SUPPLEMENTARY INFORMATION FOR CRUDE OIL PRODUCING ACTIVITIES (UNAUDITED) | NOTE 18 SUPPLEMENTARY INFORMATION FOR CRUDE OIL PRODUCING ACTIVITIES (UNAUDITED) Capitalized Costs Relating to Crude Oil and Natural Gas Producing Activities Supplementary Information for Crude Oil Producing Activities - Capitalized Costs Relating to Crude Oil and Natural Gas Producing Activities As of February 28, 2023 As of February 28, 2022 Proved leasehold costs Mineral Interests $ 115,119 $ 115,119 Wells, equipment and facilities 8,577,693 3,651,122 Total Proved Properties 8,692,812 3,766,241 Unproved properties Mineral Interests — — Uncompleted wells, equipment and facilities — — Total unproved properties — — Less accumulated depreciation, depletion amortization and impairment (3,566,612 ) (3,230,209 ) Net capitalized costs $ 5,126,200 $ 536,032 Costs Incurred in Oil and Gas Producing Activities Supplementary Information for Crude Oil Producing Activities - Costs Incurred in Oil and Gas Producing Activities 12 Months Ended 12 Months Ended February 28, 2023 February 28, 2022 Acquisition of proved properties $ 4,694,563 $ — Acquisition of unproved properties — — Development costs — 6,773 Exploration costs — — Total costs incurred $ 4,694,563 $ 6,773 Results of Operations from Oil and Gas Producing Activities Supplementary Information for Crude Oil Producing Activities - Results of Operations from Oil and Gas Producing Activities 12 Months Ended 12 Months Ended February 28, 2023 February 28, 2022 Crude oil and natural gas revenues $ 1,613,286 $ 680,107 Production costs (1,103,825 ) (231,275 ) Exploration expenses — (56,213 ) Depletion, depreciation and amortization (504,118 ) (49,590 ) Impairment of crude oil and natural gas properties (711,873 ) — Result of crude oil and natural gas producing operations before income taxes (706,530 ) 343,029 Provision for income taxes — — Results of crude oil and natural gas producing activities $ (706,530 ) $ 343,029 Proved Reserves The Company’s proved oil and natural gas reserves have been estimated by two certified independent engineering firms, PGH Petroleum and Environmental Engineers, LLC, of Austin, Texas and PETROtech Resources Company of Bakersfield, California. Proved reserves are the estimated quantities that geologic and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are the quantities expected to be recovered through existing wells with existing equipment and operating methods when the estimates were made. Due to the inherent uncertainties and the limited nature of reservoir data, such estimates are subject to change as additional information becomes available. The reserves actually recovered and the timing of production of these reserves may be substantially different from the original estimate. Revisions result primarily from new information obtained from development drilling and production history; acquisitions of oil and natural gas properties; and changes in economic factors. As of February 28, 2023, our total reserves were comprised of our working interest in the East Slopes Project located in Kern County and our working interest in the Reabold subsidiary located in Monterey and Contra Costs Counties, all in California. Under the guidance provided by Rule 4-10(a)(31)(ii) of Regulation S-X, we have no reserves that qualify to be considered proved undeveloped reserves since any proved undeveloped reserves that were previously considered to be proved undeveloped reserves have remained undeveloped for a period greater than five years. Our proved reserves are summarized in the table below: Supplementary Information for Crude Oil Producing Activities - Schedule of Proved Oil and Gas Reserves Oil (Barrels) Natural Gas (Mcf) Oil (Barrels) Natural Gas (Mcf) BOE (Barrels) Proved reserves: February 28, 2021 434,223 — 434,223 Revisions (1) 92,545 — 92,545 Discoveries and extensions — — — Production (9,613 ) — (9,613 ) February 28, 2022 517,155 — 517,155 Purchases of minerals 277,224 62,152 287,582 Revisions (2) (393,076 ) — (393,076 ) Discoveries and extensions — — — Production (17,114 ) (3,822 ) (17,751 ) February 28, 2023 384,188 58,330 393,910 (1) The upward revision of 92,545 BOE of proved reserves in aggregate were due to an increase in the economic life of existing reserves due to an improvement in crude oil prices in the energy markets. (2) A decrease in aggregate of 393,076 BOE resulted from upward revisions of 6,235 BOE of developed reserves due to an increase in the economic life of existing reserves due to an improvement in crude oil prices in the energy markets, offset by the removal of 399,311 BOE of proved undeveloped reserves that have remained undeveloped for a period greater than five years as of February 28, 2023. The Company’s proved reserves are set forth in the table below. Supplementary Information for Crude Oil Producing Activities - Schedule of Proved Developed and Undeveloped Reserves Developed Undeveloped Total Reserves Oil (Bbls) BOE (Bbls) Oil (Bbls) BOE (Bbls) Oil (Bbls) BOE (Bbls) February 28, 2021 95,120 95,120 339.103 339,103 495,977 495,977 February 28, 2022 117,844 117,844 47,323 47,323 165,167 165,167 February 28, 2023 384,188 393,910 — — 384,188 393,910 Under the guidance provided by Rule 4-10(a)(31)(ii) of Regulation S-X, we have no reserves that qualify to be considered proved undeveloped reserves since any proved undeveloped reserves that were previously considered to be proved undeveloped reserves have remained undeveloped for a period greater than five years. Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves The following information is based on the Company’s best estimate of the required data for the Standardized Measure of Discounted Future Net Cash Flows as of February 28, 2023, and February 28, 2022 in accordance with ASC 932, “Extractive Activities – Oil and Gas” which requires the use of a 10% discount rate. This information is not the fair market value, nor does it represent the expected present value of future cash flows of the Company’s proved oil and gas reserves. Future cash inflows for the years ended February 28, 2023, and February 28, 2022 were estimated as specified by the SEC through calculation of an average price based on the twelve-month unweighted arithmetic average of the first-day-of-the-month price for the period from March through February during each respective fiscal year. The resulting net cash flow are reduced to present value by applying a 10% discount factor. Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves Supplementary Information for Crude Oil Producing Activities - Standardized Measure of Discounted Future Cash Flows Relating to Proved Oil and Gas Reserves 12 Months Ended February 28, 2023 February 28, 2022 Future cash inflows $ 35,775,832 $ 35,580,251 Future production costs (1) (17,162,238 ) (16,217,379 ) Future development costs (725,938 ) (3,603,561 ) Future income tax expenses (2) — — Future net cash flows 17,887,656 15,759,311 10% annual discount for estimated timing of cash flows (6,851,692 ) (9,567,367 ) Standardized measure of discounted future net cash flows at the end of the fiscal year $ 11,035,964 $ 6,191,944 (1) Production costs include crude oil and natural gas operations expense, production ad valorem taxes, transportation expense, workover costs and G&A expense supporting the Company’s crude oil and natural gas operations. (2) The Company has sufficient tax deductions and allowances related to proved crude oil and natural gas reserves to offset future net revenues. Average hydrocarbon prices are set forth in the table below. Supplementary Information for Crude Oil Producing Activities - Oil and Gas Net Production, Average Sales Price and Average Production Costs Disclosure Crude Oil Average Price Natural Natural Gas Crude Oil (Bbl) Gas (Mcf) Year ended February 28, 2021 (1) $ 36.91 $ — Year ended February 28, 2022 (1) $ 70.75 $ — Year ended February 28, 2023 (1) $ 93.67 $ 5.76 (1) Average prices were based on 12-month unweighted arithmetic average of the first-day-of-the-month prices for the period from March through February during each respective fiscal year. Future production and development costs, which include dismantlement and restoration expense, are computed by estimating the expenditures to be incurred in developing and producing the Company’s proved crude oil and natural gas reserves at the end of the year, based on year-end costs, and assuming continuation of existing economic conditions. Sources of Changes in Discounted Future Net Cash Flows Principal changes in the aggregate standardized measure of discounted future net cash flows attributable to the Company’s proved crude oil and natural gas reserves, as required by ASC 932, at fiscal year-end are set forth in the table below. Supplementary Information for Crude Oil Producing Activities - Schedule of Sources of Changes in Discounted Future Net Cash Flows 12 Months Ended February 28, 2023 February 28, 2022 Standardized measure of discounted future net cash flows at the beginning of the year $ 6,191,944 $ 1,648,418 Extensions, discoveries and improved recovery, less related costs — 906,390 Revisions of previous quantity estimates (11,442,092 ) 44,898 Purchase of minerals in place 8,990,030 — Net changes in prices and production costs 4,695,284 3,320,241 Accretion of discount 619,194 164,842 Sales of crude oil and natural gas produced, net of production costs (509,461 ) (448,832 ) Changes in future development costs 2,022,097 (267,335 ) Changes in timing of future production 468,968 823,322 Net changes in income taxes — — Standardized measure of discounted future net cash flows at the end of the year $ 11,035,964 $ 6,191,944 |