affiliates 2,658,827 5,494,886 4,079,269 (12,232,982) — Deferred income taxes — 388,089 345,091 (388,089) 345,091 Other long-term assets — 142 277,689 (14,325) 263,506 Total assets $ 2,755,297 $ 6,101,721 $ 11,949,008 $ (12,952,082) $ 7,853,944 LIABILITIES AND EQUITY Current liabilities: Current portion of debt $ — $ — $ 561 $ — $ 561 Trade accounts payable 132 14 392,697 — 392,843 Accrued liabilities 28,815 62,830 326,267 — 417,912 Income taxes payable — — 20,761 — 20,761 Total current liabilities 28,947 62,844 740,286 — 832,077 Long-term debt — 3,600,209 — (14,325) 3,585,884 Other long-term liabilities — 29,331 245,154 — 274,485 Deferred income taxes — — 394,400 (388,089) 6,311 Intercompany payable 25,500 — 291,186 (316,686) — Total liabilities 54,447 3,692,384 1,671,026 (719,100) 4,698,757 Redeemable noncontrolling interest in subsidiary — — 404,861 — 404,861 Shareholders’ equity 2,700,850 2,409,337 9,823,645 (12,232,982) 2,700,850 Noncontrolling interest — — 49,476 — 49,476 Total equity 2,700,850 2,409,337 9,873,121 (12,232,982) 2,750,326 Total liabilities and equity $ 2,755,297 $ 6,101,721 $ 11,949,008 $ (12,952,082) $ 7,853,944 Condensed Consolidating Statements of Income (Loss) Three Months Ended September 30, 2019 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 758,076 $ — $ 758,076 Earnings (losses) from consolidated affiliates (116,696) 96,069 55,565 (34,938) — Investment income (loss) — — (909) (528) (1,437) Total revenues and other income (116,696) 96,069 812,732 (35,466) 756,639 Costs and other deductions: Direct costs — 3 475,458 — 475,461 General and administrative expenses 1,894 163 61,870 (350) 63,577 Research and engineering — — 12,004 — 12,004 Depreciation and amortization — 31 221,526 — 221,557 Interest expense, net — 51,691 (400) — 51,291 Impairments and other charges — — 3,629 — 3,629 Other, net 300 714 3,641 350 5,005 Intercompany interest expense, net 38 — (38) — — Total costs and other deductions 2,232 52,602 777,690 — 832,524 Income (loss) from continuing operations before income taxes (118,928) 43,467 35,042 (35,466) (75,885) Income tax expense (benefit) — (12,098) 36,001 — 23,903 Income (loss) from continuing operations, net of tax (118,928) 55,565 (959) (35,466) (99,788) Income (loss) from discontinued operations, net of tax — — 157 — 157 Net income (loss) (118,928) 55,565 (802) (35,466) (99,631) Less: Net (income) loss attributable to noncontrolling interest — — (19,297) — (19,297) Net income (loss) attributable to Nabors (118,928) 55,565 (20,099) (35,466) (118,928) Less: Preferred stock dividend (4,310) — — — (4,310) Net income (loss) attributable to Nabors common shareholders $ (123,238) $ 55,565 $ (20,099) $ (35,466) $ (123,238) Condensed Consolidating Statements of Income (Loss) Three Months Ended September 30, 2018 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 779,425 $ — $ 779,425 Earnings (losses) from unconsolidated affiliates — — — — — Earnings (losses) from consolidated affiliates (112,066) 78,395 30,508 3,163 — Investment income (loss) — — 1,826 (3,168) (1,342) Total revenues and other income (112,066) 78,395 811,759 (5) 778,083 Costs and other deductions: Direct costs — — 497,194 — 497,194 General and administrative expenses 2,294 94 64,415 10 66,813 Research and engineering — — 14,458 — 14,458 Depreciation and amortization — 31 208,486 — 208,517 Interest expense, net — 51,590 (175) — 51,415 Impairments and other charges — 10,476 3,294 — 13,770 Other, net 206 — 8,941 (10) 9,137 Intercompany interest expense 11 — (11) — — Total costs and other deductions 2,511 62,191 796,602 — 861,304 Income (loss) from continuing operations before income taxes (114,577) 16,204 15,157 (5) (83,221) Income tax expense (benefit) — (14,304) 24,793 — 10,489 Income (loss) from continuing operations, net of tax (114,577) 30,508 (9,636) (5) (93,710) Income (loss) from discontinued operations, net of tax — — (13,933) — (13,933) Net income (loss) (114,577) 30,508 (23,569) (5) (107,643) Less: Net (income) loss attributable to noncontrolling interest — — (6,934) — (6,934) Net income (loss) attributable to Nabors $ (114,577) $ 30,508 $ (30,503) $ (5) $ (114,577) Less: Preferred stock dividend (4,313) — — — (4,313) Net income (loss) attributable to Nabors common shareholders $ (118,890) $ 30,508 $ (30,503) $ (5) $ (118,890) Condensed Consolidating Statements of Income (Loss) Nine Months Ended September 30, 2019 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 2,329,122 $ — $ 2,329,122 Earnings (losses) from unconsolidated affiliates — — (5) — (5) Earnings (losses) from consolidated affiliates (432,995) 292,602 174,659 (34,266) — Investment income (loss) — — 10,293 (1,584) 8,709 Total revenues and other income (432,995) 292,602 2,514,069 (35,850) 2,337,826 Costs and other deductions: Direct costs — 3 1,493,079 — 1,493,082 General and administrative expenses 6,292 577 190,164 (874) 196,159 Research and engineering — — 37,444 — 37,444 Depreciation and amortization — 94 650,173 — 650,267 Interest expense, net — 156,515 (1,381) — 155,134 Impairments and other charges — — 106,007 — 106,007 Other, net 816 (4,017) 32,925 874 30,598 Intercompany interest expense, net 98 — (98) — — Total costs and other deductions 7,206 153,172 2,508,313 — 2,668,691 Income (loss) from continuing operations before income taxes (440,201) 139,430 5,756 (35,850) (330,865) Income tax expense (benefit) — (35,229) 100,329 — 65,100 Income (loss) from continuing operations, net of tax (440,201) 174,659 (94,573) (35,850) (395,965) Income (loss) from discontinued operations, net of tax — — (34) — (34) Net income (loss) (440,201) 174,659 (94,607) (35,850) (395,999) Less: Net (income) loss attributable to noncontrolling interest — — (44,202) — (44,202) Net income (loss) attributable to Nabors (440,201) 174,659 (138,809) (35,850) (440,201) Less: Preferred stock dividend (12,935) — — — (12,935) Net income (loss) attributable to Nabors common shareholders $ (453,136) $ 174,659 $ (138,809) $ (35,850) $ (453,136) Condensed Consolidating Statements of Income (Loss) Nine Months Ended September 30, 2018 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Revenues and other income: Operating revenues $ — $ — $ 2,275,539 $ — $ 2,275,539 Earnings (losses) from unconsolidated affiliates — — 1 — 1 Earnings (losses) from consolidated affiliates (448,485) 161,420 16,063 271,002 — Investment income (loss) 2 — 5,274 (9,317) (4,041) Total revenues and other income (448,483) 161,420 2,296,877 261,685 2,271,499 Costs and other deductions: Direct costs — — 1,466,572 — 1,466,572 General and administrative expenses 7,531 493 201,681 (498) 209,207 Research and engineering — — 42,703 — 42,703 Depreciation and amortization — 93 640,134 — 640,227 Interest expense, net — 177,713 (4,320) — 173,393 Impairments and other charges — 10,476 79,958 — 90,434 Other, net 1,405 — 22,260 498 24,163 Intercompany interest expense, net 111 — (111) — — Total costs and other deductions 9,047 188,775 2,448,877 — 2,646,699 Income (loss) from continuing operations before income taxes (457,530) (27,355) (152,000) 261,685 (375,200) Income tax expense (benefit) — (43,418) 100,730 — 57,312 Income (loss) from continuing operations, net of tax (457,530) 16,063 (252,730) 261,685 (432,512) Income (loss) from discontinued operations, net of tax — — (14,592) — (14,592) Net income (loss) (457,530) 16,063 (267,322) 261,685 (447,104) Less: Net (income) loss attributable to noncontrolling interest — — (10,426) — (10,426) Net income (loss) attributable to Nabors $ (457,530) $ 16,063 $ (277,748) $ 261,685 $ (457,530) Less: Preferred stock dividend (7,993) — — — (7,993) Net income (loss) attributable to Nabors common shareholders $ (465,523) $ 16,063 $ (277,748) $ 261,685 $ (465,523) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended September 30, 2019 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (118,928) $ 55,565 $ (20,099) $ (35,466) $ (118,928) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors (3,225) — (3,225) 3,225 (3,225) Pension liability amortization and adjustment 54 54 108 (162) 54 Unrealized gains (losses) and amortization on cash flow hedges 142 142 142 (284) 142 Other comprehensive income (loss) before tax (3,029) 196 (2,975) 2,779 (3,029) Income tax expense (benefit) related to items of other comprehensive income (loss) 48 48 96 (144) 48 Other comprehensive income (loss), net of tax (3,077) 148 (3,071) 2,923 (3,077) Comprehensive income (loss) attributable to Nabors (122,005) 55,713 (23,170) (32,543) (122,005) Net income (loss) attributable to noncontrolling interest — — 19,297 — 19,297 Translation adjustment attributable to noncontrolling interest — — (4) — (4) Comprehensive income (loss) attributable to noncontrolling interest — — 19,293 — 19,293 Comprehensive income (loss) $ (122,005) $ 55,713 $ (3,877) $ (32,543) $ (102,712) Condensed Consolidating Statements of Comprehensive Income (Loss) Three Months Ended September 30, 2018 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (114,577) $ 30,508 $ (30,503) $ (5) $ (114,577) Other comprehensive income (loss) before tax: Translation adjustment attributable to Nabors 5,309 — 5,309 (5,309) 5,309 Pension liability amortization and adjustment 54 54 108 (162) 54 Unrealized gains (losses) and amortization on cash flow hedges 143 143 143 (286) 143 Other comprehensive income (loss) before tax 5,506 197 5,560 (5,757) 5,506 Income tax expense (benefit) related to items of other comprehensive income (loss) 48 48 96 (144) 48 Other comprehensive income (loss), net of tax 5,458 149 5,464 (5,613) 5,458 Comprehensive income (loss) attributable to Nabors (109,119) 30,657 (25,039) (5,618) (109,119) Net income (loss) attributable to noncontrolling interest — — 6,934 — 6,934 Translation adjustment attributable to noncontrolling interest — — 58 — 58 Comprehensive income (loss) attributable to noncontrolling interest — — 6,992 — 6,992 Comprehensive income (loss) $ (109,119) $ 30,657 $ (18,047) $ (5,618) $ (102,127) Condensed Consolidating Statements of Comprehensive Income (Loss) Nine Months Ended September 30, 2019 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (440,201) $ 174,659 $ (138,809) $ (35,850) $ (440,201) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors 12,314 1 12,314 (12,315) 12,314 Pension liability amortization and adjustment 162 162 324 (486) 162 Unrealized gains (losses) and amortization on cash flow hedges 424 424 424 (848) 424 Other comprehensive income (loss) before tax 12,900 587 13,062 (13,649) 12,900 Income tax expense (benefit) related to items of other comprehensive income (loss) 142 142 284 (426) 142 Other comprehensive income (loss), net of tax 12,758 445 12,778 (13,223) 12,758 Comprehensive income (loss) attributable to Nabors (427,443) 175,104 (126,031) (49,073) (427,443) Net income (loss) attributable to noncontrolling interest — — 44,202 — 44,202 Translation adjustment attributable to noncontrolling interest — — 55 — 55 Comprehensive income (loss) attributable to noncontrolling interest — — 44,257 — 44,257 Comprehensive income (loss) $ (427,443) $ 175,104 $ (81,774) $ (49,073) $ (383,186) Condensed Consolidating Statements of Comprehensive Income (Loss) Nine Months Ended September 30, 2018 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Net income (loss) attributable to Nabors $ (457,530) $ 16,063 $ (277,748) $ 261,685 $ (457,530) Other comprehensive income (loss) before tax Translation adjustment attributable to Nabors (9,604) — (9,604) 9,604 (9,604) Pension liability amortization and adjustment 162 162 324 (486) 162 Unrealized gains (losses) and amortization on cash flow hedges 425 425 425 (850) 425 Adoption of ASU No. 2016-01 (9,144) — (9,144) 9,144 (9,144) Other comprehensive income (loss) before tax (18,161) 587 (17,999) 17,412 (18,161) Income tax expense (benefit) related to items of other comprehensive income (loss) 139 139 278 (417) 139 Other comprehensive income (loss), net of tax (18,300) 448 (18,277) 17,829 (18,300) Comprehensive income (loss) attributable to Nabors (475,830) 16,511 (296,025) 279,514 (475,830) Net income (loss) attributable to noncontrolling interest — — 10,426 — 10,426 Translation adjustment attributable to noncontrolling interest — — (101) — (101) Comprehensive income (loss) attributable to noncontrolling interest — — 10,325 — 10,325 Comprehensive income (loss) $ (475,830) $ 16,511 $ (285,700) $ 279,514 $ (465,505) Condensed Consolidating Statements Cash Flows Nine Months Ended September 30, 2019 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 69,861 $ (171,500) $ 593,391 $ (60,924) $ 430,828 Cash flows from investing activities: Purchases of investments — — (5,008) — (5,008) Sales and maturities of investments — — 14,466 — 14,466 Cash paid for acquisitions of businesses, net of cash acquired — — (2,929) — (2,929) Cash paid for investments in consolidated affiliates — — (8,500) 8,500 — Capital expenditures — — (366,594) — (366,594) Proceeds from sales of assets and insurance claims — — 26,365 — 26,365 Change in intercompany balances — 264,238 (264,238) — — Net cash provided by (used for) investing activities — 264,238 (606,438) 8,500 (333,700) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — (130) — (130) Debt issuance costs — (48) — — (48) Proceeds from revolving credit facilities — 975,000 — — 975,000 Proceeds from parent contributions — 8,500 — (8,500) — Proceeds from issuance of common shares, net of issuance costs 6 — (6) — — Reduction of long-term debt — (379,193) — — (379,193) Reduction in revolving credit facilities — (690,000) — — (690,000) Dividends to common and preferred shareholders (45,297) — (570) 4,224 (41,643) Proceeds from (payments for) short-term borrowings — — 497 — 497 Repurchase of preferred shares (79) — — — (79) Proceeds from issuance of intercompany debt 4,700 — (4,700) — — Paydown of intercompany debt (27,700) (7,194) 34,894 — — Distributions to Non-controlling interest — — (4,552) — (4,552) Distribution from subsidiary to parent — — (56,700) 56,700 — Other changes (1,616) — 5 — (1,611) Net cash (used for) provided by financing activities (69,986) (92,935) (31,262) 52,424 (141,759) Effect of exchange rate changes on cash and cash equivalents — — (4,421) — (4,421) Net increase (decrease) in cash, cash equivalents and restricted cash (125) (197) (48,730) — (49,052) Cash, cash equivalents and restricted cash, beginning of period 474 42 450,564 — 451,080 Cash, cash equivalents and restricted cash, end of period $ 349 $ (155) $ 401,834 $ — $ 402,028 Condensed Consolidating Statements Cash Flows Nine Months Ended September 30, 2018 Other Nabors Nabors Subsidiaries (Parent/ Delaware (Non- Consolidating Guarantor) (Issuer) Guarantors) Adjustments Total (In thousands) Net cash provided by (used for) operating activities $ 82,365 $ (203,493) $ 238,064 $ (40,017) $ 76,919 Cash flows from investing activities: Purchases of investments — — (676) — (676) Sales and maturities of investments — — 2,962 — 2,962 Cash paid for investments in consolidated affiliates (587,500) — (199,000) 786,500 — Capital expenditures — — (338,968) — (338,968) Proceeds from sale of assets and insurance claims — — 86,666 — 86,666 Change in intercompany balances — 327,555 (327,555) — — Net cash provided by (used for) investing activities (587,500) 327,555 (776,571) 786,500 (250,016) Cash flows from financing activities: Increase (decrease) in cash overdrafts — — (261) — (261) Debt issuance costs — (13,262) — — (13,262) Proceeds from issuance of common shares, net of issuance costs 301,835 — — — 301,835 Reduction in long-term debt — (774,802) — — (774,802) Reduction in revolving credit facilities — (1,200,000) — — (1,200,000) Dividends to common and preferred shareholders (70,658) — — 9,317 (61,341) Proceeds from (payments for) commercial paper, net — (40,000) — — (40,000) Proceeds from (payments for) issuance of intercompany debt 20,000 — (20,000) — — Proceeds from issuance of preferred stock, net of issuance costs 278,358 — — — 278,358 Proceeds from revolving credit facilities — 905,000 — — 905,000 Proceeds from issuance of long-term debt — 800,000 — — 800,000 Paydown of intercompany debt (21,000) — 21,000 — — Distributions to Non-controlling interest — — (4,676) — (4,676) Proceeds from (payments for) short-term borrowings — — 252 — 252 Proceeds from parent contributions — 199,000 587,500 (786,500) — Distribution from subsidiary to parent — — (30,700) 30,700 — Other changes (3,722) — — — (3,722) Net cash (used for) provided by financing activities 504,813 (124,064) 553,115 (746,483) 187,381 Effect of exchange rate changes on cash and cash equivalents — — (5,320) — (5,320) Net increase (decrease) in cash, cash equivalents and restricted cash (322) (2) 9,288 — 8,964 Cash, cash equivalents and restricted cash, beginning of period 1,091 44 340,894 — 342,029 Cash, cash equivalents and restricted cash, end of period $ 769 $ 42 $ 350,182 $ — $ 350,993 |