Table of Contents
File No. 333-175077
€303,750,000 8% Senior Secured Notes Due 2017
FOR
$1,822,500,000 8% Senior Secured Notes Due 2017
€303,750,000 8% Senior Secured Notes Due 2017
that have been registered under the Securities Act of 1933
• | The exchange offer is not conditional upon any minimum principal amount of outstanding dollar denominated 8% Senior Secured Notes due 2017 (the “outstanding dollar notes”) and Euro denominated 8% Senior Secured Notes due 2017 (the “outstanding Euro notes,” and together with the outstanding dollar notes, the “outstanding notes”) being tendered for exchange. | |
• | Tenders of outstanding notes may be withdrawn at any time prior to the expiration of the exchange offer. | |
• | The exchange offer expires at 12:00 a.m., New York City time, on October 13, 2011, unless extended. We do not currently intend to extend the expiration date. | |
• | The exchange of outstanding notes will not be a taxable event for U.S. federal income tax purposes. | |
• | We will not receive any proceeds from the exchange offer. |
• | The terms of the exchange notes to be issued in exchange for the outstanding dollar notes (the “exchange dollar notes”) are identical to the outstanding dollar notes and the terms of the exchange notes to be issued in the exchange offer for the outstanding Euro notes (the “exchange Euro notes,” together with the exchange dollar notes, the “exchange notes”) are identical to the terms of the outstanding notes, except, in each case, that the exchange notes will be registered under the Securities Act of 1933 and will not contain restrictions on transfer, registration rights or provisions for additional interest. | |
• | The exchange notes are jointly and severally, and fully and unconditionally, guaranteed by LyondellBasell Industries N.V. and certain of its subsidiaries. |
• | We intend to list the exchange notes on the Singapore Exchange Securities Traded Limited (the“SGX-ST”). | |
• | Broker-dealers who receive exchange notes pursuant to the exchange offer acknowledge that they will deliver a prospectus in connection with any resale of such exchange notes. | |
• | Broker-dealers who acquired outstanding notes as a result of market-making or other trading activities may use this prospectus for the exchange offer, as supplemented or amended, in connection with resales of the exchange notes. |
Page | ||||
ii | ||||
1 | ||||
3 | ||||
12 | ||||
32 | ||||
33 | ||||
36 | ||||
79 | ||||
110 | ||||
126 | ||||
147 | ||||
149 | ||||
152 | ||||
156 | ||||
239 | ||||
248 | ||||
252 | ||||
253 | ||||
254 | ||||
254 | ||||
F-1 | ||||
ANNEX A: LETTER OF TRANSMITTAL | A-1 |
i
Table of Contents
1221 McKinney Street, Suite 700
Houston, Texas 77010
(713) 309-7200
Attn: Corporate Secretary
ii
Table of Contents
iii
Table of Contents
• | if we are unable to comply with the terms of our credit facilities and other financing arrangements, those obligations could be accelerated, which we may not be able to repay; | |
• | we may be unable to incur additional indebtedness or obtain financing on terms that we deem acceptable, including for refinancing of our current obligations; higher interest rates and costs of financing would increase our expenses; | |
• | our ability to implement business strategies may be negatively affected or restricted by, among other things, governmental regulations or policies; | |
• | the cost of raw materials represent a substantial portion of our operating expenses, and energy costs generally follow price trends of crude oil and natural gas; price volatility can significantly affect our results of operations and we may be unable to pass raw material and energy cost increases on to our customers; | |
• | industry production capacities and operating rates may lead to periods of oversupply and low profitability; | |
• | uncertainties associated with worldwide economies create increased counterparty risks, which could reduce liquidity or cause financial losses resulting from counterparty exposure; | |
• | the negative outcome of any legal, tax and environmental proceedings may increase our costs; | |
• | we may be required to reduce production or idle certain facilities because of the cyclical and volatile nature of the supply-demand balance in the chemical and refining industries, which would negatively affect our operating results; | |
• | we may face operating interruptions due to events beyond our control at any of our facilities, which would negatively impact our operating results, and because the Houston refinery is our only North American refining operation, we would not have the ability to increase production elsewhere to mitigate the impact of any outage at that facility; | |
• | regulations may negatively impact our business by, among other things, restricting our operations, increasing costs of operations or requiring significant capital expenditures; | |
• | we face significant competition due to the commodity nature of many of our products and may not be able to protect our market position or otherwise pass on cost increases to our customers; | |
• | we rely on continuing technological innovation, and an inability to protect our technology, or others’ technological developments could negatively impact our competitive position; and | |
• | we are subject to the risks of doing business at a global level, including fluctuations in exchange rates, wars, terrorist activities, political and economic instability and disruptions and changes in governmental |
1
Table of Contents
policies, which could cause increased expenses, decreased demand or prices for our productsand/or disruptions in operations, all of which could reduce our operating results. |
2
Table of Contents
3
Table of Contents
4
Table of Contents
The Exchange Offer | We are offering to exchange your outstanding notes for a like principal amount of exchange notes, which are identical in all material respects, except: | |
• the exchange notes have been registered under the Securities Act; | ||
• the exchange notes are not subject to transfer restrictions or entitled to registration rights; and | ||
• the exchange notes are not entitled to additional interest provisions applicable to the outstanding notes in some circumstances relating to the timing of the exchange offer. | ||
Expiration Date | The exchange offer will expire at 12:00 a.m., New York City time, on October 13, 2011, unless we decide to extend it. | |
Resales of Exchange Notes | Based on interpretations by the Commission staff set forth in no action letters, we believe that after the exchange offer you may offer and sell the exchange notes without complying with the registration and prospectus delivery provisions of the Securities Act so long as: | |
• you acquire the exchange notes in the ordinary course of business; | ||
• you do not have an arrangement with another person to participate in a distribution of the exchange notes; | ||
• you are not engaged in a distribution of, nor do you intend to distribute, the exchange notes; and | ||
• if you are a broker-dealer, that you will receive exchange notes for your own account in exchange for outstanding notes that were acquired as a result of market-making activities or other trading activities and that you will deliver a prospectus (or, to the extent permitted by law, make available a prospectus) in connection with any resale of such exchange notes. | ||
When you tender the outstanding notes, we will ask you to represent to us that: | ||
• you are not our affiliate as defined in Rule 405 of the Securities Act; | ||
• you will acquire the exchange notes in the ordinary course of business; and |
5
Table of Contents
• you have not engaged in, do not intend to engage in, nor have any arrangements or understanding with another person to participate in, a distribution of the exchange notes. | ||
If you are unable to make these representations, you will be required to comply with the registration and prospectus delivery requirements under the Securities Act in connection with any resale transaction. | ||
If you are a broker-dealer and receive exchange notes for your own account, you must acknowledge that you will deliver a prospectus if you resell the exchange notes. By acknowledging your intent and delivering a prospectus you will not be deemed to admit that you are an “underwriter” under the Securities Act. You may use this prospectus as it is amended from time to time when you resell exchange notes that were acquired from market-making or trading activities. Starting on the expiration date and ending on the close of business on the first anniversary of the expiration date, we will make this prospectus available to any broker-dealer for use in connection with any such resale. See “Plan of Distribution.” | ||
Consequences of Failure to Exchange Outstanding Notes | If you do not exchange your outstanding notes during the exchange offer you will no longer be entitled to registration rights. You will not be able to offer or sell the outstanding notes unless they are later registered, sold pursuant to an exemption from registration or sold in a transaction not subject to the Securities Act or state securities laws. Other than in connection with the exchange offer, we do not currently anticipate that we will register the outstanding notes under the Securities Act. See “The Exchange Offer — Consequences of Failure to Exchange.” | |
Condition to the Exchange Offer | The registration rights agreement does not require us to accept outstanding notes for exchange if the exchange offer, or the making of any exchange by a holder of the outstanding notes, would violate any applicable law or interpretation of the staff of the SEC. The exchange offer is not conditioned on a minimum aggregate principal amount of outstanding notes being tendered. See “The Exchange Offer — Conditions.” | |
Procedures for Tendering Outstanding Notes | We have forwarded to you, along with this prospectus, a letter of transmittal relating to this exchange offer. Because all of the outstanding notes are held in book-entry accounts maintained by the exchange agent at DTC, Euroclear or Clearstream, Luxembourg, a holder need not submit a letter of transmittal. However, all holders who exchange their outstanding notes for exchange notes in accordance with the procedures outlined below will be deemed to have acknowledged receipt of, and agreed to be bound by, and to have made all of the representations and warranties contained in the letter of transmittal. | |
Holders of outstanding dollar notes hold their notes through DTC. Holders of outstanding Euro notes hold their notes through Euroclear or Clearstream, Luxembourg, which are participants in DTC. |
6
Table of Contents
To tender in the exchange offer, a holder must comply with the following procedures, as applicable: | ||
Holders of outstanding notes through DTC: If you wish to exchange your outstanding notes and either you or your registered holder hold your outstanding notes (either outstanding dollar notes or outstanding Euro notes) in book-entry form directly through DTC, you must submit an instruction and follow the procedures for book-entry transfer as provided under “The Exchange Offer — Book-Entry Transfer.” | ||
Holders of outstanding notes through Euroclear or Clearstream, Luxembourg: If you wish to exchange your outstanding notes and either you or your registered holder hold your outstanding notes (either outstanding dollar notes or outstanding Euro notes) in book-entry form directly through Euroclear or Clearstream, Luxembourg, you should be aware that pursuant to their internal guidelines, Euroclear and Clearstream, Luxembourg will automatically exchange your outstanding notes for exchange notes. If you do not wish to participate in the exchange offer, you must instruct Euroclear or Clearstream, Luxembourg, as the case may be, to “Take No Action”; otherwise your outstanding notes will automatically be tendered in the exchange offer, and you will be deemed to have agreed to be bound by the terms of the letter of transmittal. | ||
Only a registered holder of record of outstanding notes may tender outstanding notes in the exchange offer. If you are a beneficial owner of outstanding notes that are registered in the name of a broker, dealer, commercial bank, trust company or other nominee, you may request your respective broker, dealer, commercial bank, trust company or other nominee to effect the above transactions for you. Alternatively, if you are a beneficial owner and you wish to act on your own behalf in connection with the exchange offer, you must either make appropriate arrangements to register ownership of the outstanding notes in your name or obtain a properly completed bond power from the registered holder. | ||
Special Procedures for Beneficial Owners | If you are a beneficial owner of outstanding notes which are registered in the name of a broker, dealer, commercial bank, trust company or other nominee, and you wish to tender outstanding notes in the exchange offer, you should contact the registered holder promptly and instruct the registered holder to tender on your behalf. If you wish to tender on your own behalf, you must, prior to completing and executing the letter of transmittal and delivering your outstanding notes, either make appropriate arrangements to register ownership of the outstanding notes in your name or obtain a properly completed bond power from the registered holder. The transfer of registered ownership may take considerable time and may not be able to be completed prior to the expiration date. | |
Withdrawal of Tenders | You may withdraw your tender of outstanding notes at any time prior to the expiration date. To withdraw, you must submit a notice of withdrawal to the exchange agent before 12:00 a.m., New York |
7
Table of Contents
City time, on the expiration date of the exchange offer. See “The Exchange Offer — Withdrawal of Tenders.” | ||
Acceptance of Outstanding Notes and Delivery of Exchange Notes | Subject to the conditions stated in the section “The Exchange Offer — Conditions” of this prospectus, we will accept for exchange any and all outstanding notes that are properly tendered in the exchange offer before 12:00 a.m., New York City time, on the expiration date. The exchange notes will be delivered promptly after the expiration date. See “The Exchange Offer — Terms of the Exchange Offer; Acceptance of Tendered Notes.” | |
Fees and Expenses | We will bear expenses related to the exchange offer. See “The Exchange Offer — Fees and Expenses.” | |
Use of Proceeds | The issuance of the exchange notes will not provide us with any new proceeds. We are making this exchange offer solely to satisfy our obligations under our registration rights agreement. | |
U.S. Federal Income Tax Consequences | The exchange of outstanding notes for exchange notes will not be a taxable event for U.S. federal income tax purposes. See “United States Federal Income Tax Consequences.” | |
Exchange Agent | Deutsche Bank Trust Company Americas is the exchange agent for the exchange offer of the outstanding dollar notes and Deutsche Bank AG, London Branch is the exchange agent for the exchange offer of the outstanding Euro notes. The addresses and telephone numbers of the exchange agents are set forth in the section captioned “The Exchange Offer — Exchange Agent” of this prospectus. |
8
Table of Contents
Issuer | Lyondell Chemical Company | |
Securities Offered | Up to $1,822.5 million principal amount of 8% Senior Secured Notes due 2017 and €303.75 million principal amount of 8% Senior Secured Notes due 2017, which have been registered under the Securities Act. | |
Maturity Date | November 1, 2017. | |
Interest Payment Dates | Interest on all exchange notes will be paid semi-annually in cash in arrears on May 1 and November 1 of each year, commencing November 1, 2011. | |
Guarantees | The outstanding notes are, and the exchange notes will be, jointly and severally, and fully and unconditionally, guaranteed by LyondellBasell Industries N.V. and, subject to certain exceptions, each existing and future wholly owned U.S. restricted subsidiary of LyondellBasell Industries N.V., other than any such subsidiary that is a subsidiary of anon-U.S. subsidiary (the “Subsidiary Guarantors” and together with LyondellBasell Industries N.V., the “Guarantors”). For information on the guarantees, see “Description of Exchange Notes — The Guarantees.” | |
Security | The outstanding notes and guarantees are, and the exchange notes and guarantees will be, secured by (i) a first priority lien on substantially all of Lyondell Chemical and each Subsidiary Guarantor’s existing and future property and assets (subject to certain exceptions) other than the assets securing the U.S. ABL Facility, (ii) a first priority lien on the capital stock of all U.S. subsidiaries of LyondellBasell Industries N.V. and each Subsidiary Guarantor (other than any such subsidiary that is a subsidiary of anon-U.S. subsidiary), (iii) a first priority lien on 65% of the capital stock and 100% of the non-voting capital stock of all first-tiernon-U.S. subsidiaries of the Issuer or LyondellBasell Industries N.V. and (iv) a second-priority lien on our accounts receivables, inventory, related contracts and other rights, deposit accounts into which the proceeds of the foregoing are credited and other assets related to the foregoing and proceeds thereof that secure the U.S. ABL Facility on a first priority basis, in each case subject to certain exceptions, permitted liens and release under certain circumstances. | |
For more information, see “Description of Exchange Notes — Security.” In addition, pledges of capital stock or other securities of our subsidiaries will be limited to the extentRule 3-16 ofRegulation S-X would require the filing of separate financial statements with the SEC for that subsidiary (such limitation is referred to |
9
Table of Contents
herein as the “3-16 Exemption”); provided that the 3-16 Exemption will not apply to the capital stock of Lyondell Chemical and LyondellBasell Subholdings B.V. See “Description of Exchange Notes — Security.” | ||
Ranking | The outstanding notes are, and the exchange notes will be, our senior obligations and will rank equal in right of payment to all of our other existing and future senior indebtedness, and will rank senior in right of payment to all existing and future subordinated indebtedness. See “Description of Exchange Notes — Ranking.” | |
Optional Redemption | At any time prior to May 1, 2013, we may on any one or more occasions redeem up to 35% of the original aggregate principal amount of the exchange notes, at a redemption price of 108.000% of the principal amount thereof, plus accrued and unpaid interest and additional interest, if any, to, but not including, the applicable redemption date, with the net proceeds of one or more specified equity offerings. | |
In addition, prior to May 1, 2013, we may redeem up to 10% of the outstanding exchange notes per year, at a redemption price equal to 103% of the principal amount thereof plus accrued and unpaid interest and additional interest, if any, to, but not including, the applicable redemption date. | ||
In addition, prior to May 1, 2013, we may redeem the exchange notes at our option, in whole at any time or in part from time to time, at a redemption price equal to 100% of the principal amount thereof plus the applicable make-whole premium as of, and accrued and unpaid interest, to, but not including, the applicable redemption date. | ||
On or after May 1, 2013, we may redeem all or a part of the exchange notes, at the redemption prices (expressed as percentages of principal amount) set forth specified under “Description of Exchange Notes — Redemption — Optional Redemption” plus accrued and unpaid interest thereon, if any, to but not including, the applicable redemption date. For a further discussion, see “Description of Exchange Notes — Redemption — Optional Redemption.” | ||
Change of Control | Upon a change of control (as defined in “Description of Exchange Notes — Certain Definitions”) after the Emergence Date, we must offer to repurchase the exchange notes at 101% of the principal amount, plus accrued and unpaid interest, if any, to the purchase date. | |
Certain Indenture Covenants | We issued the outstanding notes, and will issue the exchange notes, under an indenture with Wilmington Trust FSB, the trustee. The indenture, among other things, restricts our ability to: | |
• incur additional indebtedness; | ||
• make investments; | ||
• pay dividends and make other restricted payments; | ||
• create certain liens; |
10
Table of Contents
• sell assets; | ||
• enter into certain types of transactions with our affiliates; and | ||
• enter into mergers, consolidations, or sales of all or substantially all of our assets. | ||
These covenants are subject to a number of important limitations and exceptions. See “Description of Exchange notes — Certain Covenants.” Certain covenants will be suspended after we have received investment grade ratings from both Moody’s Investors Service, Inc. (“Moody’s”) and Standard & Poor’s Ratings Group (“S&P”); provided that no default has occurred and is continuing. | ||
SGX-ST Listing | We intend to list the exchange notes on the SGX-ST. | |
Risk Factors | Investing in the exchange notes involves risks. See “Risk Factors” beginning on page 12 for a discussion of certain factors you should consider in evaluating whether or not to tender your outstanding notes. |
11
Table of Contents
12
Table of Contents
13
Table of Contents
• | a sale, transfer or other disposition of such collateral in a transaction not prohibited under the indenture; and | |
• | with respect to collateral held by a guarantor, upon the release of such guarantor from its guarantee. |
14
Table of Contents
15
Table of Contents
16
Table of Contents
• | the commencement or continuation of any action or proceeding against the debtor that was or could have been commenced before the commencement of the bankruptcy case to recover a claim against the debtor that arose before the commencement of the bankruptcy case; | |
• | any act to obtain possession of, or control over, property of the bankruptcy estate or the debtor; | |
• | any act to create, perfect or enforce any lien against property of the bankruptcy estate; and | |
• | any act to collect or recover a claim against the debtor that arose before the commencement of the bankruptcy case. |
17
Table of Contents
• | incur, assume or guarantee additional indebtedness; | |
• | issue redeemable stock and preferred stock; | |
• | pay dividends or distributions or redeem or repurchase capital stock; | |
• | prepay, redeem or repurchase certain debt; | |
• | make loans and investments; | |
• | incur liens; | |
• | restrict dividends, loans or asset transfers from our subsidiaries; | |
• | sell or otherwise dispose of assets, including capital stock of subsidiaries; | |
• | consolidate or merge with or into, or sell substantially all of our assets to, another person; | |
• | enter into transactions with affiliates; and | |
• | enter into new lines of business. |
• | limited in how we conduct our business; | |
• | unable to raise additional debt or equity financing to operate during general economic or business downturns; or | |
• | unable to compete effectively or to take advantage of new business opportunities. |
18
Table of Contents
• | we or any of our Subsidiary Guarantors were or was insolvent or rendered insolvent by reason of issuing the exchange notes or the guarantees; | |
• | payment of the consideration left us or any of our Subsidiary Guarantors with an unreasonably small amount of capital to carry on the business; or |
19
Table of Contents
• | we or any of our Subsidiary Guarantors intended to, or believed that we or it would, incur debts beyond our or its ability to pay as they mature. If a court were to find that the issuance of the exchange notes or a guarantee was a fraudulent conveyance, the court could void the payment obligations under the exchange notes or such guarantee or further subordinate the exchange notes or such guarantee to presently existing and future indebtedness of ours or such subsidiary guarantor, require the holders of the exchange notes to repay any amounts received with respect to the exchange notes or such guarantee or void or otherwise decline to enforce the security interests and related security agreements in respect thereof. In the event of a finding that a fraudulent conveyance occurred, you may not receive any repayment on the exchange notes. Further, the voidance of the exchange notes could result in an event of default with respect to our other debt and that of our Subsidiary Guarantors that could result in acceleration of such debt. |
• | the sum of its debts, including contingent liabilities, was greater than the fair saleable value of all its assets; | |
• | the present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts and liabilities, including contingent liabilities, as they become absolute and mature; or | |
• | it could not pay its debts as they become due. |
20
Table of Contents
• | our operating performance and financial condition; | |
• | our prospects or the prospects for companies in our industry generally; | |
• | the interest of securities dealers in making a market in the notes; | |
• | the market for similar securities; and | |
• | prevailing interest rates. |
21
Table of Contents
22
Table of Contents
23
Table of Contents
• | pipeline leaks and ruptures; | |
• | explosions; | |
• | fires; | |
• | severe weather and natural disasters; | |
• | mechanical failure; | |
• | unscheduled downtimes; | |
• | supplier disruptions; | |
• | labor shortages or other labor difficulties; | |
• | transportation interruptions; | |
• | remediation complications; | |
• | chemical and oil spills; | |
• | discharges or releases of toxic or hazardous substances or gases; | |
• | storage tank leaks; | |
• | other environmental risks; and | |
• | terrorist acts. |
24
Table of Contents
25
Table of Contents
• | emissions to the air; | |
• | discharges onto land or surface waters or into groundwater; and | |
• | the generation, handling, storage, transportation, treatment, disposal and remediation of hazardous substances and waste materials. |
26
Table of Contents
27
Table of Contents
28
Table of Contents
29
Table of Contents
• | require us to dedicate a substantial portion, or all, of our cash flow from operations to payments of principal and interest on our debt; | |
• | make us more vulnerable during downturns , which could limit our ability to take advantage of significant business opportunities and react to changes in our business and in market or industry conditions; and | |
• | put us at a competitive disadvantage relative to competitors that have less debt. |
30
Table of Contents
31
Table of Contents
32
Table of Contents
Successor | Predecessor | ||||||||||||||||||||||||||||||||
Six Months | May 1 | May 1 | January 1 | ||||||||||||||||||||||||||||||
Ended | through | through | through | ||||||||||||||||||||||||||||||
June 30, | December 31, | June 30, | April 30, | For the Year Ended December 31, | |||||||||||||||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2009 | 2008 | 2007(a) | 2006 | ||||||||||||||||||||||||||
In millions of dollars | |||||||||||||||||||||||||||||||||
Results of Operations Data: | |||||||||||||||||||||||||||||||||
Sales and other operating revenues | $ | 26,294 | $ | 27,684 | $ | 6,772 | $ | 13,467 | $ | 30,828 | $ | 50,706 | $ | 17,120 | $ | 13,175 | |||||||||||||||||
Interest expense | (340 | ) | (545 | ) | (132 | ) | (713 | ) | (1,795 | ) | (2,476 | ) | (353 | ) | (332 | ) | |||||||||||||||||
Income (loss) from equity investments(b) | 131 | 86 | 27 | 84 | (181 | ) | 38 | 162 | 130 | ||||||||||||||||||||||||
Income (loss) from continuing operations(c) | 1,463 | 1,516 | 347 | 8,504 | (2,872 | ) | (7,343 | ) | 661 | 396 | |||||||||||||||||||||||
Earnings per share from continuing operations: | |||||||||||||||||||||||||||||||||
Basic | 2.58 | 2.68 | 0.60 | ||||||||||||||||||||||||||||||
Diluted | 2.56 | 2.67 | 0.60 | ||||||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | — | 64 | — | — | 1 | 15 | — | — | |||||||||||||||||||||||||
Earnings per share from discontinued operations: | |||||||||||||||||||||||||||||||||
Basic | — | 0.11 | — | ||||||||||||||||||||||||||||||
Diluted | — | 0.11 | — | ||||||||||||||||||||||||||||||
Balance Sheet Data: | |||||||||||||||||||||||||||||||||
Total assets | 28,475 | 25,302 | 23,783 | 27,761 | 28,651 | 39,728 | 9,549 | ||||||||||||||||||||||||||
Short-term debt | 50 | 42 | 557 | 6,182 | 774 | 2,415 | 779 | ||||||||||||||||||||||||||
Long-term debt(d) | 5,815 | 6,040 | 6,753 | 802 | 23,195 | 22,000 | 3,364 | ||||||||||||||||||||||||||
Cash and cash equivalents | 4,687 | 4,222 | 3,753 | 558 | 858 | 560 | 830 | ||||||||||||||||||||||||||
Accounts receivable | 4,901 | 3,747 | 3,533 | 3,287 | 2,585 | 4,165 | 2,041 | ||||||||||||||||||||||||||
Inventories | 5,577 | 4,824 | 4,372 | 3,277 | 3,314 | 5,178 | 1,339 | ||||||||||||||||||||||||||
Working capital | 6,479 | 5,810 | 5,379 | 4,436 | 3,237 | 5,019 | 1,900 | ||||||||||||||||||||||||||
Liabilities subject to compromise | — | — | — | 22,494 | — | — | — |
33
Table of Contents
Successor | Predecessor | ||||||||||||||||||||||||||||||||
Six Months | May 1 | May 1 | January 1 | ||||||||||||||||||||||||||||||
Ended | through | through | through | ||||||||||||||||||||||||||||||
June 30, | December 31, | June 30, | April 30, | For the Year Ended December 31, | |||||||||||||||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2009 | 2008 | 2007(a) | 2006 | ||||||||||||||||||||||||||
In millions of dollars | |||||||||||||||||||||||||||||||||
Cash Flow Data: | |||||||||||||||||||||||||||||||||
Cash provided by (used in): | |||||||||||||||||||||||||||||||||
Operating activities | 1,247 | 2,957 | 1,105 | (925 | ) | (787 | ) | 1,090 | 1,180 | 1,034 | |||||||||||||||||||||||
Investing activities | (651 | ) | (312 | ) | (110 | ) | (224 | ) | (611 | ) | (1,884 | ) | (11,899 | ) | (535 | ) | |||||||||||||||||
Expenditures for property, plant and equipment | (482 | ) | (466 | ) | (113 | ) | (226 | ) | (779 | ) | (1,000 | ) | (411 | ) | (263 | ) | |||||||||||||||||
Financing activities | (299 | ) | (1,194 | ) | 133 | 3,315 | 1,101 | 1,083 | 10,416 | (190 | ) | ||||||||||||||||||||||
(a) | Results of operations and cash flow data reflect the acquisition of Lyondell Chemical from December 21, 2007. Balance sheet data include Lyondell Chemical balances as of December 31, 2007. Results of operations and cash flow data for the year ended December 31, 2006 do not reflect Lyondell Chemical, and balance sheet data as of December 31, 2006 does not reflect Lyondell Chemical. | |
(b) | Loss from equity investments for the year ended December 31, 2009 includes pre-tax charges of $228 million for impairment of the carrying value of our investments in certain joint ventures. | |
(c) | Income from continuing operations for the eight months ended December 31, 2010 and the four months ended April 30, 2010, respectively, included an after-tax charge of $15 million and after-tax income of $8,640 million related to reorganization items. Loss from continuing operations for the year ended December 31, 2009 included after-tax charges of $1,925 million related to reorganization items and $11 million for impairments of goodwill and other assets and $228 million for the impairment of the carrying value of our investments in certain joint ventures, partially offset by $78 million of involuntary conversion gains related to insurance proceeds for damages sustained in 2005 at a polymers plant in Münchsmünster, Germany. Loss from continuing operations for the year ended December 31, 2008 included after-tax charges of $4,982 million related to the impairment of goodwill, $816 million to adjust the value of inventory to market value and $146 million, primarily for impairment of the carrying value of the Berre Refinery, all of which were partially offset by $51 million of involuntary conversion gains related to insurance proceeds for damages sustained at the Münchsmünster polymers plant. Income from continuing operations for the year ended December 31, 2007 included after-tax benefits of $130 million from the $200 millionbreak-up fee related to a proposed merger with the Huntsman group, partially offset by after tax-charges of $95 million related to the in-process research and development acquired in the acquisition of Lyondell Chemical, and $13 million related to asset impairments of the carrying value of a plant in Canada and capitalized engineering costs for a new polymers plant in Germany. Income from continuing operations for the year ended December 31, 2006 included after-tax asset impairment charges of $27 million primarily for goodwill related to a 2005 acquisition of an ethylene business in France. After-tax amounts included herein generally have been tax effected using the U.S. statutory rate of 35%. | |
(d) | Includes current maturities of long-term debt. |
34
Table of Contents
Successor | Predecessor | ||||||||||||||||||||||||||||
Six Months | May 1 | May 1 | January 1 | ||||||||||||||||||||||||||
Ended | through | through | through | For the Year Ended | |||||||||||||||||||||||||
June 30, | December 31, | June 30, | April 30, | December 31, | December 31, | December 31, | |||||||||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||||
Ratio of earnings to fixed charges(a) | 6.40x | 3.71 | x | 3.49x | 10.47 | x | — | — | 3.44x |
(a) | For the years 2009 and 2008, earnings were insufficient to cover fixed charges by $4,076 million and $8,131 million, respectively. |
35
Table of Contents
AND RESULTS OF OPERATIONS
36
Table of Contents
37
Table of Contents
38
Table of Contents
Successor | Predecessor | ||||||||||||||||||||||||||||||||
Three Months | Six Months | May 1 | May 1 | April 1 | January 1 | Twelve Months | |||||||||||||||||||||||||||
Ended | Ended | through | through | through | through | Ended | |||||||||||||||||||||||||||
June 30, | June 30, | December 31, | June 30, | April 30, | April 30, | December 31, | |||||||||||||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||||||||||
Cost of sales: | |||||||||||||||||||||||||||||||||
Depreciation | $ | 179 | $ | 339 | $ | 394 | $ | 93 | $ | 116 | $ | 464 | $ | 1,412 | $ | 1,493 | |||||||||||||||||
Amortization | 35 | 79 | 142 | 33 | 18 | 75 | 293 | 356 | |||||||||||||||||||||||||
Research and development expenses: | |||||||||||||||||||||||||||||||||
Depreciation | 4 | 9 | 11 | 2 | 3 | 8 | 24 | 23 | |||||||||||||||||||||||||
Selling, general and administrative expenses: | |||||||||||||||||||||||||||||||||
Depreciation | 6 | 12 | 11 | 1 | 4 | 18 | 45 | 39 | |||||||||||||||||||||||||
$ | 224 | $ | 439 | $ | 558 | $ | 129 | $ | 141 | $ | 565 | $ | 1,774 | $ | 1,911 | ||||||||||||||||||
Successor | Predecessor | ||||||||||||||||||||||||||||||||
Three Months | Six Months | May 1 | May 1 | April 1 | January 1 | ||||||||||||||||||||||||||||
Ended | Ended | through | through | through | through | Twelve Months | |||||||||||||||||||||||||||
June 30, | June 30, | December 31, | June 30, | April 30, | April 30, | Ended December 31, | |||||||||||||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||||||||||
Interest expense | $ | 177 | $ | 340 | $ | 545 | $ | 132 | $ | 302 | $ | 713 | $ | 1,795 | $ | 2,476 | |||||||||||||||||
39
Table of Contents
40
Table of Contents
Successor | Predecessor | ||||||||||||||||||||||||||||||||
Three Months | Six Months | May 1 | May 1 | April 1 | January 1 | For the Twelve | |||||||||||||||||||||||||||
Ended | Ended | through | through | through | through | Months Ended | |||||||||||||||||||||||||||
June 30, | June 30, | December 31, | June 30, | April 30, | April 30, | December 31, | |||||||||||||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||||||||||
Sales and other operating revenues | $ | 14,042 | $ | 26,294 | $ | 27,684 | $ | 6,772 | $ | 3,712 | $ | 13,467 | $ | 30,828 | $ | 50,706 | |||||||||||||||||
Cost of sales | 12,474 | 23,417 | 24,697 | 6,198 | 3,284 | 12,405 | 29,372 | 48,780 | |||||||||||||||||||||||||
Inventory valuation adjustment | — | — | 42 | — | — | — | 127 | 1,256 | |||||||||||||||||||||||||
Impairments | — | — | 28 | — | — | 9 | 17 | 5,207 | |||||||||||||||||||||||||
Selling, general and administrative expenses | 247 | 458 | 564 | 129 | 91 | 308 | 850 | 1,197 | |||||||||||||||||||||||||
Research and development expenses | 56 | 89 | 99 | 23 | 14 | 55 | 145 | 194 | |||||||||||||||||||||||||
Operating income (loss) | 1,265 | 2,330 | 2,254 | 422 | 323 | 690 | 317 | (5,928 | ) | ||||||||||||||||||||||||
Interest expense | (177 | ) | (340 | ) | (545 | ) | (132 | ) | (302 | ) | (713 | ) | (1,795 | ) | (2,476 | ) | |||||||||||||||||
Interest income | 13 | 21 | 17 | 12 | 3 | 5 | 18 | 69 | |||||||||||||||||||||||||
Other income (expense), net | 45 | 2 | (103 | ) | 54 | (65 | ) | (263 | ) | 319 | 106 | ||||||||||||||||||||||
Income (loss) from equity investments | 73 | 131 | 86 | 27 | 29 | 84 | (181 | ) | 38 | ||||||||||||||||||||||||
Reorganization items | (28 | ) | (30 | ) | (23 | ) | (8 | ) | 7,181 | 7,388 | (2,961 | ) | — | ||||||||||||||||||||
Provision for (benefit from) income taxes | 388 | 651 | 170 | 28 | (1,327 | ) | (1,315 | ) | (1,411 | ) | (848 | ) | |||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | — | — | 64 | — | — | (2 | ) | 1 | 15 | ||||||||||||||||||||||||
Net income (loss) | $ | 803 | $ | 1,463 | $ | 1,580 | $ | 347 | $ | 8,496 | $ | 8,504 | $ | (2,871 | ) | $ | (7,328 | ) | |||||||||||||||
41
Table of Contents
42
Table of Contents
Successor | Predecessor | ||||||||||||||||||||
Three Months | Six Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
Millions of dollars | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Operating income | $ | 1,265 | $ | 2,330 | $ | 422 | $ | 323 | $ | 690 | |||||||||||
Interest expense, net | (164 | ) | (319 | ) | (120 | ) | (299 | ) | (708 | ) | |||||||||||
Other income (expense), net | 45 | 2 | 54 | (65 | ) | (265 | ) | ||||||||||||||
Income from equity investments | 73 | 131 | 27 | 29 | 84 | ||||||||||||||||
Reorganization items | (28 | ) | (30 | ) | (8 | ) | 7,181 | 7,388 | |||||||||||||
Provision for (benefit from) income taxes | 388 | 651 | 28 | (1,327 | ) | (1,315 | ) | ||||||||||||||
Net income | $ | 803 | $ | 1,463 | $ | 347 | $ | 8,496 | $ | 8,504 | |||||||||||
43
Table of Contents
44
Table of Contents
45
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Twelve Months Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Operating income (loss) | $ | 2,254 | $ | 690 | $ | 317 | $ | (5,928 | ) | ||||||||
Interest expense, net | (528 | ) | (708 | ) | (1,777 | ) | (2,407 | ) | |||||||||
Other income (expense), net | (103 | ) | (263 | ) | 319 | 106 | |||||||||||
Income (loss) from equity investments | 86 | 84 | (181 | ) | 38 | ||||||||||||
Reorganization items | (23 | ) | 7,388 | (2,961 | ) | — | |||||||||||
Provision for (benefit from) income taxes | 170 | (1,315 | ) | (1,411 | ) | (848 | ) | ||||||||||
Net income (loss) from continuing operations | $ | 1,516 | $ | 8,506 | $ | (2,872 | ) | $ | (7,343 | ) | |||||||
46
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Twelve Months | |||||||||||||||
December 31, | April 30, | Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Pretax charges (benefits): | |||||||||||||||||
Impairments | $ | 28 | $ | 9 | $ | 245 | $ | 5,207 | |||||||||
Reorganization items | 23 | (7,388 | ) | 2,961 | — | ||||||||||||
Warrants — fair value adjustment | 114 | — | — | — | |||||||||||||
Charge related to dispute over environmental liability | 64 | — | — | — | |||||||||||||
Charges and premiums related to repayment of debt | 26 | — | — | — | |||||||||||||
Inventory valuation adjustments | 42 | — | 127 | 1,256 | |||||||||||||
Interest rate swap termination — Structured Financing Transaction | — | — | — | 55 | |||||||||||||
Hurricane costs | — | — | 5 | 55 | |||||||||||||
Gain related to insurance settlements | — | — | (120 | ) | (79 | ) | |||||||||||
Provisions for uncollectible accounts receivable | 12 | 7 | 18 | 47 | |||||||||||||
Total pretax income effect | 309 | (7,372 | ) | 3,236 | 6,541 | ||||||||||||
Tax effect of above items | (48 | ) | (1,260 | ) | (1,133 | ) | (546 | ) | |||||||||
Total | $ | 261 | $ | (8,632 | ) | $ | 2,103 | $ | 5,995 | ||||||||
47
Table of Contents
Successor | Predecessor | ||||||||||||||||||||||||||||||||
Three Months | Six Months | May 1 | May 1 | April 1 | January 1 | ||||||||||||||||||||||||||||
Ended | Ended | through | through | through | through | ||||||||||||||||||||||||||||
June 30, | June 30, | December 31, | June 30, | April 30, | April 30, | For the Twelve Months Ended December 31, | |||||||||||||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||||||||||
Sales and other operating revenues: | |||||||||||||||||||||||||||||||||
O&P — Americas segment | $ | 4,010 | $ | 7,582 | $ | 8,406 | $ | 2,004 | $ | 1,163 | $ | 4,183 | $ | 8,614 | $ | 16,412 | |||||||||||||||||
O&P — EAI segment | 4,264 | 8,208 | 8,729 | 2,140 | 1,066 | 4,105 | 9,401 | 13,489 | |||||||||||||||||||||||||
I&D segment | 1,777 | 3,469 | 3,754 | 940 | 504 | 1,820 | 3,778 | 6,218 | |||||||||||||||||||||||||
Refining and Oxyfuels segment | 5,833 | 10,553 | 10,321 | 2,403 | 1,333 | 4,748 | 12,078 | 18,362 | |||||||||||||||||||||||||
Technology segment | 126 | 265 | 365 | 75 | 35 | 145 | 543 | 583 | |||||||||||||||||||||||||
Other, including intersegment eliminations | (1,968 | ) | (3,783 | ) | (3,891 | ) | (790 | ) | (389 | ) | (1,534 | ) | (3,586 | ) | (4,358 | ) | |||||||||||||||||
Total | $ | 14,042 | $ | 26,294 | $ | 27,684 | $ | 6,772 | $ | 3,712 | $ | 13,467 | $ | 30,828 | $ | 50,706 | |||||||||||||||||
Operating income (loss): | |||||||||||||||||||||||||||||||||
O&P — Americas segment | $ | 509 | $ | 930 | $ | 1,043 | $ | 149 | $ | 175 | $ | 320 | $ | 169 | $ | (1,355 | ) | ||||||||||||||||
O&P — EAI segment | 207 | 386 | 411 | 114 | 44 | 115 | (2 | ) | 220 | ||||||||||||||||||||||||
I&D segment | 235 | 469 | 512 | 109 | 34 | 157 | 250 | (1,915 | ) | ||||||||||||||||||||||||
Refining and Oxyfuels segment | 296 | 460 | 241 | 14 | 29 | (99 | ) | (357 | ) | (2,378 | ) | ||||||||||||||||||||||
Technology segment | 23 | 89 | 69 | 23 | 8 | 39 | 210 | 202 | |||||||||||||||||||||||||
Other, including intersegment eliminations | (5 | ) | (4 | ) | (22 | ) | 13 | 18 | (41 | ) | 18 | (134 | ) | ||||||||||||||||||||
Current cost adjustment | — | — | — | — | 15 | 199 | 29 | (568 | ) | ||||||||||||||||||||||||
Total | $ | 1,265 | $ | 2,330 | $ | 2,254 | $ | 422 | $ | 323 | $ | 690 | $ | 317 | $ | (5,928 | ) | ||||||||||||||||
Income (loss) from equity investments: | |||||||||||||||||||||||||||||||||
O&P — Americas segment | $ | 8 | $ | 11 | $ | 16 | $ | 3 | $ | 1 | $ | 5 | $ | 7 | $ | 6 | |||||||||||||||||
O&P — EAI segment | 61 | 112 | 68 | 25 | 28 | 80 | (172 | ) | 34 | ||||||||||||||||||||||||
I&D segment | 4 | 8 | 2 | (1 | ) | — | (1 | ) | (16 | ) | (2 | ) | |||||||||||||||||||||
Total | $ | 73 | $ | 131 | $ | 86 | $ | 27 | $ | 29 | $ | 84 | $ | (181 | ) | $ | 38 | ||||||||||||||||
48
Table of Contents
• | crude oil-based liquids (“liquids” or “heavy liquids”), including naphtha, condensates, and gas oils, the prices of which are generally related to crude oil prices; and |
• | natural gas liquids (“NGLs”), principally ethane and propane, the prices of which are generally affected by natural gas prices. |
Average Benchmark Price and Percent Change | ||||||||||||||||||||||||
Versus Prior Year Period Average | ||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Crude oil — dollars per barrel | 102.34 | 78.05 | 31 | % | 98.50 | 78.46 | 26 | % | ||||||||||||||||
Natural gas — dollars per million BTUs | 4.43 | 4.04 | 10 | % | 4.31 | 4.70 | (8 | )% | ||||||||||||||||
Weighted average cost of ethylene production — cents per pound | 33.8 | 26.7 | 27 | % | 33.2 | 30.4 | 9 | % | ||||||||||||||||
United States — cents per pound: | ||||||||||||||||||||||||
Ethylene | 57.5 | 45.6 | 26 | % | 53.4 | 49.0 | 9 | % | ||||||||||||||||
Polyethylene (HD) | 95.3 | 84.0 | 13 | % | 91.5 | 83.7 | 9 | % | ||||||||||||||||
Propylene — polymer grade | 87.3 | 63.3 | 38 | % | 79.5 | 62.4 | 27 | % | ||||||||||||||||
Polypropylene | 113.8 | 89.8 | 27 | % | 107.3 | 88.8 | 21 | % |
49
Table of Contents
Successor | Predecessor | ||||||||||||||||||||
Three | |||||||||||||||||||||
Months | Six Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
Millions of dollars | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Sales and other operating revenues | $ | 4,010 | $ | 7,582 | $ | 2,004 | $ | 1,163 | $ | 4,183 | |||||||||||
Operating income | 509 | 930 | 149 | 175 | 320 | ||||||||||||||||
Income from equity investments | 8 | 11 | 3 | 1 | 5 | ||||||||||||||||
Production Volumes, in millions of pounds | |||||||||||||||||||||
Ethylene | 1,929 | 4,018 | 1,249 | 749 | 2,768 | ||||||||||||||||
Propylene | 556 | 1,325 | 513 | 264 | 1,019 | ||||||||||||||||
Sales Volumes, in millions of pounds | |||||||||||||||||||||
Polyethylene | 1,377 | 2,782 | 885 | 435 | 1,765 | ||||||||||||||||
Polypropylene | 611 | 1,196 | 449 | 221 | 836 |
50
Table of Contents
• | crude oil-based liquids (“liquids” or “heavy liquids”), including naphtha, condensates, and gas oils, the prices of which are generally related to crude oil prices; and | |
• | NGLs, principally ethane and propane, the prices of which are generally affected by natural gas prices. |
51
Table of Contents
Average Benchmark Price and Percent Change | ||||||||||||||||||||||||
Versus Prior Year Period Average | ||||||||||||||||||||||||
For the Twelve Months Ended December 31, | For the Twelve Months Ended December 31, | |||||||||||||||||||||||
2010 | 2009 | Change | 2009 | 2008 | Change | |||||||||||||||||||
Crude oil — dollars per barrel | 79.58 | 62.09 | 28 | % | 62.09 | 99.75 | (38 | )% | ||||||||||||||||
Natural gas — dollars per million BTUs | 4.48 | 3.78 | 19 | % | 3.78 | 8.86 | (57 | )% | ||||||||||||||||
United States — cents per pound | ||||||||||||||||||||||||
Weighted average cost of ethylene production | 30.0 | 26.2 | 14 | % | 26.2 | 45.4 | (42 | )% | ||||||||||||||||
United States — cents per pound | ||||||||||||||||||||||||
Ethylene | 45.9 | 33.9 | 35 | % | 33.9 | 58.5 | (42 | )% | ||||||||||||||||
Polyethylene (high density) | 82.2 | 66.5 | 24 | % | 66.5 | 86.4 | (23 | )% | ||||||||||||||||
Propylene — polymer grade | 59.6 | 37.9 | 57 | % | 37.9 | 60.0 | (37 | )% | ||||||||||||||||
Polypropylene | 86.0 | 64.4 | 34 | % | 64.4 | 87.6 | (26 | )% |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | For the Twelve | |||||||||||||||
through | through | Months Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues | $ | 8,406 | $ | 4,183 | $ | 8,614 | $ | 16,412 | |||||||||
Operating income (loss) | 1,043 | 320 | 169 | (1,355 | ) | ||||||||||||
Income from equity investments | 16 | 5 | 7 | 6 | |||||||||||||
Production Volumes, in millions of pounds | |||||||||||||||||
Ethylene | 5,585 | 2,768 | 8,129 | 7,990 | |||||||||||||
Propylene | 1,998 | 1,019 | 2,913 | 3,975 | |||||||||||||
Sales Volumes, in millions of pounds | |||||||||||||||||
Polypropylene | 1,735 | 836 | 2,416 | 2,928 | |||||||||||||
Polyethylene | 3,704 | 1,765 | 5,472 | 5,256 |
52
Table of Contents
53
Table of Contents
Average Benchmark Price and Percent Change | ||||||||||||||||||||||||
Versus Prior Year Period Average | ||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Brent crude oil — dollars per barrel | 115.95 | 79.41 | 46 | % | 110.80 | 78.61 | 41 | % | ||||||||||||||||
Western Europe — €0.01 per pound | ||||||||||||||||||||||||
Weighted average cost of ethylene production | 35.4 | 27.3 | 30 | % | 35.0 | 28.0 | 25 | % | ||||||||||||||||
Ethylene | 54.7 | 43.7 | 25 | % | 53.4 | 42.6 | 25 | % | ||||||||||||||||
Polyethylene (high density) | 65.9 | 53.8 | 22 | % | 64.0 | 52.6 | 22 | % | ||||||||||||||||
Propylene | 55.3 | 45.1 | 23 | % | 53.1 | 42.0 | 26 | % | ||||||||||||||||
Polypropylene (homopolymer) | 69.4 | 60.3 | 15 | % | 68.0 | 55.8 | 22 | % | ||||||||||||||||
Average Exchange Rate — $US per € | 1.4394 | 1.2749 | 13 | % | 1.4026 | 1.3273 | 6 | % |
Successor | Predecessor | ||||||||||||||||||||
Three | |||||||||||||||||||||
Months | Six Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
Millions of dollars | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Sales and other operating revenues | $ | 4,264 | $ | 8,208 | $ | 2,140 | $ | 1,066 | $ | 4,105 | |||||||||||
Operating income | 207 | 386 | 114 | 44 | 115 | ||||||||||||||||
Income from equity investments | 61 | 112 | 25 | 28 | 80 | ||||||||||||||||
Production volumes, in millions of pounds | |||||||||||||||||||||
Ethylene | 999 | 1,996 | 595 | 247 | 1,108 | ||||||||||||||||
Propylene | 631 | 1,239 | 388 | 152 | 661 | ||||||||||||||||
Sales volumes, in millions of pounds | |||||||||||||||||||||
Polyethylene | 1,279 | 2,584 | 811 | 419 | 1,658 | ||||||||||||||||
Polypropylene | 1,631 | 3,335 | 1,183 | 580 | 2,117 |
54
Table of Contents
55
Table of Contents
Average Benchmark Price and Percent Change | ||||||||||||||||||||||||
Versus Prior Year Period Average | ||||||||||||||||||||||||
For the Year Ended | For the Year Ended | |||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||
2010 | 2009 | Change | 2009 | 2008 | Change | |||||||||||||||||||
Brent crude oil — dollars per barrel | 80.80 | 68.30 | 18 | % | 68.30 | 101.83 | (33 | )% | ||||||||||||||||
Western Europe — €0.01 per pound | ||||||||||||||||||||||||
Weighted average cost of ethylene production | 29.5 | 23.8 | 24 | % | 23.8 | 28.2 | (16 | )% | ||||||||||||||||
Ethylene | 43.2 | 33.4 | 29 | % | 33.4 | 50.0 | (33 | )% | ||||||||||||||||
Polyethylene (HD) | 52.5 | 42.9 | 22 | % | 42.9 | 58.5 | (27 | )% | ||||||||||||||||
Propylene | 42.4 | 27.7 | 53 | % | 27.7 | 43.6 | (36 | )% | ||||||||||||||||
Polypropylene (homopolymer) | 57.7 | 39.9 | 45 | % | 39.9 | 54.2 | (26 | )% | ||||||||||||||||
Average Exchange Rate — $US per € | 1.3205 | 1.3972 | (5 | )% | 1.3972 | 1.4739 | (5 | )% |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Twelve Months Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues | $ | 8,729 | $ | 4,105 | $ | 9,401 | $ | 13,489 | |||||||||
Operating income (loss) | 411 | 115 | (2 | ) | 220 | ||||||||||||
Income (loss) from equity investments | 68 | 80 | (172 | ) | 34 | ||||||||||||
Production Volumes, in millions of pounds | |||||||||||||||||
Ethylene | 2,502 | 1,108 | 3,503 | 3,615 | |||||||||||||
Propylene | 1,572 | 661 | 2,149 | 2,135 | |||||||||||||
Sales Volumes, in millions of pounds | |||||||||||||||||
Polyethylene | 3,402 | 1,658 | 4,815 | 4,821 | |||||||||||||
Polypropylene | 4,906 | 2,117 | 6,156 | 7,023 |
56
Table of Contents
57
Table of Contents
Successor | Predecessor | ||||||||||||||||||||
Three | Six | ||||||||||||||||||||
Months | Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
Millions of dollars | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Sales and other operating revenues | $ | 1,777 | $ | 3,469 | $ | 940 | $ | 504 | $ | 1,820 | |||||||||||
Operating income | 235 | 469 | 109 | 34 | 157 | ||||||||||||||||
Income (loss) from equity investments | 4 | 8 | (1 | ) | — | (1 | ) | ||||||||||||||
Sales Volumes, in millions of pounds | |||||||||||||||||||||
PO and derivatives | 791 | 1,629 | 516 | 265 | 1,134 | ||||||||||||||||
EO and derivatives | 277 | 565 | 157 | 93 | 358 | ||||||||||||||||
Styrene | 817 | 1,669 | 511 | 269 | 858 | ||||||||||||||||
Acetyls | 417 | 855 | 300 | 139 | 518 | ||||||||||||||||
TBA intermediates | 459 | 944 | 329 | 141 | 613 |
58
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Twelve Months Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues | $ | 3,754 | $ | 1,820 | $ | 3,778 | $ | 6,218 | |||||||||
Operating income (loss) | 512 | 157 | 250 | (1,915 | ) | ||||||||||||
Income (loss) from equity investments | 2 | (1 | ) | (16 | ) | (2 | ) | ||||||||||
Sales Volumes, in millions of pounds | |||||||||||||||||
PO and derivatives | 2,248 | 1,134 | 2,695 | 2,997 | |||||||||||||
EO and derivatives | 614 | 358 | 1,063 | 1,387 | |||||||||||||
Styrene | 2,023 | 858 | 2,291 | 3,183 | |||||||||||||
Acetyls | 1,189 | 518 | 1,682 | 1,605 | |||||||||||||
TBA intermediates | 1,208 | 613 | 1,381 | 1,597 |
59
Table of Contents
60
Table of Contents
Successor | Predecessor | ||||||||||||||||||||
Three | Six | ||||||||||||||||||||
Months | Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
Millions of dollars | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Sales and other operating revenues | $ | 5,833 | $ | 10,553 | $ | 2,403 | $ | 1,333 | $ | 4,748 | |||||||||||
Operating income (loss) | 296 | 460 | 14 | 29 | (99 | ) | |||||||||||||||
Sales Volumes, in millions | |||||||||||||||||||||
Gasoline blending components — MTBE/ETBE (gallons) | 206 | 398 | 159 | 77 | 266 | ||||||||||||||||
Crude processing rates (thousands of barrels per day) | |||||||||||||||||||||
Houston Refinery | 263 | 261 | 152 | 264 | 263 | ||||||||||||||||
Berre Refinery | 85 | 93 | 106 | 83 | 75 | ||||||||||||||||
Market margins — $ per barrel | |||||||||||||||||||||
Light crude oil — 2-1-1* | 10.28 | 8.18 | 10.98 | 9.41 | 7.50 | ||||||||||||||||
Light crude oil — Maya differential* | 15.50 | 16.82 | 8.80 | 11.01 | 9.46 | ||||||||||||||||
Total Maya 2-1-1 | 25.78 | 25.00 | 19.78 | 20.42 | 16.96 | ||||||||||||||||
Urals — 4-1-2-1 | 7.71 | 7.75 | 7.53 | 6.93 | 6.17 | ||||||||||||||||
Market margins — cents per gallon | |||||||||||||||||||||
MTBE — NWE | 92.7 | 75.4 | 64.2 | 87.1 | 50.2 | ||||||||||||||||
* | WTI crude oil was used as the Light crude reference for periods prior to 2011. As of January 1, 2011 Light Louisiana Sweet (“LLS”) crude oil is used as the Light crude oil reference. Beginning in early 2011, the WTI crude oil reference has not been an effective indicator of light crude oil pricing given the large location differential compared to other light crude oils. |
61
Table of Contents
62
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Twelve Months | |||||||||||||||
December 31, | April 30, | Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues | $ | 10,321 | $ | 4,748 | $ | 12,078 | $ | 18,362 | |||||||||
Operating income (loss) | 241 | (99 | ) | (357 | ) | (2,378 | ) | ||||||||||
Sales Volumes, in millions | |||||||||||||||||
Gasoline blending components — MTBE/ETBE (gallons) | 625 | 266 | 831 | 1,018 | |||||||||||||
Crude processing rates (thousands of barrels per day): | |||||||||||||||||
Houston Refining | 223 | 263 | 244 | 222 | |||||||||||||
Berre Refinery(1) | 94 | 75 | 86 | 102 | |||||||||||||
Market margins — $ per barrel | |||||||||||||||||
WTI — 2-1-1 | 8.98 | 7.50 | 6.98 | 12.37 | |||||||||||||
WTI Maya | 8.99 | 9.46 | 5.18 | 15.71 | |||||||||||||
Total | 17.97 | 16.96 | 12.16 | 28.08 | |||||||||||||
Urals — 4-1-2-1 | 6.59 | 6.17 | 5.57 | 10.98 | |||||||||||||
Market margins — cents per gallon | |||||||||||||||||
MTBE — NWE | 33.9 | 50.2 | 67.9 | 51.9 | |||||||||||||
(1) | Berre Refinery purchased April 1, 2008 |
63
Table of Contents
Successor | Predecessor | ||||||||||||||||||||
Three Months | Six Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
Millions of dollars | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Sales and other operating revenues | $ | 126 | $ | 265 | $ | 75 | $ | 35 | $ | 145 | |||||||||||
Operating income | 23 | 89 | 23 | 8 | 39 |
64
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Twelve Months Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues | $ | 365 | $ | 145 | $ | 543 | $ | 583 | |||||||||
Operating income | 69 | 39 | 210 | 202 |
65
Table of Contents
Successor | Predecessor | ||||||||||||||||||||||||
Six Months | May 1 | May 1 | January 1 | ||||||||||||||||||||||
Ended | through | through | through | For the Twelve Months Ended | |||||||||||||||||||||
June 30, | December 31, | June 30, | April 30, | December 31, | |||||||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2009 | 2008 | ||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||
Source (use) of cash: | |||||||||||||||||||||||||
Operating activities | $ | 1,247 | $ | 2,957 | $ | 1,105 | $ | (936 | ) | $ | (787 | ) | $ | 1,090 | |||||||||||
Investing activities | (651 | ) | (312 | ) | (110 | ) | (213 | ) | (611 | ) | (1,884 | ) | |||||||||||||
Financing activities | (299 | ) | (1,194 | ) | 133 | 3,315 | 1,101 | 1,083 |
66
Table of Contents
67
Table of Contents
Successor | |||||||||||||||||||||||||||||
Six | Predecessor | ||||||||||||||||||||||||||||
Months | May 1 | May 1 | January 1 | Twelve Months | |||||||||||||||||||||||||
Ended | through | through | through | Ended | |||||||||||||||||||||||||
Plan | June 30, | December 31, | June 30, | April 30, | December 31, | ||||||||||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | 2009 | 2008 | |||||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||||||
Capital expenditures by segment: | |||||||||||||||||||||||||||||
O&P — Americas | $ | 361 | $ | 204 | $ | 146 | $ | 50 | $ | 52 | $ | 142 | $ | 201 | |||||||||||||||
O&P — EAI | 286 | 79 | 105 | 31 | 102 | 411 | 509 | ||||||||||||||||||||||
I&D | 122 | 20 | 77 | 5 | 8 | 23 | 66 | ||||||||||||||||||||||
Refining and Oxyfuels | 345 | 159 | 108 | 22 | 49 | 167 | 196 | ||||||||||||||||||||||
Technology | 38 | 10 | 19 | 3 | 12 | 32 | 33 | ||||||||||||||||||||||
Other | 15 | 12 | 12 | 2 | 3 | 6 | 24 | ||||||||||||||||||||||
Total capital expenditures by segment | 1,167 | 484 | 467 | 113 | 226 | 781 | 1,029 | ||||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Contributions to PO Joint Ventures | 3 | 2 | 1 | — | — | 2 | 29 | ||||||||||||||||||||||
Consolidated capital expenditures of continuing operations | $ | 1,164 | $ | 482 | $ | 466 | $ | 113 | $ | 226 | $ | 779 | $ | 1,000 | |||||||||||||||
68
Table of Contents
• | $1,737 million under our $2,000 million U.S. ABL facility, which is subject to a borrowing base, net of outstanding borrowings and outstanding letters of credit provided under the facility. At June 30, 2011, we had $263 million of outstanding letters of credit and no outstanding borrowings under the facility. |
• | €432 million and $25 million (totaling approximately $645 million) under our €450 million European receivables securitization facility. Availability under the European receivables securitization facility is |
69
Table of Contents
subject to a borrowing base, net of outstanding borrowings. There were no outstanding borrowings under this facility at June 30, 2011. |
• | $1,380 million under our $1,750 million U.S. ABL facility, which matures in 2014. Availability under the U.S. ABL facility is subject to a borrowing base of $1,750 million at December 31, 2010, and is reduced to the extent of outstanding borrowings and outstanding letters of credit provided under the facility. At December 31, 2010, we had $370 million of outstanding letters of credit and no outstanding borrowings under the facility. | |
• | €368 million and $16 million (totaling approximately $503 million) under our €450 million European receivables securitization facility. Availability under the European receivables securitization facility is subject to a borrowing base comprising €368 million and $16 million in effect as of December 31, 2010. There were no outstanding borrowings under this facility at December 31, 2010. |
70
Table of Contents
Payments Due By Period | ||||||||||||||||||||||||||||
Total | 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
Total debt | $ | 6,082 | $ | 46 | $ | 10 | $ | 1 | $ | — | $ | 1 | $ | 6,024 | ||||||||||||||
Interest on total debt | 4,460 | 609 | 608 | 608 | 589 | 579 | 1,467 | |||||||||||||||||||||
Pension benefits: | ||||||||||||||||||||||||||||
PBO | 2,933 | 161 | 166 | 236 | 186 | 205 | 1,979 | |||||||||||||||||||||
Assets | (1,760 | ) | — | — | — | — | — | (1,760 | ) | |||||||||||||||||||
Funded status | 1,173 | |||||||||||||||||||||||||||
Other postretirement benefits | 332 | 22 | 22 | 23 | 23 | 24 | 218 | |||||||||||||||||||||
Advances from customers | 101 | 12 | 17 | 16 | 12 | 12 | 32 | |||||||||||||||||||||
Other | 605 | 112 | 93 | 71 | 35 | 33 | 261 | |||||||||||||||||||||
Deferred income taxes | 656 | 122 | 119 | 107 | 97 | 87 | 124 | |||||||||||||||||||||
Other obligations: | ||||||||||||||||||||||||||||
Purchase obligations: | ||||||||||||||||||||||||||||
Take-or-pay contracts | 15,223 | 2,400 | 2,352 | 2,328 | 2,357 | 1,910 | 3,876 | |||||||||||||||||||||
Other contracts | 41,593 | 13,484 | 6,325 | 5,612 | 5,405 | 4,767 | 6,000 | |||||||||||||||||||||
Operating leases | 1,687 | 278 | 232 | 211 | 185 | 152 | 629 | |||||||||||||||||||||
Total | $ | 71,912 | $ | 17,246 | $ | 9,944 | $ | 9,213 | $ | 8,889 | $ | 7,770 | $ | 18,850 | ||||||||||||||
71
Table of Contents
72
Table of Contents
73
Table of Contents
74
Table of Contents
75
Table of Contents
76
Table of Contents
77
Table of Contents
78
Table of Contents
• | Olefins and Polyolefins — Americas (“O&P — Americas”). Our O&P — Americas segment produces and markets olefins, including ethylene and ethylene co-products, and polyolefins | |
• | Olefins and Polyolefins — Europe, Asia, International (“O&P — EAI”). Our O&P — EAI segment produces and markets olefins, including ethylene and ethylene co-products, and polyolefins. | |
• | Intermediates and Derivatives (“I&D”). Our I&D segment produces and markets propylene oxide (“PO”) and its co-products and derivatives, acetyls, ethylene oxide and its derivatives. | |
• | Refining & Oxyfuels. Our Refining & Oxyfuels segment refines heavy, high-sulfur crude oil in the U.S. Gulf Coast, refines light and medium weight crude oil in southern France and produces oxyfuels at several of our olefin and PO units. | |
• | Technology. Our Technology segment develops and licenses polyolefin process technologies and provides associated engineering and other services. Our Technology segment also develops, manufactures and sells polyolefin catalysts. We market our process technologies and our polyolefin catalysts to external customers and use them for our own manufacturing operations. |
79
Table of Contents
O&P Americas | ||||||
and | ||||||
O&P EAI | I&D | Refining & Oxyfuels | Technology | |||
Olefins — Ethylene — Propylene — Butadiene Polyolefins — Polypropylene (PP) — Polyethylene (PE) — High density polyethylene (HDPE) — Low density polyethylene (LDPE) — Linear low density polyethylene (LLDPE) — Propylene-based compounds, materials and alloys (PP compounds)* — Catalloyprocess resins — Polybutene-1(PB-1)* Aromatics — Benzene — Toluene Ethylene derivatives — Ethanol | Propylene oxide, co-products and derivatives — Propylene oxide (PO) — Styrene monomer (SM) — Tertiary butyl alcohol (TBA) — Isobutylene — Tertiary butyl hydro-peroxide (TBHP) — Propylene glycol (PG) — Propylene glycol ethers (PGE) — Butanediol (BDO) Acetyls — Vinyl acetate monomer (VAM) — Acetic acid — Methanol Ethylene derivatives — Ethylene oxide (EO) — Ethylene glycol (EG) — Ethylene Glycol Ethers Flavor and fragrance chemicals** | Gasoline Ultra low sulfur diesel Jet fuel Lube oils Gasoline blending components — Methyl tertiary butyl ether (MTBE) — Ethyl tertiary butyl ether (ETBE) Alkylate Vacuum Gas Oil (VGO) Light crude oil | PP process technologies — Spheripol — Spherizone — Metocene Polyethylene process technologies — Lupotech — Spherilene — Hostalen Polyolefin catalysts — Avant Selected chemical technologies |
* | O&P — EAI only. | |
** | Through December 2010, when the flavor and fragrance business was sold. |
80
Table of Contents
• | the primary products of our O&P — Americas segment; | |
• | annual processing capacity as of December 31, 2010, unless otherwise noted; and | |
• | the primary uses for those products. |
Product | Annual Capacity | Primary Uses | ||
Olefins: | ||||
Ethylene | 9.6 billion pounds | Ethylene is used as a raw material to manufacture polyethylene, EO, ethanol, ethylene dichloride, styrene and VAM | ||
Propylene | 5.5 billion pounds(1) | Propylene is used to produce PP, acrylonitrile and PO | ||
Butadiene | 1.1 billion pounds | Butadiene is used to manufacture styrene-butadiene rubber and polybutadiene rubber, which are used in the manufacture of tires, hoses, gaskets and other rubber products. Butadiene is also used in the production of paints, adhesives, nylon clothing, carpets, paper coatings and engineered plastics | ||
Aromatics: | ||||
Benzene | 195 million gallons | Benzene is used to produce styrene, phenol and cyclohexane. These products are used in the production of nylon, plastics, synthetic rubber and polystyrene. Polystyrene is used in insulation, packaging and drink cups |
81
Table of Contents
Product | Annual Capacity | Primary Uses | ||
Toluene | 40 million gallons | Toluene is used as an octane enhancer in gasoline, as a chemical raw material for benzene and/or paraxylene production and as a core ingredient in toluene diisocyanate, a compound used in urethane production | ||
Polyolefins: | ||||
PP | 4.4 billion pounds(2) | PP is primarily used to manufacture fibers for carpets, rugs and upholstery; housewares; medical products; automotive interior trim, fascia, running boards, battery cases, and bumpers; toys and sporting goods; fishing tackle boxes; and bottle caps and closures | ||
HDPE | 3.3 billion pounds | HDPE is used to manufacture grocery, merchandise and trash bags; food containers for items from frozen desserts to margarine; plastic caps and closures; liners for boxes of cereal and crackers; plastic drink cups and toys; dairy crates; bread trays; pails for items from paint to fresh fruits and vegetables; safety equipment, such as hard hats; house wrap for insulation; bottles for household and industrial chemicals and motor oil; milk, water, and juice bottles; large (rotomolded) tanks for storing liquids such as agricultural and lawn care chemicals; and pipe | ||
LDPE | 1.3 billion pounds | LDPE is used to manufacture food packaging films; plastic bottles for packaging food and personal care items; dry cleaning bags; ice bags; pallet shrink wrap; heavy-duty bags for mulch and potting soil; boil-in-bags ; coatings on flexible packaging products; and coatings on paper board such as milk cartons. Ethylene vinyl acetate is a specialized form of LDPE used in foamed sheets, bag-in-box bags, vacuum cleaner hoses, medical tubing, clear sheet protectors and flexible binders |
82
Table of Contents
Product | Annual Capacity | Primary Uses | ||
LLDPE | 1.3 billion pounds | LLDPE is used to manufacture garbage and lawn-leaf bags; industrial can liners; housewares; lids for coffee cans and margarine tubs; dishpans, home plastic storage containers, and kitchen trash containers; large (rotomolded) toys like outdoor gym sets; drip irrigation tubing; insulating resins and compounds used to insulate copper and fiber optic wiring; shrink wrap for multi-packaging canned food, bag-in-box bags, produce bags, and pallet stretch wrap | ||
Specialty Polyolefins: | ||||
Catalloyprocess resins | 600 million pounds | Catalloyprocess resins are used primarily in modifying polymer properties in film applications and molded products; for specialty films, geomembranes, and roofing materials; in bitumen modification for roofing and asphalt applications; and to manufacture automotive bumpers | ||
Ethylene Derivatives: | ||||
Ethanol | 50 million gallons | Ethanol is used as a fuel and a fuel additive and in the production of solvents as well as household, medicinal and personal care products |
(1) | Includes (i) refinery-grade material from the Houston Refinery and (ii) 1 billion pounds per year of capacity from the product flex unit at the Channelview facility, which can convert ethylene and other light petrochemicals into propylene. | |
(2) | Includes 100% of 1.31 billion pounds of capacity of our Indelpro joint venture (described below). |
83
Table of Contents
LyondellBasell | 2010 Capacity | |||||||||||
Name | Location | Other Parties | Ownership | Product | (In millions of pounds) | |||||||
Indelpro | Mexico | Alfa S.A.B. de C.V. | 49 | % | PP | 1,310(1) |
(1) | Represents the joint venture’s total capacity and not our proportional capacity. |
84
Table of Contents
85
Table of Contents
• | the primary products of our O&P — EAI segment; | |
• | annual processing capacity as of December 31, 2010, unless otherwise noted; and | |
• | the primary uses for those products. |
86
Table of Contents
Product | Annual Capacity | Primary Uses | ||
Olefins | ||||
Ethylene | 6.4 billion pounds(1) | Ethylene is used as a raw material to manufacture polyethylene, EO, ethanol, ethylene dichloride, styrene and VAM | ||
Propylene | 5.4 billion pounds(1)(2) | Propylene is used to produce PP, acrylonitrile and PO | ||
Butadiene | 550 million pounds(1) | Butadiene is used to manufacture styrene-butadiene rubber and polybutadiene rubber, which are used in the manufacture of tires, hoses, gaskets and other rubber products. Butadiene is also used in the production of paints, adhesives, nylon clothing, carpets, paper coatings and engineered plastics | ||
Polyolefins: | ||||
PP | 12.4 billion pounds(3)(4) | PP is primarily used to manufacture fibers for carpets, rugs and upholstery; housewares; medical products; automotive interior trim, fascia, running boards, battery cases, and bumpers; toys and sporting goods; fishing tackle boxes; and bottle caps and closures | ||
HDPE | 4.4 billion pounds(4)(5) | HDPE is used to manufacture grocery, merchandise and trash bags; food containers for items from frozen desserts to margarine; plastic caps and closures; liners for boxes of cereal and crackers; plastic drink cups and toys; dairy crates; bread trays; pails for items from paint to fresh fruits and vegetables; safety equipment, such as hard hats; house wrap for insulation; bottles for household and industrial chemicals and motor oil; milk, water, and juice bottles; large (rotomolded) tanks for storing liquids such as agricultural and lawn care chemicals; and pipe | ||
LDPE | 2.8 billion pounds(4)(6) | LDPE is used to manufacture food packaging films; plastic bottles for packaging food and personal care items; dry cleaning bags; ice bags; pallet shrink wrap; heavy-duty bags for mulch and potting soil; boil-in-bag bags; coatings on flexible packaging products; and coatings on paper board such as milk cartons. Ethylene vinyl acetate is a specialized form of LDPE used in foamed sheets, bag-in-box bags, vacuum cleaner hoses, medical tubing, clear sheet protectors and flexible binders |
87
Table of Contents
Product | Annual Capacity | Primary Uses | ||
Specialty Polyolefins: | ||||
PP compounds | 2.4 billion pounds(7) | PP compounds are used to manufacture automotive interior and exterior trims, dashboards, bumpers and under-hood applications; base material for products and parts used in appliances; anti-corrosion coatings for steel piping, wire and cable | ||
Catalloyprocess resins | 600 million pounds | Catalloyprocess resins are used primarily in modifying polymer properties in film applications and molded products; for specialty films, geomembranes, and roofing materials; in bitumen modification for roofing and asphalt applications; and to manufacture automotive bumpers | ||
PB-1 resins | 110 million pounds | PB-1 resins are used in flexible pipes, resins for seal-peel film, film modification, hot melt and polyolefin modification applications, consumer packaging and adhesives |
(1) | Includes 100% of olefin capacity of SEPC (described below) of which we own 25%, which includes 2.2 billion pounds of ethylene and 630 million pounds of propylene. | |
(2) | Includes (i) refinery-grade material from our French refinery; (ii) 100% of the 1.015 billion pounds of capacity of the propane dehydrogenation (“PDH”) plant owned by SPC (described below) of which we own 25%; and (iii) 1.015 billion pounds of capacity from the Al-Waha joint venture (described below), of which we currently own 21%. Excludes 660 million pounds of capacity of HMC (described below) that came on line in late 2010. | |
(3) | Includes: (i) 100% of the 1.59 billion pounds of capacity at SPC; (ii) 100% of the 800 million pounds of capacity of SunAllomer (described below) of which we own 50%; (iii) 100% of the 880 million pounds of capacity of BOP (described below) of which we own 50%; (iv) 100% of the 990 million pounds of capacity of HMC (described below) of which we own 29%, but does not include 600 million pounds of expansion capacity that came on line in late 2010; (v) 100% of the 1.545 billion pounds of capacity of PolyMirae (described below) of which we own 42%; and (vi) 100% of the 990 million pounds of capacity at Al Waha. Excludes all capacity at our Terni, Italy location, where production ceased in July 2010. | |
(4) | Includes 100% of 880 million pounds of LDPE capacity and 880 million pounds of HDPE capacity from SEPC. | |
(5) | Includes 100% of the 705 million pounds of capacity of BOP. Also includes 705 million pounds of capacity at a site in Münchsmünster, Germany that was rebuilt following a fire in 2005 and started up in August 2010 | |
(6) | Includes 100% of the 240 million pounds of capacity of BOP. | |
(7) | Includes 100% of the 165 million pounds of capacity of PolyPacific Pty (described below) of which we own 50% and 110 million pounds of capacity of SunAllomer. |
88
Table of Contents
89
Table of Contents
LyondellBasell | 2010 | |||||||||||||
Name | Location | Other Parties | Ownership | Product | Capacity(1) | |||||||||
(In millions | ||||||||||||||
of pounds) | ||||||||||||||
SPC | Al-Jubail Industrial | Tasnee | 25 | % | PP | 1,590 | ||||||||
City, Saudi Arabia | Propylene | 1,015 | ||||||||||||
SEPC | Al-Jubail Industrial | Tasnee, Sahara | 25 | % | Ethylene | 2,200 | ||||||||
City, Saudi Arabia | Petrochemical | Propylene | 630 | |||||||||||
Company | HDPE | 880 | ||||||||||||
LDPE | 880 | |||||||||||||
Al-Waha | Al-Jubail Industrial | Sahara Petrochemical | 21 | %(2) | PP | 990 | ||||||||
City, Saudi Arabia | Company and others | Propylene | 1,015 | |||||||||||
HMC | Thailand | PTT and others | 29 | % | PP | 990 | ||||||||
Basell Orlen Polyolefins | Poland | Orlen | 50 | % | PP | 880 | ||||||||
HDPE | 705 | |||||||||||||
LDPE | 240 | |||||||||||||
PolyPacific | Australia, Malaysia | Mirlex Pty. | 50 | % | PP Compounding | 165 | ||||||||
SunAllomer | Japan | Showa Denko, | 50 | % | PP | 940 | ||||||||
Nippon Oil | PP Compounding | 110 | ||||||||||||
Polymirae | South Korea | Dailem, SunAllomer | 42 | %(3) | PP | 1,540 |
(1) | Represents the joint venture’s total capacity and not our proportional capacity. | |
(2) | Reflects our current ownership percentage. Assuming the joint venture pays dividends over time, we anticipate our ownership will increase to a maximum of 25%. | |
(3) | Reflects our 35% direct ownership and 7% indirect ownership through SunAllomer. |
90
Table of Contents
91
Table of Contents
• | the primary products of our I&D segment; | |
• | annual processing capacity as of December 31, 2010, unless otherwise noted; and | |
• | the primary uses for those products. |
Product | Annual Capacity | Primary Uses | ||
Propylene Oxide (PO) | 5.2 billion pounds(1) | PO is a key component of polyols, PG, PGE and BDO | ||
PO Co-Products: | ||||
Styrene Monomer (SM) | 6.4 billion pounds(2) | SM is used to produce plastics, such as expandable polystyrene for packaging, foam cups and containers, insulation products and durables and engineering resins | ||
TBA Derivative Isobutylene | 1.4 billion pounds(3) | Isobutylene is a derivative of TBA used in the manufacture of synthetic rubber as well as fuel and lubricant additives, such as MTBE and ETBE | ||
PO Derivatives: | ||||
Propylene Glycol (PG) | 1.2 billion pounds(4) | PG is used to produce unsaturated polyester resins for bathroom fixtures and boat hulls; antifreeze, coolants and aircraft deicers; and cosmetics and cleaners | ||
Propylene Glycol Ethers (PGE) | 545 million pounds(5) | PGE are used as solvents for paints, coatings, cleaners and a variety of electronics applications | ||
Butanediol (BDO) | 395 million pounds | BDO is used in the manufacture of engineering resins, films, personal care products, pharmaceuticals, coatings, solvents and adhesives | ||
Acetyls: | ||||
Methanol | 190 million gallons(6) | Methanol is a raw material used to produce acetic acid, MTBE, formaldehyde and several other products | ||
Acetic Acid | 1.2 billion pounds | Acetic acid is a raw material used to produce VAM, terephthalic acid (used to produce polyester for textiles and plastic bottles), industrial solvents and a variety of other chemicals | ||
Vinyl Acetate Monomer (VAM) | 700 million pounds | VAM is used to produce a variety of polymers, products used in adhesives, water-based paint, textile coatings and paper coatings | ||
Ethylene Derivatives: | ||||
Ethylene Oxide (EO) | 800 million pounds EO equivalents; 400 million pounds as pure EO | EO is used to produce surfactants, industrial cleaners, cosmetics, emulsifiers, paint, heat transfer fluids and ethylene glycol | ||
Ethylene Glycol (EG) | 700 million pounds | EG is used to produce polyester fibers and film, polyethylene terephthalate resin, heat transfer fluids and automobile antifreeze | ||
Ethylene Glycol Ethers | 225 million pounds | Ethylene glycol ethers are used to produce paint and coatings, polishes, solvents and chemical intermediates | ||
Other: | ||||
Flavor and Fragrance Chemicals(7) | Flavor and fragrance chemicals include terpene-based fragrance ingredients and flavor ingredients, primarily for the oral care markets, and also include products used in applications such as chemical reaction agents, or initiators, for the rubber industry and solvents and cleaners, such as pine oil, for the hard surface cleaner markets |
(1) | Includes (i) 100% of the 385 million pounds of capacity of Nihon Oxirane (described below) of which we own 40%; (ii) 1.5 billion pounds of capacity that represents Bayer Corporation’s (“Bayer”) share of PO production from the Channelview PO/SM I plant and the Bayport, Texas PO/TBA plants under the U.S. |
92
Table of Contents
PO Joint Venture (described below); (iii) 100% of the 690 million pounds of capacity of the Maasvlakte PO/SM plant owned by the European PO Joint Venture, as to which Bayer has the right to 50% of the production; and (iv) 100% of the 600 million pounds of capacity of Ningbo ZRCC (described below) of which we own 27%. | ||
(2) | Includes (i) approximately 700 million pounds of SM production from the Channelview PO/SM II plant that is committed to unrelated equity investors under processing agreements; (ii) 100% of the 830 million pounds of capacity of Nihon Oxirane; (iii) 100% of the 1.5 billion pounds of capacity of the Maasvlakte PO/SM plant; and (iv) 1.3 billion pounds of capacity from Ningbo ZRCC. | |
(3) | Represents total high-purity isobutylene capacity and purified isobutylene capacity. | |
(4) | PG capacity includes 100% of the approximately 220 million pounds of capacity of Nihon Oxirane. The capacity stated is MPG capacity. Smaller quantities of DPG and TPG are co-produced with MPG. | |
(5) | Includes 100% of the 110 million pounds associated with a tolling arrangement with Shiny Chemical Co., Ltd. (“Shiny”). | |
(6) | Represents 100% of the methanol capacity at the La Porte, Texas facility, which is owned by La Porte Methanol Company, a partnership owned 85% by us. | |
(7) | The Flavor and Fragrance chemicals business was sold in December 2010. |
93
Table of Contents
94
Table of Contents
LyondellBasell | ||||||||||||||
Name | Location | Other Parties | Ownership | Product | 2010 Capacity (1) | |||||||||
(In millions of pounds) | ||||||||||||||
U.S. PO Joint Venture | Channelview, TX | Bayer | (2 | ) | Propylene Oxide | 1,500 | (3) | |||||||
Bayport, TX | ||||||||||||||
European PO Joint Venture | Rotterdam, | Bayer | 50 | % | Propylene Oxide | 690 | ||||||||
The Netherlands | Styrene Monomer | 1,480 | ||||||||||||
PO/ SM II LP | Channelview, TX | IPIC & BASF | (2 | ) | Styrene Monomer | 700 | (3) | |||||||
Nihon Oxirane | Chiba, Japan | Sumitomo | 40 | % | Propylene Oxide | 385 | ||||||||
Styrene Monomer | 830 | |||||||||||||
Propylene Glycol | 220 | |||||||||||||
Ningbo ZRCC LCC Ltd.(4) | Ningbo, China | ZRCC | 27 | % | Propylene Oxide | 600 | ||||||||
Styrene Monomer | 1,300 | |||||||||||||
La Porte Methanol | La Porte, TX | Linde | 85 | % | Methanol | 190 million gallons |
(1) | Unless otherwise noted, represents the joint venture’s total capacity and not our proportional capacity. | |
(2) | The parties’ rights in the joint ventures are based on off-takes, as opposed to ownership percentages. | |
(3) | Amount of off-take by other parties in the joint venture. | |
(4) | Start-up occurred in mid-2010. |
95
Table of Contents
96
Table of Contents
• | the primary products of our Refining & Oxyfuels segment; | |
• | capacity as of December 31, 2010, unless otherwise noted; and | |
• | the primary uses for those products. |
97
Table of Contents
Key Products | Capacity(1) | Primary Uses | ||
Houston Refinery: | ||||
Gasoline and components | 120,000 barrels per day | Automotive fuel | ||
Ultra Low Sulfur Diesel | 95,000 barrels per day | Diesel fuel for cars and trucks | ||
Jet Fuel | 25,000 barrels per day | Aviation fuel | ||
Lube Oils | 4,000 barrels per day | Industrial lube oils, railroad engine additives and white oils for food-grade applications | ||
Berre Refinery: | ||||
Diesel | 42,000 barrels per day | Diesel fuel for cars and trucks | ||
Cracker Feedstock | 27,000 barrels per day | Raw material for Olefin unit | ||
Fuel Oil | 12,000 barrels per day | Heating fuel | ||
Gasoline | 8,000 barrels per day | Automotive fuel | ||
Bitumen | 7,000 barrels per day | Asphalt | ||
Gasoline Blending Components: | ||||
MTBE/ ETBE | 75,000 barrels per day(2) | MTBE is a high octane gasoline blending component; ETBE is an alternative gasoline blending component based on agriculturally produced ethanol | ||
Alkylate | 22,000 barrels per day | Alkylate is a high octane gasoline blending component |
(1) | Only certain key products for the Houston Refinery and the Berre Refinery are identified. Thus, the sum of the capacities in this table will not equal either facility’s total capacity. | |
(2) | Represents total combined MTBE and ETBE capacity. |
98
Table of Contents
99
Table of Contents
100
Table of Contents
101
Table of Contents
102
Table of Contents
• | Catalyst systems: catalyst research to enhance our polyolefin polymer properties, catalyst and process performance, including Ziegler Natta, chromium and metallocene catalyst. | |
• | Manufacturing platforms: research to advance process development and pilot plant integration to industrialize technology with improved polymer properties. | |
• | Product and application development: working directly with customers to provide new products with enhanced properties. | |
• | Processing testing and characterization: research to increase knowledge on polymers from production to processability. | |
• | Process design and support: research to reduce production and investment costs while improving processability. | |
• | Chemicals and fuels technologies: research to develop and improve catalysts for existing chemical processes and improve process unit operations. |
• | PP product development with emphasis onSpherizoneprocess technology. | |
• | Next generation products from existing and in-development processes, using advanced catalyst technologies including metallocenes. |
103
Table of Contents
• | Enhanced catalyst and process opportunities to extend gas phase PE technology. | |
• | Enhanced catalysts and process opportunities for selected chemical technologies. |
104
Table of Contents
105
Table of Contents
Location | Segment | Principal Products | ||
Americas | ||||
Bayport (Pasadena), Texas* | I&D | Ethylene Oxide (EO), EG and other EO derivatives | ||
Bayport (Pasadena), Texas(1)* | I&D | Propylene Oxide (PO), Propylene Glycol (PG), Propylene Glycol Ethers (PGE), Tertiary-Butyl-Alcohol (TBA) and Isobutylene | ||
Bayport (Pasadena), Texas* | O&P — Americas | PP andCatalloyprocess resins | ||
Channelview, Texas(2)* | O&P — Americas | Ethylene, Propylene, Butadiene, Benzene and Toluene | ||
Refining & Oxyfuels | Alkylate and MTBE | |||
Channelview, Texas(1)(3)* | I&D | IPA, PO, BDO, SM and Isobutylene | ||
Refining & Oxyfuels | ETBE | |||
Chocolate Bayou, Texas* | O&P — Americas | PE (HDPE) | ||
Clinton, Iowa* | O&P — Americas | Ethylene and Propylene | ||
PE (LDPE and HDPE) | ||||
Corpus Christi, Texas* | O&P — Americas | Ethylene, Propylene, Butadiene and Benzene | ||
Edison, New Jersey | Technology | Polyolefin catalysts | ||
Ensenada, Argentina | O&P — Americas | PP | ||
Ensenada, Argentina | O&P — EAI | PP compounds | ||
Fairport Harbor, Ohio | O&P — Americas | Performance polymers | ||
Houston, Texas* | Refining & Oxyfuels | Gasoline, Diesel, Jet Fuel and Lube Oils | ||
Jackson, Tennessee | O&P — EAI | PP compounds | ||
La Porte, Texas(4)* | O&P — Americas | Ethylene and Propylene | ||
PE (LDPE and LLDPE) | ||||
La Porte, Texas(4)(5)* | I&D | VAM, acetic acid and methanol | ||
Lake Charles, Louisiana* | O&P — Americas | PP andCatalloyprocess resins | ||
Mansfield, Texas | O&P — EAI | PP compounds | ||
Matagorda, Texas* | O&P — Americas | PE (HDPE) | ||
Morris, Illinois* | O&P — Americas | PE (LDPE and LLDPE) | ||
Newark, New Jersey | O&P — Americas | Denatured Alcohol | ||
Pindamonhangaba, Brazil | O&P — EAI | PP compounds | ||
Tampico, Mexico(6) | O&P — Americas | PP | ||
Tampico, Mexico(6) | O&P — EAI | PP compounds | ||
Tuscola, Illinois* | O&P — Americas | Ethanol and PE (powders) | ||
Victoria, Texas*† | O&P — Americas | PE (HDPE) | ||
Europe | ||||
Aubette, France | O&P — EAI | Ethylene, Propylene and Butadiene | ||
PP and PE (LDPE) | ||||
Bayreuth, Germany | O&P — EAI | PP compounds |
106
Table of Contents
Location | Segment | Principal Products | ||
Berre l’Etang, France | Refining & Oxyfuels | Naphtha, vacuum gas oil (VGO), liquefied petroleum gas (LPG), gasoline, diesel, jet fuel, bitumen and heating oil | ||
Botlek, Rotterdam, The Netherlands† | I&D Refining & Oxyfuels | PO, PG, PGE, TBA, Isobutylene and BDO MTBE and ETBE | ||
Brindisi, Italy | O&P — EAI | PP | ||
Carrington, U.K. | O&P — EAI | PP | ||
Ferrara, Italy | O&P — EAI | PP andCatalloyprocess resins | ||
Technology | Polyolefin catalysts | |||
Fos-sur-Mer, France† | I&D | PO, PG and TBA | ||
Refining & Oxyfuels | MTBE and ETBE | |||
Frankfurt, Germany† | O&P — EAI | PE (HDPE) | ||
Technology | Polyolefin catalysts | |||
Knapsack, Germany† | O&P — EAI | PP and PP compounds | ||
Ludwigshafen, Germany† | Technology | Polyolefin catalysts | ||
Maasvlakte (near Rotterdam), The Netherlands(7) | I&D | PO and SM | ||
Milton Keynes, U.K. | O&P — EAI | PP compounds | ||
Moerdijk, The Netherlands† | O&P — EAI | Catalloyprocess resins and PB-1 | ||
Münchsmünster, Germany†(8) | O&P — EAI | Ethylene, Propylene | ||
PE (HDPE) | ||||
Plock, Poland(9) | O&P — EAI | PP and PE (HDPE and LDPE) | ||
Tarragona, Spain(10) | O&P — EAI | PP and PP compounds | ||
Terni, Italy(11) | O&P — EAI | PP | ||
Wesseling, Germany(12) | O&P — EAI | Ethylene, Propylene and Butadiene | ||
PP and PE (HDPE and LDPE) | ||||
Asia Pacific | ||||
Chiba, Japan(13) | I&D | PO, PG and SM | ||
Clyde, Australia | O&P — EAI | PP | ||
Geelong, Australia | O&P — EAI | PP | ||
Guangzhou, China(14) | O&P — EAI | PP compounds | ||
Kawasaki, Japan(15) | O&P — EAI | PP | ||
Map Ta Phut, Thailand(16) | O&P — EAI | PP | ||
Ningbo, China(17) | I&D | PO and SM | ||
Oita, Japan(15) | O&P — EAI | PP and PP compounds | ||
Port Klang, Malaysia(18) | O&P — EAI | PP compounds | ||
Rayong, Thailand(19) | O&P — EAI | PP compounds | ||
Suzhou, China | O&P — EAI | PP compounds | ||
Victoria, Australia(18) | O&P — EAI | PP compounds | ||
Yeochan, Korea(20) | O&P — EAI | PP | ||
Middle East | ||||
Jubail, Saudi Arabia(21) | O&P — EAI | Propylene and PP | ||
Jubail, Saudi Arabia(22) | O&P — EAI | Propylene and PP | ||
Jubail, Saudi Arabia(23) | O&P — EAI | Ethylene and PE (LDPE and HDPE) |
107
Table of Contents
* | The facility, or portions of the facility, as applicable, owned by us are mortgaged as collateral for indebtedness. | |
† | The facility is located on leased land. | |
(1) | The Bayport PO/TBA plants and the Channelview PO/SM I plant are held by the U.S. PO Joint Venture between Bayer and Lyondell Chemical. These plants are located on land leased by the U.S. PO Joint Venture. | |
(2) | The Channelview facility has two ethylene processing units. Equistar Chemicals LP also operates a styrene maleic anhydride unit and a polybutadiene unit, which are owned by an unrelated party and are located within the Channelview facility on property leased from Equistar Chemicals, LP. | |
(3) | Unrelated equity investors hold a minority interest in the PO/SM II plant at the Channelview facility. | |
(4) | The La Porte facilities are on contiguous property. | |
(5) | The La Porte I&D facility is owned by La Porte Methanol Company, a partnership owned 15% by an unrelated party. | |
(6) | The Tampico PP facility is owned by Indelpro, a joint venture owned 51% by an unrelated party. The Tampico PP compounding plant is wholly owned by us. | |
(7) | The Maasvlakte plant is owned by the European PO Joint Venture and is located on land leased by the European PO Joint Venture. | |
(8) | The Münchsmünster facility was recently rebuilt following a fire in 2005. | |
(9) | The Plock facility is owned by our BOP joint venture and is located on land owned by PKN/Orlen. |
(10) | The Tarragona PP facility is located on leased land; the compounds facility is located on co-owned land. | |
(11) | We ceased production at the Terni, Italy site in July 2010. | |
(12) | There are two steam crackers at the Wesseling, Germany site. | |
(13) | The PO/SM plant and the PG plant are owned by our Nihon Oxirane joint venture. | |
(14) | The Guangzhou facility commenced production in 2008. | |
(15) | The Kawasaki and Oita plants are owned by our SunAllomer joint venture. | |
(16) | The Map Ta Phut plant is owned by our HMC joint venture. | |
(17) | The Ningbo facility is owned by our ZRCC joint venture. | |
(18) | The Port Klang and Victoria plants are owned by our PolyPacific Pty. joint venture. | |
(19) | The Rayong plant is owned by Basell Asia Pacific Thailand, which is owned 95% by us and 5% by our HMC joint venture. | |
(20) | The Yeochan plant is owned by our PolyMirae joint venture. | |
(21) | The Jubail PP and PDH manufacturing plant is owned by our SPC joint venture. | |
(22) | The JubailSpherizonePP and PDH manufacturing plant is owned by our Al-Waha joint venture. | |
(23) | The Jubail integrated PE manufacturing complex is owned by our SEPC joint venture. |
108
Table of Contents
109
Table of Contents
Qualifications | ||
Milton Carroll, American, 61 Class I Supervisory Director since July 2010 | ||
Member of LyondellBasell Supervisory Board since July 2010. Chairman of CenterPoint Energy, a public utility holding company, since 2002. Chairman of Instrument Products, a private oil-tool manufacturing company, since 1977. Director of Halliburton, an oilfield services company, since 2006. Chairman of Health Care Service Corporation, a health benefits company, since 1998. Director of Western Gas Holdings, the general partner of Western Gas Partners, an owner, operator and developer of midstream energy assets, since 2008. Previously served as: Director of Devon Energy, an oil and gas exploration and production company. Director of EGL, Inc., a global logistics and supply chain management company. | Mr. Carroll has extensive knowledge of the oil and natural gas industries, corporate management, international operations, public company governance and board practices, among other skills, which strengthen the Supervisory Board’s collective qualifications, skills and experience. |
110
Table of Contents
Qualifications | ||
Rudy van der Meer, Dutch, 66 Class I Supervisory Director since July 2010 | ||
Member of LyondellBasell Supervisory Board since July 2010. Chairman of Supervisory Board of Imtech N.V., an electrical engineering technical service provider, since 2005. Chairman of Supervisory Board of Energie Beheer Nederland B.V., a Dutch state owned natural gas exploration, production transportation and sale company, since 2006. Supervisory Director of James Hardie Industries, an industrial fibre cement products and systems manufacturer, since 2007. Chairman of Supervisory Board of Gazelle Holding B.V., a bicycle manufacturing company, since 2005. Previously served as: Supervisory Director of ING Bank Nederland N.V. and ING Verzekeringen (Insurance) Nederland, retail banking and insurance subsdiriaries, respectively, of ING Groep N.V. Supervisory Director of Hagemeyer N.V., a distribution services focusing on electrical materials, safety and other maintenance, repair and operations products. Chairman of Supervisory Board of Norit International B.V., a global water purification technology and applications company | Mr. van der Meer has extensive knowledge of global businesses, Dutch companies, and the chemicals industry, among other skills, which strengthen the Supervisory Board’s collective qualifications, skills and experience. |
111
Table of Contents
Qualifications | ||
Jagjeet S. Bindra, American, 63 Class I Supervisory Director since May 2011 | ||
Director of Edison International, a generator and distributor of electric power, and its subsidiary, Southern California Edison Co., an electric utility company, since 2010. Director of Larsen & Toubro, a technology, engineering, construction and manufacturing company, since 2009. Deputy Chairman of Transfield Services, a global provider of operations, maintenance and asset and project management services, since 2010. President, Chevron Global Manufacturing, Chevron Corp.’s worldwide manufacturing division, from 2004 to 2009. Previously served as: Director of Advisory Board of Hart Energy Consulting, an energy industry publisher. Director of GS Caltex, a South Korean oil refiner. Sriya Innovations, an alternative energy firm. Reliance Petroleum Limited, a petroleum refiner and marketer. Caltex Australia Limited, an integrated oil refining and marketing company | We believe that Mr. Bindra’s extensive knowledge and global experience in asset intensive industries, as well as his expertise in energy value chain and asset management, among other skills, will strengthen the Supervisory Board’s collective qualifications, skills and experience. |
112
Table of Contents
Qualifications | ||
Robin Buchanan, British, 59 Class II Supervisory Director since May 2011 | ||
Director of Schroders plc, a global asset management company, since 2010. Director of the Centre for Corporate Governance at the London Business School since 2009. Senior Advisor to Bain & Company, a global management consulting firm since 2007. Advisor to Coller Capital Ltd., a private equity firm. Dean and then President of the London Business School, from 2007 to 2009. Managing Partner and then the Senior Partner, Bain & Company Inc. UK and South Africa between 1990 and 2007. Previously served as: Director of Liberty International plc, a retail property company. Director of Shire plc, a global specialty bio-pharmaceutical company. | We believe that Mr. Buchanan’s extensive knowledge and experience relating to business management finance and international board service, as well as his extensive experience in advising and consulting for companies in an array of industries, including in the industrial sector, among other skills, will strengthen the Supervisory Board’s collective qualifications, skills and experience. |
113
Table of Contents
Qualifications | ||
Stephen F. Cooper, American, 64 Class II Supervisory Director since July 2010 | ||
Advisor at Zolfo Cooper, a leading financial advisory and interim management firm, of which he is co-founder and former chairman, since 1982. Managing Partner of Cooper Investment Partners, a private equity firm specializing in underperforming companies. Previously served as: Vice Chairman and Chairman of the Restructuring Committee of LyondellBasell Industries AF S.C.A., the Company’s predecessor. Vice Chairman and member of the office of Chief Executive Officer ofMetro-Goldwyn-Mayer, a privately held motion picture and theatrical production and distribution company. Chief Executive Officer of Hawaiian Telcom, a provider of phone, internet and wireless communication services to Hawaii. Executive Chairman of Blue Bird Corporation, a manufacturer of school and transit buses and motor coaches. Chairman of the Board of Collins & Aikman, which designed, engineered and manufactures automotive components, systems and modules. Chief Executive Officer of Krispy Kreme Doughnuts, a branded retailer and wholesaler of doughnuts and packaged sweets. Chief Executive Officer and Chief Restructuring Officer of Enron Corporation. | Mr. Cooper has more than thirty years of experience as a financial advisor and interim executive and advisor to companies facing operational and performance issues. We believe his substantial and expansive experience in various industries provides him with significant experience in all aspects of supervising management of large, complex companies. |
114
Table of Contents
Qualifications | ||
Robert G. Gwin, American, 48 Class II Supervisory Director since May 2011 | ||
Senior Vice President, Finance and Chief Financial Officer of Anadarko Petroleum, an oil and gas exploration and production company, since 2009. Director of Western Gas Holdings, the general partner of Western Gas Partners, an owner, operator and developer of midstream energy assets, since 2007 and Chairman since 2009. Previously served as: Senior Vice President, Finance of Anadarko Petroleum from 2008 to 2009. Vice President, Finance and Treasurer of Anadarko Petroleum from 2006 to 2008. President of Western Gas Holdings, the general partner of Western Gas Partners, an owner, operator and developer of midstream energy assets, from 2007 to 2009. Chief Executive Officer of Western Gas Holdings from 2007 to 2010. | We believe that Mr. Gwin’s skills and knowledge relating to the oil and gas industry, finance, public company board experience and executive management expertise, among other skills, will strengthen the Supervisory Board’s collective qualifications, skills and experience. |
115
Table of Contents
Qualifications | ||
Marvin O. Schlanger, American, 63 Chairman of the Board since June 2010 Class II Supervisory Director since April 2010 | ||
Principal of Cherry Hill Chemical Investments, LLC, a firm that provides management services and capital to the chemical industry, since 1998. Chairman of CEVA Group Plc, a global supply chain management company, since 2009. Director of Momentive Performance Materials Holdings, a specialty chemicals and materials company, since 2010. Director of UGI Corporation, a distributer and marketer of energy products and services, and its subsidiaries, UGI Utilities Inc. and Amerigas Propane, Inc., since 1998. Consultant to Apollo Management LLP. Previously served as: Vice Chairman of Hexion Specialty Chemicals, a specialty chemicals and materials company (acquired by Momentive Performance in 2010). Chairman and Chief Executive Officer of Resolution Performance Products, a manufacturer of specialty and intermediate chemicals and Resolution Specialty Materials LLC, which, together with Borden Chemical, formed Hexion Specialty Chemicals in 2005. Chairman of Covalence Specialty Materials Corp., which was merged into Berry Plastics in 2007. Director of Wellman, Inc., a manufacturer and marketer of PET packaging resins. | Mr. Schlanger has significant senior management experience as Chief Executive Officer, Chief Operating Officer, and Chief Financial Officer of Arco Chemical Company, a large public chemical company, as well as experience serving as chairman, director and committee member of the boards of directors of large public and private international companies, including his experience representing a major private equity firm’s shareholder interest. |
116
Table of Contents
Qualifications | ||
Jacques Aigrain, French-Swiss, 56 Class III Supervisory Director since May 2011 | ||
Chairman of LCH Clearnet Group, Limited, an independent clearinghouse group, since 2010. Chief Executive Officer of SwissRe, a global reinsurance company, from 2006 to 2009. Director of Swiss International Air Lines, Switzerland’s national airline, since 2001. Director of Lufthansa German Airlines, the leading German airline, since 2007. Director of Resolution Ltd., a financial services company that acquires businesses in the insurance industry, since 2010. Previously served as: Member of Board of Trustees of ETH Foundation. Member of Industry Advisory Council of the Mayor of Shanghai. Member of Advisory Council of the Monetary Authority of Singapore. Chairman of Swiss American Chamber of Commerce. Chairman of the Geneva Association. | We believe that Mr. Aigrain’s extensive operational and management expertise, as well as his experience with international companies and board service, among other skills, will strengthen the Supervisory Board’s collective qualifications, skills and experience. | |
Joshua J. Harris, American, 46 Class III Supervisory Director since April 2010 | ||
Senior Managing Director of Apollo Global Management, LLC, a global alternative asset manager and Managing Partner of Apollo Management, L.P. which he co-founded in 1990. Director of the general partner of AP Alternative Assets, Apollo Global Management, LLC, Berry Plastics Group Inc., manufacturer of injection-molded plastic packaging, thermoformed products, flexible films and tapes and coatings, CEVA Group plc, a global logistics and transportation company and Momentive Performance Materials Holdings LLC, a producer of silicones and silicone derivatives. | Mr. Harris has significant experience in financing, analyzing, investing in and managing investments in public and private companies. Mr. Harris has substantial expertise in strategic and financial matters that inform his contributions to our Supervisory Board and enhance his oversight and direction of us. Mr. Harris’ service as a director of other companies in a variety of industries gives him a range of experience as a director on which he can draw in serving as our director and augments his knowledge of effective corporate governance. | |
Previously served as: | ||
Director of Hexion Specialty Chemicals, Inc., a specialty chemicals and materials company (acquired by Momentive Performance in 2010). | ||
Director of Verso Paper, a producer of coated paper and specialty paper products. |
117
Table of Contents
Qualifications | ||
Director of Metals USA Holdings Corp., a provider of processed carbon steel, stainless steel, aluminum, red metals and manufactured metal components. | ||
Director of Nalco Company, a sustainability services company focused on industrial water, energy and air applications. | ||
Director of Pacer International, a freight transportation and third-party logistics services provider. | ||
Director of General Nutrition Centers, a specialty retailer of health and wellness products worldwide. | ||
Director of Furniture Brands International, Inc., a designer, manufacturer, and retailer of home furnishings. | ||
Director of Compass Minerals Group, Inc., a producer and marketer of inorganic mineral products. | ||
Director of Alliance Imaging, Inc., a provider of outpatient diagnostic imaging services. | ||
Director of NRT LLC, a provider residential real estate brokerage services. | ||
Director of Covalence Specialty Materials Corp., a manufacturer of plastic film products and producer of specialty adhesives and flexible packaging products. | ||
Director of United Agri Products Inc., a distributer agricultural inputs and noncrop products. | ||
Director of Quality Distribution, Inc., transporter of bulk chemicals in North America. | ||
Director of Whitmire Distribution Corporation, a pharmaceutical distributor. | ||
Director of Noranda Aluminum Holding Corporation, a producer of primary aluminum products and rolled aluminum coils |
118
Table of Contents
Qualifications | ||
Scott M. Kleinman, American, 38 Class III Supervisory Director since April 2010 | ||
Partner of Apollo Management, LP, a global alternative asset manager, where he has worked since 1996. Chairman of Verso Paper, a producer of coated paper and specialty paper products, since 2006. Director of Noranda Aluminum Holding, a producer of aluminum products, since 2007. Director of Realogy Corporation, a provider of residential real estate and relocation services, since 2007. Director of Momentive Performance Materials, a producer of silicones and silicone derivatives, since 2006. Previously served as: Director of Hexion Specialty Chemicals, a specialty chemicals and materials company (acquired by Momentive Performance in 2010). | Mr. Kleinman has significant experience in financing, analyzing, investing in and managing investments in public and private companies. Mr. Kleinman gained substantial expertise in strategic and financial matters that inform his contributions to our Supervisory Board and enhance his oversight and direction of us through his involvement in Apollo’s diligence team that managed Apollo’s investments in us during our reorganization proceedings, which provided him with a unique knowledge of our organization. Mr. Kleinman’s service as a director of other companies in a variety of industries gives him a range of experience as a director on which he can draw in serving as our director and augments his knowledge of effective corporate governance. | |
Bruce A. Smith, American, 67 Class III Supervisory Director since July 2010 | ||
Chairman of Tesoro Corporation, manufacturer and marketer of petroleum products, from 1996 to 2010. President and Chief Executive Officer of Tesoro from 1995 to 2010. Director of GEVO, Inc., a renewable chemicals and advanced biofuels company, since 2010. Previously served as: Director of Noble Energy, an independent energy company. | Mr. Smith has extensive senior leadership experience in the refining and marketing industry, substantial management background in publicly traded companies and previous experience serving as a director and chairman of the audit and compensation committees of publicly traded companies. |
119
Table of Contents
120
Table of Contents
Jagjeet S. (“Jeet”) Bindra
Milton Carroll
Robert G. Gwin
Bruce A. Smith
Rudy van der Meer
121
Table of Contents
Robin Buchanan | Mr. Buchanan serves as a consultant to Access. As a result, and | |
given his designation to the Supervisory Board by Access, the Supervisory Board has determined that he is not independent. | ||
Stephen F. Cooper | Mr. Cooper was recruited by our predecessor company to serve as Vice Chairman of its Supervisory Board and as Chairman of its Restructuring Committee given Mr. Cooper’s vast experience in reorganization proceedings. The Remuneration Committee of the Company’s predecessor determined to pay Mr. Cooper a fee of $9.75 million in April 2010 in addition to his regular board fees, which was approved by the bankruptcy court, for his contribution in assisting the predecessor in its bankruptcy proceedings. As a result of this payment, and in addition to his designation to the Supervisory Board by Access, given the relationships between Access and the Company described above, the Supervisory Board has determined that he is not independent. |
Joshua J. Harris | Mr. Harris is a founding Managing Partner of Apollo Management LLC. Given the relationships between Apollo and the Company described above, and his designation to the Supervisory Board by Apollo, the Supervisory Board has determined that he is not independent. | |
Scott M. Kleinman | Mr. Kleinman is a Senior Partner at Apollo. Given the relationships between Apollo and the Company described above, and his designation to the Supervisory Board by Apollo, the Supervisory Board has determined he is not independent. | |
Marvin O. Schlanger | Mr. Schlanger is affiliated with Apollo, and receives compensation from Apollo for certain services. Given the relationships between Apollo and the Company described above, and his designation to the Supervisory Board by Apollo, the Supervisory Board has determined that he is not independent. |
122
Table of Contents
123
Table of Contents
Name and Age* | Significant Experience in Last Five Years | |
James L. Gallogly, 59 | ||
• Chairman of the Management Board since April 30, 2010 and Chief Executive Officer since May 2009. • Executive Vice President of Exploration and Production for ConocoPhillips from 2008 to 2009. • Executive Vice President of Refining, Marketing and Transportation for ConocoPhillips from 2006 to 2008. • President and Chief Executive Officer of Chevron Phillips Chemical Company LLC from 2000 to 2006. | ||
Craig B. Glidden, 53 | ||
• Executive Vice President and Chief Legal Officer since August 2009. • Senior Vice President, Legal and Public Affairs, General Counsel and Corporate Secretary of Chevron Phillips Chemical Company from 2004 to 2009. | ||
C. Kent Potter, 65 | ||
• Executive Vice President and Chief Financial Officer since August 2009. • Director of LyondellBasell AF S.C.A., the Company’s predecessor, from 2007 to 2009. • Director of Basell AF S.C.A. from 2005 to 2007. • Chief Financial Officer of TNK-BP from 2003 to 2005. | ||
Kevin W. Brown, 53 | ||
• Senior Vice President, Refining & Oxyfuels since October 2009. • Director of Sinclair Oil from 2006 to 2009. • Executive Vice President , Operations of Sinclair Oil from 2004 to 2009. | ||
Massimo Covezzi, 53 | ||
• Senior Vice President, Research and Development since 2008. • Head of Research and Development from 2005 to 2008. | ||
Bhavesh V. (“Bob”) Patel, 44 | ||
• Senior Vice President, Olefins and Polyolefins — EAI since November 2010, with additional responsibility for the Company’s Technology business since that time. • Senior Vice President, Olefins and Polyolefins — Americas from March 2010 — November 2010. • General Manager, Olefins and NGLs of Chevron Phillips Chemical Company from 2009 to 2010. • General Manager, Asia Pacific Region — Singapore of Chevron Phillips Chemical Company from 2008 to 2009. • Business Manager, Olefins of Chevron Phillips Chemical Company from 2005 to 2008. | ||
Patrick D. Quarles, 44 | ||
• Senior Vice President, Intermediates & Derivatives since January 2010. • Divisional Vice President of Performance Chemicals from 2004 to 2009. | ||
Timothy D. Roberts, 50 | ||
• Senior Vice President, Olefins and Polyolefins — Americas since June 2011. • Vice President of Corporate Planning and Development at Chevron Phillips Chemical Company from February 2011 to June 2011. • Chief Executive Officer and President of Americas Styrenics LLC from 2008 to 2011. • General Manager — Styrenics of Chevron Phillips Chemical Company from 2006 to 2008. |
124
Table of Contents
Name and Age* | Significant Experience in Last Five Years | |
Paramijit Singh, 50 | ||
• Senior Vice President, Manufacturing — EAI since January 2009. • Senior Vice President, Technology Services from 2005 to 2008. | ||
Karen M. Swindler, 45 | ||
• Senior Vice President, Manufacturing — Americas since November 2009. • Director of Performance Improvement from July 2009 to November 2009. • Divisional Vice President of North America Polymers Manufacturing from 2008 to 2009. • Between 2003 and 2007, Ms. Swindler served as Vice President of Health, Safety and Environmental and Divisional Vice President of Manufacturing Northern Region. | ||
Sergey Vasnetsov, 48 | ||
• Senior Vice President, Strategic Planning & Transactions since August 2010. • Managing Director of Equity Research at Barclay’s Capital from 1999 to 2010. | ||
Paul Davies, 49 | ||
• Vice President and Chief Human Resource Officer since June 2010. • Independent human resources consultant from 2008 to 2010. • Vice President, Human Resources at Wyeth Pharmaceuticals from 1996 to 2008. | ||
Wendy M. Johnson, 52 | ||
• Vice President and Chief Accounting Officer since July 2010. • Vice President and Assistant Controller from 2008 to 2010. • Director, Global Manufacturing and Accounting from 2004 to 2008. | ||
Samuel L. Smolik, 58 | ||
• Vice President, Health, Safety and Environmental since November 2009. • Vice President, Downstream Health, Safety and Environmental of Royal Dutch Shell from 2004 to 2009. | ||
Francesco Svelto, 51 | ||
• Vice President and Treasurer since January 2010. • Interim Vice President from 2009 to 2010. • Divisional Vice President — Business Finance, Polymers for 2008. • Treasurer of Basell AF S.C.A. from 2003 to 2007. |
* | As of September 1, 2011. |
125
Table of Contents
• | Compensation consisting of base salaries; short-term incentive awards based on Company and individual performance; medium-term incentive awards earned over a three year performance period ending December 31, 2012 based on Company performance; and long-term incentive awards in the form of stock options and restricted stock units (and restricted shares, in the case of Mr. Gallogly); | |
• | Long-term, equity based incentive awards granted April 2010, after approval by the bankruptcy court, due to our successful emergence from bankruptcy proceedings; and | |
• | Achievement of approximately 146% of consolidated Company performance metrics, which account for 50% of the named executives’ target bonus payment based on our superior performance during 2010, including |
• | Substantial improvement over prior year period in safety and environmental performance, with employees’ full-year 2010 recordable incidence rate down 41% as compared to 2009; | |
• | Providing approximately $200 million of fixed cost reductions to replace certain one-time savings that had been achieved in 2009; and | |
• | EBITDA in 2010 of $4 billion, representing strong performance by the Company and an 80% increase over 2009. |
126
Table of Contents
• | support a high performing culture that attracts and retains highly qualified executive talent; | |
• | tie annual incentives to the achievement of Company and individual performance objectives; and | |
• | align executives’ incentives with the creation of shareholder value through both medium and long term incentive plans. |
• | data from compensation survey databases and other historical data that it believes will be useful in reviewing the compensation of the named executive officers; |
127
Table of Contents
• | historical breakdowns of the total direct compensation component amounts approved by the Compensation Committee and previous Remuneration Committee for our officers; | |
• | recommendations for performance targets under our incentive plans; | |
• | recommendations of Mr. Gallogly, as Chief Executive Officer and the sole member of our Management Board, for the prospective total direct compensation component amounts and the methodology for calculating the amounts for the named executive officers that report to him; and | |
• | such additional information as the Compensation Committee may request. |
128
Table of Contents
Benchmark | ||||||||
Benchmark | Median Incentive | |||||||
Officer | Median Base Pay | Targets | ||||||
Mr. Gallogly | $ | 1,344,337 | 770 | % | ||||
Mr. Potter | $ | 710,894 | 335 | % | ||||
Mr. Glidden | $ | 567,716 | 300 | % | ||||
Mr. Brown | $ | 480,500 | 205 | % | ||||
Mr. Patel | $ | 488,300 | 275 | % |
Chemical Companies (Weighted 80%) | Energy & Refining Companies (Weighted 20%) | |
BASF Dow Chemical Huntsman Corp. Celanese Corp. Eastman Chemical Corp. Westlake Corp. ExxonMobil Chemical U.S. Segment Shell Chemical Segment ExxonMobil Chemicalnon-U.S. Segment Ineos Chevron Phillips Chemical Company Borealis Nova | Valero Energy Corp. Sunoco Tesoro Corp. Western Refining Inc. Holly Corp. ALON USA Energy Inc. Frontier Oil Corp. Delek US Holdings Inc. ConocoPhillips Refining Segment ExxonMobil Refining Segment Shell Refining Segment Chevron Refining Segment |
129
Table of Contents
• | base salary; | |
• | annual cash incentive compensation; | |
• | medium-term incentive compensation; and | |
• | long-term equity-based incentive compensation. |
Annual Base | ||||
Name | Salary | |||
Mr. Gallogly | $ | 1,500,000 | ||
Mr. Potter | $ | 729,404 | ||
Mr. Glidden | $ | 557,076 | ||
Mr. Brown | $ | 428,814 | ||
Mr. Patel | $ | 475,000 |
130
Table of Contents
Name | Target Bonus | Maximum Bonus Payout | ||||||
(Percentage of Base Salary) | ||||||||
Mr. Gallogly | 100% | 200% | ||||||
Mr. Potter | 170% | (1) | 510% | (1) | ||||
Mr. Glidden | 80% | 240% | ||||||
Mr. Brown | 75% | 225% | ||||||
Mr. Patel | 75%/80% | (2) | 225%/240% | (2) |
(1) | As described in this CD&A, pursuant to the terms of his compensation as approved by the bankruptcy court, Mr. Potter does not receive any grants under the Company’s medium and long term incentive plans. In lieu thereof, Mr. Potter has a higher target bonus percentage. | |
(2) | In connection with the change in Mr. Patel’s position from SVP — O&P Americas to SVP — O&P-EAI in November 2010, his target bonus as a percentage of salary increased to 80%. |
131
Table of Contents
Metric | Weight | Considerations | Payout | |||||||
HSE Performance | 12.5 | % | Based on Recordable Injury Rate and HSE Management, with a goal of 1.8 for recordable injuries.* The severity of injuries and benchmarks, process safety incidents, environmental performance and stewardship, and audit results were considered. | 90 | % | |||||
Costs | 12.5 | % | Based on cash fixed costs compared to budget, with a goal of $3.57 billion. Benchmarks and success in cost improvement initiatives were considered. | 125 | % | |||||
Business Results | 25 | % | Based on EBITDA, with a goal of $1.6 billion, with appropriate adjustments for unusual events compared to budget. The business environment and the Company’s performance relative to its peers were considered. | 185 | % | |||||
Total | 50 | % | 146.25 | % |
* | Recordable injuries are measured by the total number of injuries needing medical attention or time off work for every million of hours worked. |
132
Table of Contents
Name and Award Unit(s) | Weight of Each Award Unit | Weighted Award Unit Payout | ||
C. Kent Potter | 139% | |||
Finance | 57% | |||
Information Technology | 43% | |||
Craig B. Glidden | 162% | |||
Legal | 100% | |||
Kevin W. Brown | 98% | |||
Houston Refinery | 40% | |||
Refining Americas | 20% | |||
Oxyfuels | 15% | |||
Berre Refinery | 10% | |||
Global Procurement | 10% | |||
Refining France | 5% | |||
Bob V. Patel | 157% | |||
Americas Olefins | 57% | |||
Americas PP & Catalloy | 18% | |||
Americas PE | 15% | |||
Americas Supply Chain | 10% |
133
Table of Contents
Individual | ||||
Officer | Modifier | |||
Mr. Gallogly | 1.476 | (1) | ||
Mr. Potter | 1.3 | |||
Mr. Glidden | 1.5 | |||
Mr. Brown | 1.3 | |||
Mr. Patel | 1.5 |
(1) | This represents the multiplier required to deliver the maximum payout of 200% defined in Mr. Gallogly’s contract. |
Metric | Weight | Considerations | ||||
Return on Assets | 67 | % | Percentage change in return on assets, as measured by EBITDA/assets, between January 1, 2010 and December 31, 2012 for the Company compared to peer companies, considering relative change, market conditions and any special circumstances. | |||
Costs | 33 | % | Cost improvements over the performance period and improvement in the Company’s position in cost benchmarks, considering size of achievement, success in cost improvement initiatives, market conditions, and special circumstances applicable to the Company. |
134
Table of Contents
135
Table of Contents
Name | Initial Equity Award | |
Craig B. Glidden | Stock options to purchase 34,676 shares and 19,612 restricted stock units | |
Kevin W. Brown | Stock options to purchase 14,881 shares and 8,417 restricted stock units |
Name | Awards | |
Craig B. Glidden | Stock options to purchase 321,990 shares and 182,104 restricted stock units | |
Kevin W. Brown | Stock options to purchase 223,215 shares and 126,241 restricted stock units | |
Bob V. Patel | Stock options to purchase 175,596 shares and 99,310 restricted stock units |
136
Table of Contents
137
Table of Contents
• | Our annual cash bonuses are earned and paid under our 2010 STI based on the achievement of performance goals. As a result, they are considered incentive compensation rather than bonuses for SEC disclosure purposes and are included in the “Non-Equity Incentive Plan Compensation” column of the Summary Compensation Table, rather than the “Bonus” column. | |
• | As described in the CD&A, equity awards granted to the named executive officers in 2010 include stock options, restricted stock units, and restricted shares. The value of stock awards included in the tables is the aggregate fair value of the awards on the date of grant, calculated pursuant to U.S. GAAP. Under FASB ASC 718,Compensation — Stock Compensation, we generally recognize compensation expense based on the grant date fair value of the awards ratably over the periods in which they are earned, which is the vesting period. SEC disclosure rules require us to include the aggregate grant date fair value, which is effectively the value (for financial reporting purposes) that may be earned over the entire life of the award. This amount is required to be disclosed, notwithstanding that the named executives are not entitled to the awards until they vest, and that vesting occurs after five years in the case of restricted shares and restricted stock units and over a period of time on a ratable basis in the case of stock options. |
• | In March 2011, we made annual incentive award payments under the 2010 STI to the named executives, as disclosed in the Summary Compensation Table. Notwithstanding that the awards have been earned and paid, we are required to include the threshold, target and maximum dollar amounts that could have been paid for 2010 performance in the “Estimated Possible Payouts Under Non-Equity Incentive Plan Awards,” in the Grant of Plan-Based Awards in 2010 table. This disclosure enables readers to compare the amounts actually earned, as disclosed in the Summary Compensation Table, to the named executives’ possible payments under the awards. | |
• | Although we consider all of our equity awards to be a form of incentive compensation because their value will increase as the market value of our shares increases, only awards with performance criteria are considered “equity incentive plan awards” for SEC disclosure purposes. As a result, none of our equity awards have been included as “Equity Incentive Plan Awards” in the Outstanding Equity Awards at December 31, 2010 table. Restricted stock units, restricted shares and stock options are disclosed in other tables, as applicable. | |
• | Under the SEC’s disclosure rules, to the extent compensation tables would have no values in them because they are inapplicable to the Company, they may be excluded. The Company has not included (i) an Option Exercises and Stock Vested table, as no named executive officer exercised stock options or |
138
Table of Contents
vested in any stock awards (other than stock options) in 2010 or (ii) a Nonqualified Deferred Compensation table, as the Company does not currently maintain a nonqualified deferred compensation plan. |
Non-Equity | Change in | All | ||||||||||||||||||||||||||||||||||
Stock | Option | Incentive Plan | Pension | Other | ||||||||||||||||||||||||||||||||
Name and Principal | Bonus | Awards | Awards | Compensation | Value | Compensation | ||||||||||||||||||||||||||||||
Position(1) | Year | Salary(1) | (2) | (3) | (4) | (5) | (6) | (7) | Total | |||||||||||||||||||||||||||
James L. Gallogly | 2010 | 1,500,000 | — | 31,201,292 | 41,334,017 | 3,000,000 | 11,955 | 14,700 | 77,061,964 | |||||||||||||||||||||||||||
Chief Executive Officer | 2009 | 923,077 | 4,346,154 | — | — | — | 5,708 | — | 5,274,939 | |||||||||||||||||||||||||||
C. Kent Potter | 2010 | 719,791 | — | — | — | 2,297,479 | 12,478 | 14,700 | 3,044,448 | |||||||||||||||||||||||||||
Executive Vice President & | 2009 | 296,154 | 796,154 | — | — | — | 4,828 | 145,833 | 1,242,969 | |||||||||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||||||||||||
Craig B. Glidden | 2010 | 546,443 | — | 3,552,219 | 3,195,727 | 1,030,312 | 11,397 | — | 8,336,098 | |||||||||||||||||||||||||||
Executive Vice President & | 2009 | 211,383 | 1,235,483 | — | — | — | 5,443 | — | 1,452,309 | |||||||||||||||||||||||||||
Chief Legal Officer | ||||||||||||||||||||||||||||||||||||
Kevin W. Brown | 2010 | 416,702 | — | 2,371,327 | 2,133,340 | 467,688 | 11,249 | 8,192 | 5,408,498 | |||||||||||||||||||||||||||
Senior Vice President — | 2009 | 100,000 | 1,075,000 | — | — | — | 2,707 | — | 1,177,707 | |||||||||||||||||||||||||||
Refining & Oxyfuels | ||||||||||||||||||||||||||||||||||||
Bhavesh V. (Bob) Patel | 2010 | 339,519 | 670,386 | 1,748,849 | 1,573,340 | 585,492 | 8,369 | 26,690 | 4,952,645 | |||||||||||||||||||||||||||
Senior Vice President — | ||||||||||||||||||||||||||||||||||||
O&P — EAI |
(1) | All amounts are in U.S. dollars. Mr. Gallogly commenced employment with us in May 2009; Messrs. Potter and Glidden commenced employment in August 2009; Mr. Brown commenced employment October 2009; and Mr. Patel commenced employment in March 2010. Amounts shown in the salary column in 2009 are for the period of time each of the executives performed services for us. | |
(2) | Amounts include (a) signing bonuses paid to Messrs. Gallogly, Potter, Glidden and Brown in 2009 in the amount of $2,500,000, $500,000, $1,066,000 and $1,000,000, respectively, and $670,386 to Mr. Patel in 2010 and (b) guaranteed annual cash bonuses for 2009, negotiated at the time of hiring of each of Messrs. Gallogly, Potter, Glidden and Brown, in the amounts of $1,846,154, $296,154, $169,470 and $75,000, respectively. The signing bonuses generally were intended to compensate the named executives for earned but not yet paid incentive payments they forfeited when they left their prior employments. Additionally, in the case of Mr. Patel, a portion of his signing bonus was to compensate him for reimbursement payments he was obligated to make to his prior employer for repatriation costs as a result of an intercontinental relocation in the amount of $170,386. | |
(3) | Mr. Gallogly’s stock awards includes 1,771,794 restricted shares, granted pursuant to the 2010 LTI. The shares vest in full on May 14, 2014, subject to earlier forfeiture. Pursuant to his employment agreement, Mr. Gallogly was entitled to receive restricted shares valued at $25 million, using a share price of $14.11 as provided in the Company’s Plan of Reorganization as approved by the bankruptcy court. The value shown in the table is the aggregate grant date fair value when the shares were ultimately issued on April 30, 2010, at which time the fair value was higher than $14.11. The other executives’ stock awards include restricted stock units, granted pursuant to the 2010 LTI, which entitle the recipient to an equal number of shares upon vesting. The executives’ restricted stock units vest in full on April 30, 2015, subject to earlier forfeiture. Amounts included in the table are the aggregate grant date fair value of the awards calculated in accordance with ASC 718. See Note 19 to the Company’s Consolidated Financial Statements in our Annual Report onForm 10-K for the year ended December 31, 2010 for a discussion of the calculation of the fair value of the awards. | |
(4) | Amounts shown are the aggregate grant date fair values, calculated in accordance with ASC 718. The fair values of stock options were estimated at their grant dates using the Black-Scholes option-pricing model. We use the Black-Scholes formula to calculate an assumed value of the options for compensation expense purposes; because the formula uses assumptions, the fair values calculated are not necessarily indicative of the actual values of the stock options. The assumptions used for Mr. Gallogly’s stock options were a dividend yield of 0%; a risk-free interest rate of 2.44%; an expected life of 4.5 years; and a stock price |
139
Table of Contents
volatility of 47%. The assumptions used for the other stock options were a dividend yield of 0%; a risk-free interest rate of 3.25%; an expected life of 6.5 years; and a stock price volatility of 47%. See Note 19 to the Company’s Consolidated Financial Statements in our Annual Report onForm 10-K for the year ended December 31, 2010 for a discussion of the calculation of the fair value of the awards. | ||
(5) | Amounts include annual incentive award payments under our 2010 STI for service during 2010. | |
(6) | Amounts include increases during 2010 in the actuarial present values of the LyondellBasell Retirement Plan. The increases are calculated based on the difference between the total benefit actuarially reduced from age 65 to current age and the present value of the benefits under the plan. See the Pension Benefits Table on page 41 for more information. | |
(7) | Amounts included in “All Other Compensation” for 2010 include the following: 401(k) matching contributions of $14,700 for Mr. Gallogly; $14,700 for Mr. Potter; $8,192 for Mr. Brown; and $9,498 for Mr. Patel. Amounts shown for Mr. Patel also include $17,067 of relocation expenses incurred in connection with his relocation to The Netherlands and $125 for insurance premiums. |
All Other | All Other | |||||||||||||||||||||||||||
Stock | Option | |||||||||||||||||||||||||||
Awards: | Awards: | |||||||||||||||||||||||||||
Estimated Future Payouts | Number of | Number of | Exercise | |||||||||||||||||||||||||
Under Non-Equity Incentive | Shares of | Securities | or Base | |||||||||||||||||||||||||
Plan Awards(2) | Stock or | Underlying | Price of | |||||||||||||||||||||||||
Grant | Threshold | Target | Maximum | Units(3) | Options | Option | ||||||||||||||||||||||
Name | Date(1) | ($) | ($) | ($) | (#) | (4)(#) | Awards ($) | |||||||||||||||||||||
James L. Gallogly | 4/30/2010 | — | — | — | 1,771,794 | 5,639,020 | 17.61 | |||||||||||||||||||||
— | — | 1,500,000 | 3,000,000 | — | — | — | ||||||||||||||||||||||
— | — | 1,500,000 | 3,000,000 | — | — | — | ||||||||||||||||||||||
C. Kent Potter | — | — | 1,239,987 | 3,719,961 | — | — | — | |||||||||||||||||||||
Craig B. Glidden | 4/30/2010 | — | — | — | 201,716 | 356,666 | 17.61 | |||||||||||||||||||||
— | — | 445,661 | 1,336,983 | — | — | — | ||||||||||||||||||||||
— | — | 288,503 | 577,006 | — | — | — | ||||||||||||||||||||||
Kevin W. Brown | 4/30/2010 | — | — | — | 134,658 | 238,096 | 17.61 | |||||||||||||||||||||
— | — | 321,610 | 964,832 | — | — | — | ||||||||||||||||||||||
— | — | 200,000 | 400,000 | — | — | — | ||||||||||||||||||||||
Bob Patel | 4/30/2010 | — | — | — | 99,310 | 175,596 | 17.61 | |||||||||||||||||||||
— | — | 380,000 | 1,140,000 | — | — | — | ||||||||||||||||||||||
— | — | 129,000 | 258,000 | — | — | — |
(1) | The grant date for all equity awards is April 30, 2010 the date of our emergence from bankruptcy proceedings, which is the date on which 2010 LTI became effective. | |
(2) | The awards shown are (i) the estimated possible payouts of the executives’ annual incentive awards under the 2010 STI for performance in 2010 and (ii) the estimated future payments of the 2010 MTI awards after the three year performance period ending December 31, 2012. Actual payouts of the annual incentive awards for 2010 are shown in the Summary Compensation Table under the column “Non-Equity Incentive Plan Compensation.” The named executives’ target incentive awards are a percentage of base salary, provided for in their employment agreements. The maximum shown in the table is the maximum amount that can be earned under the terms of the 2010 STI, which is 300% of target, other than for Mr. Gallogly, whose employment agreement limits his maximum award to 200% of his salary. As described in this prospectus, there is no minimum performance requirement for a threshold payment. Instead, each performance criteria is assessed and weighted, which can result in a payment of zero with respect to any particular performance criterion. The 2010 MTI awards are earned over a three-year performance period ending December 31, 2012, with payouts, if any, in the first quarter of 2013. As described in the CD&A, there are no |
140
Table of Contents
minimum performance requirements for a threshold payment. Each performance criteria is assessed and weighted, which can result in a payment of 0 to 200% of the target award. | ||
(3) | Represents awards granted under our 2010 LTI. Mr. Gallogly’s stock award represents restricted shares that vest in full on May 14, 2014. The other named executives’ awards represent restricted stock units, which represent the right to receive an equal number of our shares on the date of vesting, which is April 30, 2015 for all restricted stock awards disclosed. | |
(4) | Represents stock options granted on April 30, 2010. The exercise price is equal to the reorganized value at the date of emergence and approved by the bankruptcy court in connection with out emergence from chapter 11 proceedings. Mr. Gallogly’s options vest in five annual installments beginning May 14, 2010. The other named executives’ awards vest over a three year period beginning April 30, 2012, the second anniversary of the date of grant. |
Option Awards | Stock Awards | |||||||||||||||||||||||
Number of | Number of | Market | ||||||||||||||||||||||
Securities | Securities | Number of | Value of | |||||||||||||||||||||
Underlying | Underlying | Shares or | Shares or | |||||||||||||||||||||
Unexercised | Unexercised | Units of Stock | Units of Stock | |||||||||||||||||||||
Options | Options | Option | Option | That Have | That Have | |||||||||||||||||||
Exercisable | Unexercisable | Exercise | Expiration | Not Vested | Not Vested | |||||||||||||||||||
Name | (#) | (#)(1) | Price ($) | Date | (#)(2) | ($)(3) | ||||||||||||||||||
James L. Gallogly | 1,127,804 | 4,511,216 | 17.61 | 04/30/2017 | 1,771,794 | 60,949,714 | ||||||||||||||||||
C. Kent Potter | — | — | — | — | — | — | ||||||||||||||||||
Craig B. Glidden | — | 356,666 | 17.61 | 04/30/2020 | 201,716 | 6,939,030 | ||||||||||||||||||
Kevin W. Brown | — | 238,096 | 17.61 | 04/30/2020 | 134,658 | 4,632,235 | ||||||||||||||||||
Bob Patel | — | 175,596 | 17.61 | 04/30/2020 | 99,310 | 3,416,264 |
(1) | Mr. Gallogly’s options vest in five equal annual increments beginning on May 14, 2010 and expire on April 30, 2017. The other named executive’s options vest in three equal annual increments beginning on the second anniversary of date of grant of April 30, 2010 and expire on April 30, 2020. | |
(2) | Includes Mr. Gallogly’s restricted shares that vest in full on May 14, 2014, subject to earlier forfeiture. Each of the other executives’ amounts include restricted stock units that vest in full on April 30, 2015, subject to earlier forfeiture. | |
(3) | Dollar values are based on the closing price of $34.40 of the Company’s shares on the New York Stock Exchange on December 31, 2010. |
Number of | Payments | |||||||||||||
Years | Present Value of | During Last | ||||||||||||
Credited | Accumulated | Fiscal Year | ||||||||||||
Name | Plan Name | Service(#) | Benefit ($) | ($) | ||||||||||
James L. Gallogly | LyondellBasell Retirement Plan | 1 | 17,663 | — | ||||||||||
C. Kent Potter | LyondellBasell Retirement Plan | 1 | 17,306 | — | ||||||||||
Craig B. Glidden | LyondellBasell Retirement Plan | 1 | 13,956 | — | ||||||||||
Kevin W. Brown | LyondellBasell Retirement Plan | 1 | 16,840 | — | ||||||||||
Bob V. Patel | LyondellBasell Retirement Plan | 1 | 8,369 | — |
(1) | The amounts shown in the table are the actuarial present value of each participant’s accumulated benefits as of December 31, 2010, calculated on the same basis as used in Note 18 to our Consolidated Financial Statements in our Annual report onForm 10-K for the year ended December 31, 2010, with the exception that each participant was assumed to continue to be actively employed by us until age 65 (earliest unreduced retirement age) and immediately commence his benefit at that time. |
141
Table of Contents
• | continuously failed to substantially perform his duties in a material deterioration in the financial condition of the Company; | |
• | engaged in fraud or embezzlement against the Company; |
142
Table of Contents
• | engaged in willful malfeasance or gross negligence in the performance of his duties that results in material harm to the Company; | |
• | been convicted of a felony involving moral turpitude; | |
• | intentionally and materially harmed the Company; or | |
• | breached the covenants contained in his agreement. |
• | his duties or responsibilities have been substantially diminished; | |
• | any material reduction in the minimum compensation set forth in his agreement; | |
• | the Company has breached his employment agreement; or | |
• | he has been reassigned to a location more than twenty-five (25) miles away (for Messrs. Gallogly and Glidden only). |
• | at least fifty percent (50%) of the Company’s capital stock or voting power has been acquired by one person or persons acting as a group that was not or were not the holder of ten percent (10%) thereof at April 30, 2010; | |
• | the majority of the Board of Directors consists of individuals other than those serving as of April 30, 2010 or those that were not elected with the approval of at least a majority of those directors; | |
• | there has been a merger of the Company that resulted in a person or persons acting as a group (that was not a holder of at least ten percent (10%) at April 30, 2010) acquiring fifty percent (50%) or more of the Company’s voting securities; or | |
• | the Company sells all or substantially all of its assets. |
143
Table of Contents
James L. Gallogly | ||||||
Triggering Event | Compensation Component | Payout ($) | ||||
Death or Disability | • Accrued but unpaid base salary and bonus | — | ||||
• Full maximum bonus, pro rated to date of termination, paid in a lump sum | 3,000,000 | |||||
• Accelerated vesting of restricted stock(1) | 60,949,714 | |||||
• Accelerated vesting of stock options(2) | 75,743,317 | |||||
Total | 139,693,031 | |||||
Termination Without Cause by the Company or For Good Reason by the Employee | • Accrued but unpaid base salary and bonus | — | ||||
• One year’s base salaryplusfull maximum bonus, paid in a lump sum | 4,500,000 | |||||
• Continued coverage under health and welfare benefit plans for twelve (12) months | 10,224 | |||||
• Accelerated vesting of restricted stock(1) | 60,949,714 | |||||
• Accelerated vesting of stock options(2) | 75,743,317 | |||||
Total | 141,203,255 | |||||
Termination by Mutual Consent | • Accrued but unpaid base salary and bonus | — | ||||
• Continued coverage under health and welfare benefit plans for twelve (12) months | 10,224 | |||||
• Continued vesting of pro-rated portion of restricted stock(3) | 4,961,985 | |||||
• Accelerated vesting of pro-rated portion of next installment of stock options(2) | 11,932,166 | |||||
Total | 16,904,375 | |||||
Craig B. Glidden | ||||||
Triggering Event | Compensation Component | Payout ($) | ||||
Termination Without Cause by the Company or For Good Reason by the Employee | • Accrued but unpaid base salary and bonus | — | ||||
• One year’s base salary plus target bonus, paid in a lump sum | 983,597 | |||||
Total | 983,597 | |||||
Kevin W. Brown | ||||||
Triggering Event | Compensation Component | Payout ($) | ||||
Termination Without Cause by the Company or For Good Reason by the Employee | • Accrued but unpaid base salary and bonus | — | ||||
• One year’s base salary plus target bonus, paid in a lump sum | 750,424 | |||||
Total | 750,424 | |||||
144
Table of Contents
Bob V. Patel | ||||||
Triggering Event | Compensation Component | Payout ($) | ||||
Termination Without Cause by the Company or For Good Reason by the Employee | • Accrued but unpaid base salary and bonus | — | ||||
• One year’s base salary plus target bonus, paid in a lump sum | 855,000 | |||||
• Cash payment equal to twelve (12) months COBRA | 16,279 | |||||
Total | 871,279 | |||||
(1) | The accelerated vesting of Mr. Gallogly’s restricted shares was calculated based on the number of shares that would vest, multiplied by $34.40, the closing price of the Company’s shares on the NYSE on December 31, 2010. | |
(2) | The accelerated vesting of stock options is calculated based on the difference between the exercise price of the stock options and $34.40, multiplied by the number of shares. As a result, the amount included in the table is the “spread” on the options on December 31, 2010. | |
(3) | The value of the continued vesting of the pro-rated portion of restricted shares is based on the $34.40 share price, multiplied by the number of shares that continue to vest. |
145
Table of Contents
Annual Retainer | ||
Cash | $60,000 ($80,000 for Chairman of the Board) | |
Restricted stock units | Valued at $120,000 ($150,000 for Chairman of the Board) | |
Board Meeting Fees | ||
Intercontinental Travel | $12,500 for each Supervisory Board meeting attended | |
Continental Travel | $2,000 for each Supervisory Board meeting attended | |
Committee Fees | ||
Members | $10,000 ($11,000 for Audit Committee) | |
Chairmen | $15,000 ($20,000 for Audit Chair) |
Fees Earned or | Stock | |||||||||||
Paid in | Awards | |||||||||||
Name | Cash ($)(1) | ($)(2) | Total ($) | |||||||||
Marvin O. Schlanger, Chairman of the Board | 74,486 | 124,114 | 198,600 | |||||||||
Milton Carroll | 76,952 | 99,295 | 176,247 | |||||||||
Stephen F. Cooper | 80,109 | 99,295 | 179,404 | |||||||||
Joshua J. Harris(3) | 49,658 | 99,295 | 148,953 | |||||||||
Scott M. Kleinman(3) | 62,897 | 99,295 | 162,192 | |||||||||
Jeffrey S. Serota(3)(4) | 62,158 | 99,295 | 161,453 | |||||||||
Bruce A. Smith | 76,541 | 99,295 | 175,836 | |||||||||
Rudy M. J. van der Meer | 40,932 | 99,295 | 140,227 |
(1) | Includes retainers, meeting and committee fees earned or paid through December 31, 2010. Messrs. Cooper and Kleinman each elected to have his Dutch sourced compensation taxed under the so-called “Dutch 30% tax ruling.” Under the ruling, the reimbursement by the Company of expenses may be considered income in The Netherlands, and each of Messrs. Cooper and Kleinman were taxed on certain reimbursements of expenses. The amounts in the table include $17,951 and $499 for Messrs. Cooper and Kleinman, respectively, forgross-ups paid by the Company as a result of their reimbursements of expenses being taxed. Thegross-ups were paid in Euros, and the dollar amounts are based on a conversion rate of 1.339 on December 31, 2010. | |
(2) | Includes 5,541 restricted stock units for all directors, other than Mr. Schlanger, who received 6,926 restricted stock units. In accordance with FASB Topic ASC 718,Compensation — Stock Compensation, the grant date fair value of the awards generally is the number of shares issued times the market value of our shares on that date. See Note 19 to our Consolidated Financial Statement included in ourForm 10-K for the year ended December 31, 2010 for a description accounting for equity-based compensation in accordance with ASC 718. | |
(3) | Each of Messrs. Harris and Kleinman received these securities as a nominee for the sole benefit of an affiliate of Apollo. Mr. Serota received the securities as a nominee for the sole benefit of an affiliate of Ares. Such affiliates have all economic, pecuniary and voting rights, if any, in respect of such securities. Accordingly, Messrs. Harris, Kleinman and Serota each disclaim beneficial ownership of these securities. | |
(4) | Mr. Serota resigned from our Supervisory Board effective May 18, 2011. |
146
Table of Contents
• | members of the Supervisory Board; | |
• | executive officers; | |
• | holders of 5% or more of our shares; | |
• | entities for which a LyondellBasell Industries N.V. officer or Supervisory Board member serves as an officer or a member of that entity’s board of directors or equivalent governing body; | |
• | immediate family members of the foregoing; and | |
• | entities, of which any of the foregoing own more than 10%. |
• | in the ordinary course of business and have a value of $25 million or more, or | |
• | not in the ordinary course of business, regardless of value. |
147
Table of Contents
148
Table of Contents
Common Shares | ||||||||
Common | Covered by | |||||||
Name | Shares Owned | Exercisable Options | ||||||
Jacques Aigrain | 2,881 | 0 | ||||||
Jagjeet S. Bindra | 7,881 | 0 | ||||||
Robin Buchanan | 2,881 | 0 | ||||||
Milton Carroll | 8,422 | 0 | ||||||
Stephen F. Cooper | 8,422 | 0 | ||||||
Robert G. Gwin | 2,881 | 0 | ||||||
Joshua J. Harris(1) | 8,422 | 0 | ||||||
Scott M. Kleinman(2) | 8,422 | 0 | ||||||
Marvin O. Schlanger | 11,527 | 0 | ||||||
Bruce A. Smith | 13,422 | 0 | ||||||
Rudy M.J. van der Meer | 5,630 | 0 | ||||||
James L. Gallogly | 0 | 1,879,673 | (3) | |||||
C. Kent Potter | 2,000 | 0 | ||||||
Craig Glidden | 0 | 0 | ||||||
Kevin Brown | 0 | 0 | ||||||
Bhavesh V. (Bob) Patel | 0 | 0 | ||||||
All directors, nominees and executive officers as a group (26 persons) | 82,791 | 1,879,673 |
149
Table of Contents
(1) | Mr. Harris is associated with Apollo Management, a more than 5% beneficial owner of our shares. Mr. Harris disclaims beneficial ownership of ordinary shares owned by Apollo and any other shareholder, except to the extent of any pecuniary interest therein. |
(2) | Mr. Kleinman also is associated with Apollo, a more than 5% beneficial owner of our shares. Mr. Kleinman disclaims beneficial ownership of ordinary shares owned by Apollo and any other shareholder, except to the extent of any pecuniary interest therein. |
(3) | Includes vested options to purchase shares. The options have an exercise price of $17.61 and expire April 30, 2017. Mr. Gallogly will vest in an additional 1,127,804 options on each of May 14, 2012, 2013 and 2014. |
Shares Beneficially Owned | ||||||||
Name and Address | Number | Percentage(1) | ||||||
Apollo Management Holdings, L.P.(2) | 164,898,365 | 28.8% | ||||||
9 West 57th Street New York, NY 10019 | ||||||||
Certain affiliates of Access Industries, LLC(3) | 90,443,366 | 15.8% | ||||||
730 Fifth Ave., 20th Floor New York, NY 10019 | ||||||||
Bank of America Corporation | 37,699,995 | 6.6% | ||||||
Bank of America Center 100 N. Tryon Street Charlotte, NC 28255 | ||||||||
FMR LCC | 35,530,161 | 6.2% | ||||||
82 Devonshire Street Boston, MA 02109 |
(1) | All percentages are based on 573,253,163 shares outstanding as of September 1, 2011. |
(2) | Apollo Management Holdings, L.P. is the general partner or manager of various Apollo investment managers that, through various affiliated investment managers, manage four of the Apollo investments funds that hold our shares. Apollo Principal Holdings II, L.P. is the general partner or manager of various Apollo investment advisors that, indirectly through various affiliated investment advisors, provide investment advisor services to various Apollo investment funds, including one of the Apollo investment funds that hold our shares. Apollo Principal Holdings III, L.P. is the general partner or manager of various Apollo investment advisors that, indirectly through various affiliated investment advisors, provide investment advisor services to various Apollo investment funds, including one of the Apollo investment funds that hold our shares. Apollo Management Holdings GP, LLC is the general partner of Apollo Management Holdings, L.P., Apollo Principal Holdings II GP, LLC is the general partner of Apollo Principal Holdings II, L.P. and Apollo Principal Holdings III GP Ltd. is the general partner of Apollo Principal Holdings III, L.P. Leon Black, Joshua Harris and Marc Rowan are the principal executive officers and managers of Apollo Management Holdings GP, LLC and of Apollo Principal Holdings II GP, LLC. Each of Apollo Management Holdings GP, LLC, Apollo Management Holdings, L.P. and its affiliated investment managers, Apollo Principal Holdings II GP, LLC, Apollo Principal Holdings II, L.P. and its affiliated investment advisors, Apollo Principal Holdings III GP Ltd., Apollo Principal Holdings III, L.P. and its affiliated investment advisors, and Messrs. Black, Harris and Rowan disclaims beneficial ownership of any ordinary shares that may be held or acquired by any of the Apollo investment funds, except to the extent of any pecuniary interest therein. |
150
Table of Contents
(3) | Access Industries is a privately-held U.S. industrial group with holdings primarily in natural resources and chemicals, media and telecommunications and real estate, which controls directly or indirectly AI International Chemicals S.à.r.l. and certain other entities that became recordholders of our outstanding ordinary shares on or after the Emergence Date (collectively, the “Access Recordholders”). Len Blavatnik, an individual whose principal occupation is Chairman of Access Industries, may be deemed to beneficially own the shares held by one or more of the Access Recordholders. Access Industries and each of its affiliated entities and the officers, partners, members and managers thereof (including, without limitation, Mr. Blavatnik), other than the Access Recordholders, disclaim beneficial ownership of any ordinary shares owned by the Access Recordholders, except to the extent of any pecuniary interest therein. |
151
Table of Contents
• | a $500 million senior term loan facility; and | |
• | up to $500 million in one or more incremental term loan facilities. |
152
Table of Contents
• | a $2,000 million asset-based loan; and | |
• | up to $250 million in incremental asset-based commitments under the U.S. ABL Facility from existing or new lenders, subject to the satisfaction of certain conditions. |
• | an applicable margin plus the Base Rate (“Base Rate Loans”); or | |
• | an applicable margin plus LIBOR (“Eurodollar Rate Loans”). |
153
Table of Contents
154
Table of Contents
155
Table of Contents
• | the exchange notes have been registerd under the Securities Act; | |
• | the exchange notes are not subject to transfer restrictions or entitled to registration rights; and | |
• | the exchange notes are not entitled to additional interest provisions applicable to the outstanding notes in some circumstances relating to the timing of the exchange offer. |
156
Table of Contents
(1) | at least 50% of the aggregate principal amount of the Notes originally issued under the Indenture (together with any additional Notes) remains outstanding immediately after the occurrence of such redemption (excluding Notes held by the Company and its Subsidiaries); and | |
(2) | the redemption must occur within 90 days of the date of the closing of such Equity Offering. |
Redemption Price | ||||
of Notes | ||||
2013 | 106.000 | % | ||
2014 | 104.000 | % | ||
2015 | 102.000 | % | ||
2016 and thereafter | 100.000 | % |
157
Table of Contents
• | if the Notes to be redeemed are listed, in compliance with the requirements of the principal national securities exchange on which such Notes are listed; or | |
• | if the Notes to be redeemed are not so listed, on apro ratabasis, by lot or by such method as the Trustee shall deem fair and appropriate. |
158
Table of Contents
• | senior secured Obligations of the Guarantors; and | |
• | equal in right of payment to all existing and future unsubordinated Indebtedness of the Guarantors. |
(1) | upon the full and final payment by or on behalf of the Issuer of all of its Obligations under the Indenture and the Notes; | |
(2) | except with respect to the Guarantee of the Company (subject to the provisions described under “— Certain Covenants — Merger, Amalgamation, Consolidation or Sale of All or Substantially All of the Assets”), any issuance, sale, exchange, transfer or other disposition (including, without limitation, by way of acquisition, merger, amalgamation, consolidation, transfer, conveyance or otherwise), directly or indirectly, of Capital Stock of such Guarantor (or any parent of such Guarantor) to any Person that is not a Restricted Subsidiary of the Company that results in such Guarantor ceasing to be a Restricted Subsidiary of the Company; provided that such issuance, sale, exchange, transfer or other disposition is made in accordance with the provisions of the Indenture; | |
(3) | except with respect to the Guarantee of the Company, the designation of such Guarantor as an Unrestricted Subsidiary in accordance with the provisions of the Indenture; | |
(4) | except with respect to the Guarantee of the Company (subject to the provisions described under “— Certain Covenants — Merger, Amalgamation, Consolidation or Sale of All or Substantially All of the Assets”), upon the liquidation or dissolution of such Guarantor; provided that no Default or Event of Default has occurred or is continuing or would be caused thereby; | |
(5) | except for the guarantee by the Company, the occurrence of legal defeasance or covenant defeasance in accordance with the Indenture; | |
(6) | except for Guarantee by the Company and for those limitations described in the following paragraph, in the event that the continued Obligation of such Guarantor under its Guarantee or the continued existence of such Guarantee will result in a violation of applicable law that cannot be avoided or otherwise prevented through measures reasonably available to the Company or such Guarantor; provided that all guarantees, if any, of all other First Priority Lien Obligations by such Guarantor are also released; or | |
(7) | upon such Guarantor being designated as an Excluded Subsidiary in compliance with the Indenture and the Company gives written notice of such release to the Trustee. |
159
Table of Contents
(a) | to the extent the Taxes giving rise to such Additional Amounts would not have been imposed but for the holder’s or beneficial owner’s present or former connection with the Relevant Taxing Jurisdiction or but for any such connection on the part of a partner, beneficiary, settlor or shareholder of such a holder or beneficial owner (other than any connection resulting from the acquisition, ownership, holding or disposition of Notes, the receipt of payments thereunderand/or the exercise or enforcement of rights under any Notes); |
(b) | to the extent the Taxes giving rise to such Additional Amounts would not have been imposed but for the failure of the holder or beneficial owner of Notes, following the Payor’s written request addressed to the holder, to the extent such holder or beneficial owner is legally eligible to do so, to comply with any certification, identification, information or other reporting requirements, whether required by statute, treaty, regulation or administrative practice of a Relevant Taxing Jurisdiction, as a precondition to exemption from, or reduction in the rate of deduction or withholding of, Taxes imposed by the Relevant Taxing Jurisdiction (including, without limitation, a certification that the holder or beneficial owner is not resident in the Relevant Taxing Jurisdiction); |
(c) | with respect to any estate, inheritance, gift, sales, personal property or any similar Taxes; |
(d) | with respect to any Taxes, which are payable otherwise than by withholding from payments of principal of or interest on the Notes; |
(e) | if such holder is a fiduciary or partnership or person other than the sole beneficial owner of such payment and the Taxes giving rise to such Additional Amounts would not have been imposed on such payment had the holder been the beneficiary, partner or sole beneficial owner, as the case may be, of such Note (but only if there is no material cost or expense associated with transferring such Note to |
160
Table of Contents
such beneficiary, partner or sole beneficial owner and no restriction on such transfer that is outside the control of such beneficiary, partner or sole beneficial owner); |
(f) | to the extent the Taxes giving rise to such Additional Amounts would not have been imposed but for the presentation by the holder of any Note, where presentation is required, for payment on a date more than 30 days after the date on which payment became due and payable or the date on which payment thereof is duly provided for, whichever occurs later; |
(g) | with respect to any withholding or deduction that is imposed on a payment to an individual and that is required to made pursuant to the European Council Directive on the taxation of savings income which was adopted by the ECOFIN Council on June 3, 2003 or any law implementing or complying with, or introduced in order to conform to such directive (the “EU Savings Tax Directive”) or is required to be made pursuant to the Agreement between the European Community and the Swiss Confederation dated October 26, 2004 providing for measures equivalent to those laid down in the EU Savings Tax Directive (the “EU-Swiss Savings Tax Agreement”) or any law or other governmental regulation implementing or complying with, or introduced in order to conform to, such agreement; | |
(h) | to the extent of any Taxes imposed by the United States or any political subdivision thereof or tax authority therein; or |
(i) | any combination of items (a) through (h). |
161
Table of Contents
162
Table of Contents
163
Table of Contents
164
Table of Contents
165
Table of Contents
(A) | the First Lien Secured Parties of each Series retain the benefit of their Liens on all such Common Collateral pledged to the DIP Lenders, including proceeds thereof arising after the commencement of such proceeding, with the same priority vis-à-vis all the other First Lien Secured Parties (other than any Liens of the First Lien Secured Parties constituting DIP Financing Liens) as existed prior to the commencement of the bankruptcy case, |
(B) | the First Lien Secured Parties of each Series are granted Liens on any additional collateral pledged to any First Lien Secured Parties as adequate protection or otherwise in connection with such DIP Financing or use of cash collateral, with the same priority vis-à-vis the First Lien Secured Parties as set forth in the First Lien Intercreditor Agreement, | |
(C) | if any amount of such DIP Financing or cash collateral is applied to repay any of the First Priority Lien Obligations, such amount is applied pursuant to the First Lien Intercreditor Agreement, and |
(D) | if any First Lien Secured Parties are granted adequate protection, including in the form of periodic payments, in connection with such DIP Financing or use of cash collateral, the proceeds of such adequate protection is applied pursuant to the First Lien Intercreditor Agreement; |
166
Table of Contents
• | Lien Priority. Notwithstanding the time, order or method of grant, creation, attachment or perfection of any Liens securing any ABL Obligations (the “ABL Facility Liens”), the Liens securing any First Priority Lien Obligations (the “First Priority Obligation Liens”) or the Liens securing any Junior Lien Obligation (the “Junior Priority Liens”) or the enforceability of any such Liens or Obligations, (1) the ABL Facility Liens on the ABL Facility Collateral will rank senior to any First Priority Obligation Liens or Junior Priority Liens on the ABL Facility Collateral, (2) the First Priority Obligation Liens on the Notes Collateral will rank senior to any ABL Facility Liens or Junior Priority Liens on the Notes Collateral, (3) the ABL Facility Liens on the Notes Collateral will rank senior to any Junior Priority Liens on the Notes Collateral, (4) the First Priority Obligation Liens on the ABL Facility Collateral will rank senior to any Junior Priority Liens on the ABL Facility Collateral and (5) the Junior Priority Liens on all Collateral will rank junior to the ABL Facility Liens on all Collateral and the First Priority Obligation Liens on all Collateral. | |
• | Prohibition on Contesting Liens and Obligations. No Applicable Collateral Agent or holder of any Applicable Obligation may contest or support any other person in contesting the validity or enforceability of the Liens of any other Applicable Collateral Agent or holder of any other class of Applicable Obligations. | |
• | Similar Liens. So long as there are at least two classes of Applicable Obligations outstanding, neither the Company nor any Guarantor will grant any Lien to secure any class of Applicable Obligations |
167
Table of Contents
unless the Company or such Guarantor has granted a Lien to secure each other class of then outstanding Applicable Obligations;providedthat (i) the Company may secure obligations under the PlanRoll-Up Notes with Liens on certain European assets of the Company and its Restricted Subsidiaries to the extent permitted by the Senior Term Loan Facility, the ABL Facility and the Indenture, without granting a Lien on such European assets to secure the ABL Obligations or any First Priority Lien Obligations and (ii) the foregoing provisions shall not be deemed violated by virtue of the operation of the 3-16 Exemption with respect to the Notes or the PlanRoll-Up Notes. Any proceeds from any Lien granted in contravention of the foregoing will be subject to distribution in accordance with “— Application of Proceeds and Turn-Over Provisions” below. |
• | Exercise of Remedies and Release of Liens with respect to ABL Facility Collateral. Subject to the provisions described below under “— Standstill Period,” the ABL Collateral Agents will have the sole power to exercise remedies against the ABL Facility Collateral (subject to the right of any First Lien Collateral Agent and theRoll-Up Notes Trustee to take limited protective measures with respect to the First Priority Obligation Liens and the Junior Priority Liens, respectively, and to take certain actions that would be permitted to be taken by unsecured creditors) and to foreclose upon and dispose of the ABL Facility Collateral. Subject to the provisions described below under “— Standstill Period,” after the Discharge of ABL Obligations, if any First Priority Lien Obligations remain outstanding, the First Lien Collateral Agents will have the sole power to exercise remedies against the ABL Facility Collateral (subject to the right of theRoll-Up Notes Trustee to take limited protective measures with respect to the Junior Priority Liens and to take certain actions that would be permitted to be taken by unsecured creditors) and to foreclose upon and dispose of the ABL Facility Collateral. After the Discharge of First Priority Lien Obligations, theRoll-Up Notes Trustee shall be permitted to exercise remedies against the ABL Collateral. The Applicable Collateral Agent that is then entitled to exercise remedies against the ABL Facility Collateral pursuant to the three prior sentences shall be referred to as the “Authorized ABL Collateral Agent” and each other Applicable Collateral Agent at such time shall be referred to as the “Non-Authorized ABL Collateral Agent”. Upon any sale of any ABL Facility Collateral in connection with any enforcement action consented to by the Authorized ABL Collateral Agent, which results in the release of the Liens of such Authorized ABL Collateral Agent on such item of ABL Facility Collateral, the Liens of each other class of Applicable Obligations on such item of ABL Facility Collateral will be automatically released. | |
• | Exercise of Remedies and Release of Liens with respect to Notes Collateral. Subject to the provisions described below under “— Standstill Period,” the First Lien Collateral Agents (subject to the terms of the First Lien Intercreditor Agreement) will have the sole power to exercise remedies against the Notes Collateral (subject to the right of the ABL Collateral Agent and theRoll-Up Notes Trustee to take limited protective measures with respect to the ABL Facility Liens and the Junior Priority Liens, respectively, and to take certain actions that would be permitted to be taken by unsecured creditors) and to foreclose upon and dispose of the Notes Collateral. Subject to the provisions described below under “— Standstill Period,” after the Discharge of First Priority Lien Obligations, if any ABL Obligations remain outstanding, the ABL Collateral Agent will have the sole power to exercise remedies against the Notes Collateral (subject to the right of theRoll-Up Notes Trustee to take limited protective measures with respect to the Junior Priority Liens and to take certain actions that would be permitted to be taken by unsecured creditors) and to foreclose upon and dispose of the Notes Collateral. After the Discharge of ABL Obligations, theRoll-Up Notes Trustee shall be permitted to exercise remedies against the Notes Collateral. The Applicable Collateral Agent that is then entitled to exercise remedies against the Notes Collateral pursuant to the three prior sentences shall be referred to as the “Authorized Notes Collateral Agent” and each other Applicable Collateral Agent at such time shall be referred to as the “Non-Authorized Notes Collateral Agent”. Upon any sale of any Notes Collateral in connection with any enforcement action consented to by the Authorized Notes Collateral Agent, which results in the release of the Liens of such Authorized Notes Collateral Agent on such item of Notes Collateral, the Liens of each other class of Applicable Obligations on such item of Notes Collateral will be automatically released. |
168
Table of Contents
• | Application of Proceeds and Turn-Over Provisions. In connection with any enforcement action with respect to the Collateral or including in respect of any Insolvency or Liquidation Proceeding, (x) (1) all proceeds of ABL Facility Collateral will first be applied to the repayment of all ABL Obligations, before being applied to any First Priority Lien Obligations or any Junior Lien Obligations; (2) after the Discharge of ABL Obligations, if any First Priority Lien Obligations remain outstanding, all proceeds of ABL Facility Collateral will first be applied to the repayment of any outstanding First Priority Lien Obligations in accordance with the First Lien Intercreditor Agreement, before being applied to any Junior Lien Obligations; and (3) after the Discharge of First Priority Lien Obligations, all proceeds of ABL Facility Collateral will be applied to the repayment of Junior Lien Obligations (the class of Applicable Obligations that is then entitled to receive the proceeds of ABL Facility Collateral pursuant to the foregoing shall be referred to as the “Authorized ABL Class of Obligations” and each class of Applicable Obligations that is then not entitled to receive proceeds of ABL Facility Collateral pursuant to the foregoing shall be referred to as a “Non-Authorized ABL Class of Obligations”); and (y)(1) all proceeds of Notes Collateral shall be applied to First Priority Lien Obligations in accordance with the First Lien Intercreditor Agreement, before being applied to ABL Obligations or any Junior Lien Obligations; (2) after the Discharge of First Priority Lien Obligations, if any ABL Obligations remain outstanding, all proceeds of Notes Collateral will first be applied to the repayment of any outstanding ABL Obligations, before being applied to any Junior Lien Obligations; and (3) after the Discharge of ABL Obligations, all proceeds of Notes Collateral will be applied to the repayment of Junior Lien Obligations (the class of Applicable Obligations that is then entitled to receive the proceeds of Notes Collateral pursuant to the foregoing shall be referred to as the “Authorized Notes Class of Obligations” and each class of Applicable Obligations that is not then entitled to receive proceeds of Notes Collateral pursuant to the foregoing shall be referred to as a “Non-Authorized Notes Class of Obligations”). If any holder of any Applicable Obligations or if any Applicable Collateral Agent receives any proceeds of Collateral in contravention of the foregoing, such proceeds will be turned over to the Applicable Collateral Agent entitled to receive such proceeds pursuant to the prior sentence, for application in accordance with the prior sentence. | |
• | Amendment and Refinancings. The ABL Obligations, the First Priority Lien Obligations and the Junior Lien Obligations may be amended or refinanced subject to continuing rights of the holders of such refinancing Indebtedness under the Junior Lien Intercreditor Agreement. | |
• | Certain Matters in Connection with Liquidation and Insolvency Proceedings. |
• | Debtor-in-Possession Financings with respect to ABL Facility Collateral. In connection with any Insolvency or Liquidation Proceeding of the Company, the Issuer or any Pledgor, in the case of the ABL Facility Collateral, (x) the Authorized ABL Collateral Agents may consent to certaindebtor-in-possession financings secured by a Lien on the ABL Facility Collateral ranking prior to the Liens of the Non-Authorized ABL Collateral Agents on the ABL Facility Collateral or to the use of cash collateral constituting proceeds of the ABL Facility Collateral without the consent of any holder of any Non-Authorized ABL Class of Obligations or any other Non-Authorized ABL Collateral Agent, and none of the holders of any Non-Authorized ABL Class of Obligations or any other Non-Authorized ABL Collateral Agent shall be entitled to object to such use of cash collateral ordebtor-in-possession financing or to seek “adequate protection” in connection therewith (other than in the form of a junior lien in accordance with the terms of the Junior Lien Intercreditor Agreement on any additional items of collateral for the Authorized ABL Class of Obligations which are granted in connection with suchdebtor-in-possession financing or use of cash collateral). | |
• | Debtor-in-Possession Financings with respect to Notes Collateral. In connection with any Insolvency or Liquidation Proceeding of the Company, the Issuer or any Pledgor, in the case of the Notes Collateral, the Authorized Notes Collateral Agent may consent to certaindebtor-in-possession financings secured by a Lien on the Notes Collateral ranking prior to the Liens of the Non-Authorized Notes Collateral Agents on the Notes Collateral or to the use of cash collateral constituting proceeds of the Notes Collateral without the consent of any holder of any Non-Authorized Notes Class of Obligations or any other Non-Authorized Notes Collateral Agent, and |
169
Table of Contents
none of the holders of any Non-Authorized Notes Class of Obligations or any other Non-Authorized Notes Collateral Agent shall be entitled to object to such use of cash collateral ordebtor-in-possession financing or to seek “adequate protection” in connection therewith (other than in the form of a junior lien in accordance with the terms of the Junior Lien Intercreditor Agreement on any additional items of collateral for the Authorized Notes Class of Obligations which are granted in connection with suchdebtor-in-possession financing or use of cash collateral). |
• | Relief from Automatic Stay;Bankruptcy Sales and Post-Petition Interest with respect to ABL Facility Collateral. In the case of ABL Facility Collateral, none of the holders of any Non-Authorized ABL Class of Obligations nor any Non-Authorized ABL Collateral Agent may (A) seek relief from the automatic stay with respect to any ABL Facility Collateral, (B) object to any sale of any ABL Facility Collateral in any Insolvency or Liquidation Proceeding which has been consented to by the Authorized ABL Collateral Agent or (C) object to any claim of any holder of any Authorized Class of ABL Obligations or Authorized ABL Collateral Agent to post-petition interest, fees or expenses to the extent of the value of the ABL Facility Collateral, such value to be determined without regard to the existence of the ABL Liens securing any other Non-Authorized ABL Class of Obligations. | |
• | Relief from Automatic Stay;Bankruptcy Sales and Post-Petition Interest with respect to Notes Collateral. In the case of Notes Collateral, none of the holders of any Non-Authorized Notes Class of Obligations nor any Non-Authorized Notes Collateral Agent may (A) seek relief from the automatic stay with respect to any Notes Collateral, (B) object to any sale of any Notes Collateral in any Insolvency or Liquidation Proceeding which has been consented to by the Authorized Notes Collateral Agent or (C) object to any claim of any holder of any Authorized Class of Notes Obligations or Authorized Notes Collateral Agent to post-petition interest, fees or expenses to the extent of the value of the Notes Collateral, such value to be determined without regard to the existence of the First Priority Liens securing any other Non-Authorized Notes Class of Obligations. | |
• | Adequate Protection. None of any holder of Applicable Obligations nor any Applicable Collateral Agent may, except as expressly provided above, seek adequate protection on account of its Lien on ABL Facility Collateral other than in the form of junior priority liens;providedhowever that the holders of the Authorized ABL Class of Obligations and the Authorized ABL Collateral Agent may seek adequate protection with respect to the ABL Facility Collateral and the holders of the Authorized Notes Class of Obligations and the Authorized Notes Collateral Agent may seek adequate protection with respect to the Notes Collateral. | |
• | Plans of Reorganization. No Applicable Collateral Agent or holder of Applicable Obligations may support any plan of reorganization or file any proof of claim in any Insolvency or Liquidation Proceeding which, in either case, is not in accordance with the intercreditor provisions described above. | |
• | Standstill Period. The Junior Lien Intercreditor Agreement provides that, notwithstanding any of the provisions described above, if prior to the commencement of an Insolvency or Liquidation Proceeding, after a period (the “ABL Collateral Standstill Period”) of 180 consecutive days has elapsed from the date of delivery of written notice to the Authorized ABL Collateral Agent stating that the existence of an Event of Default as defined under the debt documents of any Non-Authorized ABL Class of Obligations has occurred and is continuing thereunder, and as a result of such Event of Default the principal and interest under such other Non-Authorized ABL Class of Obligations has become due and payable, then, upon notice to the Authorized ABL Collateral Agent indicating that applicable Non-Authorized ABL Collateral Agent intends to exercise remedies and enforce against the ABL Facility Collateral, then such Non-Authorized ABL Collateral Agent may exercise any rights or remedies (including setoff) with respect to any ABL Facility Collateral (including, without limitation, the enforcement of or execution on any judgment Lien) or institute any action or proceeding with respect to such rights or remedies only so long as the Authorized ABL Collateral Agent or the holders of the Authorized ABL Class of Obligations shall not have commenced and be diligently pursuing (within such 180 consecutive day period) the exercise of any of their rights or |
170
Table of Contents
remedies with respect to the ABL Facility Collateral;providedthat if the Authorized Collateral Agent shall have provided notice as set forth above and shall have commenced and be diligently pursuing (within such 180 consecutive day period) the exercise of any of their rights or remedies with respect to the ABL Facility Collateral, then theRoll-Up Notes Trustee shall be prohibited from exercising remedies against ABL Facility Collateral. In addition, the Junior Lien Intercreditor Agreement provides that, notwithstanding any of the provisions described above, if prior to the commencement of an Insolvency or Liquidation Proceeding, after a period (the “Notes Collateral Standstill Period”) of 180 consecutive days has elapsed from the date of delivery of written notice to the Authorized Notes Collateral Agent stating that the existence of an Event of Default as defined under the debt documents of any Non-Authorized Notes Class of Obligations has occurred and is continuing thereunder, and as a result of such Event of Default the principal and interest under such Non-Authorized Notes Class of Obligations has become due and payable, then, upon notice to the Authorized Notes Collateral Agent indicating that applicable Non-Authorized Notes Collateral Agent intends to exercise remedies and enforce against the Notes Collateral, then such Non-Authorized Notes Collateral Agent may exercise any rights or remedies (including setoff) with respect to any Notes Collateral (including, without limitation, the enforcement of or execution on any judgment Lien) or institute any action or proceeding with respect to such rights or remedies only so long as the Authorized Notes Collateral Agent or the holders of the Authorized Notes Class of Obligations shall not have commenced and be diligently pursuing (within such 180 consecutive day period) the exercise of any of their rights or remedies with respect to the Notes Collateral;providedthat if the ABL Collateral Agent shall have provided notice as set forth above and shall have commenced and be diligently pursuing (within such 180 consecutive day period) the exercise of any of its rights or remedies with respect to the Notes Collateral, then theRoll-Up Notes Trustee shall be prohibited from exercising remedies against Notes Collateral. |
(1) | as to any property or asset (including Capital Stock of a Subsidiary of the Company), to enable the Company, the Issuer and the Pledgors to consummate the disposition of such property or asset to the extent not prohibited by clause (6) below or under the covenants described under “— Certain Covenants — Asset Sales” or “— Certain Covenants — Limitation on Restricted Payments”; | |
(2) | to release Excess Proceeds and Collateral Excess Proceeds to the Issuer that remain unexpended after the conclusion of an Asset Sale Offer or a Collateral Asset Sale Offer conducted in accordance with the Indenture and not required to be made a part of the Collateral; | |
(3) | in respect of the property and assets of a Pledgor, upon the designation of such Pledgor to be an Unrestricted Subsidiary in accordance with the covenant described under “— Certain Covenants — Limitation on Restricted Payments” and the definition of “Unrestricted Subsidiary”; | |
(4) | to the extent (x) greater than $750.0 million of loans are outstanding under the Senior Term Loan Facility and (y) the Collateral is released from the Liens securing the Senior Term Loan Facility and is not otherwise securing or will not be securing Indebtedness outstanding under any refinancing or replacement thereof or any other similar Secured Indebtedness or any Indebtedness secured by junior Liens on the Collateral; | |
(5) | in respect of the property and assets of a Guarantor upon release of the Guarantee with respect to the Notes of such Guarantor; | |
(6) | in the case of the property and assets of a specific Pledgor, upon such Pledgor making a Transfer of such assets to any Restricted Subsidiary of the Issuer that is not a Pledgor;providedthat (i) such Transfer is not subject to the covenant described under “— Merger, Amalgamation, Consolidation or Sale of All or Substantially All Assets” and (ii) the aggregate net book value of the assets of |
171
Table of Contents
Restricted Subsidiaries that are at any time Notes Collateral (excluding cash proceeds of accounts receivable, inventory and related assets) that are so transferred pursuant to this clause (6) shall not exceed 5% of the Consolidated Net Tangible Assets of the Issuer and its Restricted Subsidiaries per year and shall not be in an amount that will result in an Excluded Subsidiary ceasing to qualify as an Excluded Subsidiary in accordance with the definition thereof;provided further,that Liens on all property and assets of any Subsidiary of Lyondell Europe Holdings, Inc., a Delaware corporation, will be automatically and unconditionally released upon any transfer of such Subsidiary; |
(7) | as described under “— Amendments and Waivers” below; or | |
(8) | as to the pledge of Capital Stock of first-tier Foreign Subsidiaries, in connection with a reorganization, change or modification of the direct or indirect ownership of Foreign Subsidiaries by the Company, the Issuer or a Pledgor, as applicable, in compliance with the Indenture, a release may be obtained as to such Capital Stock in connection with the substitution of pledge of 65% of the voting Capital Stock and 100% of the non-voting Capital Stock of any one or more new or replacement first- tier Foreign Subsidiaries pursuant to valid Security Documents. |
• | selling or otherwise disposing of, in any transaction or series of related transactions, any property subject to the Lien of the Security Documents that has become worn out, defective, obsolete or not used or useful in the business; | |
• | abandoning, terminating, canceling, releasing or making alterations in or substitutions of any leases or contracts subject to the Lien of the Indenture or any of the Security Documents; | |
• | surrendering or modifying any franchise, license or permit subject to the Lien of the Security Documents that it may own or under which it may be operating; | |
• | altering, repairing, replacing, changing the location or position of and adding to its structures, machinery, systems, equipment, fixtures and appurtenances; | |
• | granting a license of any intellectual property; |
172
Table of Contents
• | selling, transferring or otherwise disposing of inventory or accounts receivable in the ordinary course of business; | |
• | making cash payments (including for the repayment of Indebtedness or interest) from cash that is at any time part of the Collateral in the ordinary course of business that are not otherwise prohibited by the Indenture and the Security Documents; and | |
• | abandoning any intellectual property that is no longer used or useful in the business of the Company or its Subsidiaries. |
(1) | that a Change of Control has occurred and that such holder has the right to require the Issuer to repurchase such holder’s Notes at a repurchase price in cash equal to 101% of the principal amount thereof plus accrued and unpaid interest and additional interest, if any, to the date of repurchase (subject to the right of holders of record on a record date to receive interest on the relevant interest payment date); | |
(2) | the circumstances and relevant facts and financial information regarding such Change of Control; | |
(3) | the repurchase date (which shall be no earlier than 30 days nor later than 60 days from the date such notice is mailed); and | |
(4) | the instructions determined by the Issuer, consistent with this covenant, that a holder must follow in order to have its Notes purchased. |
173
Table of Contents
(1) | “ — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock”; | |
(2) | “ — Limitation on Restricted Payments”; | |
(3) | “ — Dividend and Other Payment Restrictions Affecting Subsidiaries”; | |
(4) | “ — Asset Sales”; | |
(5) | “ — Transactions with Affiliates”; and | |
(6) | clause (4) of the third paragraph under “— Merger, Amalgamation, Consolidation or Sale of All or Substantially All Assets.” |
174
Table of Contents
(1) | the Company will not, and will not permit any of its Restricted Subsidiaries to, directly or indirectly, Incur any Indebtedness (including Acquired Indebtedness) or issue any shares of Disqualified Stock; and | |
(2) | the Company will not permit any of its Restricted Subsidiaries (other than the Issuer or any Guarantor) to issue any shares of Preferred Stock; |
175
Table of Contents
(a) | (i) Indebtedness under the Notes issued on the Issue Date, and the guarantees thereof, and (ii) an aggregate principal amount of Indebtedness outstanding in the form of any other series of notes representing First Priority Lien Obligations (“other notes”) issued in one or more tranches under the Indenture, and the guarantees by the Guarantors thereof, if, (x) on apro formabasis after giving effect thereto (including apro formaapplication of the proceeds thereof), the Secured Indebtedness Leverage Ratio of the Company would not exceed 2.00 to 1.00, or (y) pursuant to a PermittedRoll-Up Notes Refinancing; |
(b) | Indebtedness under the PlanRoll-Up Notes in an aggregate principal amount not to exceed $3,250 million at any one time outstanding; |
(c) | Indebtedness Incurred pursuant to Credit Facilities, as follows: |
(i) | Indebtedness under any Credit Facilities (other than Asset Backed Credit Facilities) in the aggregate principal amount of $1,000 million plus an aggregate additional principal amount of Indebtedness secured by a Lien outstanding at any one time such that on apro formabasis (including apro formaapplication of the proceeds therefrom) the Secured Indebtedness Leverage Ratio of the Company would not exceed 2.00 to 1.00;providedthat (x) regardless of whether such Secured Indebtedness Leverage Ratio is satisfied, term loans may be Incurred under this subclause (c)(i) as part of a PermittedRoll-Up Notes Refinancing and (y) the availability of Indebtedness under Credit Facilities shall be reduced for a period of time as a result of a PermittedRoll-Up Notes Refinancing as provided in the definition thereof,provided furtherthat the amount of Indebtedness that may be Incurred pursuant to this subclause (i) shall be reduced by the amount of any (x) prepayments of term loans under Credit Facilities or (y) permanent reductions of Indebtedness under any revolving credit facility (other than any such prepayments of the ABL Facility), in the case of each of (x) and (y) with the proceeds of an Asset Sale (other than any Asset Sale in respect of Specified ABL Facility Assets); |
(ii) | Indebtedness under Asset Backed Credit Facilities in an aggregate principal amount not to exceed the greater of (A) $1,750 million and (B) the sum of 85% of the net book value of the accounts receivable of the Company and its Restricted Subsidiaries and 65% of the net book value of the inventory of the Company and its Restricted Subsidiaries (the “Borrowing Base”) less (x) in the case of the calculation of the Borrowing Base under this subclause (ii) (B), the amount of the Borrowing Base that is the subject of an on balance sheet Qualified Receivables Financing (it being understood that any of the Borrowing Base that is subject to arrangements for disposition or transfer in connection with an off-balance sheet Qualified Receivables Financing shall not be included in the Borrowing Base) and (y) in the case of Indebtedness permitted to be Incurred under this subclause (ii)(B), the amount of any Indebtedness Incurred under any Oil Index Credit Facility;providedthat any assets or property securing any Project Financing Incurred pursuant to clause (e)(ii) below shall be excluded when determining the Borrowing Base;provided furtherthat Indebtedness that may be Incurred pursuant to this subclause (ii) shall be reduced by the amount of any permanent reductions of Indebtedness under any revolving credit facility (other than any such prepayments of revolving credit facilities Incurred pursuant to clause (c)(i) above) with the proceeds of an Asset Sale (other than any Asset Sale in respect of Specified ABL Facility Assets);provided furtherthat, in the event of an Asset Acquisition, Indebtedness may be Incurred against the Borrowing Base pursuant to the foregoing in anticipation of the completion of such Asset Acquisition on the assumption that the Borrowing Base of the subject of the Asset Acquisition has been acquired; |
(iii) | Indebtedness under any Oil Indexed Credit Facility in an aggregate principal amount not to exceed $750.0 million;providedthat amounts Incurred pursuant to an Oil Index Credit Facility will be required to reduce the amount of Indebtedness Incurred under the Borrowing Base to the extent Indebtedness in such amount as would no longer be permitted to be Incurred under subclause (ii) above (without duplication for the requirements of subclause (ii) above); |
176
Table of Contents
(d) | Indebtedness existing on the Emergence Date (other than the Notes and Indebtedness described in clauses (b) and (c) above) in an aggregate principal amount not to exceed $400.0 million, after giving effect to the consummation of the Reorganization Plan, which shall have the obligors, collateral, maturity and amortization features summarized under “Description of Certain Indebtedness” herein, and guarantees of Indebtedness of Joint Ventures outstanding on the Emergence Date, and operating leases of the Company and the Restricted Subsidiaries outstanding on the Emergence Date to the extent characterized as a Capitalized Lease Obligation; |
(e) | (i) Indebtedness (including Capitalized Lease Obligations) Incurred by the Company or any Restricted Subsidiary, Disqualified Stock issued by the Company or any of its Restricted Subsidiaries and Preferred Stock issued by any Restricted Subsidiaries of the Company to finance (whether prior to or within 270 days after) the acquisition, lease, construction, repair, replacement or improvement of property (real or personal) or equipment (whether through the direct purchase of assets or the Capital Stock of any Person owning such assets);providedthat Indebtedness Incurred pursuant to this clause (e)(i) is not Incurred to finance a Business Acquisition, (ii) Indebtedness Incurred in connection with any Project Financing or (iii) Indebtedness Incurred pursuant to a Catalyst Sale/Leaseback Transaction; |
(f) | Indebtedness Incurred by the Company or any of its Restricted Subsidiaries constituting reimbursement Obligations with respect to letters of credit and bank guarantees issued in the ordinary course of business, including, without limitation, letters of credit in respect of workers’ compensation claims, health, disability or other benefits to employees or former employees or their families or property, casualty or liability insurance or self-insurance or similar requirements, and letters of credit in connection with the maintenance of, or pursuant to the requirements of, environmental or other permits or licenses from governmental authorities, or other Indebtedness with respect to reimbursement type obligations regarding workers’ compensation claims; |
(g) | Indebtedness arising from agreements of the Company or a Restricted Subsidiary providing for indemnification, adjustment of purchase price or similar obligations, in each case, Incurred in connection with any acquisition or disposition of any business, assets or a Subsidiary of the Company in accordance with the terms of the Indenture, other than guarantees of Indebtedness Incurred by any Person acquiring all or any portion of such business, assets or Subsidiary for the purpose of financing such acquisition; | |
(h) | Indebtedness of the Company to a Restricted Subsidiary;providedthat (except in respect of intercompany current liabilities Incurred in the ordinary course of business in connection with the cash management operations of the Company and its Subsidiaries) any such Indebtedness owed to a Restricted Subsidiary that is not the Issuer or a Guarantor is subordinated in right of payment to the Obligations of the Company under the Notes;provided furtherthat any subsequent issuance or transfer of any Capital Stock or any other event which results in any such Restricted Subsidiary ceasing to be a Restricted Subsidiary or any other subsequent transfer of any such Indebtedness (except to the Company or another Restricted Subsidiary or any pledge of such Indebtedness constituting a Permitted Lien) shall be deemed, in each case, to be an Incurrence of such Indebtedness not permitted by this clause (h); |
(i) | shares of Preferred Stock of a Restricted Subsidiary issued to the Company or another Restricted Subsidiary;providedthat any subsequent issuance or transfer of any Capital Stock or any other event which results in any Restricted Subsidiary that holds such shares of Preferred Stock of another Restricted Subsidiary ceasing to be a Restricted Subsidiary or any other subsequent transfer of any such shares of Preferred Stock (except to the Company or another Restricted Subsidiary) shall be deemed, in each case, to be an issuance of shares of Preferred Stock not permitted by this clause (i); | |
(j) | Indebtedness of a Restricted Subsidiary to the Company or another Restricted Subsidiary;providedthat if the Issuer or a Guarantor Incurs such Indebtedness to a Restricted Subsidiary that is not the Issuer or a Guarantor (except in respect of intercompany current liabilities Incurred in the ordinary course of business in connection with the cash management operations of the Company and its |
177
Table of Contents
Subsidiaries), such Indebtedness is subordinated in right of payment to the Obligations of the Issuer or such Guarantor, as applicable, in respect of the Notes;provided furtherthat any subsequent issuance or transfer of any Capital Stock or any other event which results in any Restricted Subsidiary holding such Indebtedness ceasing to be a Restricted Subsidiary or any other subsequent transfer of any such Indebtedness (except to the Company or another Restricted Subsidiary or any pledge of such Indebtedness constituting a Permitted Lien) shall be deemed, in each case, to be an Incurrence of such Indebtedness not permitted by this clause (j); |
(k) | Hedging Obligations that are not Incurred for speculative purposes but for the purpose of (1) fixing or hedging interest rate risk with respect to any Indebtedness that is permitted by the terms of the Indenture to be outstanding; (2) fixing or hedging currency exchange rate risk with respect to any currency exchanges; (3) fixing or hedging commodity price risk, including the price or cost of raw materials, emission rights, manufactured products or related commodities, with respect to any commodity purchases or sales; or (4) hedging the potential exposure in respect of certain executives’ and employees’ options over, or stock appreciation rights in relation to, shares of Royal Dutch Shell plc and BASF AG; |
(l) | (i) obligations in respect of bankers’ acceptances, tender, bid, judgment, appeal, performance or governmental contract bonds and completion guarantees, surety, standby letters of credit and warranty and contractual service obligations of a like nature, trade letters of credit and documentary letters of credit and similar bonds or guarantees provided by the Company or any Restricted Subsidiary in the ordinary course of business or (ii) Indebtedness of the Company or any Restricted Subsidiary supported by a letter of credit or bank guarantee issued pursuant to any of the Credit Facilities, in a principal amount not in excess of the stated amount of such letter of credit; |
(m) | Indebtedness or Disqualified Stock of the Company or, subject to the third paragraph of this covenant “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock,” Indebtedness, Disqualified Stock or Preferred Stock of any Restricted Subsidiary of the Company not otherwise permitted hereunder in an aggregate principal amount or liquidation preference, which when aggregated with the principal amount or liquidation preference of all other Indebtedness, Disqualified Stock and Preferred Stock then outstanding and Incurred pursuant to this clause (m), does not exceed the greater of $750.0 million and 3.75% of the Consolidated Net Tangible Assets of the Company at the time of Incurrence (it being understood that any Indebtedness Incurred pursuant to this clause (m) shall cease to be deemed Incurred or outstanding for purposes of this clause (m) but shall be deemed Incurred for purposes of the first paragraph of this covenant from and after the first date on which the Company, or the Restricted Subsidiary, as the case may be, could have Incurred such Indebtedness under the first paragraph of this covenant without reliance upon this clause (m)); |
(n) | Indebtedness or Disqualified Stock of the Company, the Issuer or any Subsidiary Guarantor and Preferred Stock of the Issuer or any Subsidiary Guarantor not otherwise permitted hereunder in an aggregate principal amount or liquidation preference not greater than 200% of the net cash proceeds received by the Company and its Restricted Subsidiaries since immediately after the Emergence Date from the issue or sale of Equity Interests of the Company or any direct or indirect parent entity of the Company (which proceeds are contributed to the Company) or cash contributed to the capital of the Company (in each case other than proceeds of Disqualified Stock or sales of Equity Interests to, or contributions received from, the Company or any of its Restricted Subsidiaries) as determined in accordance with clauses (c)(ii) and (c)(iii) under “— Certain Covenants — Limitation on Restricted Payments” to the extent such net cash proceeds or cash have not been applied pursuant to such clauses to make Restricted Payments or to make other Investments or to make Permitted Investments (other than Permitted Investments specified in clauses (1) and (3) of the definition thereof); | |
(o) | any guarantee by the Company or any Restricted Subsidiary of Indebtedness or other Obligations of the Company or any of its Restricted Subsidiaries so long as the Incurrence of such Indebtedness |
178
Table of Contents
Incurred by the Company or such Restricted Subsidiary is permitted under the terms of the Indenture;providedthat (i) if such Indebtedness is by its express terms subordinated in right of payment to the Notes or the obligations of such Restricted Subsidiary in respect of the Notes, as applicable, any such guarantee of such Restricted Subsidiary with respect to such Indebtedness shall be subordinated in right of payment to such Restricted Subsidiary’s obligations with respect to the Notes substantially to the same extent as such Indebtedness is subordinated to the Notes or the obligations of such Restricted Subsidiary in respect of the Notes, as applicable, and (ii) if such guarantee is of Indebtedness of the Company, such guarantee is Incurred in accordance with the covenant described under “— Future Subsidiary Guarantors” solely to the extent such covenant is applicable; |
(p) | the Incurrence by the Company or any of its Restricted Subsidiaries of Indebtedness or Disqualified Stock or Preferred Stock of a Restricted Subsidiary of the Company which serves to refund, refinance or defease any Indebtedness Incurred or Disqualified Stock or Preferred Stock issued as permitted under the first paragraph of this covenant and clauses (a), (d), (e), (n) and (q) of this paragraph or any Indebtedness, Disqualified Stock or Preferred Stock Incurred to so refund or refinance such Indebtedness, Disqualified Stock or Preferred Stock, including any additional Indebtedness, Disqualified Stock or Preferred Stock Incurred to pay premiums (including tender premiums) and original issue discount, expenses, defeasance costs and fees in connection therewith;providedthat any such Indebtedness until reclassified in accordance with the Indenture shall remain Incurred pursuant to clauses (a), (d), (e), (n) and (q), as applicable (subject to the following proviso, “Refinancing Indebtedness”), prior to its maturity;provided, however, that such Refinancing Indebtedness: |
(1) | has a Weighted Average Life to Maturity at the time such Refinancing Indebtedness is Incurred which is not less than the shorter of (x) the remaining Weighted Average Life to Maturity of the Indebtedness, Disqualified Stock or Preferred Stock being refunded, refinanced or defeased and (y) the Weighted Average Life to Maturity that would result if all payments of principal on the Indebtedness, Disqualified Stock and Preferred Stock being refunded or refinanced that were due on or after the date that is one year following the last maturity date of any Notes then outstanding were instead due on such date; | |
(2) | to the extent such Refinancing Indebtedness refinances (a) Indebtedness junior to the Notes or the Obligations of such Restricted Subsidiary in respect of the Notes, as applicable, such Refinancing Indebtedness is junior to the Notes or such Obligations of such Restricted Subsidiary, as applicable, to at least same extent or (b) Disqualified Stock or Preferred Stock, such Refinancing Indebtedness is Disqualified Stock or Preferred Stock, as the case may be, of the same issuer; and | |
(3) | shall not include (x) Indebtedness of a Restricted Subsidiary of the Company that is not a Guarantor that refinances Indebtedness of the Issuer or a Guarantor, or (y) Indebtedness of the Company or a Restricted Subsidiary that refinances Indebtedness of an Unrestricted Subsidiary; |
(q) | Indebtedness, Disqualified Stock or Preferred Stock of (x) the Company or, subject to the third paragraph of this covenant, any of its Restricted Subsidiaries (A) Incurred to finance an Asset Acquisition or (B) Incurred by a Person in connection with or anticipation of such Person becoming a Restricted Subsidiary as a result of an Asset Acquisition or to finance an Asset Acquisition or (y) a Person existing at the time such Person becomes a Restricted Subsidiary of the Company as a result of an Asset Acquisition or assumed in connection with an Asset Acquisition by the Company or a Restricted Subsidiary of the Company and, in any such case under this subclause (y), not Incurred in connection with or in anticipation of, such Asset Acquisition;providedthat, in the case of clause (y), the holders of any such Indebtedness do not, at any time, have direct or indirect recourse to any property or assets of the Company or any Restricted Subsidiary other than the property or assets that |
179
Table of Contents
are the subject of such Asset Acquisition;providedthat after giving effect to such Asset Acquisition, either: |
(1) | the Company would be permitted to Incur at least $1.00 of additional Indebtedness pursuant to the Fixed Charge Coverage Ratio test set forth in the first paragraph of this covenant; or | |
(2) | the Fixed Charge Coverage Ratio of the Company would be greater than immediately prior to such Asset Acquisition; |
(r) | Indebtedness Incurred in a Qualified Receivables Financing that is without recourse to the Company or any Restricted Subsidiary (except for Standard Securitization Undertakings); |
(s) | Indebtedness arising from the honoring by a bank or other financial institution of a check, draft or similar instrument drawn against insufficient funds in the ordinary course of business;providedthat such Indebtedness is extinguished within five Business Days of its Incurrence; |
(t) | Indebtedness under any Treasury Services Agreement or any Structured Financing Transaction; |
(u) | Indebtedness of Foreign Subsidiaries;provided, however, that the aggregate principal amount of Indebtedness Incurred under this clause (u), when aggregated with the principal amount of all other Indebtedness then outstanding and Incurred pursuant to this clause (u), does not exceed the greater of $350.0 million and 3.50% of the Consolidated Net Tangible Assets of the Foreign Subsidiaries at any one time outstanding (it being understood that any Indebtedness Incurred pursuant to this clause (u) shall cease to be deemed Incurred or outstanding for purposes of this clause (u) but shall be deemed Incurred for the purposes of the first paragraph of this covenant from and after the first date on which such Foreign Subsidiary could have Incurred such Indebtedness under the first paragraph of this covenant without reliance upon this clause (u)); | |
(v) | Indebtedness of the Company or any Restricted Subsidiary consisting of (1) the financing of insurance premiums or(2) take-or-pay Obligations contained in supply arrangements, in each case, in the ordinary course of business; |
(w) | Indebtedness consisting of Indebtedness issued by the Company or a Restricted Subsidiary of the Company to current or former officers, directors and employees thereof or any direct or indirect parent thereof, their respective estates, spouses or former spouses, in each case to finance the purchase or redemption of Equity Interests of the Company or any direct or indirect parent entity of the Company to the extent described in clause (4) of the second paragraph of the covenant described under “— Certain Covenants — Limitation on Restricted Payments”; |
(x) | Indebtedness Incurred on behalf of, or representing guarantees of Indebtedness of, Joint Ventures of the Company or any Restricted Subsidiary not to exceed, at any one time outstanding, the greater of $250.0 million and 1.25% of the Consolidated Net Tangible Assets of the Company; and | |
(y) | Indebtedness Incurred by Lyondell Basell Australia Pty Ltd. and its successors in an aggregate principal amount at any one time outstanding not to exceed $80.0 million;providedthat such Indebtedness is not guaranteed by the Company or any Restricted Subsidiary of the Company organized under the laws of any jurisdiction other than Australia. |
180
Table of Contents
(1) | in the event that an item of Indebtedness, Disqualified Stock or Preferred Stock (or any portion thereof) meets the criteria of more than one of the categories of permitted Indebtedness described in clauses (a) through (y) above or is entitled to be Incurred pursuant to the first paragraph of this covenant, the Company shall, in its sole discretion, classify or reclassify, or later divide, classify or reclassify, such item of Indebtedness, Disqualified Stock or Preferred Stock (or any portion thereof) in any manner that complies with this covenant;providedthat Indebtedness Incurred, or committed for, under the Credit Facilities and the PlanRoll-Up Notes on or before the Emergence Date or pursuant to an Oil Indexed Credit Facility shall at all times be deemed to be Incurred under clauses (b) and (c) of the definition of the second paragraph of this covenant; and | |
(2) | at the time of Incurrence, the Company will be entitled to divide and classify an item of Indebtedness in more than one of the types of Indebtedness described in the first and second paragraphs above without givingpro formaeffect to the Indebtedness Incurred pursuant to the second paragraph above when calculating the amount of Indebtedness that may be Incurred pursuant to the first paragraph above. Accrual of interest, the accretion of accreted value, the payment of interest or dividends in the form of additional Indebtedness, Disqualified Stock or Preferred Stock, as applicable, amortization of original issue discount, the accretion of liquidation preference and increases in the amount of Indebtedness outstanding solely as a result of fluctuations in the exchange rate of currencies will not be deemed to be an Incurrence or issuance of Indebtedness, Disqualified Stock or Preferred Stock for purposes of this covenant. Guarantees of, or Obligations in respect of letters of credit relating to, Indebtedness which is otherwise included in the determination of a particular amount of Indebtedness shall not be included in the determination of such amount of Indebtedness;providedthat the Incurrence of the Indebtedness represented by such guarantee or letter of credit, as the case may be, was in compliance with this covenant. |
181
Table of Contents
(1) | declare or pay any dividend or make any distribution on account of the Company’s or any of its Restricted Subsidiaries’ Equity Interests, including any payment made in connection with any merger, amalgamation or consolidation involving the Company (other than (A) dividends or distributions by the Company payable solely in Equity Interests (other than Disqualified Stock) of the Company; or (B) dividends or distributions by a Restricted Subsidiary so long as, in the case of any dividend or distribution payable on or in respect of any class or series of securities issued by a Restricted Subsidiary other than a Wholly Owned Restricted Subsidiary, the Company or a Restricted Subsidiary receives at least itspro ratashare of such dividend or distribution in accordance with its Equity Interests in such class or series of securities); | |
(2) | purchase or otherwise acquire or retire for value any Equity Interests of the Company or any direct or indirect parent entity of the Company; | |
(3) | make any principal payment on, or redeem, repurchase, defease or otherwise acquire or retire for value, in each case prior to any scheduled repayment or scheduled maturity, any Subordinated Indebtedness of the Company or any of its Restricted Subsidiaries (other than the payment, redemption, repurchase, defeasance, acquisition or retirement of (A) Subordinated Indebtedness in anticipation of satisfying a sinking fund obligation, principal installment or final maturity, in each case due within one year of the date of such payment, redemption, repurchase, defeasance, acquisition or retirement and (B) Indebtedness permitted under clause (h) or (j) of the second paragraph of the covenant described under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock”); or | |
(4) | make any Restricted Investment (all of the payments and other actions set forth in clauses (1) through (4) above are collectively referred to as“Restricted Payments”), unless, at the time of such Restricted Payment: |
(a) | no Default or Event of Default shall have occurred and be continuing or would occur as a consequence thereof; |
(b) | immediately after giving effect to such transaction on apro formabasis, the Company could Incur $1.00 of additional Indebtedness under the provisions of the first paragraph of the covenant described under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock”; and |
(c) | the aggregate amount of Restricted Payments made after the Emergence Date, including the Fair Market Value of non-cash amounts constituting Restricted Payments and Restricted Payments permitted by clauses (1), (2), (6)(b), (8), (12)(b) and (16) of the following paragraph, but excluding all other Restricted Payments permitted by the next paragraph below, shall not exceed the sum of, without duplication: |
(i) | 50% of the Consolidated Net Income of the Company for the period (taken as one accounting period, the“Reference Period”) from March 31, 2012 to the end of the Company’s most recently ended fiscal quarter for which internal financial statements are available at the time of such Restricted Payment (or, in the case such Consolidated Net Income for such period is a deficit, minus 100% of such deficit),plus |
(ii) | 100% of the aggregate net cash proceeds, including cash and the Fair Market Value of property other than cash, received by the Company after March 31, 2012 (other than net cash proceeds to the extent such net cash proceeds have been used to Incur Indebtedness, Disqualified Stock, or Preferred Stock pursuant to clause (n) of the second paragraph of the covenant described under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock”) from the issue or sale of |
182
Table of Contents
Equity Interests of the Company (excluding Refunding Capital Stock, Designated Preferred Stock, Excluded Contributions, and Disqualified Stock), including Equity Interests issued upon exercise of warrants or options (other than an issuance or sale to a Restricted Subsidiary),plus |
(iii) | 100% of the aggregate amount of contributions to the capital of the Company received in cash and the Fair Market Value of property other than cash after March 31, 2012 (other than Excluded Contributions, Refunding Capital Stock, Designated Preferred Stock, and Disqualified Stock and other than contributions to the extent such contributions have been used to Incur Indebtedness, Disqualified Stock or Preferred Stock pursuant to clause (n) of the second paragraph of the covenant described under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock”),plus |
(iv) | 100% of the principal amount of any Indebtedness, or the liquidation preference or maximum fixed repurchase price, as the case may be, of any Disqualified Stock of the Company or any Restricted Subsidiary thereof issued after March 31, 2012 (other than Indebtedness or Disqualified Stock issued to the Company or a Restricted Subsidiary thereof) or 100% of the principal amount of any debt securities of the Company or any Restricted Subsidiary thereof that are convertible into or exchangeable for Capital Stock issued after the Emergence Date (other than debt securities issued to the Company or a Restricted Subsidiary thereof) which, in any such case, has been converted into or exchanged for Equity Interests in the Company (other than Disqualified Stock)or any direct or indirect parent entity of the Company (providedin the case of any parent, such Indebtedness or Disqualified Stock is retired or extinguished) after March 31, 2012,plus |
(v) | 100% of the aggregate amount received by the Company or any Restricted Subsidiary in cash and the Fair Market Value of property other than cash received by the Company or any Restricted Subsidiary after March 31, 2012 from: |
(A) | the sale or other disposition (other than to the Company or a Restricted Subsidiary of the Company) of Restricted Investments made by the Company and its Restricted Subsidiaries and from repurchases and redemptions of such Restricted Investments from the Company and its Restricted Subsidiaries by any Person (other than the Company or any of its Subsidiaries) and from repayments of loans or advances which constituted Restricted Investments (other than in each case to the extent that the Restricted Investment was made pursuant to clause (7) below) or |
(B) | the sale (other than to the Company or a Restricted Subsidiary of the Company) of the Capital Stock of an Unrestricted Subsidiary,plus |
(vi) | in the event any Unrestricted Subsidiary of the Company has been redesignated as a Restricted Subsidiary or has been merged, consolidated or amalgamated with or into, or transfers or conveys its assets to, or is liquidated into, the Company or a Restricted Subsidiary of the Company, in each case subsequent to March 31, 2012, the Fair Market Value of the Investment of the Company in such Unrestricted Subsidiary at the time of such redesignation, combination or transfer (or of the assets transferred or conveyed, as applicable), after deducting any Indebtedness associated with the Unrestricted Subsidiary so designated or combined or any Indebtedness associated with the assets so transferred or conveyed (other than in each case to the extent that the designation of such Subsidiary as an Unrestricted Subsidiary was made pursuant to clause (7) below or constituted a Permitted Investment). |
(1) | the payment of any dividend or distribution within 60 days after the date of declaration thereof, if at the date of declaration such payment would have complied with the provisions of the Indenture; |
183
Table of Contents
(2) | (a) the redemption, repurchase, retirement or other acquisition of any Equity Interests (“Retired Capital Stock”) of the Company or Subordinated Indebtedness of the Company, any direct or indirect parent entity of the Company in exchange for, or out of the proceeds of, the substantially concurrent sale of Equity Interests of the Company, any direct or indirect parent entity of the Company or contributions to the equity capital of the Company or any Restricted Subsidiary (other than any Disqualified Stock or any Equity Interests sold to a Subsidiary of the Company) (collectively, including any such contributions, “Refunding Capital Stock”), (b) the declaration and payment of dividends on the Retired Capital Stock out of the proceeds of the substantially concurrent sale (other than to a Subsidiary of the Company) of Refunding Capital Stock, and (c) if immediately prior to the retirement of Retired Capital Stock, the declaration and payment of dividends thereon was permitted under clause (6) of this paragraph and not made pursuant to clause (2)(b), the declaration and payment of dividends on the Refunding Capital Stock (other than Refunding Capital Stock the proceeds of which are used to redeem, repurchase, retire or otherwise acquire any Equity Interests of any direct or indirect parent of the Company) in an aggregate amount per year no greater than the aggregate amount of dividends per annum that were declarable and payable on such Retired Capital Stock immediately prior to such retirement; | |
(3) | the redemption, repurchase, defeasance, or other acquisition or retirement of Subordinated Indebtedness of the Company, the Issuer or any Guarantor made by exchange for, or out of the proceeds of the substantially concurrent sale of, new Indebtedness of the Issuer, the Company or any Guarantor that is Incurred in accordance with the covenant described under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock” so long as: |
(a) | the principal amount (or accreted value, if applicable) of such new Indebtedness does not exceed the principal amount (or accreted value, if applicable) of, plus any accrued and unpaid interest, of the Subordinated Indebtedness being so redeemed, repurchased, defeased, acquired or retired for value (plus the amount of any premium required to be paid under the terms of the instrument governing the Subordinated Indebtedness being so redeemed, repurchased, acquired or retired, any tender premiums, plus any defeasance costs, fees and expenses incurred in connection therewith), |
(b) | such Indebtedness is subordinated to the Notes or such Guarantor’s obligations in respect of the Notes, as the case may be, at least to the same extent as such Subordinated Indebtedness so purchased, exchanged, redeemed, repurchased, defeased, acquired or retired for value, |
(c) | such Indebtedness has a final scheduled maturity date equal to or later than the earlier of (x) the final scheduled maturity date of the Subordinated Indebtedness being so redeemed, repurchased, acquired or retired and (y) 91 days following the last maturity date of any Notes then outstanding, and |
(d) | such Indebtedness has a Weighted Average Life to Maturity at the time Incurred which is not less than the shorter of (x) the remaining Weighted Average Life to Maturity of the Subordinated Indebtedness being so redeemed, repurchased, defeased, acquired or retired and (y) the Weighted Average Life to Maturity that would result if all payments of principal on the Subordinated Indebtedness being redeemed, repurchased, defeased, acquired or retired that were due on or after the date that is 91 days following the last maturity date of any Notes then outstanding were instead due on such date; |
(4) | a Restricted Payment to pay for the repurchase, retirement or other acquisition for value of Equity Interests of the Company or any direct or indirect parent entity of the Company held by any future, present or former employee, director or consultant of the Company, any direct or indirect parent entity of the Company or any of its Restricted Subsidiaries pursuant to any management equity plan or stock option plan or any other management or employee benefit plan or other agreement or arrangement;provided,however, that the aggregate Restricted Payments made under this clause (4) do not exceed $35.0 million in any calendar year (with unused amounts in any calendar year being permitted to be carried over to succeeding calendar years subject to a maximum (without giving |
184
Table of Contents
effect to the following proviso) of $70.0 million in any calendar year;provided further,however, that such amount in any calendar year may be increased by an amount not to exceed: |
(a) | the cash proceeds received by the Company or any of its Restricted Subsidiaries from the sale of Equity Interests (other than Disqualified Stock) of the Company or any direct or indirect parent entity of the Company (to the extent contributed to the Company) to members of management, directors or consultants of the Company and its Restricted Subsidiaries or any direct or indirect parent entity of the Company that occurs after the Emergence Date (providedthat the amount of such cash proceeds utilized for any such repurchase, retirement, other acquisition or dividend will not increase the amount available for Restricted Payments under clause (3) of the first paragraph under “— Certain Covenants — Limitation on Restricted Payments”) or be used as the basis for the Incurrence of Indebtedness under clause (n) of the second paragraph of “— Certain Covenants — Limitation of Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock”, plus |
(b) | the cash proceeds of key man life insurance policies received by the Company, any direct or indirect parent entity (to the extent contributed to the Company) of the Company or any of its Restricted Subsidiaries after the Emergence Date, |
(5) | the declaration and payment of dividends or distributions to holders of any class or series of Disqualified Stock of the Company or any of its Restricted Subsidiaries issued or Incurred in accordance with the covenant described under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock” to the extent such dividends are included in the definition of “Fixed Charges”; | |
(6) | (a) the declaration and payment of dividends or distributions to holders of any class or series of Designated Preferred Stock (other than Disqualified Stock) issued after the Emergence Date; and (b) the declaration and payment of dividends on Refunding Capital Stock that is Preferred Stock in excess of the dividends declarable and payable thereon pursuant to clause (2) of this paragraph;provided, however, in the case of each of (a) and (b) above of this clause (6), that for the most recently ended four full fiscal quarters for which internal financial statements are available immediately preceding the date of issuance of such Designated Preferred Stock, after giving effect to such issuance (and the payment of dividends or distributions) on apro formabasis, the Company would have had a Fixed Charge Coverage Ratio of at least 2.00 to 1.00; | |
(7) | Investments in Unrestricted Subsidiaries having an aggregate Fair Market Value, taken together with all other Investments made pursuant to this clause (7) that are at that time outstanding, not to exceed the greater of $250.0 million and 1.25% of the Consolidated Net Tangible Assets of the Company at the time of such Investment (with the Fair Market Value of each Investment being measured at the time made and without giving effect to subsequent changes in value),plus100% of the aggregate amount received by the Company or any Restricted Subsidiary in cash and the Fair Market Value (as determined in good faith by the Company) of property other than cash received by the Company or any Restricted Subsidiary with respect to any Investment made pursuant to this clause (7); | |
(8) | (i) Restricted Payments by the Company in an amount not to exceed $50.0 million per annum, and (ii) following a Primary Offering only, the payment of dividends on the listed Equity Interests at a rate not to exceed 6% per annum of the net cash proceeds received by the Company or the Issuer in connection with such a Primary Offering or any subsequent Primary Offering; |
185
Table of Contents
(9) | Restricted Payments that are made with Excluded Contributions; |
(10) | other Restricted Payments in an aggregate amount not to exceed the greater of $350.0 million and 1.75% of the Consolidated Net Tangible Assets of the Company at the time made; | |
(11) | the payment of dividends or other distributions to any direct or indirect parent of the Issuer that files a consolidated tax return that includes the Issuer and its Subsidiaries (including, without limitation, by virtue of such parent being the common parent of a consolidated or combined tax group of which the Issuerand/or its Restricted Subsidiaries are members) in an amount not to exceed the amount that the Issuer and its Restricted Subsidiaries would have been required to pay in respect of federal, state or local taxes (as the case may be) if the Issuer and its Restricted Subsidiaries paid such taxes as a standalone taxpayer (or standalone group); | |
(12) | the payment of Restricted Payments, if applicable: |
(a) | in amounts required for any direct or indirect parent of the Issuer to pay fees and expenses (including legal, audit, tax, including franchise tax, expenses) required to maintain its corporate existence, customary salary, bonus and other benefits payable to, and indemnities provided on behalf of, officers, directors and employees of any direct or indirect parent of the Issuer and general corporate operating and overhead expenses of any direct or indirect parent of the Issuer in each case to the extent such fees and expenses are attributable to the ownership or operation of the Issuer, if applicable, and its Subsidiaries; |
(b) | in amounts required for any direct or indirect parent of the Company, if applicable to pay interestand/or principal on Indebtedness the proceeds of which have been contributed to the Company or any of its Restricted Subsidiaries and that has been guaranteed by and treated as Indebtedness of the Company or its Restricted Subsidiaries, as applicable, Incurred in accordance with the covenant described under “— Certain Covenants — Limitation on Incurrence or Indebtedness and Issuance of Disqualified Stock and Preferred Stock” (it being agreed that (i) all interest expense shall be included in the calculation of the “Fixed Charge Coverage Ratio” of the Company and (ii) no contribution of such proceeds may be included in the calculation of Restricted Payments capacity or in the amount of Indebtedness that may be Incurred based on contributions to the Company); and |
(c) | in amounts required for any direct or indirect parent of the Company to pay fees and expenses, other than to Affiliates of the Company, related to any unsuccessful equity or debt offering of such parent that has been undertaken to finance the Company and its Subsidiaries; |
(13) | repurchases of Equity Interests of the Company and its Subsidiaries deemed to occur upon exercise of stock options or warrants if such Equity Interests represent a portion of the exercise price of such options or warrants; | |
(14) | purchases of receivables pursuant to a Receivables Repurchase Obligation in connection with a Qualified Receivables Financing and the payment or distribution of Receivables Fees; | |
(15) | Restricted Payments by the Company or any Restricted Subsidiary to allow the payment of cash in lieu of the issuance of fractional shares upon the exercise of options or warrants or upon the conversion or exchange of Capital Stock of any such Person; | |
(16) | the repurchase, redemption or other acquisition or retirement for value of any Subordinated Indebtedness pursuant to the provisions similar to those described under “— Change of Control” and “— Certain Covenants — Asset Sales”;providedthat all Notes tendered by holders of the Notes in connection with a Change of Control Offer, Asset Sale Offer or Collateral Asset Sale Offer, as applicable, have been repurchased, redeemed or acquired for value in accordance with the requirements of the Indenture; | |
(17) | payments or distributions to dissenting stockholders pursuant to applicable law, pursuant to or in connection with a consolidation, amalgamation, merger or transfer of all or substantially all of the |
186
Table of Contents
assets of the Company and its Restricted Subsidiaries, taken as a whole, that complies with the covenant described under “— Merger, Amalgamation, Consolidation or Sale of All or Substantially All Assets”;providedthat as a result of such consolidation, amalgamation, merger or transfer of assets, the Issuer shall have made a Change of Control Offer (if required by the Indenture) and that all Notes tendered by holders in connection with such Change of Control Offer have been repurchased, redeemed or acquired for value; |
(18) | any Restricted Payment made in connection with the Emergence Transactions; | |
(19) | distributions by any Restricted Subsidiary of the Company or any Joint Venture of chemicals to a holder of Capital Stock of such Restricted Subsidiary or Joint Venture if such distributions are made pursuant to a provision in a Joint Venture agreement or other arrangement entered into in connection with the establishment of such Joint Venture or Restricted Subsidiary that requires such holder to pay a price for such chemicals equal to that which would be paid in a comparable transaction negotiated on an arm’s length basis (or pursuant to a provision that imposes a substantially equivalent requirement); and | |
(20) | any Restricted Payments under any Treasury Services Agreement or any Structured Financing Transaction; |
(a) | (i) pay dividends or make any other distributions to the Company or any of its Restricted Subsidiaries (1) on its Capital Stock; or (2) with respect to any other interest or participation in, or measured by, its profits; or (ii) pay any Indebtedness owed to the Company or any of its Restricted Subsidiaries; |
(b) | make loans or advances to the Company or any of its Restricted Subsidiaries; or |
(c) | sell, lease or transfer any of its properties or assets to the Company or any of its Restricted Subsidiaries; |
187
Table of Contents
(1) | agreements existing and contractual encumbrances or restrictions in effect on the Emergence Date, including pursuant to the Senior Term Loan Facility, the ABL Facility, the PlanRoll-Up Notes, the Euro Securitization and the other Credit Facilities; | |
(2) | the Indenture, the Notes or the other notes permitted to be Incurred pursuant to clause (a) under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock” (including, without limitation, any Liens permitted by the Indenture or the indenture for such other notes); | |
(3) | applicable law or any applicable rule, regulation or order; | |
(4) | any agreement or other instrument (including those governing Capital Stock) of a Person acquired by the Company or any Restricted Subsidiary which was in existence at the time of such acquisition (but not created in contemplation thereof or to provide all or any portion of the funds or credit support utilized to consummate such acquisition), which encumbrance or restriction is not applicable to any Person, or the properties or assets of any Person, other than the Person and its Subsidiaries, or the property or assets of the Person and its Subsidiaries, so acquired; | |
(5) | contracts or agreements for the sale of assets, including any restriction with respect to a Restricted Subsidiary imposed pursuant to an agreement entered into for the sale or disposition of the Capital Stock or assets of such Restricted Subsidiary; | |
(6) | Secured Indebtedness otherwise permitted to be Incurred pursuant to the covenants described under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock” and “— Certain Covenants — Liens” that limit the right of the Company or any Restricted Subsidiary to dispose of the assets securing such Indebtedness; | |
(7) | restrictions on cash or other deposits or net worth imposed by customers under contracts entered into in the ordinary course of business; | |
(8) | customary provisions in Joint Venture agreements and other similar agreements entered into in the ordinary course of business; | |
(9) | purchase money obligations for property acquired and Capitalized Lease Obligations in the ordinary course of business; |
(10) | customary provisions contained in leases, subleases, licenses and other similar agreements entered into in the ordinary course of business; | |
(11) | any encumbrance or restriction in connection with a Qualified Receivables Financing;providedsuch restrictions only apply to the applicable receivables and related intangibles; | |
(12) | other Indebtedness, Disqualified Stock or Preferred Stock (a) of any Restricted Subsidiary of the Company that is a Guarantor or a Foreign Subsidiary, (b) of any Restricted Subsidiary that is not a Guarantor or a Foreign Subsidiary so long as such encumbrances and restrictions contained in any agreement or instrument will not materially affect the Company’s ability to make anticipated principal or interest payments on the Notes (as determined in good faith by the Company) or (c) of any Restricted Subsidiary Incurred in connection with any Project Financing,providedthat in the case of each of clauses (a) and (b), such Indebtedness, Disqualified Stock or Preferred Stock is permitted to be Incurred subsequent to the Emergence Date by the covenant described under “— Certain Covenants — Limitation on Incurrence of Indebtedness and Issuance of Disqualified Stock and Preferred Stock”; | |
(13) | any Restricted Investment not prohibited by the covenant described under “— Certain Covenants — Limitation on Restricted Payments” and any Permitted Investment; | |
(14) | customary provisions in Hedging Obligations permitted under the Indenture and entered into in the ordinary course of business; or |
188
Table of Contents
(15) | any encumbrances or restrictions of the type referred to in clauses (a), (b) and (c) above imposed by any amendments, modifications, restatements, renewals, increases, supplements, refundings, replacements or refinancings of the contracts, instruments or Obligations referred to in clauses (1) through (14) above;providedthat such amendments, modifications, restatements, renewals, increases, supplements, refundings, replacements or refinancings are, as determined in good faith by the Company, no more restrictive with respect to such dividend and other payment restrictions than those contained in the dividend or other payment restrictions prior to such amendment, modification, restatement, renewal, increase, supplement, refunding, replacement or refinancing. |
(a) | any liabilities (as shown on the Company’s or such Restricted Subsidiary’s most recent balance sheet or in the notes thereto) of the Company or any Restricted Subsidiary of the Company (other than liabilities that are by their terms subordinated to the Notes or such Restricted Subsidiary’s Obligations in respect of the Notes) that are assumed by the transferee of any such assets, |
(b) | any notes or other Obligations or other securities or assets received by the Company or such Restricted Subsidiary of the Company from such transferee that are converted by the Company or such Restricted Subsidiary of the Company into cash within 180 days of the receipt thereof (to the extent of the cash received), and |
(c) | any Designated Non-cash Consideration received by the Company or any of its Restricted Subsidiaries in such Asset Sale having an aggregate Fair Market Value, taken together with all other Designated Non-cash Consideration received pursuant to this clause (c) that is at that time outstanding, not to exceed the greater of 3.0% of the Consolidated Net Tangible Assets of the Company and $600.0 million at the time of the receipt of such Designated Non-cash Consideration (with the Fair Market Value of each item of Designated Non-cash Consideration being measured at the time received and without giving effect to subsequent changes in value) shall be deemed to be Cash Equivalents for the purposes of this provision. |
(1) | to repay (a) Indebtedness constituting First Priority Lien Obligations (and, if the Indebtedness repaid is revolving credit Indebtedness, to correspondingly reduce commitments with respect thereto);providedthat if the Issuer shall so reduce First Priority Lien Obligations, the Issuer will equally and ratably reduce Notes Obligations in any manner set forth in clause (d) below at a purchase price equal to 100% of the principal amount thereof, plus accrued and unpaid interest and additional interest, if any, (b) Indebtedness constitutingPari PassuIndebtedness other than First Priority Lien Obligations so long as the Asset Sale proceeds are with respect to non-Collateral (providedthat if the Company shall so reducePari PassuIndebtedness, the Issuer will equally and ratably reduce Notes |
189
Table of Contents
Obligations in any manner set forth in clause (d) below), (c) Indebtedness of a Restricted Subsidiary that is not a Guarantor, or (d) Notes Obligations as provided under “— Redemption — Optional Redemption,” through open-market purchases (providedthat such purchases are at or above 100% of the principal amount thereof) or by making an offer in accordance with the procedures set forth below for an Asset Sale Offer or a Collateral Asset Sale Offer, as applicable; or |
(2) | to make an Investment in any one or more businesses (providedthat if such Investment is in the form of the acquisition of Capital Stock of a Person, such acquisition results in such Person becoming a Restricted Subsidiary of the Company), assets or property, in each case (a) used or useful in a Similar Business or (b) that replace the properties and assets that are the subject of such Asset Sale;provided,however, that with respect to any Asset Sale of Collateral only, the assets or property subject to such Investment (other than to the extent it would constitute Excluded Assets) shall be pledged as Collateral. |
190
Table of Contents
191
Table of Contents
192
Table of Contents
193
Table of Contents
194
Table of Contents
195
Table of Contents
196
Table of Contents
197
Table of Contents
198
Table of Contents
199
Table of Contents
200
Table of Contents
201
Table of Contents
202
Table of Contents
203
Table of Contents
204
Table of Contents
205
Table of Contents
206
Table of Contents
207
Table of Contents
208
Table of Contents
209
Table of Contents
210
Table of Contents
211
Table of Contents
212
Table of Contents
213
Table of Contents
214
Table of Contents
215
Table of Contents
216
Table of Contents
217
Table of Contents
218
Table of Contents
219
Table of Contents
220
Table of Contents
221
Table of Contents
222
Table of Contents
223
Table of Contents
224
Table of Contents
225
Table of Contents
226
Table of Contents
227
Table of Contents
228
Table of Contents
229
Table of Contents
230
Table of Contents
231
Table of Contents
232
Table of Contents
233
Table of Contents
234
Table of Contents
235
Table of Contents
236
Table of Contents
237
Table of Contents
238
Table of Contents
• | the holder is not an affiliate as defined in Rule 405 of the Securities Act; | |
• | the holder will require the exchange notes in the ordinary course of business; and | |
• | the holder has not engaged in, does not intend to engage in, nor has any arrangements or understanding with another person to participate in, a distribution of the exchange notes. |
• | file a shelf registration statement covering resales of the notes promptly following the Exchange Date; | |
• | use our commercially reasonable efforts to cause the shelf registration statement to be declared effective under the Securities Act within 90 days after the Exchange Date; and | |
• | use our commercially reasonable efforts to keep the shelf registration statement effective for a period of one year from the effective date of the shelf registration statement or such shorter period that will terminate when all notes registered thereunder are disposed of in accordance therewith or cease to be outstanding or on the date upon which all notes covered by such shelf registration statement become eligible for resale without regard to volume, manner of sale or other restrictions contained in Rule 144, such period, the “shelf registration period”. |
239
Table of Contents
240
Table of Contents
• | to delay accepting for exchange any outstanding notes, | |
• | to extend the exchange offer, or | |
• | to terminate the exchange offer, |
241
Table of Contents
• | Holders of outstanding notes through DTC: If you wish to exchange your outstanding notes and either you or your registered holder hold your outstanding notes (either outstanding dollar notes or outstanding Euro Notes) in book-entry form directly through DTC, you must submit an instruction and follow the procedures for book-entry transfer as provided under “— Book-Entry Transfer.” | |
• | Holders of outstanding notes through Euroclear or Clearstream, Luxembourg:If you wish to exchange your outstanding notes and either you or your registered holder hold your outstanding notes (either outstanding dollar Notes or outstanding Euro notes) in book-entry form directly through Euroclear or Clearstream, Luxembourg, you should be aware that pursuant to their internal guidelines, Euroclear and Clearstream, Luxembourg will automatically exchange your outstanding notes for exchange notes. If you do not wish to participate in the exchange offer, you must instruct Euroclear or Clearstream, Luxembourg, as the case may be, to “Take No Action”; otherwise your outstanding notes will automatically be tendered in the exchange offer, and you will be deemed to have agreed to be bound by the terms of the letter of transmittal. |
242
Table of Contents
• | by a registered holder who has not completed the box entitled “Special Registration Instructions” or “Special Delivery Instructions” on the letter of transmittal; or | |
• | for the account of an eligible institution. |
243
Table of Contents
• | specify the name of the person who tendered the outstanding notes to be withdrawn; | |
• | identify the outstanding notes to be withdrawn, including the certificate number or numbers and principal amount of the outstanding notes to be withdrawn; | |
• | be signed by the person who tendered the outstanding notes in the same manner as the original signature on the letter of transmittal, including any required signature guarantees; and | |
• | specify the name in which the outstanding notes are to be re-registered, if different from that of the withdrawing holder. |
244
Table of Contents
By Registered or Certified Mail: | By Facsimile Transmission: | By Overnight Courier or Hand Delivery: | ||
Deutsche Bank Trust Company Americas DB Services Americas, Inc. MS JCK01-0218 5022 Gate Parkway, Suite 200 Jacksonville, FL 32256 Attn: Trust & Securities Services Telephone:(800) 735-7777 (Option #1) | (615) 866-3889 To Confirm by Telephone: (800) 735-7777 (Option #1) | Deutsche Bank Trust Company Americas DB Services Americas, Inc. MS JCK01-0218 5022 Gate Parkway, Suite 200 Jacksonville, FL 32256 Attn: Trust & Securities Services Telephone: (800) 735-7777 (Option #1) |
By Registered or Certified Mail: | By Facsimile Transmission: | By Overnight Courier or Hand Delivery: | ||
Deutsche Bank AG, London Branch Winchester House 1 Great Winchester Street, London, EC2N 2DB England Attn: Trust & Securities Services Telephone: +44(207) 547-5000 | +44 (207) 547-5001 To Confirm by Telephone: +44 (207) 547-5000 | Deutsche Bank AG, London Branch Winchester House 1 Great Winchester Street, London, EC2N 2DB England Attn: Trust & Securities Services Telephone: +44 (207) 547-5000 |
245
Table of Contents
246
Table of Contents
247
Table of Contents
248
Table of Contents
249
Table of Contents
250
Table of Contents
251
Table of Contents
252
Table of Contents
253
Table of Contents
254
Table of Contents
Page | ||||
LYONDELLBASELL INDUSTRIES N.V. | ||||
Unaudited Interim Financial Statements: | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
Audited Annual Financial Statements: | ||||
F-46 | ||||
Consolidated Financial Statements: | ||||
F-48 | ||||
F-49 | ||||
F-50 | ||||
F-51 | ||||
F-53 | ||||
LYONDELL CHEMICAL COMPANY | ||||
Unaudited Interim Financial Statements: | ||||
F-153 | ||||
F-154 | ||||
F-155 | ||||
F-156 | ||||
F-158 | ||||
Audited Annual Financial Statements: | ||||
F-175 | ||||
Consolidated Financial Statements: | ||||
F-177 | ||||
F-178 | ||||
F-179 | ||||
F-180 | ||||
F-182 | ||||
LYONDELLBASELL SUBHOLDINGS B.V. | ||||
Unaudited Interim Financial Statements: | ||||
F-244 | ||||
F-245 | ||||
F-246 | ||||
F-247 | ||||
F-248 | ||||
Audited Annual Financial Statements: | ||||
F-264 | ||||
Consolidated Financial Statements: | ||||
F-266 | ||||
F-267 | ||||
F-268 | ||||
F-269 | ||||
F-271 |
F-1
Table of Contents
Page | ||||||
Item 1. | Financial Statements (Unaudited) | F-3 | ||||
Consolidated Statements of Income | F-3 | |||||
Consolidated Balance Sheets | F-4 | |||||
Consolidated Statements of Cash Flows | F-5 | |||||
Consolidated Statement of Stockholders’ Equity | F-6 | |||||
Notes to the Consolidated Financial Statements | F-7 |
F-2
Table of Contents
Successor | Predecessor | ||||||||||||||||||||
Three Months | Six Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | |||||||||||||||||
Millions of dollars, except earnings per share | |||||||||||||||||||||
Sales and other operating revenues: | |||||||||||||||||||||
Trade | $ | 13,733 | $ | 25,693 | $ | 6,655 | $ | 3,654 | $ | 13,260 | |||||||||||
Related parties | 309 | 601 | 117 | 58 | 207 | ||||||||||||||||
14,042 | 26,294 | 6,772 | 3,712 | 13,467 | |||||||||||||||||
Operating costs and expenses: | |||||||||||||||||||||
Cost of sales | 12,474 | 23,417 | 6,198 | 3,284 | 12,414 | ||||||||||||||||
Selling, general and administrative expenses | 247 | 458 | 129 | 91 | 308 | ||||||||||||||||
Research and development expenses | 56 | 89 | 23 | 14 | 55 | ||||||||||||||||
12,777 | 23,964 | 6,350 | 3,389 | 12,777 | |||||||||||||||||
Operating income | 1,265 | 2,330 | 422 | 323 | 690 | ||||||||||||||||
Interest expense | (177 | ) | (340 | ) | (132 | ) | (302 | ) | (713 | ) | |||||||||||
Interest income | 13 | 21 | 12 | 3 | 5 | ||||||||||||||||
Other income (expense), net | 45 | 2 | 54 | (65 | ) | (265 | ) | ||||||||||||||
Income (loss) before equity investments, reorganization items and income taxes | 1,146 | 2,013 | 356 | (41 | ) | (283 | ) | ||||||||||||||
Income from equity investments | 73 | 131 | 27 | 29 | 84 | ||||||||||||||||
Reorganization items | (28 | ) | (30 | ) | (8 | ) | 7,181 | 7,388 | |||||||||||||
Income before income taxes | 1,191 | 2,114 | 375 | 7,169 | 7,189 | ||||||||||||||||
Provision for (benefit from) income taxes | 388 | 651 | 28 | (1,327 | ) | (1,315 | ) | ||||||||||||||
Net income | 803 | 1,463 | 347 | 8,496 | 8,504 | ||||||||||||||||
Net (income) loss attributable to non-controlling interests | 1 | 4 | (5 | ) | 58 | 60 | |||||||||||||||
Net income attributable to the Company | $ | 804 | $ | 1,467 | $ | 342 | $ | 8,554 | $ | 8,564 | |||||||||||
Earnings per share: | |||||||||||||||||||||
Net income: | |||||||||||||||||||||
Basic | $ | 1.41 | $ | 2.58 | $ | 0.60 | |||||||||||||||
Diluted | $ | 1.38 | $ | 2.56 | $ | 0.60 | |||||||||||||||
F-3
Table of Contents
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions, except shares and par value data | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 4,687 | $ | 4,222 | ||||
Restricted cash | 250 | 11 | ||||||
Accounts receivable: | ||||||||
Trade, net | 4,605 | 3,482 | ||||||
Related parties | 296 | 265 | ||||||
Inventories | 5,577 | 4,824 | ||||||
Prepaid expenses and other current assets | 1,098 | 975 | ||||||
Total current assets | 16,513 | 13,779 | ||||||
Property, plant and equipment, net | 7,569 | 7,190 | ||||||
Investments and long-term receivables: | ||||||||
Investment in PO joint ventures | 436 | 437 | ||||||
Equity investments | 1,654 | 1,587 | ||||||
Related party receivables | 19 | 14 | ||||||
Other investments and long-term receivables | 63 | 67 | ||||||
Goodwill | 621 | 595 | ||||||
Intangible assets, net | 1,310 | 1,360 | ||||||
Other assets | 290 | 273 | ||||||
Total assets | $ | 28,475 | $ | 25,302 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Current maturities of long-term debt | $ | 2 | $ | 4 | ||||
Short-term debt | 50 | 42 | ||||||
Accounts payable: | ||||||||
Trade | 2,988 | 1,968 | ||||||
Related parties | 1,011 | 793 | ||||||
Accrued liabilities | 1,613 | 1,705 | ||||||
Deferred income taxes | 315 | 319 | ||||||
Total current liabilities | 5,979 | 4,831 | ||||||
Long-term debt | 5,813 | 6,036 | ||||||
Other liabilities | 2,110 | 2,183 | ||||||
Deferred income taxes | 947 | 656 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Ordinary shares, €0.04 par value, 1,275 million shares authorized, 568,814,697 and 565,676,222 shares issued, respectively | 30 | 30 | ||||||
Additional paid-in capital | 9,982 | 9,837 | ||||||
Retained earnings | 2,997 | 1,587 | ||||||
Accumulated other comprehensive income | 586 | 81 | ||||||
Treasury stock, at cost, 1,323,677 and 1,122,651 ordinary shares, respectively | (16 | ) | — | |||||
Total Company share of stockholders’ equity | 13,579 | 11,535 | ||||||
Non-controlling interests | 47 | 61 | ||||||
Total equity | 13,626 | 11,596 | ||||||
Total liabilities and equity | $ | 28,475 | $ | 25,302 | ||||
�� |
F-4
Table of Contents
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Cash flows from operating activities: | |||||||||||||
Net income | $ | 1,463 | $ | 347 | $ | 8,504 | |||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities | |||||||||||||
Depreciation and amortization | 439 | 129 | 565 | ||||||||||
Asset impairments | 18 | — | 9 | ||||||||||
Amortization of debt-related costs | 20 | 5 | 307 | ||||||||||
Inventory valuation adjustment | — | 333 | — | ||||||||||
Equity investments — | |||||||||||||
Equity income | (131 | ) | (27 | ) | (84 | ) | |||||||
Distribution of earnings | 107 | 28 | 18 | ||||||||||
Deferred income taxes | 316 | (3 | ) | (1,321 | ) | ||||||||
Reorganization items and fresh start accounting adjustments, net | 30 | 8 | (7,388 | ) | |||||||||
Reorganization-related payments, net | (10 | ) | (275 | ) | (407 | ) | |||||||
(Gain) loss on sale of assets | (48 | ) | — | 4 | |||||||||
Unrealized foreign currency exchange loss (gain) | (1 | ) | 14 | 264 | |||||||||
Changes in assets and liabilities that provided (used) cash: | |||||||||||||
Accounts receivable | (1,002 | ) | 139 | (650 | ) | ||||||||
Inventories | (619 | ) | 56 | (368 | ) | ||||||||
Accounts payable | 1,140 | 226 | 249 | ||||||||||
Prepaid expenses and other current assets | (96 | ) | (7 | ) | 58 | ||||||||
Other, net | (379 | ) | 132 | (685 | ) | ||||||||
Net cash provided by (used in) operating activities | 1,247 | 1,105 | (925 | ) | |||||||||
Cash flows from investing activities: | |||||||||||||
Expenditures for property, plant and equipment | (482 | ) | (113 | ) | (226 | ) | |||||||
Proceeds from disposal of assets | 70 | 4 | 1 | ||||||||||
Short-term investments | — | — | 12 | ||||||||||
Restricted cash | (239 | ) | (1 | ) | (11 | ) | |||||||
Net cash used in investing activities | (651 | ) | (110 | ) | (224 | ) | |||||||
Cash flows from financing activities: | |||||||||||||
Issuance of Class B common stock | — | — | 2,800 | ||||||||||
Shares issued upon exercise of warrants | 37 | — | — | ||||||||||
Dividends paid | (57 | ) | — | — | |||||||||
Repayments ofdebtor-in-possession term loan facility | — | — | (2,170 | ) | |||||||||
Net repayments underdebtor-in-possession revolving credit facility | — | — | (325 | ) | |||||||||
Net borrowings on revolving credit facilities | — | 130 | 38 | ||||||||||
Proceeds from short-term debt | — | — | 8 | ||||||||||
Repayments of short-term debt | — | — | (14 | ) | |||||||||
Issuance of long-term debt | — | — | 3,242 | ||||||||||
Repayments of long-term debt | (260 | ) | — | (9 | ) | ||||||||
Payments of debt issuance costs | (15 | ) | (2 | ) | (253 | ) | |||||||
Other, net | (4 | ) | 5 | (2 | ) | ||||||||
Net cash provided by (used in) financing activities | (299 | ) | 133 | 3,315 | |||||||||
Effect of exchange rate changes on cash | 168 | (86 | ) | (13 | ) | ||||||||
Increase in cash and cash equivalents | 465 | 1,042 | 2,153 | ||||||||||
Cash and cash equivalents at beginning of period | 4,222 | 2,711 | 558 | ||||||||||
Cash and cash equivalents at end of period | $ | 4,687 | $ | 3,753 | $ | 2,711 | |||||||
F-5
Table of Contents
Accumulated | Total | |||||||||||||||||||||||||||||||
Additional | Retained | Other | Stockholders’ | Non- | ||||||||||||||||||||||||||||
Ordinary Shares | Paid-in | Earnings | Comprehensive | Equity | Controlling | Comprehensive | ||||||||||||||||||||||||||
Issued | Treasury | Capital | (Deficit) | Income (Loss) | (Deficit) | Interests | Income | |||||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||||||
Balance, January 1, 2011 | $ | 30 | $ | — | $ | 9,837 | $ | 1,587 | $ | 81 | $ | 11,535 | $ | 61 | ||||||||||||||||||
Warrants exercised | — | — | 125 | — | — | 125 | — | |||||||||||||||||||||||||
Shares purchased | — | (16 | ) | — | — | — | (16 | ) | — | |||||||||||||||||||||||
Share-based compensation | — | — | 20 | — | — | 20 | — | |||||||||||||||||||||||||
Net income (loss) | — | — | — | 1,467 | — | 1,467 | (4 | ) | $ | 1,463 | ||||||||||||||||||||||
Cash dividends ($0.10 per share) | — | — | — | (57 | ) | — | (57 | ) | — | — | ||||||||||||||||||||||
Distributions to non- controlling interests | — | — | — | — | — | — | (21 | ) | — | |||||||||||||||||||||||
Contributions from non- controlling interests | — | — | — | — | — | — | 11 | — | ||||||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | — | 2 | 2 | — | 2 | ||||||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of less than $1 | — | — | — | — | 3 | 3 | — | 3 | ||||||||||||||||||||||||
Foreign currency translations, net of tax of less than $1 | — | — | — | — | 500 | 500 | — | 500 | ||||||||||||||||||||||||
Comprehensive income | $ | 1,968 | ||||||||||||||||||||||||||||||
Balance, June 30, 2011 | $ | 30 | $ | (16 | ) | $ | 9,982 | $ | 2,997 | $ | 586 | $ | 13,579 | $ | 47 | |||||||||||||||||
F-6
Page | ||||
F-8 | ||||
F-8 | ||||
F-10 | ||||
F-10 | ||||
F-10 | ||||
F-11 | ||||
F-11 | ||||
F-12 | ||||
F-13 | ||||
F-15 | ||||
F-16 | ||||
F-24 | ||||
F-25 | ||||
F-25 | ||||
F-28 | ||||
F-29 | ||||
F-30 | ||||
F-33 |
F-7
Table of Contents
1. | Basis of Presentation |
2. | Accounting and Reporting Changes |
F-8
Table of Contents
2. | Accounting and Reporting Changes — (Continued) |
F-9
Table of Contents
2. | Accounting and Reporting Changes — (Continued) |
3. | Emergence from Chapter 11 Proceedings |
Successor | Predecessor | ||||||||||||||||||||
Three Months | Six Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Change in net assets resulting from the application of fresh-start accounting | $ | — | $ | — | $ | — | $ | 6,278 | $ | 6,278 | |||||||||||
Gain on discharge of liabilities subject to compromise | — | — | — | (13,617 | ) | (13,617 | ) | ||||||||||||||
Asset write-offs and rejected contracts | — | — | — | (3 | ) | 25 | |||||||||||||||
Estimated claims | 25 | 24 | — | 59 | (262 | ) | |||||||||||||||
Professional fees | 1 | 5 | 4 | 91 | 172 | ||||||||||||||||
Employee severance costs | — | — | — | 8 | — | ||||||||||||||||
Plant closures costs | — | — | — | 3 | 12 | ||||||||||||||||
Other | 2 | 1 | 4 | — | 4 | ||||||||||||||||
Total | $ | 28 | $ | 30 | $ | 8 | $ | (7,181 | ) | $ | (7,388 | ) | |||||||||
4. | Restricted Cash |
5. | Accounts Receivable |
F-10
Table of Contents
6. | Inventories |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Finished goods | $ | 3,547 | $ | 3,127 | ||||
Work-in-process | 273 | 230 | ||||||
Raw materials and supplies | 1,757 | 1,467 | ||||||
Total inventories | $ | 5,577 | $ | 4,824 | ||||
7. | Property, Plant and Equipment, Goodwill, Intangibles and Other Assets |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Land | $ | 301 | $ | 286 | ||||
Manufacturing facilities and equipment | 7,292 | 6,752 | ||||||
Construction in progress | 750 | 569 | ||||||
Total property, plant and equipment | 8,343 | 7,607 | ||||||
Less accumulated depreciation | (774 | ) | (417 | ) | ||||
Property, plant and equipment, net | $ | 7,569 | $ | 7,190 | ||||
F-11
Table of Contents
7. | Property, Plant and Equipment, Goodwill, Intangibles and Other Assets — (Continued) |
Successor | Predecessor | ||||||||||||||||||||
Three Months | Six Months | May 1 | April 1 | January 1 | |||||||||||||||||
Ended | Ended | through | through | through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Property, plant and equipment | $ | 184 | $ | 351 | $ | 94 | $ | 125 | $ | 499 | |||||||||||
Investment in PO joint ventures | 8 | 15 | 9 | 4 | 19 | ||||||||||||||||
Emission allowances | 18 | 36 | — | — | — | ||||||||||||||||
Various contracts | 13 | 35 | — | — | — | ||||||||||||||||
Technology, patent and license costs | — | — | 5 | 6 | 25 | ||||||||||||||||
Software costs | 1 | 2 | — | 3 | 12 | ||||||||||||||||
Other | — | — | 21 | 3 | 10 | ||||||||||||||||
Total depreciation and amortization | $ | 224 | $ | 439 | $ | 129 | $ | 141 | $ | 565 | |||||||||||
8. | Investment in PO Joint Ventures |
F-12
Table of Contents
8. | Investment in PO Joint Ventures — (Continued) |
U.S. PO Joint | European PO | Total PO | ||||||||||
Venture | Joint Venture | Joint Ventures | ||||||||||
Millions of dollars | ||||||||||||
Successor | ||||||||||||
Investments in PO joint ventures — January 1, 2011 | $ | 291 | $ | 146 | $ | 437 | ||||||
Cash contributions | — | 2 | 2 | |||||||||
Depreciation and amortization | (11 | ) | (4 | ) | (15 | ) | ||||||
Effect of exchange rate changes | — | 12 | 12 | |||||||||
Investments in PO joint ventures — June 30, 2011 | $ | 280 | $ | 156 | $ | 436 | ||||||
Investments in PO joint ventures — May 1, 2010 | $ | 303 | $ | 149 | $ | 452 | ||||||
Cash contributions | — | 1 | 1 | |||||||||
Depreciation and amortization | (6 | ) | (3 | ) | (9 | ) | ||||||
Effect of exchange rate changes | — | (10 | ) | (10 | ) | |||||||
Investments in PO joint ventures — June 30, 2010 | $ | 297 | $ | 137 | $ | 434 | ||||||
Predecessor | ||||||||||||
Investments in PO joint ventures — January 1, 2010 | $ | 533 | $ | 389 | $ | 922 | ||||||
Return of investment | — | (5 | ) | (5 | ) | |||||||
Depreciation and amortization | (14 | ) | (5 | ) | (19 | ) | ||||||
Effect of exchange rate changes | — | (31 | ) | (31 | ) | |||||||
Investments in PO joint ventures — April 30, 2010 | $ | 519 | $ | 348 | $ | 867 | ||||||
9. | Equity Investments |
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Beginning balance | $ | 1,587 | $ | 1,524 | $ | 1,085 | |||||||
Income from equity investments | 131 | 27 | 84 | ||||||||||
Dividends received | (114 | ) | (28 | ) | (18 | ) | |||||||
Contributions to joint venture | — | 7 | 20 | ||||||||||
Currency exchange effects | 50 | (23 | ) | (8 | ) | ||||||||
Other | — | — | 10 | ||||||||||
Ending balance | $ | 1,654 | $ | 1,507 | $ | 1,173 | |||||||
F-13
Table of Contents
9. | Equity Investments — (Continued) |
Successor | Predecessor | ||||||||||||||||||||||||
Three Months Ended | May 1 through | April 1 through | |||||||||||||||||||||||
June 30, 2011 | June 30, 2010 | April 30, 2010 | |||||||||||||||||||||||
Company | Company | Company | |||||||||||||||||||||||
100% | Share | 100% | Share | 100% | Share | ||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||
Revenues | $ | 3,113 | $ | 894 | $ | 1,382 | $ | 553 | $ | 789 | $ | 245 | |||||||||||||
Cost of sales | (2,659 | ) | (767 | ) | (1,222 | ) | (485 | ) | (664 | ) | (216 | ) | |||||||||||||
Gross profit | 454 | 127 | 160 | 68 | 125 | 29 | |||||||||||||||||||
Net operating expense | (59 | ) | (17 | ) | (63 | ) | (22 | ) | (19 | ) | (8 | ) | |||||||||||||
Operating income | 395 | 110 | 97 | 46 | 106 | 21 | |||||||||||||||||||
Interest income | 6 | 2 | 2 | — | (5 | ) | (2 | ) | |||||||||||||||||
Interest expense | (63 | ) | (18 | ) | (21 | ) | (6 | ) | (6 | ) | (1 | ) | |||||||||||||
Foreign currency translation | 17 | 5 | 42 | 6 | 61 | 14 | |||||||||||||||||||
Income from equity investments | (41 | ) | (8 | ) | (59 | ) | (17 | ) | 2 | 2 | |||||||||||||||
Income before income taxes | 314 | 91 | 61 | 29 | 158 | 34 | |||||||||||||||||||
(Provision for) benefit from income taxes | (69 | ) | (18 | ) | 1 | (2 | ) | (16 | ) | (5 | ) | ||||||||||||||
Net income | $ | 245 | $ | 73 | $ | 62 | $ | 27 | $ | 142 | $ | 29 | |||||||||||||
Successor | Predecessor | ||||||||||||||||||||||||
Six Months Ended | May 1 through | January 1 through | |||||||||||||||||||||||
June 30, 2011 | June 30, 2010 | April 30, 2010 | |||||||||||||||||||||||
Company | Company | Company | |||||||||||||||||||||||
100% | Share | 100% | Share | 100% | Share | ||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||
Revenues | $ | 6,700 | $ | 2,133 | $ | 1,382 | $ | 553 | $ | 3,127 | $ | 989 | |||||||||||||
Cost of sales | (5,829 | ) | (1,876 | ) | (1,222 | ) | (485 | ) | (2,699 | ) | (869 | ) | |||||||||||||
Gross profit | 871 | 257 | 160 | 68 | 428 | 120 | |||||||||||||||||||
Net operating expenses | (157 | ) | (49 | ) | (63 | ) | (22 | ) | (82 | ) | (29 | ) | |||||||||||||
Operating income | 714 | 208 | 97 | 46 | 346 | 91 | |||||||||||||||||||
Interest income | 6 | 2 | 2 | — | 2 | 1 | |||||||||||||||||||
Interest expense | (121 | ) | (34 | ) | (21 | ) | (6 | ) | (43 | ) | (13 | ) | |||||||||||||
Foreign currency translation | (22 | ) | (5 | ) | 42 | 6 | 83 | 24 | |||||||||||||||||
Income from equity investments | (31 | ) | (5 | ) | (59 | ) | (17 | ) | 3 | 2 | |||||||||||||||
Income before income taxes | 546 | 166 | 61 | 29 | 391 | 105 | |||||||||||||||||||
(Provision for) benefit from income taxes | (122 | ) | (35 | ) | 1 | (2 | ) | (67 | ) | (21 | ) | ||||||||||||||
Net income | $ | 424 | $ | 131 | $ | 62 | $ | 27 | $ | 324 | $ | 84 | |||||||||||||
F-14
Table of Contents
10. | Debt |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Bank credit facilities: | ||||||||
Senior Term Loan Facility due 2016 | $ | 5 | $ | 5 | ||||
Senior Secured Notes due 2017, $2,250 million, 8.0% | 1,822 | 2,025 | ||||||
Senior Secured Notes due 2017, €375 million, 8.0% | 440 | 452 | ||||||
Senior Secured Notes due 2018, $3,240 million, 11.0% | 3,240 | 3,240 | ||||||
Guaranteed Notes, due 2027 | 300 | 300 | ||||||
Other | 8 | 18 | ||||||
Total | 5,815 | 6,040 | ||||||
Less current maturities | (2 | ) | (4 | ) | ||||
Long-term debt | $ | 5,813 | $ | 6,036 | ||||
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
$2,000 million Senior Secured Asset-Based Revolving Credit Agreement | $ | — | $ | — | ||||
Financial payables to equity investees | 10 | 11 | ||||||
Other | 40 | 31 | ||||||
Total short-term debt | $ | 50 | $ | 42 | ||||
F-15
Table of Contents
10. | Debt — (Continued) |
11. | Financial Instruments and Derivatives |
F-16
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
F-17
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
F-18
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
Quoted Prices | ||||||||||||||||||||
in Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Notional | Assets | Inputs | Inputs | |||||||||||||||||
Amount | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
June 30, 2011: | ||||||||||||||||||||
Assets at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Commodities | $ | 100 | $ | 5 | $ | — | $ | 5 | $ | — | ||||||||||
Foreign currency | 165 | 8 | — | 8 | — | |||||||||||||||
$ | 265 | $ | 13 | $ | — | $ | 13 | $ | — | |||||||||||
Liabilities at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Commodities | $ | 88 | $ | 2 | $ | — | $ | 2 | $ | — | ||||||||||
Warrants | 130 | 196 | — | 196 | — | |||||||||||||||
$ | 218 | $ | 198 | $ | — | $ | 198 | $ | — | |||||||||||
December 31, 2010: | ||||||||||||||||||||
Liabilities at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Gasoline and heating oil | $ | 70 | $ | 1 | $ | — | $ | 1 | $ | — | ||||||||||
Warrants | 183 | 215 | 215 | — | — | |||||||||||||||
Foreign currency | 93 | 1 | — | 1 | — | |||||||||||||||
$ | 346 | $ | 217 | $ | 215 | $ | 2 | $ | — | |||||||||||
F-19
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
Balance Sheet | June 30, | December 31, | ||||||||
Classification | 2011 | 2010 | ||||||||
Millions of dollars | ||||||||||
Fair Value of Derivative Instruments Asset Derivatives | ||||||||||
Not designated as hedges: | ||||||||||
Commodities | Prepaid expenses and other current assets | $ | 5 | $ | — | |||||
Foreign currency | Prepaid expenses and other current assets | 8 | — | |||||||
$ | 13 | $ | — | |||||||
Fair Value of Derivative Instruments Liability Derivatives | ||||||||||
Not designated as hedges: | ||||||||||
Warrants | Accrued liabilities | $ | 196 | $ | 215 | |||||
Foreign currency | Accrued liabilities | — | 1 | |||||||
Commodities | Accrued liabilities | 2 | 1 | |||||||
$ | 198 | $ | 217 | |||||||
Effect of Financial Instruments | ||||||||||||||
Three Months Ended June 30, 2011 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
Successor | in AOCI | to Income | in Income | Classification | ||||||||||
Millions of dollars | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Warrants | $ | — | $ | — | $ | 6 | Other income (expense), net | |||||||
Commodities | — | — | 3 | Cost of sales | ||||||||||
Foreign currency | — | — | 1 | Other income (expense), net | ||||||||||
$ | — | $ | — | $ | 10 | |||||||||
F-20
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
May 1 through June 30, 2010 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Warrants | $ | — | $ | — | $ | 17 | Other income (expense), net | |||||||
Commodities | — | — | (5 | ) | Cost of sales | |||||||||
$ | — | $ | — | $ | 12 | |||||||||
April 1 through April 30, 2010 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
Predecessor | in AOCI | to Income | in Income | Classification | ||||||||||
Millions of dollars | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Interest rate | $ | — | $ | (4 | ) | $ | — | Interest expense | ||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | — | — | 1 | Cost of sales | ||||||||||
Foreign currency | — | — | 3 | Other income (expense), net | ||||||||||
— | — | 4 | ||||||||||||
$ | — | $ | (4 | ) | $ | 4 | ||||||||
Effect of Financial Instruments | ||||||||||||||
Six Months Ended June 30, 2011 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
Successor | in AOCI | to Income | in Income | Classification | ||||||||||
Millions of dollars | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Warrants | $ | — | $ | — | $ | (53 | ) | Other income (expense), net | ||||||
Commodities | — | — | 9 | Cost of sales | ||||||||||
Foreign currency | — | — | (1 | ) | Other income (expense), net | |||||||||
$ | — | $ | — | $ | (45 | ) | ||||||||
F-21
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
May 1 through June 30, 2010 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Warrants | — | — | 17 | Other income (expense), net | ||||||||||
Commodities | — | — | (5 | ) | Cost of sales | |||||||||
$ | — | $ | — | $ | 12 | |||||||||
January 1 through April 30, 2010 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
Predecessor | in AOCI | to Income | in Income | Classification | ||||||||||
Millions of dollars | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Interest rate | $ | — | $ | (17 | ) | $ | — | Interest expense | ||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | — | — | 6 | Cost of sales | ||||||||||
Foreign currency | — | — | 8 | Other income (expense), net | ||||||||||
— | — | 14 | ||||||||||||
$ | — | $ | (17 | ) | $ | 14 | ||||||||
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
Millions of dollars | ||||||||||||||||
Short and long-term debt, including current maturities | $ | 5,862 | $ | 6,515 | $ | 6,079 | $ | 6,819 | ||||||||
Fair Value Measurement | ||||||||||||||||||||
Quoted prices | Significant | |||||||||||||||||||
Carrying | in active | other | Significant | |||||||||||||||||
Value | Fair Value | markets for | observable | unobservable | ||||||||||||||||
June 30, | June 30, | identical assets | inputs | inputs | ||||||||||||||||
2011 | 2011 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
Short term and long-term debt, including current maturities | $ | 5,862 | $ | 6,515 | $ | — | $ | 6,471 | $ | 44 | ||||||||||
F-22
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
Fair Value | Fair Value | |||||||
Measurement | Measurement | |||||||
Using Quoted | Using | |||||||
prices in active | Significant | |||||||
markets for | Other | |||||||
identical assets | Observable | |||||||
(Level 1) | Inputs (Level 2) | |||||||
Millions of dollars | ||||||||
Balance at January 1, 2011 | $ | 215 | $ | — | ||||
Purchases, sales, issuances, and settlements | (49 | ) | (23 | ) | ||||
Transfers in and/or out of Levels 1 and 2 | (225 | ) | 225 | |||||
Total gains or losses (realized/unrealized) | 59 | (6 | ) | |||||
Balance at June 30, 2011 | $ | — | $ | 196 | ||||
F-23
Table of Contents
12. | Pension and Other Post-retirement Benefits |
U.S. Plans | |||||||||||||||||||||
Successor | |||||||||||||||||||||
Three Months | May 1 | Predecessor | |||||||||||||||||||
Ended | Six Months Ended | through | April 1 through | January 1 through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Service cost | $ | 9 | $ | 20 | $ | 7 | $ | 4 | $ | 15 | |||||||||||
Interest cost | 22 | 45 | 16 | 8 | 31 | ||||||||||||||||
Expected return on plan assets | (26 | ) | (52 | ) | (15 | ) | (7 | ) | (31 | ) | |||||||||||
Amortization | — | — | — | — | 3 | ||||||||||||||||
Net periodic benefit costs | $ | 5 | $ | 13 | $ | 8 | $ | 5 | $ | 18 | |||||||||||
Non-U.S. Plans | |||||||||||||||||||||
Successor | |||||||||||||||||||||
Three Months | May 1 | Predecessor | |||||||||||||||||||
Ended | Six Months Ended | through | April 1 through | January 1 through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Service cost | $ | 12 | $ | 21 | $ | 4 | $ | — | $ | 9 | |||||||||||
Interest cost | 17 | 29 | 9 | 4 | 17 | ||||||||||||||||
Expected return on plan assets | (16 | ) | (23 | ) | (5 | ) | (3 | ) | (10 | ) | |||||||||||
Settlement and curtailment loss | 4 | 6 | — | — | — | ||||||||||||||||
Amortization | 2 | 2 | — | 1 | 1 | ||||||||||||||||
Net periodic benefit costs | $ | 19 | $ | 35 | $ | 8 | $ | 2 | $ | 17 | |||||||||||
U.S. Plans | |||||||||||||||||||||
Successor | |||||||||||||||||||||
Three Months | May 1 | Predecessor | |||||||||||||||||||
Ended | Six Months Ended | through | April 1 through | January 1 through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Service cost | $ | 1 | $ | 5 | $ | 1 | $ | 1 | $ | 2 | |||||||||||
Interest cost | 4 | 8 | 3 | 1 | 5 | ||||||||||||||||
Amortization | — | — | — | (1 | ) | (3 | ) | ||||||||||||||
Net periodic benefit costs | $ | 5 | $ | 13 | $ | 4 | $ | 1 | $ | 4 | |||||||||||
F-24
Table of Contents
12. | Pension and Other Post-retirement Benefits — (Continued) |
Non-U.S. Plans | |||||||||||||||||||||
Successor | |||||||||||||||||||||
Three Months | May 1 | Predecessor | |||||||||||||||||||
Ended | Six Months Ended | through | April 1 through | January 1 through | |||||||||||||||||
June 30, | June 30, | June 30, | April 30, | April 30, | |||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Service cost | $ | 3 | $ | 5 | $ | — | $ | — | $ | — | |||||||||||
Interest cost | — | — | — | 1 | 1 | ||||||||||||||||
Net periodic benefit costs | $ | 3 | $ | 5 | $ | — | $ | 1 | $ | 1 | |||||||||||
13. | Income Taxes |
14. | Commitments and Contingencies |
F-25
Table of Contents
14. | Commitments and Contingencies — (Continued) |
Successor | |||||||||||||
May 1 | Predecessor | ||||||||||||
Six Months Ended | through | January 1 through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Balance at beginning of period | $ | 107 | $ | 93 | $ | 89 | |||||||
Additional provisions | 20 | — | 11 | ||||||||||
Amounts paid | (4 | ) | (1 | ) | (2 | ) | |||||||
Foreign exchange effects | 6 | (4 | ) | (5 | ) | ||||||||
Balance at end of period | $ | 129 | $ | 88 | $ | 93 | |||||||
F-26
Table of Contents
14. | Commitments and Contingencies — (Continued) |
F-27
Table of Contents
14. | Commitments and Contingencies — (Continued) |
15. | Stockholders’ Equity and Non-Controlling Interests |
F-28
Table of Contents
15. | Stockholders’ Equity and Non-Controlling Interests — (Continued) |
Ordinary shares issued: | ||||
Balance at January 1, 2011 | 565,676,222 | |||
Share-based compensation | 209,557 | |||
Warrants exercised | 2,928,918 | |||
Balance at June 30, 2011 | 568,814,697 | |||
Ordinary shares held as treasury shares: | ||||
Balance at January 1, 2011 | 1,122,651 | |||
Warrants exercised | 410,039 | |||
Share-based compensation | (209,013 | ) | ||
Balance at June 30, 2011 | 1,323,677 | |||
Successor | |||||||||||||
May 1 | Predecessor | ||||||||||||
Six Months Ended | through | January 1 through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Non-controlling interests’ comprehensive income (loss): | |||||||||||||
Net income (loss) attributable to non-controlling interests | $ | 7 | $ | 9 | $ | (53 | ) | ||||||
Fixed operating fees paid to Lyondell Chemical by the PO/SM II partners | (11 | ) | (4 | ) | (7 | ) | |||||||
Comprehensive loss attributable to non-controlling interests | $ | (4 | ) | $ | 5 | $ | (60 | ) | |||||
16. | Per Share Data |
F-29
Table of Contents
16. | Per Share Data — (Continued) |
Three Months | Six Months | |||||||||||
Ended | Ended | May 1 through | ||||||||||
June 30, | June 30, | June 30, | ||||||||||
2011 | 2011 | 2010 | ||||||||||
Millions of dollars | ||||||||||||
Basic: | ||||||||||||
Net income | $ | 803 | $ | 1,463 | $ | 347 | ||||||
Less: net loss attributable to non-controlling interests | 1 | 4 | (5 | ) | ||||||||
Net income attributable to LyondellBasell N.V. | 804 | 1,467 | 342 | |||||||||
Net income attributable to participating securities | (5 | ) | (9 | ) | (2 | ) | ||||||
Net income attributable to common stockholders | $ | 799 | $ | 1,458 | $ | 340 | ||||||
Diluted: | ||||||||||||
Net income | $ | 803 | $ | 1,463 | $ | 347 | ||||||
Less: net loss attributable to non-controlling interests | 1 | 4 | (5 | ) | ||||||||
Net income attributable to LyondellBasell N.V. | 804 | 1,467 | 342 | |||||||||
Net income attributable to participating securities | (5 | ) | (9 | ) | (2 | ) | ||||||
Effect of dilutive securities — warrants | (6 | ) | — | — | ||||||||
Net income attributable to common stockholders | $ | 793 | $ | 1,458 | $ | 340 | ||||||
Millions of shares | ||||||||||||
Basic weighted average common stock outstanding | 566 | 566 | 564 | |||||||||
Effect of dilutive securities: | ||||||||||||
Warrants | 6 | — | — | |||||||||
Stock options | 3 | 3 | — | |||||||||
Dilutive potential shares | 575 | 569 | 564 | |||||||||
Earnings per share: | ||||||||||||
Basic | $ | 1.41 | $ | 2.58 | $ | 0.60 | ||||||
Diluted | $ | 1.38 | $ | 2.56 | $ | 0.60 | ||||||
Anti-dilutive stock options, restricted stock, restricted stock units and warrants in millions | — | 8.2 | 8.4 | |||||||||
Dividends declared per share of common stock | $ | 0.10 | $ | 0.10 | $ | — | ||||||
17. | Segment and Related Information |
• | Olefins and Polyolefins — Americas, primarily manufacturing and marketing of olefins, including ethylene and its co-products, primarily propylene, butadiene, and aromatics, which include benzene and |
F-30
Table of Contents
17. | Segment and Related Information — (Continued) |
toluene, as well as ethanol; and polyolefins, including polyethylene, comprising high density polyethylene (“HDPE”), low density polyethylene (“LDPE”) and linear low density polyethylene (“LLDPE”), and polypropylene; andCatalloyprocess resins; |
• | Olefins and Polyolefins — Europe, Asia, International (“O&P — EAI”), primarily manufacturing and marketing of olefins, including ethylene and its co-products, primarily propylene and butadiene; polyolefins, including polyethylene, comprising HDPE, LDPE, and polypropylene; polypropylene-based compounds, materials and alloys (“PP Compounds”),Catalloyprocess resins and polybutene-1 polymers; | |
• | Intermediates and Derivatives (“I&D”), primarily manufacturing and marketing of propylene oxide (“PO”); PO co-products, including styrene and the TBA intermediates tertiary butyl alcohol (“TBA”), isobutylene and tertiary butyl hydroperoxide; PO derivatives, including propylene glycol, propylene glycol ethers and butanediol; ethylene derivatives, including ethylene glycol, ethylene oxide (“EO”), and other EO derivatives; acetyls, including vinyl acetate monomer, acetic acid and methanol and fragrance and flavor chemicals; | |
• | Refining and Oxyfuels, primarily manufacturing and marketing of refined petroleum products, including gasoline, ultra-low sulfur diesel, jet fuel, lubricants (“lube oils”), alkylate, and oxygenated fuels, or oxyfuels, such as methyl tertiary butyl ether (“MTBE”) and ethyl tertiary butyl ether (“ETBE”); and | |
• | Technology, primarily licensing of polyolefin process technologies and supply of polyolefin catalysts and advanced catalysts. |
Successor | ||||||||||||||||||||||||||||
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates | and | |||||||||||||||||||||||||
Americas | International | & Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
Three Months Ended June 30, 2011 | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 2,825 | $ | 4,116 | $ | 1,769 | $ | 5,223 | $ | 103 | $ | 6 | $ | 14,042 | ||||||||||||||
Intersegment | 1,185 | 148 | 8 | 610 | 23 | (1,974 | ) | — | ||||||||||||||||||||
4,010 | 4,264 | 1,777 | 5,833 | 126 | (1,968 | ) | 14,042 | |||||||||||||||||||||
Operating income (loss) | 509 | 207 | 235 | 296 | 23 | (5 | ) | 1,265 | ||||||||||||||||||||
Income from equity investments | 8 | 61 | 4 | — | — | — | 73 |
F-31
Table of Contents
17. | Segment and Related Information — (Continued) |
Successor | ||||||||||||||||||||||||||||
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates | and | |||||||||||||||||||||||||
Americas | International | & Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
Six Months Ended June 30, 2011 | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 5,260 | $ | 7,969 | $ | 3,440 | $ | 9,395 | $ | 212 | $ | 18 | $ | 26,294 | ||||||||||||||
Intersegment | 2,322 | 239 | 29 | 1,158 | 53 | (3,801 | ) | — | ||||||||||||||||||||
7,582 | 8,208 | 3,469 | 10,553 | 265 | (3,783 | ) | 26,294 | |||||||||||||||||||||
Operating income (loss) | 930 | 386 | 469 | 460 | 89 | (4 | ) | 2,330 | ||||||||||||||||||||
Income from equity investments | 11 | 112 | 8 | — | — | — | 131 |
Successor | ||||||||||||||||||||||||||||
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates | and | |||||||||||||||||||||||||
Americas | International | & Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
May 1 through June 30, 2010 | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 1,500 | $ | 2,098 | $ | 940 | $ | 2,178 | $ | 52 | $ | 4 | $ | 6,772 | ||||||||||||||
Intersegment | 504 | 42 | — | 225 | 23 | (794 | ) | — | ||||||||||||||||||||
2,004 | 2,140 | 940 | 2,403 | 75 | (790 | ) | 6,772 | |||||||||||||||||||||
Operating income | 149 | 114 | 109 | 14 | 23 | 13 | 422 | |||||||||||||||||||||
Income (loss) from equity investments | 3 | 25 | (1 | ) | — | — | — | 27 |
F-32
Table of Contents
17. | Segment and Related Information — (Continued) |
Predecessor | ||||||||||||||||||||||||||||
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates | and | |||||||||||||||||||||||||
Americas | International | & Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
April 1 through April 30, 2010 | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 885 | $ | 1,059 | $ | 504 | $ | 1,232 | $ | 22 | $ | 10 | $ | 3,712 | ||||||||||||||
Intersegment | 278 | 7 | — | 101 | 13 | (399 | ) | — | ||||||||||||||||||||
1,163 | 1,066 | 504 | 1,333 | 35 | (389 | ) | 3,712 | |||||||||||||||||||||
Segment operating income | 175 | 44 | 34 | 29 | 8 | 18 | 308 | |||||||||||||||||||||
Current cost adjustment | 15 | |||||||||||||||||||||||||||
Operating income | 323 | |||||||||||||||||||||||||||
Income from equity investments | 1 | 28 | — | — | — | — | 29 |
Predecessor | ||||||||||||||||||||||||||||
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates | and | |||||||||||||||||||||||||
Americas | International | & Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
January 1 through April 30, 2010 | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 3,220 | $ | 4,018 | $ | 1,820 | $ | 4,293 | $ | 104 | $ | 12 | $ | 13,467 | ||||||||||||||
Intersegment | 963 | 87 | — | 455 | 41 | (1,546 | ) | — | ||||||||||||||||||||
4,183 | 4,105 | 1,820 | 4,748 | 145 | (1,534 | ) | 13,467 | |||||||||||||||||||||
Segment operating income (loss) | 320 | 115 | 157 | (99 | ) | 39 | (41 | ) | 491 | |||||||||||||||||||
Current cost adjustment | 199 | |||||||||||||||||||||||||||
Operating income | 690 | |||||||||||||||||||||||||||
Income (loss) from equity investments | 5 | 80 | (1 | ) | — | — | — | 84 |
18. | Supplemental Guarantor Information |
F-33
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
F-34
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 17 | $ | 2,149 | $ | 2,521 | $ | — | $ | 4,687 | ||||||||||||
Restricted cash | — | — | 197 | 53 | — | 250 | ||||||||||||||||||
Accounts receivable | — | 352 | 1,592 | 2,957 | — | 4,901 | ||||||||||||||||||
Accounts receivable — affiliates | 657 | 2,907 | 3,078 | 1,378 | (8,020 | ) | — | |||||||||||||||||
Inventories | — | 600 | 2,592 | 2,385 | — | 5,577 | ||||||||||||||||||
Notes receivable — affiliates | 91 | 3 | 440 | 42 | (576 | ) | — | |||||||||||||||||
Other current assets | 2 | 309 | 160 | 677 | (50 | ) | 1,098 | |||||||||||||||||
Property, plant and equipment, net | — | 375 | 2,945 | 4,249 | — | 7,569 | ||||||||||||||||||
Investments in subsidiaries | 14,105 | 12,197 | 5,170 | — | (31,472 | ) | — | |||||||||||||||||
Other investments and long-term receivables | — | — | — | 2,235 | (63 | ) | 2,172 | |||||||||||||||||
Notes receivable — affiliates | — | — | — | 500 | (500 | ) | — | |||||||||||||||||
Other assets, net | — | 756 | 1,135 | 732 | (402 | ) | 2,221 | |||||||||||||||||
Total assets | $ | 14,855 | $ | 17,516 | $ | 19,458 | $ | 17,729 | $ | (41,083 | ) | $ | 28,475 | |||||||||||
Current maturities of long-term debt | $ | — | $ | — | $ | — | $ | 2 | $ | — | $ | 2 | ||||||||||||
Short-term debt | — | — | 11 | 39 | — | 50 | ||||||||||||||||||
Notes payable — affiliates | 13 | 490 | 8 | 84 | (595 | ) | — | |||||||||||||||||
Accounts payable | — | 233 | 1,292 | 2,474 | — | 3,999 | ||||||||||||||||||
Accounts payable — affiliates | 531 | 4,661 | 1,764 | 1,045 | (8,001 | ) | — | |||||||||||||||||
Other current liabilities | 197 | 368 | 596 | 819 | (52 | ) | 1,928 | |||||||||||||||||
Long-term debt | — | 5,507 | 3 | 303 | — | 5,813 | ||||||||||||||||||
Notes payable — affiliates | 535 | 3,758 | 9,956 | — | (14,249 | ) | — | |||||||||||||||||
Other liabilities | — | 265 | 700 | 1,145 | — | 2,110 | ||||||||||||||||||
Deferred income taxes | — | — | 800 | 548 | (401 | ) | 947 | |||||||||||||||||
Company share of stockholders’ equity | 13,579 | 2,234 | 4,328 | 11,223 | (17,785 | ) | 13,579 | |||||||||||||||||
Non-controlling interests | — | — | — | 47 | — | 47 | ||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 14,855 | $ | 17,516 | $ | 19,458 | $ | 17,729 | $ | (41,083 | ) | $ | 28,475 | |||||||||||
F-35
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 25 | $ | 2,086 | $ | 2,111 | $ | — | $ | 4,222 | ||||||||||||
Restricted cash | — | — | — | 11 | — | 11 | ||||||||||||||||||
Accounts receivable | — | 313 | 1,108 | 2,326 | — | 3,747 | ||||||||||||||||||
Accounts receivable — affiliates | 636 | 2,727 | 2,593 | 1,444 | (7,400 | ) | — | |||||||||||||||||
Inventories | — | 489 | 2,560 | 1,775 | — | 4,824 | ||||||||||||||||||
Notes receivable — affiliates | 98 | 444 | 59 | 110 | (711 | ) | — | |||||||||||||||||
Other current assets | — | 287 | 133 | 601 | (46 | ) | 975 | |||||||||||||||||
Property, plant and equipment, net | — | 383 | 2,746 | 4,061 | — | 7,190 | ||||||||||||||||||
Investments in subsidiaries | 12,070 | 10,489 | 5,122 | — | (27,681 | ) | — | |||||||||||||||||
Other investments and long-term receivables | — | 2 | 4 | 2,174 | (75 | ) | 2,105 | |||||||||||||||||
Notes receivable — affiliates | — | — | — | 500 | (500 | ) | — | |||||||||||||||||
Other assets, net | 13 | 1,054 | 1,170 | 688 | (697 | ) | 2,228 | |||||||||||||||||
Total assets | $ | 12,817 | $ | 16,213 | $ | 17,581 | $ | 15,801 | $ | (37,110 | ) | $ | 25,302 | |||||||||||
Current maturities of long-term debt | $ | — | $ | — | $ | — | $ | 4 | $ | — | $ | 4 | ||||||||||||
Short-term debt | — | — | 12 | 30 | — | 42 | ||||||||||||||||||
Notes payable — affiliates | 1 | 74 | 498 | 178 | (751 | ) | — | |||||||||||||||||
Accounts payable | — | 160 | 741 | 1,860 | — | 2,761 | ||||||||||||||||||
Accounts payable — affiliates | 530 | 4,363 | 1,504 | 950 | (7,347 | ) | — | |||||||||||||||||
Other current liabilities | 216 | 418 | 674 | 764 | (48 | ) | 2,024 | |||||||||||||||||
Long-term debt | — | 5,722 | 3 | 311 | — | 6,036 | ||||||||||||||||||
Notes payable — affiliates | 535 | 3,672 | 9,124 | 1 | (13,332 | ) | — | |||||||||||||||||
Other liabilities | — | 413 | 699 | 1,071 | — | 2,183 | ||||||||||||||||||
Deferred income taxes | — | — | 832 | 522 | (698 | ) | 656 | |||||||||||||||||
Company share of stockholders’ equity | 11,535 | 1,391 | 3,494 | 10,049 | (14,934 | ) | 11,535 | |||||||||||||||||
Non-controlling interests | — | — | — | 61 | — | 61 | ||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 12,817 | $ | 16,213 | $ | 17,581 | $ | 15,801 | $ | (37,110 | ) | $ | 25,302 | |||||||||||
F-36
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | — | $ | 1,230 | $ | 7,691 | $ | 6,326 | $ | (1,205 | ) | $ | 14,042 | |||||||||||
Cost of sales | 2 | 1,135 | 6,766 | 5,776 | (1,205 | ) | 12,474 | |||||||||||||||||
Selling, general and administrative expenses | 2 | 85 | 11 | 149 | — | 247 | ||||||||||||||||||
Research and development expenses | — | 16 | 7 | 33 | — | 56 | ||||||||||||||||||
Operating income (loss) | (4 | ) | (6 | ) | 907 | 368 | — | 1,265 | ||||||||||||||||
Interest income (expense), net | 7 | (178 | ) | 4 | (1 | ) | 4 | (164 | ) | |||||||||||||||
Other income (expense), net | 12 | (7 | ) | 37 | 7 | (4 | ) | 45 | ||||||||||||||||
Income (loss) from equity investments | 829 | 592 | (112 | ) | 73 | (1,309 | ) | 73 | ||||||||||||||||
Reorganization items | — | (19 | ) | (8 | ) | (1 | ) | — | (28 | ) | ||||||||||||||
(Provision for) benefit from income taxes | (40 | ) | 84 | (354 | ) | (78 | ) | — | (388 | ) | ||||||||||||||
Net income | 804 | 466 | 474 | 368 | (1,309 | ) | 803 | |||||||||||||||||
Less: net loss attributable to non-controlling interests | — | — | — | 1 | — | 1 | ||||||||||||||||||
Net income attributable to the Company | $ | 804 | $ | 466 | $ | 474 | $ | 369 | $ | (1,309 | ) | $ | 804 | |||||||||||
F-37
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | — | $ | 2,438 | $ | 13,770 | $ | 12,298 | $ | (2,212 | ) | $ | 26,294 | |||||||||||
Cost of sales | 2 | 2,249 | 12,085 | 11,293 | (2,212 | ) | 23,417 | |||||||||||||||||
Selling, general and administrative expenses | 5 | 162 | 29 | 262 | — | 458 | ||||||||||||||||||
Research and development expenses | — | 16 | 14 | 59 | — | 89 | ||||||||||||||||||
Operating income (loss) | (7 | ) | 11 | 1,642 | 684 | — | 2,330 | |||||||||||||||||
Interest income (expense), net | 15 | (344 | ) | 8 | (2 | ) | 4 | (319 | ) | |||||||||||||||
Other income (expense), net | (42 | ) | (23 | ) | 31 | 40 | (4 | ) | 2 | |||||||||||||||
Income (loss) from equity investments | 1,517 | 1,070 | (192 | ) | 131 | (2,395 | ) | 131 | ||||||||||||||||
Reorganization items | — | (20 | ) | (8 | ) | (2 | ) | — | (30 | ) | ||||||||||||||
(Provision for) benefit from income taxes | (16 | ) | 141 | (618 | ) | (158 | ) | — | (651 | ) | ||||||||||||||
Net income | 1,467 | 835 | 863 | 693 | (2,395 | ) | 1,463 | |||||||||||||||||
Less: net loss attributable to non-controlling interests | — | — | — | 4 | — | 4 | ||||||||||||||||||
Net income attributable to the Company | $ | 1,467 | $ | 835 | $ | 863 | $ | 697 | $ | (2,395 | ) | $ | 1,467 | |||||||||||
F-38
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
�� | Consolidated | |||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | — | $ | 687 | $ | 3,420 | $ | 3,388 | $ | (723 | ) | $ | 6,772 | |||||||||||
Cost of sales | 7 | 704 | 3,161 | 3,049 | (723 | ) | 6,198 | |||||||||||||||||
Selling, general and administrative expenses | (2 | ) | 24 | 40 | 67 | — | 129 | |||||||||||||||||
Research and development expenses | — | 3 | 4 | 16 | — | 23 | ||||||||||||||||||
Operating income (loss) | (5 | ) | (44 | ) | 215 | 256 | — | 422 | ||||||||||||||||
Interest income (expense), net | 9 | (121 | ) | (3 | ) | (5 | ) | — | (120 | ) | ||||||||||||||
Other income (expense), net | 16 | (9 | ) | — | 47 | — | 54 | |||||||||||||||||
Income (loss) from equity investments | 325 | 161 | (94 | ) | 28 | (393 | ) | 27 | ||||||||||||||||
Reorganization items | — | (5 | ) | — | (3 | ) | — | (8 | ) | |||||||||||||||
(Provision for) benefit from income taxes | — | 52 | (75 | ) | (5 | ) | — | (28 | ) | |||||||||||||||
Net income (loss) | 345 | 34 | 43 | 318 | (393 | ) | 347 | |||||||||||||||||
Less: net income attributable to non-controlling interests | (3 | ) | — | — | (2 | ) | — | (5 | ) | |||||||||||||||
Net income attributable to the Company | $ | 342 | $ | 34 | $ | 43 | $ | 316 | $ | (393 | ) | $ | 342 | |||||||||||
F-39
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | — | $ | 387 | $ | 2,001 | $ | 1,671 | $ | (347 | ) | $ | 3,712 | |||||||||||
Cost of sales | (25 | ) | 373 | 1,760 | 1,523 | (347 | ) | 3,284 | ||||||||||||||||
Selling, general and administrative expenses | 2 | 30 | 26 | 33 | — | 91 | ||||||||||||||||||
Research and development expenses | — | (1 | ) | 4 | 11 | — | 14 | |||||||||||||||||
Operating income (loss) | 23 | (15 | ) | 211 | 104 | — | 323 | |||||||||||||||||
Interest income (expense), net | 8 | (276 | ) | 1 | (32 | ) | — | (299 | ) | |||||||||||||||
Other expense, net | (7 | ) | (7 | ) | — | (91 | ) | 40 | (65 | ) | ||||||||||||||
Income (loss) from equity investments | 7,488 | 5,101 | 2,702 | 165 | (15,427 | ) | 29 | |||||||||||||||||
Reorganization items | 1,042 | 2,827 | 3,019 | 293 | — | 7,181 | ||||||||||||||||||
(Provision for) benefit from income taxes | — | (192 | ) | 1,504 | 15 | — | 1,327 | |||||||||||||||||
Net income (loss) | 8,554 | 7,438 | 7,437 | 454 | (15,387 | ) | 8,496 | |||||||||||||||||
Less: net loss attributable to non-controlling interests | — | — | — | 58 | — | 58 | ||||||||||||||||||
Net income attributable to the Company | $ | 8,554 | $ | 7,438 | $ | 7,437 | $ | 512 | $ | (15,387 | ) | $ | 8,554 | |||||||||||
F-40
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | — | $ | 1,355 | $ | 7,102 | $ | 6,238 | $ | (1,228 | ) | $ | 13,467 | |||||||||||
Cost of sales | (25 | ) | 1,327 | 6,605 | 5,735 | (1,228 | ) | 12,414 | ||||||||||||||||
Selling, general and administrative expenses | 9 | 42 | 95 | 162 | — | 308 | ||||||||||||||||||
Research and development expenses | — | 3 | 12 | 40 | — | 55 | ||||||||||||||||||
Operating income (loss) | 16 | (17 | ) | 390 | 301 | — | 690 | |||||||||||||||||
Interest income (expense), net | 22 | (618 | ) | 2 | (114 | ) | — | (708 | ) | |||||||||||||||
Other income (expense), net | (44 | ) | 18 | 4 | (243 | ) | — | (265 | ) | |||||||||||||||
Income from equity investments | 7,452 | 5,367 | 2,532 | 93 | (15,360 | ) | 84 | |||||||||||||||||
Reorganization items | 1,118 | 2,673 | 3,029 | 568 | — | 7,388 | ||||||||||||||||||
(Provision for) benefit from income taxes | — | (34 | ) | 1,432 | (83 | ) | — | 1,315 | ||||||||||||||||
Net income | 8,564 | 7,389 | 7,389 | 522 | (15,360 | ) | 8,504 | |||||||||||||||||
Less: net loss attributable to non-controlling interests | — | — | — | 60 | — | 60 | ||||||||||||||||||
Net income attributable to the Company | $ | 8,564 | $ | 7,389 | $ | 7,389 | $ | 582 | $ | (15,360 | ) | $ | 8,564 | |||||||||||
F-41
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 18 | $ | (481 | ) | $ | 1,367 | $ | 343 | $ | — | $ | 1,247 | |||||||||||
Expenditures for property, plant and equipment | — | (13 | ) | (353 | ) | (116 | ) | — | (482 | ) | ||||||||||||||
Proceeds from disposal of assets | — | 5 | 58 | 7 | — | 70 | ||||||||||||||||||
Restricted cash | — | — | (197 | ) | (42 | ) | — | (239 | ) | |||||||||||||||
Loans to affiliates | — | (181 | ) | (812 | ) | — | 993 | — | ||||||||||||||||
Net cash provided by (used in) investing activities | — | (189 | ) | (1,304 | ) | (151 | ) | 993 | (651 | ) | ||||||||||||||
Shares issued upon exercise of warrants | 37 | — | — | — | — | 37 | ||||||||||||||||||
Dividends paid | (57 | ) | — | — | — | — | (57 | ) | ||||||||||||||||
Repayments of long-term debt | — | (260 | ) | — | — | — | (260 | ) | ||||||||||||||||
Proceeds from notes payable to affiliates | — | 941 | — | 52 | (993 | ) | — | |||||||||||||||||
Payments of debt issuance costs | — | (15 | ) | — | — | — | (15 | ) | ||||||||||||||||
Other, net | 2 | (4 | ) | — | (2 | ) | — | (4 | ) | |||||||||||||||
Net cash provided by (used in) financing activities | (18 | ) | 662 | — | 50 | (993 | ) | (299 | ) | |||||||||||||||
Effect of exchange rate changes on cash | — | — | — | 168 | — | 168 | ||||||||||||||||||
Increase (decrease) in cash and cash equivalents | — | (8 | ) | 63 | 410 | — | 465 | |||||||||||||||||
Cash and cash equivalents at beginning of period | — | 25 | 2,086 | 2,111 | — | 4,222 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 17 | $ | 2,149 | $ | 2,521 | $ | — | $ | 4,687 | ||||||||||||
F-42
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | — | $ | (285 | ) | $ | 864 | $ | 526 | $ | — | $ | 1,105 | |||||||||||
Expenditures for property, plant and equipment | — | (1 | ) | (71 | ) | (41 | ) | — | (113 | ) | ||||||||||||||
Proceeds from disposal of assets | — | — | — | 4 | — | 4 | ||||||||||||||||||
Short-term investments | — | — | — | — | — | — | ||||||||||||||||||
Restricted cash | — | — | — | (1 | ) | — | (1 | ) | ||||||||||||||||
Loans to affiliates | — | (371 | ) | (3 | ) | — | 374 | — | ||||||||||||||||
Net cash used in investing activities | — | (372 | ) | (74 | ) | (38 | ) | 374 | (110 | ) | ||||||||||||||
Net repayments on revolving credit facilities | — | — | — | 130 | — | 130 | ||||||||||||||||||
Payments of debt issuance costs | — | (2 | ) | — | — | — | (2 | ) | ||||||||||||||||
Proceeds from notes payable to affiliates | — | 26 | 371 | (23 | ) | (374 | ) | — | ||||||||||||||||
Other, net | — | 14 | (9 | ) | — | — | 5 | |||||||||||||||||
Net cash provided by financing activities | — | 38 | 362 | 107 | (374 | ) | 133 | |||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (86 | ) | — | (86 | ) | ||||||||||||||||
Increase (decrease) in cash and cash equivalents | — | (619 | ) | 1,152 | 509 | — | 1,042 | |||||||||||||||||
Cash and cash equivalents at beginning of period | — | 642 | 603 | 1,466 | — | 2,711 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 23 | $ | 1,755 | $ | 1,975 | $ | — | $ | 3,753 | ||||||||||||
F-43
Table of Contents
18. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (107 | ) | $ | (590 | ) | $ | (182 | ) | $ | (46 | ) | $ | — | $ | (925 | ) | |||||||
Expenditures for property, plant and equipment | — | (3 | ) | (96 | ) | (127 | ) | — | (226 | ) | ||||||||||||||
Proceeds from disposal of assets | — | — | 1 | — | — | 1 | ||||||||||||||||||
Short-term investments | — | — | 10 | 2 | — | 12 | ||||||||||||||||||
Restricted cash | — | — | — | (11 | ) | — | (11 | ) | ||||||||||||||||
Contributions and advances to affiliates | (2,550 | ) | — | — | — | 2,550 | — | |||||||||||||||||
Loans to affiliates | (57 | ) | 543 | 375 | — | (861 | ) | — | ||||||||||||||||
Net cash provided by (used in) investing activities | (2,607 | ) | 540 | 290 | (136 | ) | 1,689 | (224 | ) | |||||||||||||||
Issuance of class B ordinary shares | 2,800 | — | — | — | — | 2,800 | ||||||||||||||||||
Repayments ofdebtor-in- possession term loan facility | — | (2,167 | ) | — | (3 | ) | — | (2,170 | ) | |||||||||||||||
Net repayments ofdebtor-in- possession revolving credit facility | — | (325 | ) | — | — | — | (325 | ) | ||||||||||||||||
Net borrowings on revolving credit facilities | — | — | — | 38 | — | 38 | ||||||||||||||||||
Proceeds from short-term debt | — | — | — | 8 | — | 8 | ||||||||||||||||||
Repayments of short-term debt | — | — | — | (14 | ) | — | (14 | ) | ||||||||||||||||
Issuance of long-term debt | — | 3,242 | — | — | — | 3,242 | ||||||||||||||||||
Repayments of long-term debt | — | — | — | (9 | ) | — | (9 | ) | ||||||||||||||||
Payments of debt issuance costs | (86 | ) | (154 | ) | — | (13 | ) | — | (253 | ) | ||||||||||||||
Contributions from owners | — | — | — | 2,550 | (2,550 | ) | — | |||||||||||||||||
Proceeds from notes payable to affiliates | — | — | 364 | (1,225 | ) | 861 | — | |||||||||||||||||
Other, net | — | — | 2 | (4 | ) | — | (2 | ) | ||||||||||||||||
Net cash provided by financing activities | 2,714 | 596 | 366 | 1,328 | (1,689 | ) | 3,315 | |||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (13 | ) | — | (13 | ) | ||||||||||||||||
Increase in cash and cash equivalents | — | 546 | 474 | 1,133 | — | 2,153 | ||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 96 | 129 | 333 | — | 558 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 642 | $ | 603 | $ | 1,466 | $ | — | $ | 2,711 | ||||||||||||
F-44
Table of Contents
Page | ||||
F-46 | ||||
Consolidated Financial Statements: | ||||
F-48 | ||||
F-49 | ||||
F-50 | ||||
F-51 | ||||
F-53 |
F-45
Table of Contents
F-46
Table of Contents
F-47
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars, except earnings per share | |||||||||||||||||
Sales and other operating revenues: | |||||||||||||||||
Trade | $ | 26,961 | $ | 13,260 | $ | 30,207 | $ | 49,903 | |||||||||
Related parties | 723 | 207 | 621 | 803 | |||||||||||||
27,684 | 13,467 | 30,828 | 50,706 | ||||||||||||||
Operating costs and expenses: | |||||||||||||||||
Cost of sales | 24,697 | 12,405 | 29,372 | 48,780 | |||||||||||||
Inventory valuation adjustment | 42 | — | 127 | 1,256 | |||||||||||||
Impairments | 28 | 9 | 17 | 5,207 | |||||||||||||
Selling, general and administrative expenses | 564 | 308 | 850 | 1,197 | |||||||||||||
Research and development expenses | 99 | 55 | 145 | 194 | |||||||||||||
25,430 | 12,777 | 30,511 | 56,634 | ||||||||||||||
Operating income (loss) | 2,254 | 690 | 317 | (5,928 | ) | ||||||||||||
Interest expense | (545 | ) | (713 | ) | (1,795 | ) | (2,476 | ) | |||||||||
Interest income | 17 | 5 | 18 | 69 | |||||||||||||
Other income (expense), net | (103 | ) | (263 | ) | 319 | 106 | |||||||||||
Income (loss) from continuing operations before equity investments, reorganization items and income taxes | 1,623 | (281 | ) | (1,141 | ) | (8,229 | ) | ||||||||||
Income (loss) from equity investments | 86 | 84 | (181 | ) | 38 | ||||||||||||
Reorganization items | (23 | ) | 7,388 | (2,961 | ) | — | |||||||||||
Income (loss) from continuing operations before income taxes | 1,686 | 7,191 | (4,283 | ) | (8,191 | ) | |||||||||||
Provision for (benefit from) income taxes | 170 | (1,315 | ) | (1,411 | ) | (848 | ) | ||||||||||
Income (loss) from continuing operations | 1,516 | 8,506 | (2,872 | ) | (7,343 | ) | |||||||||||
Income (loss) from discontinued operations, net of tax | 64 | (2 | ) | 1 | 15 | ||||||||||||
Net income (loss) | 1,580 | 8,504 | (2,871 | ) | (7,328 | ) | |||||||||||
Less: net loss attributable to non-controlling interests | 7 | 60 | 6 | 7 | |||||||||||||
Net income (loss) attributable to the Company | $ | 1,587 | $ | 8,564 | $ | (2,865 | ) | $ | (7,321 | ) | |||||||
Earnings per share: | |||||||||||||||||
Net income: | |||||||||||||||||
Basic | |||||||||||||||||
Continuing operations | $ | 2.68 | |||||||||||||||
Discontinued operations | 0.11 | ||||||||||||||||
$ | 2.79 | ||||||||||||||||
Diluted | |||||||||||||||||
Continuing operations | $ | 2.67 | |||||||||||||||
Discontinued operations | 0.11 | ||||||||||||||||
$ | 2.78 | ||||||||||||||||
F-48
Table of Contents
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions, except shares and par value data | |||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 4,222 | $ | 558 | |||||
Short-term investments | — | 11 | |||||||
Accounts receivable: | |||||||||
Trade, net | 3,482 | 3,092 | |||||||
Related parties | 265 | 195 | |||||||
Inventories | 4,824 | 3,277 | |||||||
Prepaid expenses and other current assets | 986 | 1,119 | |||||||
Total current assets | 13,779 | 8,252 | |||||||
Property, plant and equipment, net | 7,190 | 15,152 | |||||||
Investments and long-term receivables: | |||||||||
Investment in PO joint ventures | 437 | 922 | |||||||
Equity investments | 1,587 | 1,085 | |||||||
Related party receivables | 14 | 14 | |||||||
Other investments and long-term receivables | 67 | 112 | |||||||
Goodwill | 595 | — | |||||||
Intangible assets, net | 1,360 | 1,861 | |||||||
Other assets | 273 | 363 | |||||||
Total assets | $ | 25,302 | $ | 27,761 | |||||
LIABILITIES AND EQUITY (DEFICIT) | |||||||||
Current liabilities: | |||||||||
Current maturities of long-term debt | $ | 4 | $ | 497 | |||||
Short-term debt | 42 | 6,182 | |||||||
Accounts payable: | |||||||||
Trade | 1,968 | 1,627 | |||||||
Related parties | 793 | 501 | |||||||
Accrued liabilities | 1,705 | 1,390 | |||||||
Deferred income taxes | 319 | 170 | |||||||
Total current liabilities | 4,831 | 10,367 | |||||||
Long-term debt | 6,036 | 305 | |||||||
Other liabilities | 2,183 | 1,361 | |||||||
Deferred income taxes | 656 | 2,081 | |||||||
Commitments and contingencies | |||||||||
Liabilities subject to compromise | — | 22,494 | |||||||
Stockholders’ equity (deficit): | |||||||||
Ordinary shares, €0.04 par value, 1,000 million shares authorized and 565,676,222 shares issued at December 31, 2010 | 30 | — | |||||||
Predecessor common stock, €124 par value, 403,226 shares authorized and issued at December 31, 2009 | — | 60 | |||||||
Additional paid-in capital | 9,837 | 563 | |||||||
Retained earnings (deficit) | 1,587 | (9,313 | ) | ||||||
Accumulated other comprehensive income (loss) | 81 | (286 | ) | ||||||
Treasury stock, at cost, 1,122,651 class A ordinary shares at December 31, 2010 | — | — | |||||||
Total Company share of stockholders’ equity (deficit) | 11,535 | (8,976 | ) | ||||||
Non-controlling interests | 61 | 129 | |||||||
Total equity (deficit) | 11,596 | (8,847 | ) | ||||||
Total liabilities and equity (deficit) | $ | 25,302 | $ | 27,761 | |||||
F-49
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | 1,580 | $ | 8,504 | $ | (2,871 | ) | $ | (7,328 | ) | |||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation and amortization | 558 | 565 | 1,774 | 1,911 | |||||||||||||
Asset impairments | 28 | 9 | 17 | 5,207 | |||||||||||||
Amortization of debt-related costs | 23 | 307 | 347 | 513 | |||||||||||||
Charge related to payment of debt | 18 | — | — | — | |||||||||||||
Accrueddebtor-in-possession exit fees | — | — | 159 | — | |||||||||||||
Inventory valuation adjustment | 42 | — | 127 | 1,256 | |||||||||||||
Equity investments — | |||||||||||||||||
Equity (income) loss | (86 | ) | (84 | ) | 181 | (38 | ) | ||||||||||
Distributions of earnings | 34 | 18 | 26 | 98 | |||||||||||||
Deferred income taxes | 20 | (1,321 | ) | (1,399 | ) | (831 | ) | ||||||||||
Reorganization items and fresh-start accounting adjustments, net | 23 | (7,388 | ) | 2,961 | — | ||||||||||||
Reorganization-related payments, net | (349 | ) | (407 | ) | (340 | ) | — | ||||||||||
(Gain) loss on sale of assets | (64 | ) | 4 | 8 | (9 | ) | |||||||||||
Unrealized foreign currency exchange loss (gains) | 22 | 264 | (193 | ) | (20 | ) | |||||||||||
Changes in assets and liabilities that provided (used) cash: | |||||||||||||||||
Accounts receivable | (52 | ) | (650 | ) | (129 | ) | 1,367 | ||||||||||
Inventories | (27 | ) | (368 | ) | (40 | ) | 943 | ||||||||||
Accounts payable | 392 | 249 | 99 | (1,563 | ) | ||||||||||||
Repayment of accounts receivable securitization facility | — | — | (503 | ) | — | ||||||||||||
Prepaid expenses and other current assets | 22 | 47 | (329 | ) | 101 | ||||||||||||
Other, net | 773 | (685 | ) | (682 | ) | (517 | ) | ||||||||||
Net cash provided by (used in) operating activities | 2,957 | (936 | ) | (787 | ) | 1,090 | |||||||||||
Cash flows from investing activities: | |||||||||||||||||
Expenditures for property, plant and equipment | (466 | ) | (226 | ) | (779 | ) | (1,000 | ) | |||||||||
Proceeds from insurance claims | — | — | 120 | 89 | |||||||||||||
Acquisition of businesses, net of cash | — | — | — | (1,061 | ) | ||||||||||||
Advances and contributions to affiliates | — | — | (4 | ) | (60 | ) | |||||||||||
Proceeds from disposal of assets | 154 | 1 | 20 | 173 | |||||||||||||
Short-term investments | — | 12 | 23 | (32 | ) | ||||||||||||
Other | — | — | 9 | 7 | |||||||||||||
Net cash used in investing activities | (312 | ) | (213 | ) | (611 | ) | (1,884 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||||||
Issuance of class B ordinary shares | — | 2,800 | — | — | |||||||||||||
Proceeds from note payable | — | — | 100 | — | |||||||||||||
Repayment of note payable | — | — | (100 | ) | — | ||||||||||||
Net proceeds from (repayments of)debtor-in-possession term loan facility | — | (2,170 | ) | 1,986 | — | ||||||||||||
Net borrowings (repayments) underdebtor-in-possession revolving credit facility | — | (325 | ) | 325 | — | ||||||||||||
Net borrowings (repayments) under pre-petition revolving credit facilities | — | — | (766 | ) | 1,510 | ||||||||||||
Net borrowings (repayments) on revolving credit facilities | (412 | ) | 38 | (298 | ) | — | |||||||||||
Proceeds from short-term debt | 6 | 8 | 42 | 5 | |||||||||||||
Repayments of short-term debt | (8 | ) | (14 | ) | (6 | ) | (7 | ) | |||||||||
Issuance of long-term debt | — | 3,242 | — | 1 | |||||||||||||
Repayments of long-term debt | (778 | ) | (9 | ) | (68 | ) | (384 | ) | |||||||||
Payments of equity and debt issuance costs | (2 | ) | (253 | ) | (93 | ) | (42 | ) | |||||||||
Other, net | — | (2 | ) | (21 | ) | — | |||||||||||
Net cash provided by (used in) financing activities | (1,194 | ) | 3,315 | 1,101 | 1,083 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 60 | (13 | ) | (3 | ) | 9 | |||||||||||
Increase (decrease) in cash and cash equivalents | 1,511 | 2,153 | (300 | ) | 298 | ||||||||||||
Cash and cash equivalents at beginning of period | 2,711 | 558 | 858 | 560 | |||||||||||||
Cash and cash equivalents at end of period | $ | 4,222 | $ | 2,711 | $ | 558 | $ | 858 | |||||||||
Supplemental Cash Flow Information: | |||||||||||||||||
Interest paid | $ | 281 | $ | 360 | $ | 1,221 | $ | 1,457 | |||||||||
Net income taxes paid | $ | 75 | $ | 12 | $ | 57 | $ | 145 | |||||||||
F-50
Table of Contents
Accumulated | Total | |||||||||||||||||||||||||||||||
Common Stock/ | Additional | Retained | Other | Stockholders’ | Non- | |||||||||||||||||||||||||||
Ordinary Shares | Paid-In | Earnings | Comprehensive | Equity | Controlling | Comprehensive | ||||||||||||||||||||||||||
Issued | Treasury | Capital | (Deficit) | Income (Loss) | (Deficit) | Interests | Income (Loss) | |||||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||||||
Predecessor | ||||||||||||||||||||||||||||||||
Balance, January 1, 2008 | $ | 60 | $ | — | $ | 563 | $ | 881 | $ | 417 | $ | 1,921 | $ | 144 | ||||||||||||||||||
Net loss | — | — | — | (7,321 | ) | — | (7,321 | ) | (7 | ) | $ | (7,328 | ) | |||||||||||||||||||
Financial derivatives, net of tax of ($68) | — | — | — | — | (89 | ) | (89 | ) | — | (89 | ) | |||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | — | (23 | ) | (23 | ) | — | (23 | ) | |||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $(127) | — | — | — | — | (378 | ) | (378 | ) | — | (378 | ) | |||||||||||||||||||||
Foreign currency translation, net of tax of ($12) | — | — | — | — | (191 | ) | (191 | ) | (2 | ) | (191 | ) | ||||||||||||||||||||
Comprehensive loss | $ | (8,009 | ) | |||||||||||||||||||||||||||||
Balance, December 31, 2008 | $ | 60 | $ | — | $ | 563 | $ | (6,440 | ) | $ | (264 | ) | $ | (6,081 | ) | $ | 135 | |||||||||||||||
Net loss | — | — | — | (2,865 | ) | — | (2,865 | ) | (6 | ) | $ | (2,871 | ) | |||||||||||||||||||
Net distributions to non-controlling interests | — | — | — | — | — | — | (1 | ) | — | |||||||||||||||||||||||
Financial derivatives, net of tax of ($27) | — | — | — | — | 29 | 29 | — | 29 | ||||||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | — | 31 | 31 | — | 31 | ||||||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $(15) | — | — | — | — | (36 | ) | (36 | ) | — | (36 | ) | |||||||||||||||||||||
Foreign currency translation, net of tax of $(6) | — | — | — | — | (46 | ) | (46 | ) | — | (46 | ) | |||||||||||||||||||||
Other | — | — | — | (8 | ) | — | (8 | ) | 1 | — | ||||||||||||||||||||||
Comprehensive loss | $ | (2,893 | ) | |||||||||||||||||||||||||||||
Balance, December 31, 2009 | $ | 60 | $ | — | $ | 563 | $ | (9,313 | ) | $ | (286 | ) | $ | (8,976 | ) | $ | 129 |
F-51
Table of Contents
Accumulated | Total | |||||||||||||||||||||||||||||||
Common Stock/ | Additional | Retained | Other | Stockholders’ | Non- | |||||||||||||||||||||||||||
Ordinary Shares | Paid-In | Earnings | Comprehensive | Equity | Controlling | Comprehensive | ||||||||||||||||||||||||||
Issued | Treasury | Capital | (Deficit) | Income (Loss) | (Deficit) | Interests | Income (Loss) | |||||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||||||
Predecessor | ||||||||||||||||||||||||||||||||
Balance, December 31, 2009 | $ | 60 | $ | — | $ | 563 | $ | (9,313 | ) | $ | (286 | ) | $ | (8,976 | ) | $ | 129 | |||||||||||||||
Net income (loss) | — | — | — | 8,564 | — | 8,564 | (60 | ) | $ | 8,504 | ||||||||||||||||||||||
Net distributions to non-controlling interests | — | — | — | — | — | — | (15 | ) | — | |||||||||||||||||||||||
Financial derivatives, net of tax of $51 | — | — | — | — | 90 | 90 | — | 90 | ||||||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | — | (13 | ) | (13 | ) | — | (13 | ) | |||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $3 | — | — | — | — | (48 | ) | (48 | ) | — | (48 | ) | |||||||||||||||||||||
Foreign currency translation net of tax of $(9) | — | — | — | — | (25 | ) | (25 | ) | — | (25 | ) | |||||||||||||||||||||
Comprehensive loss | $ | 8,508 | ||||||||||||||||||||||||||||||
Balance, April 30, 2010 | 60 | — | 563 | (749 | ) | (282 | ) | (408 | ) | 54 | ||||||||||||||||||||||
Fresh-start reporting adjustments: | ||||||||||||||||||||||||||||||||
Elimination of predecessor common stock, capital surplus and accumulated earnings | (60 | ) | — | (563 | ) | 749 | — | 126 | — | |||||||||||||||||||||||
Elimination of predecessor accumulated other comprehensive loss | — | — | — | — | 282 | 282 | — | |||||||||||||||||||||||||
Balance, May 1, 2010, Successor | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 54 | ||||||||||||||||||
Successor | ||||||||||||||||||||||||||||||||
Balance May 1, 2010 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 54 | ||||||||||||||||||
Issuance of class A and class B ordinary shares | 30 | — | 9,815 | — | — | 9,845 | — | |||||||||||||||||||||||||
Share-based compensation expense | — | — | 22 | — | — | 22 | — | |||||||||||||||||||||||||
Net income | — | — | — | 1,587 | — | 1,587 | (7 | ) | $ | 1,580 | ||||||||||||||||||||||
Contributions from non-controlling interests | — | — | — | — | — | — | 14 | — | ||||||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | — | 1 | 1 | — | 1 | ||||||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of ($30) | — | — | — | — | (33 | ) | (33 | ) | — | (33 | ) | |||||||||||||||||||||
Foreign currency translation, net of tax of $4 | — | — | — | — | 113 | 113 | — | 113 | ||||||||||||||||||||||||
Comprehensive income (loss) | $ | 1,661 | ||||||||||||||||||||||||||||||
Balance, December 31, 2010 | $ | 30 | $ | — | $ | 9,837 | $ | 1,587 | $ | 81 | $ | 11,535 | $ | 61 | ||||||||||||||||||
F-52
F-53
Table of Contents
1. | Description of Company and Operations |
2. | Summary of Significant Accounting Policies |
F-54
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
Predecessor | ||||||||||||
As Previously | ||||||||||||
Reported | Adjustment | Revised | ||||||||||
Millions of dollars | ||||||||||||
Statement of Income | ||||||||||||
Reorganization items | $ | 8,010 | $ | (430 | ) | $ | 7,580 | |||||
Income from continuing operations before income taxes | 7,813 | (430 | ) | 7,383 | ||||||||
Benefit from income taxes | (693 | ) | (430 | ) | (1,123 | ) | ||||||
Net income | 8,504 | — | 8,504 | |||||||||
Statement of Cash Flows | ||||||||||||
Reorganization items | (8,010 | ) | 430 | (7,580 | ) | |||||||
Deferred income taxes | (610 | ) | (519 | ) | (1,129 | ) | ||||||
Other* | (761 | ) | 76 | (685 | ) | |||||||
Net cash used in operating activities | (936 | ) | — | (936 | ) |
* | The adjustment for Other includes the reclassification of $9 million to Asset impairments and $4 million to Gain (loss) on sale of assets to conform to classifications at December 31, 2010. |
Predecessor | ||||||||||||
As Previously | ||||||||||||
Reported | Adjustment | Revised | ||||||||||
Millions of dollars | ||||||||||||
Balance Sheet | ||||||||||||
Goodwill | $ | 1,098 | $ | (314 | ) | $ | 784 | |||||
Total assets | 24,312 | (314 | ) | 23,998 | ||||||||
Deferred income taxes | 920 | (314 | ) | 606 | ||||||||
Total liabilities and equity | 24,312 | (314 | ) | 23,998 |
F-55
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
Predecessor | ||||||||||||
As Previously | ||||||||||||
Millions of dollars | Revised | Adjustment | Revised | |||||||||
Statement of Income | ||||||||||||
Reorganization items | $ | 7,580 | $ | (192 | ) | $ | 7,388 | |||||
Income from continuing operations before income taxes | 7,383 | (192 | ) | 7,191 | ||||||||
Benefit from income taxes | (1,123 | ) | (192 | ) | (1,315 | ) | ||||||
Net income | 8,504 | — | 8,504 | |||||||||
Statement of Cash Flows | ||||||||||||
Reorganization items | (7,580 | ) | 192 | (7,388 | ) | |||||||
Deferred income taxes | (1,129 | ) | (192 | ) | (1,321 | ) | ||||||
Net cash used in operating activities | (936 | ) | — | (936 | ) |
Successor | ||||||||||||
As Previously | ||||||||||||
Millions of dollars | Reported | Adjustment | Revised | |||||||||
Balance Sheet — December 31, 2010 | ||||||||||||
Goodwill | $ | 787 | $ | (192 | ) | $ | 595 | |||||
Total assets | 25,494 | (192 | ) | 25,302 | ||||||||
Current deferred income taxes | 244 | 75 | 319 | |||||||||
Deferred income taxes | 923 | (267 | ) | 656 | ||||||||
Total liabilities and equity | 25,494 | (192 | ) | 25,302 |
As Previously | ||||||||||||
Millions of dollars | Revised | Adjustment | Revised | |||||||||
Balance Sheet — April 30, 2010 | ||||||||||||
Goodwill | $ | 784 | $ | (192 | ) | $ | 592 | |||||
Total assets | 23,998 | (192 | ) | 23,806 | ||||||||
Deferred income taxes | 606 | (192 | ) | 414 | ||||||||
Total liabilities and equity | 23,998 | (192 | ) | 23,806 |
F-56
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-57
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-58
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-59
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-60
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
3. | Emergence from Chapter 11 Proceedings |
F-61
Table of Contents
3. | Emergence from Chapter 11 Proceedings — (Continued) |
F-62
Table of Contents
3. | Emergence from Chapter 11 Proceedings — (Continued) |
Predecessor | ||||||||
April 30, | December 31, | |||||||
2010 | 2009 | |||||||
Millions of dollars | ||||||||
Accounts payable | $ | 473 | $ | 602 | ||||
Employee benefits | 994 | 997 | ||||||
Accrued interest | 295 | 277 | ||||||
Conversion fee — Interim Loan | 161 | 161 | ||||||
Estimated claims | 1,392 | 1,726 | ||||||
Interest rate swap obligations | 218 | 201 | ||||||
Related party payable | — | 82 | ||||||
Other accrued liabilities | 102 | 78 | ||||||
Long-term debt | 18,310 | 18,370 | ||||||
Total liabilities subject to compromise | $ | 21,945 | $ | 22,494 | ||||
F-63
Table of Contents
3. | Emergence from Chapter 11 Proceedings — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the | |||||||||||
through | Through | Year Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in net assets resulting from the application of fresh-start accounting* | $ | — | $ | 6,278 | $ | — | |||||||
Gain on discharge of liabilities subject to compromise | — | (13,617 | ) | — | |||||||||
Asset write-offs and rejected contracts | — | 25 | 679 | ||||||||||
Estimated claims | (1 | ) | (262 | ) | 1,548 | ||||||||
Accelerated amortization of debt issuance costs | — | — | 228 | ||||||||||
Professional fees | 21 | 172 | 218 | ||||||||||
Employee severance costs | (1 | ) | — | 201 | |||||||||
Plant closures costs | — | 12 | 53 | ||||||||||
Other | 4 | 4 | 34 | ||||||||||
Total | $ | 23 | $ | (7,388 | ) | $ | 2,961 | ||||||
* | We have revised our disclosure for reorganization items for the Predecessor period ended April 30, 2010 as described in the “Basis of Presentation” section of Note 2. Summary of Significant Accounting Policies. The $6,086 million change in net assets resulting from the application of fresh-start accounting has been adjusted in the Predecessor period by $192 million to $6,278 million resulting in income from total reorganization items of $7,388 million in the four months ended April 30, 2010. |
4. | Fresh-Start Accounting |
• | The peer group trading analysis methodology, which calculates the total reorganization value of LyondellBasell N.V. by applying valuation metrics derived from an analysis of publicly traded peer |
F-64
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
companies to LyondellBasell N.V.’s estimated earnings before interest, tax, depreciation and amortization (“EBITDA”): |
• | Valuation metrics consist of implied market trading multiples and are calculated by dividing the publicly traded peer company’s market capitalization by its respective EBITDA; | |
• | The peer group trading analysis was performed on both a consolidated and reported segment basis; and | |
• | Public peer companies were selected based on their comparability to LyondellBasell N.V.’s reportable operating segments, with those comparable companies primarily operating in the diversified commodity chemicals, refining and technology businesses. |
• | Discounted cash flow valuation methodology, which calculates the reorganization value of LyondellBasell N.V. as the sum of the present value of its projected unlevered, after-tax free cash flows. The resulting reorganization valuation is representative of LyondellBasell N.V. on a cash-free, debt-free basis: |
• | Financial projections beginning May 1, 2010 were estimated based on a4-year and8-month detailed forecast followed with a higherlevel 10-year forecast. These projections reflected certain economic and industry information relevant to the operating businesses of LyondellBasell N.V. and estimated cyclical trends where appropriate. Various time periods within the approximately15-year forecast period were evaluated including the entire period itself. To the extent that such cycles are, or commodity price volatility within any cycle is, greater or smaller than estimated, the estimate of the reorganization value could vary significantly; | |
• | The projected cash flows associated with the projections were discounted at a range of rates that reflected the estimated range of weighted average cost of capital (“WACC”); | |
• | The imputed discounted cash flow value comprises the sum of (i) the present value of the projected unlevered free cash flows over the projection period; and (ii) the present value of a terminal value, which represents the estimate of value attributable to performance beyond the projection period. Cash flows and associated imputed values were calculated on both a consolidated and reportable segment basis; | |
• | WACCs utilized in the consolidated discounted cash flow analysis ranged from 11% to 12%. The range of WACCs utilized were developed from an analysis of the yields associated with LyondellBasell N.V.’s own debt financings and the equity costs of peer companies as well as the anticipated mix of LyondellBasell N.V.’s debt and equity; | |
• | A range of terminal value EBITDA multiples were selected which, where appropriate, represented estimated industry cycle average market capitalization/EBITDA multiples; and | |
• | Additional discounted cash flow analysis was performed for LyondellBasell N.V.’s unconsolidated joint ventures. |
F-65
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
Predecessor | Reorganization | Fresh Start | Successor | |||||||||||||||||||||
LyondellBasell AF | Adjustments | Adjustments | LyondellBasell N.V. | |||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 817 | $ | 1,894 | a | $ | — | $ | 2,711 | |||||||||||||||
Accounts receivable | 3,771 | 1 | — | 3,772 | ||||||||||||||||||||
Inventories | 3,552 | — | 1,297 | h | 4,849 | |||||||||||||||||||
Prepaid expenses and other current assets | 1,098 | (20 | ) | (30 | ) | 1,048 | ||||||||||||||||||
Total current assets | 9,238 | 1,875 | 1,267 | 12,380 | ||||||||||||||||||||
Property, plant and equipment, net | 14,554 | — | (7,474 | ) | i | 7,080 | ||||||||||||||||||
Investments and long-term receivables: | ||||||||||||||||||||||||
Investments in PO joint ventures | 867 | — | (415 | ) | j | 452 | ||||||||||||||||||
Equity investments | 1,173 | — | 351 | k | 1,524 | |||||||||||||||||||
Other investments and long-term receivables | 97 | — | (46 | ) | k | 51 | ||||||||||||||||||
Goodwill | — | — | 592 | l | 592 | |||||||||||||||||||
Intangible assets, net | 1,689 | — | (215 | ) | m | 1,474 | ||||||||||||||||||
Other assets | 340 | 154 | b | (241 | ) | n | 253 | |||||||||||||||||
Total assets | $ | 27,958 | $ | 2,029 | $ | (6,181 | ) | $ | 23,806 | |||||||||||||||
F-66
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
Predecessor | Reorganization | Fresh Start | Successor | |||||||||||||||||||||
LyondellBasell AF | Adjustments | Adjustments | LyondellBasell N.V. | |||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Liabilities not subject to compromise | ||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||
Current maturities of long-term debt | $ | 485 | $ | (480 | ) | c | $ | — | $ | 5 | ||||||||||||||
Short-term debt | 6,842 | (6,392 | ) | c | — | 450 | ||||||||||||||||||
Accounts payable | 2,351 | 1 | — | 2,352 | ||||||||||||||||||||
Accrued liabilities | 1,373 | 46 | d | (18 | ) | 1,401 | ||||||||||||||||||
Deferred income taxes | 162 | (4 | ) | 285 | o | 443 | ||||||||||||||||||
Total current liabilities | 11,213 | (6,829 | ) | 267 | 4,651 | |||||||||||||||||||
Long-term debt | 304 | 6,477 | c | — | 6,781 | |||||||||||||||||||
Other liabilities | 1,416 | 808 | e | (163 | ) | p | 2,061 | |||||||||||||||||
Deferred income taxes | 2,009 | 1,408 | o | (3,003 | ) | o | 414 | |||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||||
Liabilities subject to compromise | 21,945 | (21,945 | ) | f | — | — | ||||||||||||||||||
Stockholders’ equity: | ||||||||||||||||||||||||
Ordinary shares, €0.04 par value, 1,000 million shares authorized and 565,673,773 shares issued at May 1, 2010 | — | 30 | g | — | 30 | |||||||||||||||||||
Additional paid-in capital | — | 9,815 | g | — | 9,815 | |||||||||||||||||||
Predecessor common stock, €124 par value, 403,226 shares authorized and issued at April 30, 2010 | 60 | (60 | ) | — | — | |||||||||||||||||||
Predecessor additional paid-in capital | 563 | (563 | ) | — | — | |||||||||||||||||||
Predecessor retained earnings (deficit) | (9,452 | ) | 12,958 | f | (3,506 | ) | q | — | ||||||||||||||||
Predecessor accumulated other comprehensive income (loss) | (212 | ) | (70 | ) | 282 | — | ||||||||||||||||||
Total stockholders’ equity (deficit) | (9,041 | ) | 22,110 | (3,224 | ) | 9,845 | ||||||||||||||||||
Non-controlling interests | 112 | — | (58 | ) | r | 54 | ||||||||||||||||||
Total equity (deficit) | (8,929 | ) | 22,110 | (3,282 | ) | 9,899 | ||||||||||||||||||
Total liabilities and equity (deficit) | $ | 27,958 | $ | 2,029 | $ | (6,181 | ) | $ | 23,806 | |||||||||||||||
F-67
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
Millions of dollars | ||||
Sources of funds: | ||||
Senior Secured Notes due 2017, $2,250 million, 8.0% | $ | 2,250 | ||
Senior Secured Notes due 2017, €375 million, 8.0% | 497 | |||
Senior Term Loan Facility due 2016 ($5 million of discount) | 495 | |||
Issuance of class B ordinary shares | 2,714 | |||
5,956 | ||||
Use of funds: | ||||
Debtor-in-Possession Credit Agreements | ||||
Term Loan facility due 2010: | ||||
New Money Loans | (2,167 | ) | ||
ABL Facility | (985 | ) | ||
Settlement with unsecured creditors | (260 | ) | ||
DIP exit fees | (195 | ) | ||
Funding of Millennium and environmental custodial trusts | (270 | ) | ||
Deferred financing costs | (156 | ) | ||
Other | (29 | ) | ||
(4,062 | ) | |||
Net cash proceeds from reorganization | $ | 1,894 | ||
F-68
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
Millions of dollars | ||||
Current maturities of senior secured credit facility settled with class A ordinary shares — | ||||
Senior secured credit facility: | ||||
Term Loan A due 2013, Dutch tranche | $ | (322 | ) | |
$1,000 million revolving credit facility | (163 | ) | ||
(485 | ) | |||
Current maturities — New Senior Term Loan Facility due 2016 | 5 | |||
$ | (480 | ) | ||
Debtor-in-Possession Credit Agreements | ||||
Term Loan facility due 2010: | ||||
New Money Loans | $ | (2,167 | ) | |
Roll-up Loans — Senior Secured Credit Facility | (3,240 | ) | ||
ABL Facility | (985 | ) | ||
$ | (6,392 | ) | ||
New long-term debt: | ||||
Senior Secured Notes due 2017, $2,250 million, 8.0% | $ | 2,250 | ||
Senior Secured Notes due 2017, €375 million, 8.0% | 497 | |||
Senior Term Loan Facility due 2016 ($5 million of discount) | 495 | |||
Senior Secured Notes due 2018, $3,240 million, 11.0% | 3,240 | |||
6,482 | ||||
Less: Current maturities | (5 | ) | ||
Additional long-term debt | $ | 6,477 | ||
F-69
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
Millions of dollars | ||||
Liabilities subject to compromise | $ | 21,945 | ||
Current maturities of senior secured credit facility settled with class A ordinary shares | 485 | |||
22,430 | ||||
Issuance of class A ordinary shares | (7,131 | ) | ||
Warrants | �� | (101 | ) | |
Assumption of pension plan liabilities | (854 | ) | ||
Settlement unsecured creditors | (300 | ) | ||
Loss of receivables from deconsolidated companies | (75 | ) | ||
Other | (352 | ) | ||
Gain on discharge of liabilities subject to compromise before tax | $ | 13,617 | ||
Millions of dollars | ||||
Gain on discharge of liabilities subject to compromise before tax | $ | 13,617 | ||
Provision for income taxes | (1,413 | ) | ||
Gain on discharge of liabilities subject to compromise after tax | 12,204 | |||
Elimination of Predecessor’s retained earnings | 754 | |||
Retained earnings adjustment | $ | 12,958 | ||
• | Finished goods were valued based on the estimated selling price of finished goods on hand less costs to sell, including disposal and holding period costs, and a reasonable profit margin on the selling and disposal effort for each specific category of finished goods being evaluated; |
F-70
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
• | Work in process was valued based on the estimated selling price once completed less total costs to complete the manufacturing process, costs to sell including disposal and holding period costs, a reasonable profit margin on the remaining manufacturing, selling, and disposal effort; and | |
• | Raw materials were valued based on current replacement cost. |
• | The market, sales comparison or trended cost approach was utilized for land, buildings and land improvements. This approach relies upon recent sales, offerings of similar assets or a specific inflationary adjustment to original purchase price to arrive at a probable selling price. Certain adjustments were made to reconcile differences in attributes between the comparable sales and the appraised assets. | |
• | The cost approach was utilized for certain assets primarily consisting of our machinery and equipment. This approach considers the amount required to construct or purchase a new asset of equal utility at current prices, with adjustments in value for physical deterioration, and functional and economic obsolescence. The machinery and equipment amounts determined under the cost approach were adjusted for functional obsolescence, which represents a loss in value due to unfavorable external conditions such as the facilities’ locality, comparative inherent technology and comparative energy efficiency. Physical deterioration is an adjustment made in the cost approach to reflect the real operating age of any individual asset. LyondellBasell N.V.’s estimated economic obsolescence is the difference between the discounted cash flows (income approach) expected to be realized from utilization of the assets as a group, compared to the initial estimate of value from the cost approach method. In the analysis, the lower of the income approach and cost approach was used to determine the fair value of machinery and equipment in each reporting segment. Where the value per reportable segment, using the income approach, exceeded the value of machinery and equipment plus separately identifiable intangible assets, goodwill was generated. |
Successor | Predecessor | ||||||||
May 1, | April 30, | ||||||||
2010 | 2010 | ||||||||
Millions of dollars | |||||||||
Land | $ | 290 | $ | 280 | |||||
Manufacturing facilities and equipment | 6,176 | 13,219 | |||||||
Construction in progress | 614 | 1,055 | |||||||
Total property, plant and equipment, net | $ | 7,080 | $ | 14,554 | |||||
F-71
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
• | Forecasted cash flows, which incorporate projections of sales volumes, revenues, variable costs, fixed costs, other income and costs, and capital expenditures, after considering potential changes in unconsolidated affiliates portfolio and local market conditions; | |
• | A terminal value calculated for investments and long-term receivables with forecasted cash flows, not limited by contractual terms or the estimated life of the main investment asset, by assuming a maintainable level of after-tax debt-free cash flow multiplied by a capitalization factor reflecting the investor’s WACC adjusted for the estimated long-term perpetual growth rate; and | |
• | A discount rate ranging from 11% to 15% that considered various factors, including market and country risk premiums and tax rates to determine the investor’s WACC given the assumed capital structure of comparable companies. |
• | We recorded the fair value of developed proprietary technology licensing and catalyst contracts of $210 million using an excess earnings methodology. Significant assumptions used in the calculation included: |
• | Forecasted contractual income (fees generated) for each license technology category less directly attributable marketing as well as research and development costs; | |
• | Discount rates of 17% based on LyondellBasell N.V.’s WACC adjusted for perceived business risks related to the developed technologies; and | |
• | Economic lives estimated from 4 to 9 years. |
• | We recorded the fair value of favorable utility contracts of $355 million using discounted cash flows. Significant assumptions used in this calculation included: |
• | The forward price of natural gas; | |
• | The projected market settlement price of electricity; |
F-72
Table of Contents
4. | Fresh-Start Accounting — (Continued) |
• | Discount rates of 17% based on LyondellBasell N.V.’s WACC adjusted for perceived business risks; and | |
• | Economic lives estimated from 11 to 16 years. |
• | We recorded the fair value of $132 million for in-process research and development at the cost incurred to date adjusted for the probability of future marketability. | |
• | We recorded the fair value of emission allowances of $731 million. Observed market activity for emission allowance trades is primarily generated only by legislation changes. As participants react to legislation, market trades occur as companies pursue their individual lowest cost compliance strategies. Trading, in the absence of an additional significant market participant, generally ceases once compliance is attained. As such, we could not identify any objective inputs based on market activity and an avoided cost of replacement methodology was used to determine estimated fair value. The significant assumptions used in valuing emission allowances include: |
• | Business demand for utilization of the allowances held; | |
• | Engineering and construction costs required to reduce each marginal emission denomination; and | |
• | Development of new technologies to aid in the cost and effectiveness of compliance. |
• | In addition we recorded other intangible assets, including capitalized software and software licenses, at its fair value of $46 million. |
5. | Business Acquisitions and Dispositions |
F-73
Table of Contents
5. | Business Acquisitions and Dispositions — (Continued) |
6. | Insurance Claims |
7. | Related Party Transactions |
F-74
Table of Contents
7. | Related Party Transactions — (Continued) |
F-75
Table of Contents
7. | Related Party Transactions — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
The Company billed related parties for: | |||||||||||||||||
Sales of products | |||||||||||||||||
Apollo affiliates | $ | 235 | $ | — | $ | — | $ | — | |||||||||
Joint venture partners | 488 | 207 | 621 | 803 | |||||||||||||
Shared services agreements | |||||||||||||||||
Apollo affiliates | — | — | — | — | |||||||||||||
Joint venture partners | 22 | 3 | 21 | 14 | |||||||||||||
Interest | |||||||||||||||||
Joint venture partners | — | — | 4 | 18 | |||||||||||||
Related parties billed the Company for: | |||||||||||||||||
Sales of products — | |||||||||||||||||
Joint venture partners | 803 | 432 | 1,856 | 2,418 | |||||||||||||
Shared services agreements | |||||||||||||||||
Joint venture partners | 56 | 28 | 100 | 111 |
8. | Short-term Investments |
9. | Accounts Receivable |
F-76
Table of Contents
10. | Inventories |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Finished goods | $ | 3,127 | $ | 2,073 | |||||
Work-in-process | 230 | 164 | |||||||
Raw materials and supplies | 1,467 | 1,040 | |||||||
Total inventories | $ | 4,824 | $ | 3,277 | |||||
F-77
Table of Contents
11. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Land | $ | 286 | $ | 297 | |||||
Manufacturing facilities and equipment | 6,752 | 17,665 | |||||||
Construction in progress | 569 | 1,029 | |||||||
Total property, plant and equipment | 7,607 | 18,991 | |||||||
Less accumulated depreciation | (417 | ) | (3,839 | ) | |||||
Property, plant and equipment, net | $ | 7,190 | $ | 15,152 | |||||
F-78
Table of Contents
11. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets — (Continued) |
Successor | Predecessor | ||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||
Accumulated | Accumulated | ||||||||||||||||||||||||
Cost | Amortization | Net | Cost | Amortization | Net | ||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||
In-process research and development costs | $ | 132 | $ | (3 | )* | $ | 129 | $ | — | $ | — | $ | — | ||||||||||||
Technology, patent and license costs | 2 | — | 2 | 1,021 | (338 | ) | 683 | ||||||||||||||||||
Emission allowances | 731 | (46 | ) | 685 | 733 | (62 | )* | 671 | |||||||||||||||||
Various contracts | 567 | (74 | ) | 493 | 350 | (118 | ) | 232 | |||||||||||||||||
Debt issuance costs | — | — | — | 598 | (477 | ) | 121 | ||||||||||||||||||
Software costs | 53 | (2 | ) | 51 | 71 | (6 | ) | 65 | |||||||||||||||||
Catalyst costs | — | — | — | 127 | (89 | ) | 38 | ||||||||||||||||||
Other | — | — | — | 111 | (60 | ) | 51 | ||||||||||||||||||
Total intangible assets | $ | 1,485 | $ | (125 | ) | $ | 1,360 | $ | 3,011 | $ | (1,150 | ) | $ | 1,861 | |||||||||||
* | Includes impairments discussed in the paragraphs below. |
F-79
Table of Contents
11. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets — (Continued) |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Precious metals | $ | — | $ | 90 | |||||
Debt issuance costs | 126 | — | |||||||
Company-owned life insurance | 58 | 52 | |||||||
Pension assets | 21 | 19 | |||||||
Deferred tax assets | 41 | 115 | |||||||
Other | 27 | 87 | |||||||
Total other assets | $ | 273 | $ | 363 | |||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Property, plant and equipment | $ | 413 | $ | 499 | $ | 1,515 | $ | 1,628 | |||||||||
Investment in PO joint ventures | 16 | 19 | 57 | 59 | |||||||||||||
Emission allowances | 46 | — | — | — | |||||||||||||
Various contracts | 81 | — | — | — | |||||||||||||
Technology, patent and license costs | — | 25 | 123 | 93 | |||||||||||||
Software costs | 2 | 12 | 21 | 15 | |||||||||||||
Other | — | 10 | 58 | 116 | |||||||||||||
Total depreciation and amortization | $ | 558 | $ | 565 | $ | 1,774 | $ | 1,911 | |||||||||
F-80
Table of Contents
11. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
Through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Beginning balance | $ | 138 | $ | 132 | $ | 108 | |||||||
Payments | (11 | ) | (3 | ) | — | ||||||||
Changes in estimates | (2 | ) | (11 | ) | — | ||||||||
Accretion expense | 5 | 40 | 17 | ||||||||||
Effects of exchange rate changes | 2 | (10 | ) | 7 | |||||||||
Divestitures | — | (2 | ) | — | |||||||||
Other | — | (3 | ) | — | |||||||||
Ending balance | $ | 132 | $ | 143 | $ | 132 | |||||||
12. | Investment in PO Joint Ventures |
F-81
Table of Contents
12. | Investment in PO Joint Ventures — (Continued) |
U.S. PO Joint | European PO Joint | Total PO Joint | ||||||||||
Venture | Venture | Ventures | ||||||||||
Millions of dollars | ||||||||||||
Successor | ||||||||||||
Investments in PO joint ventures — May 1, 2010 | $ | 303 | $ | 149 | $ | 452 | ||||||
Cash contributions | 1 | — | 1 | |||||||||
Depreciation and amortization | (13 | ) | (3 | ) | (16 | ) | ||||||
Effect of exchange rate changes | — | — | — | |||||||||
Investments in PO joint ventures — December 31, 2010 | $ | 291 | $ | 146 | $ | 437 | ||||||
Predecessor | ||||||||||||
Investments in PO joint ventures — January 1, 2010 | $ | 533 | $ | 389 | $ | 922 | ||||||
Return of investment | — | (5 | ) | (5 | ) | |||||||
Depreciation and amortization | (14 | ) | (5 | ) | (19 | ) | ||||||
Effect of exchange rate changes | — | (31 | ) | (31 | ) | |||||||
Investments in PO joint ventures — April 30, 2010 | $ | 519 | $ | 348 | $ | 867 | ||||||
Investments in PO joint ventures — January 1, 2009 | $ | 562 | $ | 392 | $ | 954 | ||||||
Cash contributions | 12 | 2 | 14 | |||||||||
Depreciation and amortization | (41 | ) | (16 | ) | (57 | ) | ||||||
Effect of exchange rate changes | — | 11 | 11 | |||||||||
Investments in PO joint ventures — December 31, 2009 | $ | 533 | $ | 389 | $ | 922 | ||||||
F-82
Table of Contents
13. | Equity Investments |
December 31, | December 31, | |||||||
Percent of Ownership | 2010 | 2009 | ||||||
Basell Orlen Polyolefins Sp. Z.o.o. | 50.00 | % | 50.00 | % | ||||
PolyPacific Pty. Ltd. | 50.00 | % | 50.00 | % | ||||
SunAllomer Ltd. | 50.00 | % | 50.00 | % | ||||
Saudi Polyolefins Company | 25.00 | % | 25.00 | % | ||||
Saudi Ethylene & Polyethylene Company Ltd. | 25.00 | % | 25.00 | % | ||||
Al-Waha Petrochemicals Ltd. | 20.95 | % | 20.95 | % | ||||
PolyMirae Co. Ltd. | 42.59 | % | 42.59 | % | ||||
HMC Polymers Company Ltd. | 28.56 | % | 28.56 | % | ||||
Indelpro S.A. de C.V. | 49.00 | % | 49.00 | % | ||||
Kazakhstan Petro-Chemicals Industries, Inc. | — | 24.00 | % | |||||
Ningbo ZRCC Lyondell Chemical Co. Ltd. | 26.65 | % | 26.65 | % | ||||
Ningbo ZRCC Lyondell Chemical Marketing Co. | 50.00 | % | 50.00 | % | ||||
Nihon Oxirane Company | 40.00 | % | 40.00 | % | ||||
NOC Asia Ltd. | 40.00 | % | 40.00 | % | ||||
Geosel | 27.00 | % | 27.00 | % |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Beginning balance | $ | 1,524 | $ | 1,085 | $ | 1,215 | |||||||
Investee net income | 86 | 84 | 47 | ||||||||||
Impairment recognized by investor | — | — | (228 | ) | |||||||||
Income (loss) from equity investments | 86 | 84 | (181 | ) | |||||||||
Dividends received | (34 | ) | (18 | ) | (19 | ) | |||||||
Contributions to joint venture | — | 20 | 8 | ||||||||||
Currency exchange effects | (7 | ) | (8 | ) | 48 | ||||||||
Other | 18 | 10 | 14 | ||||||||||
Ending balance | $ | 1,587 | $ | 1,173 | $ | 1,085 | |||||||
F-83
Table of Contents
13. | Equity Investments — (Continued) |
Successor | Predecessor | ||||||||||||||||
December 31, 2010 | December 31, 2009 | ||||||||||||||||
Company | Company | ||||||||||||||||
100% | Share | 100% | Share | ||||||||||||||
Millions of dollars | |||||||||||||||||
Current assets | $ | 3,793 | $ | 1,343 | $ | 2,760 | $ | 1,016 | |||||||||
Noncurrent assets | 6,849 | 1,998 | 6,887 | 2,172 | |||||||||||||
Total assets | 10,642 | 3,341 | 9,647 | 3,188 | |||||||||||||
Current liabilities | 2,923 | 1,016 | 1,881 | 695 | |||||||||||||
Noncurrent liabilities | 3,926 | 1,100 | 4,207 | 1,180 | |||||||||||||
Net assets | $ | 3,793 | $ | 1,225 | $ | 3,559 | $ | 1,313 | |||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, 2010 | April 30, 2010 | ||||||||||||||||
Company | Company | ||||||||||||||||
100% | Share | 100% | Share | ||||||||||||||
Millions of dollars | |||||||||||||||||
Revenues | $ | 6,249 | $ | 2,248 | $ | 3,127 | $ | 989 | |||||||||
Cost of sales | (5,622 | ) | (2,042 | ) | (2,699 | ) | (869 | ) | |||||||||
Gross profit | 627 | 206 | 428 | 120 | |||||||||||||
Net operating expenses | (169 | ) | (55 | ) | (82 | ) | (29 | ) | |||||||||
Operating income | 458 | 151 | 346 | 91 | |||||||||||||
Interest income | 4 | 2 | 2 | 1 | |||||||||||||
Interest expense | (151 | ) | (43 | ) | (43 | ) | (13 | ) | |||||||||
Foreign currency translation | 5 | (1 | ) | 83 | 24 | ||||||||||||
Income (loss) from equity investments | (2 | ) | (3 | ) | 3 | 2 | |||||||||||
Income before income taxes | 314 | 106 | 391 | 105 | |||||||||||||
Provision for income taxes | 43 | 20 | 67 | 21 | |||||||||||||
Net income | $ | 271 | $ | 86 | $ | 324 | $ | 84 | |||||||||
F-84
Table of Contents
13. | Equity Investments — (Continued) |
Predecessor | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Company | Company | |||||||||||||||
100% | Share | 100% | Share | |||||||||||||
Millions of dollars | ||||||||||||||||
Revenues | $ | 6,640 | $ | 2,099 | $ | 7,252 | $ | 2,609 | ||||||||
Cost of sales | (5,973 | ) | (1,891 | ) | (6,532 | ) | (2,418 | ) | ||||||||
Gross profit | 667 | 208 | 720 | 191 | ||||||||||||
Net operating expenses | (169 | ) | (71 | ) | (423 | ) | (106 | ) | ||||||||
Operating income | 498 | 137 | 297 | 85 | ||||||||||||
Interest income | 18 | 3 | 24 | 8 | ||||||||||||
Interest expense | (202 | ) | (61 | ) | (62 | ) | (26 | ) | ||||||||
Foreign currency translation | (10 | ) | (5 | ) | (57 | ) | (16 | ) | ||||||||
Income from equity investments | 4 | 2 | 23 | 4 | ||||||||||||
Income before income taxes | 308 | 76 | 225 | 55 | ||||||||||||
Provision for income taxes | 92 | 29 | 58 | 17 | ||||||||||||
Net income | $ | 216 | $ | 47 | $ | 167 | $ | 38 | ||||||||
F-85
Table of Contents
14. | Accrued Liabilities |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Payroll and benefits | $ | 386 | $ | 403 | |||||
Taxes other than income taxes | 235 | 209 | |||||||
Interest | 202 | 26 | |||||||
Product sales rebates | 210 | 156 | |||||||
Warrants | 215 | — | |||||||
Debtor-in-possession exit fees | — | 195 | |||||||
Income taxes | 99 | 84 | |||||||
Priority and administrative claims | 98 | — | |||||||
Deferred revenues | 49 | 36 | |||||||
Other | 211 | 281 | |||||||
Total accrued liabilities | $ | 1,705 | $ | 1,390 | |||||
15. | Debt |
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Bank credit facilities: | |||||||||
Senior Term Loan Facility due 2016 | $ | 5 | $ | — | |||||
Senior secured credit facility: | |||||||||
Term loan A due 2013 — Dutch tranche | — | 331 | |||||||
$1,000 million revolving credit facility | — | 164 | |||||||
Senior Secured Notes due 2017, $2,250 million, 8.0% | 2,025 | — | |||||||
Senior Secured Notes due 2017, €375 million, 8.0% | 452 | — | |||||||
Senior Secured Notes due 2018, $3,240 million, 11.0% | 3,240 | — | |||||||
Guaranteed Notes, due 2027 | 300 | 300 | |||||||
Other | 18 | 7 | |||||||
Total | 6,040 | 802 | |||||||
Less current maturities | (4 | ) | (497 | ) | |||||
Long-term debt | $ | 6,036 | $ | 305 | |||||
F-86
Table of Contents
15. | Debt — (Continued) |
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Bank credit facilities: | |||||||||
$1,750 million Senior Secured Asset-Based Revolving Credit Agreement | $ | — | $ | — | |||||
Debtor-in-Possession Credit Agreements: | |||||||||
Term Loan facility due 2010: | |||||||||
New Money Loans | — | 2,167 | |||||||
Roll-up Loans — Senior Secured Credit Facility: | |||||||||
Term Loan A due 2013 — U.S. tranche | — | 385 | |||||||
Term Loan A due 2013 — Dutch tranche | — | 122 | |||||||
Term Loan B due 2014 — U.S. tranche | — | 2,012 | |||||||
Term Loan B due 2014 — German tranche | — | 465 | |||||||
Revolving Credit Facility — U.S. tranche | — | 202 | |||||||
Revolving Credit Facility — Dutch tranche | — | 54 | |||||||
ABL Facility | — | 325 | |||||||
Receivables securitization program | — | 377 | |||||||
Accounts receivable factoring facility | — | 24 | |||||||
Financial payables to equity investees | 11 | 12 | |||||||
Other | 31 | 37 | |||||||
Total short-term debt | $ | 42 | $ | 6,182 | |||||
F-87
Table of Contents
15. | Debt — (Continued) |
• | a first priority lien on substantially all of Lyondell Chemical’s and the Subsidiary Guarantors’ existing and future property and assets other than the assets securing the U.S. ABL Facility; | |
• | a first priority lien on the capital stock of Lyondell Chemical and all Subsidiary Guarantors (other than any such subsidiary that is a subsidiary of anon-U.S. subsidiary); | |
• | a first priority lien on 65% of the capital stock and 100% of the non-voting capital stock of the first-tiernon-U.S. subsidiaries of Lyondell Chemical or of LyondellBasell N.V.; | |
• | a second priority lien on the accounts receivables, inventory, related contracts and other rights and assets related to the foregoing and proceeds thereof that secure the U.S. ABL Facility on a first priority basis; | |
• | subject, in each case, to certain exceptions permitted liens and releases under certain circumstances. |
F-88
Table of Contents
15. | Debt — (Continued) |
F-89
Table of Contents
15. | Debt — (Continued) |
F-90
Table of Contents
15. | Debt — (Continued) |
16. | Lease Commitments |
F-91
Table of Contents
16. | Lease Commitments — (Continued) |
Millions of dollars | ||||
2011 | $ | 278 | ||
2012 | 232 | |||
2013 | 211 | |||
2014 | 185 | |||
2015 | 152 | |||
Thereafter | 629 | |||
Total minimum lease payments | $ | 1,687 | ||
17. | Financial Instruments and Derivatives |
F-92
Table of Contents
17. | Financial Instruments and Derivatives — (Continued) |
F-93
Table of Contents
17. | Financial Instruments and Derivatives — (Continued) |
Quoted Prices | ||||||||||||||||||||
in Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Notional | Assets | Inputs | Inputs | |||||||||||||||||
Amount | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
Successor | ||||||||||||||||||||
December 31, 2010: | ||||||||||||||||||||
Liabilities at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Gasoline and heating oil | $ | 70 | $ | 1 | $ | — | $ | 1 | $ | — | ||||||||||
Warrants | 183 | 215 | 215 | — | — | |||||||||||||||
Foreign currency | 93 | 1 | — | 1 | — | |||||||||||||||
$ | 346 | $ | 217 | $ | 215 | $ | 2 | $ | — | |||||||||||
Predecessor | ||||||||||||||||||||
December 31, 2009: | ||||||||||||||||||||
Liabilities at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Gasoline, heating oil and crude oil | $ | 38 | $ | 2 | $ | — | $ | 2 | $ | — | ||||||||||
Foreign currency | 234 | 20 | — | 20 | — | |||||||||||||||
$ | 272 | $ | 22 | $ | — | $ | 22 | $ | — | |||||||||||
Successor | Predecessor | ||||||||||||
Balance Sheet | December 31, | December 31, | |||||||||||
Classification | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Fair Value of Derivative Instruments Liability Derivatives | |||||||||||||
Not designated as hedges: | |||||||||||||
Warrants | Accrued liabilities | $ | 215 | $ | — | ||||||||
Foreign currency | Accrued liabilities | 1 | 20 | ||||||||||
Commodities | Accrued liabilities | 1 | 2 | ||||||||||
$ | 217 | $ | 22 | ||||||||||
F-94
Table of Contents
17. | Financial Instruments and Derivatives — (Continued) |
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Successor | ||||||||||||||
For the period May 1 through December 31, 2010: | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Warrants | $ | — | $ | — | $ | (114 | ) | Other income (expense), net | ||||||
Commodities | — | — | 11 | Cost of sales | ||||||||||
Foreign currency | — | — | (2 | ) | Other income (expense), net | |||||||||
$ | — | $ | — | $ | (105 | ) | ||||||||
Predecessor | ||||||||||||||
For the period January 1 through April 30, 2010: | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Interest rate | $ | — | $ | (17 | ) | $ | — | Interest Expense | ||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | — | — | 6 | Cost of sales Other income | ||||||||||
Foreign currency | — | — | 8 | (expense), net | ||||||||||
— | — | 14 | ||||||||||||
$ | — | $ | (17 | ) | $ | 14 | ||||||||
Non-derivatives designated as hedges of foreign currency: | ||||||||||||||
Net foreign investment | ||||||||||||||
8.1% Guaranteed Notes due 2027 | $ | (24 | ) | $ | — | $ | — | |||||||
8.375% Senior Notes due 2015 | (20 | ) | — | — | ||||||||||
$ | (44 | ) | $ | — | $ | — | ||||||||
F-95
Table of Contents
17. | Financial Instruments and Derivatives — (Continued) |
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Predecessor | ||||||||||||||
For the year ended December 31, 2009: | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Commodities | $ | — | $ | 50 | $ | — | Cost of sales | |||||||
Cross-currency interest rate | 23 | 23 | — | Other income (expense), net | ||||||||||
Interest rate | (5 | ) | (31 | ) | — | Interest expense | ||||||||
18 | 42 | — | ||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | — | — | 36 | Cost of sales | ||||||||||
Foreign currency | — | — | (15 | ) | Other income (expense), net | |||||||||
Stock option plans | — | — | (3 | ) | Other income (expense), net | |||||||||
— | — | 18 | ||||||||||||
$ | 18 | $ | 42 | $ | 18 | |||||||||
Non-derivatives designated as hedges of foreign currency: | ||||||||||||||
Net foreign investment | ||||||||||||||
8.1% Guaranteed Notes due 2027 | $ | 9 | $ | — | $ | — | ||||||||
8.375% Senior Notes due 2015 | 8 | — | — | |||||||||||
$ | 17 | $ | — | $ | — | |||||||||
F-96
Table of Contents
17. | Financial Instruments and Derivatives — (Continued) |
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Predecessor | ||||||||||||||
For the year ended December 31, 2008: | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Commodities | $ | 112 | $ | 62 | $ | — | Cost of sales | |||||||
Cross-currency interest rate | 22 | (22 | ) | — | Other income (expense), net | |||||||||
Interest rate | (241 | ) | — | 35 | Interest expense | |||||||||
(107 | ) | 40 | 35 | |||||||||||
Derivatives not designated as hedges: Commodities | — | — | 9 | Cost of sales | ||||||||||
Foreign currency | — | — | 74 | Other income (expense), net | ||||||||||
Stock option plans | — | — | (5 | ) | Other income (expense), net | |||||||||
— | — | 78 | ||||||||||||
$ | (107 | ) | $ | 40 | $ | 113 | ||||||||
Non-derivatives designated as hedges of foreign currency: | ||||||||||||||
Net foreign investment | ||||||||||||||
8.1% Guaranteed Notes due 2027 | $ | (13 | ) | $ | — | $ | — | |||||||
Dutch tranche A term loan | (19 | ) | — | — | ||||||||||
8.375% Senior Notes due 2015 | (11 | ) | — | — | ||||||||||
$ | (43 | ) | $ | — | $ | — | ||||||||
Successor | Predecessor | ||||||||||||||||
December 31, 2010 | December 31, 2009 | ||||||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||||||
Value | Value | Value | Value | ||||||||||||||
Millions of dollars | |||||||||||||||||
Short and long-term debt, including current maturities and debt classified as liabilities subject to compromise | $ | 6,079 | $ | 6,819 | $ | 25,354 | $ | 13,986 | |||||||||
F-97
Table of Contents
17. | Financial Instruments and Derivatives — (Continued) |
Fair Value Measurement | |||||||||||||||||||||
Quoted prices | |||||||||||||||||||||
Successor | in active | Significant | |||||||||||||||||||
Carrying | markets for | other | Significant | ||||||||||||||||||
Value | Fair Value | identical | observable | unobservable | |||||||||||||||||
December 31, | December 31, | assets | inputs | inputs | |||||||||||||||||
2010 | 2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Short and long-term debt, including current maturities | $ | 6,079 | $ | 6,819 | $ | — | $ | 6,774 | $ | 45 | |||||||||||
Fair Value | Fair Value | |||||||||||
Measurement | Measurement | Fair Value | ||||||||||
Using Quoted | Using | Measurement | ||||||||||
prices in active | Significant | Using | ||||||||||
markets for | Other | Significant | ||||||||||
identical assets | Observable | Unobservable | ||||||||||
(Level 1) | Inputs (Level 2) | Inputs (Level 3) | ||||||||||
Millions of dollars | ||||||||||||
Debt and warrants | ||||||||||||
Balance at May 1, 2010 | $ | — | $ | 6,766 | $ | 558 | ||||||
Purchases, sales, issuances, and settlements (net) | — | (770 | ) | (414 | ) | |||||||
Transfers in and/or out of Level 3 | 84 | — | (84 | ) | ||||||||
Total gains or losses (realized/unrealized) | 131 | 778 | (15 | ) | ||||||||
Balance at December 31, 2010 | $ | 215 | $ | 6,774 | $ | 45 | ||||||
F-98
Table of Contents
18. | Pension and Other Postretirement Benefits |
F-99
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 1,730 | $ | 1,747 | $ | 1,595 | |||||||
Service cost | 29 | 14 | 50 | ||||||||||
Interest cost | 62 | 31 | 90 | ||||||||||
Actuarial loss (gain) | 113 | — | 113 | ||||||||||
Plan amendments | — | — | (10 | ) | |||||||||
Benefits paid | (86 | ) | (22 | ) | (60 | ) | |||||||
Settlement | (15 | ) | — | (39 | ) | ||||||||
Curtailment | 1 | — | 8 | ||||||||||
Benefit obligation, end of period | 1,834 | 1,770 | 1,747 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | 1,194 | 1,152 | 1,036 | ||||||||||
Actual return on plan assets | 95 | 55 | 215 | ||||||||||
Company contributions | 22 | 9 | — | ||||||||||
Benefits paid | (86 | ) | (22 | ) | (60 | ) | |||||||
Settlement | (15 | ) | — | (39 | ) | ||||||||
Fair value of plan assets, end of period | 1,210 | 1,194 | 1,152 | ||||||||||
Funded status of continuing operations, end of period | $ | (624 | ) | $ | (576 | ) | $ | (595 | ) | ||||
F-100
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Non-U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 1,064 | $ | 1,031 | $ | 960 | |||||||
Reclassify plans to pension from Other Postretirement benefits | 30 | — | — | ||||||||||
Service cost | 19 | 9 | 28 | ||||||||||
Interest cost | 34 | 17 | 53 | ||||||||||
Actuarial loss (gain) | (37 | ) | 94 | 37 | |||||||||
Plan amendments | 10 | — | — | ||||||||||
Benefits paid | (34 | ) | (19 | ) | (44 | ) | |||||||
Participant contributions | 2 | 1 | 3 | ||||||||||
Settlement | — | — | (6 | ) | |||||||||
Curtailment | — | (1 | ) | — | |||||||||
Foreign exchange effects | 11 | (66 | ) | — | |||||||||
Net transfer in/(out) (including the effect of any business combinations/divestitures) | — | 6 | — | ||||||||||
Benefit obligation, end of period | 1,099 | 1,072 | 1,031 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | 512 | 486 | 457 | ||||||||||
Acquisition through business combinations | — | (1 | ) | — | |||||||||
Actual return on plan assets | 23 | 25 | 31 | ||||||||||
Company contributions | 41 | 27 | 52 | ||||||||||
Benefits paid | (34 | ) | (19 | ) | (44 | ) | |||||||
Participant contributions | 2 | 1 | 3 | ||||||||||
Foreign exchange effects | — | (25 | ) | (7 | ) | ||||||||
Settlement | — | — | (6 | ) | |||||||||
Other | 6 | — | — | ||||||||||
Fair value of plan assets, end of period | 550 | 494 | 486 | ||||||||||
Funded status of continuing operations, end of period | $ | (549 | ) | $ | (578 | ) | $ | (545 | ) | ||||
F-101
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
December 31, 2010 | December 31, 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Amounts recognized in the Consolidated Balance Sheets consist of: | |||||||||||||||||
Prepaid benefit cost | $ | — | $ | 19 | $ | 17 | $ | 2 | |||||||||
Accrued benefit liability, current | — | (33 | ) | — | (1 | ) | |||||||||||
Accrued benefit liability, long-term | (624 | ) | (535 | ) | (612 | ) | (546 | ) | |||||||||
Funded status, December 31 | $ | (624 | ) | $ | (549 | ) | $ | (595 | ) | $ | (545 | ) | |||||
Successor | Predecessor | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Amounts recognized in Accumulated Other Comprehensive Income: | |||||||||||||||||
Actuarial and investment loss (gain) | $ | 78 | $ | (40 | ) | $ | 521 | $ | 60 | ||||||||
Prior service cost (credit) | — | 10 | (124 | ) | — | ||||||||||||
Amortization or settlement recognition of net loss | (1 | ) | — | — | — | ||||||||||||
Balance at December 31 | $ | 77 | $ | (30 | ) | $ | 397 | $ | 60 | ||||||||
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Accumulated benefit obligation for defined benefit plans, December 31 | $ | 1,815 | $ | 1,013 | $ | 1,720 | $ | 1,002 |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Projected benefit obligations | $ | 1,834 | $ | 832 | $ | 1,731 | $ | 757 | |||||||||
Fair value of assets | 1,210 | 263 | 1,119 | 210 |
F-102
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Accumulated benefit obligations | $ | 1,815 | $ | 712 | $ | 1,704 | $ | 734 | |||||||||
Fair value of assets | 1,210 | 173 | 1,119 | 210 |
U.S. Plans | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Pension Cost: | |||||||||||||||||
Service cost | $ | 29 | $ | 14 | $ | 50 | $ | 50 | |||||||||
Interest cost | 62 | 31 | 90 | 105 | |||||||||||||
Actual return on plan assets | (95 | ) | (55 | ) | (215 | ) | 467 | ||||||||||
Less — return in excess of (less than) expected return | 35 | 24 | 125 | (593 | ) | ||||||||||||
Expected return on plan assets | (60 | ) | (31 | ) | (90 | ) | (126 | ) | |||||||||
Settlement and curtailment loss (gain) | 2 | — | 2 | 1 | |||||||||||||
Prior service cost (benefit) amortization | — | (4 | ) | (14 | ) | (3 | ) | ||||||||||
Actuarial and investment loss amortization | — | 8 | 27 | — | |||||||||||||
Net periodic benefit cost (benefit) | $ | 33 | $ | 18 | $ | 65 | $ | 27 | |||||||||
F-103
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Non-U.S. Plans | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Pension Cost: | |||||||||||||||||
Service cost | $ | 19 | $ | 9 | $ | 28 | $ | 30 | |||||||||
Interest cost | 34 | 17 | 53 | 50 | |||||||||||||
Actual return on plan assets | (23 | ) | (25 | ) | (31 | ) | 61 | ||||||||||
Less — return in excess of (less than) expected return | 3 | 15 | 3 | (96 | ) | ||||||||||||
Expected return on plan assets | (20 | ) | (10 | ) | (28 | ) | (35 | ) | |||||||||
Settlement and curtailment loss (gain) | — | (1 | ) | (2 | ) | (1 | ) | ||||||||||
Prior service cost (benefit) amortization | — | — | 8 | 2 | |||||||||||||
Actuarial and investment loss amortization | — | 1 | (3 | ) | (1 | ) | |||||||||||
Other | — | 1 | — | — | |||||||||||||
Net periodic benefit cost (benefit) | $ | 33 | $ | 17 | $ | 56 | $ | 45 | |||||||||
F-104
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
Actual | Target | Actual | Target | ||||||||||||||
Canada | |||||||||||||||||
Equity securities | 60 | % | 60 | % | 62 | % | 60 | % | |||||||||
Fixed income | 40 | % | 40 | % | 38 | % | 40 | % | |||||||||
United Kingdom — Lyondell Chemical Plans | |||||||||||||||||
Equity securities | 52 | % | 50 | % | 51 | % | 50 | % | |||||||||
Fixed income | 48 | % | 50 | % | 49 | % | 50 | % | |||||||||
United Kingdom — Basell Plans | |||||||||||||||||
Equity securities | 59 | % | 60 | % | 97 | % | 60 | % | |||||||||
Fixed income | 41 | % | 40 | % | 3 | % | 40 | % | |||||||||
United States | |||||||||||||||||
Equity securities | 65 | % | 65 | % | 64 | % | 65 | % | |||||||||
Fixed income | 27 | % | 30 | % | 29 | % | 30 | % | |||||||||
Real Estate | 3 | % | 5 | % | 3 | % | 5 | % | |||||||||
Other | 5 | % | — | % | 4 | % | — | % | |||||||||
Netherlands — Lyondell Chemical Plans | |||||||||||||||||
Equity securities | 16 | % | 50 | % | 15 | % | 50 | % | |||||||||
Fixed income | 84 | % | 50 | % | 85 | % | 50 | % | |||||||||
Netherlands — Basell Plans | |||||||||||||||||
Equity securities | 19 | % | 18 | % | 19 | % | 18 | % | |||||||||
Fixed income | 81 | % | 82 | % | 81 | % | 82 | % |
U.S. | Non-U.S. | |||||||
Millions of dollars | ||||||||
Defined benefit plans | $ | 221 | $ | 59 | ||||
Multi-employer plans | — | 7 | ||||||
Total | $ | 221 | $ | 66 | ||||
Millions of dollars | U.S. | Non-U.S. | ||||||
2011 | $ | 112 | $ | 49 | ||||
2012 | 121 | 45 | ||||||
2013 | 117 | 119 | ||||||
2014 | 125 | 61 | ||||||
2015 | 135 | 70 | ||||||
2016 through 2020 | 733 | 322 |
F-105
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Weighted-average assumptions: | |||||||||||||||||
Discount rate | 5.18 | % | 4.97 | % | 5.75 | % | 5.51 | % | |||||||||
Rate of compensation increase | 4.00 | % | 3.27 | % | 4.00 | % | 3.12 | % |
Successor | Predecessor | ||||||||||||||||||||||||||||||||
May 1 | January 1 | ||||||||||||||||||||||||||||||||
through | through | ||||||||||||||||||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||||||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||||||||||||||
Weighted-average assumptions for the year: | |||||||||||||||||||||||||||||||||
Discount rate | 5.68 | % | 4.82 | % | 5.75 | % | 5.50 | % | 6.00 | % | 5.73 | % | 6.30 | % | 5.30 | % | |||||||||||||||||
Expected return on plan assets | 8.00 | % | 6.24 | % | 8.00 | % | 6.52 | % | 8.00 | % | 5.78 | % | 8.25 | % | 6.35 | % | |||||||||||||||||
Rate of compensation increase | 4.00 | % | 3.26 | % | 4.00 | % | 3.08 | % | 4.45 | % | 3.25 | % | 4.50 | % | 3.11 | % |
F-106
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
U.S. Pension | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
U.S. | ||||||||||||||||
Common stocks | $ | 806 | $ | 806 | $ | — | $ | — | ||||||||
Fixed income securities | 234 | — | 234 | — | ||||||||||||
Real estate | 42 | — | — | 42 | ||||||||||||
Convertible investments | 1 | — | 1 | — | ||||||||||||
U. S. government securities | 103 | 41 | 62 | — | ||||||||||||
Cash and Cash equivalents | 33 | 31 | 2 | — | ||||||||||||
John Hancock GACs | 5 | — | — | 5 | ||||||||||||
Metropolitan Life Insurance GIC | 18 | — | — | 18 | ||||||||||||
Total U.S. Pension Assets | $ | 1,242 | $ | 878 | $ | 299 | $ | 65 | ||||||||
Non-U.S. Pension | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
Non-U.S. | ||||||||||||||||
Common stocks | $ | 187 | $ | 187 | $ | — | $ | — | ||||||||
Fixed income securities | 340 | — | 340 | — | ||||||||||||
Other | — | — | — | — | ||||||||||||
TotalNon-U.S. Pension Assets | $ | 527 | $ | 187 | $ | 340 | $ | — | ||||||||
F-107
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
U.S. Pension | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2009 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
U.S. | ||||||||||||||||
Common stocks | $ | 737 | $ | 737 | $ | — | $ | — | ||||||||
Fixed income securities | 249 | — | 249 | — | ||||||||||||
U.S. Government securities | 89 | 41 | 48 | — | ||||||||||||
Cash and cash equivalents | 19 | 18 | 1 | — | ||||||||||||
Real estate | 36 | — | — | 36 | ||||||||||||
Convertible investments | 2 | — | 2 | — | ||||||||||||
John Hancock GACs | 5 | — | — | 5 | ||||||||||||
Metropolitan Life Insurance GIC | 15 | — | — | 15 | ||||||||||||
Total U.S. Pension Assets | $ | 1,152 | $ | 796 | $ | 300 | $ | 56 | ||||||||
Non-U.S. Pension | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2009 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
Non-U.S. | ||||||||||||||||
Common stocks | $ | 195 | $ | 195 | $ | — | $ | — | ||||||||
Fixed income securities | 291 | — | 291 | — | ||||||||||||
TotalNon-U.S. Pension Assets | $ | 486 | $ | 195 | $ | 291 | $ | — | ||||||||
F-108
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
U.S. Pension | ||||||||||||||||
Level 3 Assets | ||||||||||||||||
John | ||||||||||||||||
Metropolitan | Hancock | |||||||||||||||
Real estate | Life GAC | GACs | Total | |||||||||||||
Millions of dollars | ||||||||||||||||
Predecessor | ||||||||||||||||
Balance, January 1, 2009 | $ | 54 | $ | 18 | $ | 4 | $ | 76 | ||||||||
Realized gain | 2 | 2 | — | 4 | ||||||||||||
Unrealized gain (loss) relating to instruments still held at the reporting date | (26 | ) | (5 | ) | 1 | (30 | ) | |||||||||
Purchases, sales, issuances, and settlements (net) | 6 | — | — | 6 | ||||||||||||
Balance, December 31, 2009 | 36 | 15 | 5 | 56 | ||||||||||||
Realized gain | 1 | 1 | — | 2 | ||||||||||||
Unrealized loss relating to instruments still held at the reporting date | (2 | ) | — | — | (2 | ) | ||||||||||
Purchases, sales, issuances, and settlements (net) | 1 | — | — | 1 | ||||||||||||
Balance, April 30, 2010 | $ | 36 | $ | 16 | $ | 5 | $ | 57 | ||||||||
Successor | ||||||||||||||||
May 1, 2010 | $ | 36 | $ | 16 | $ | 5 | $ | 57 | ||||||||
Realized gain | 1 | 1 | — | 2 | ||||||||||||
Unrealized gain relating to instruments still held at the reporting date | 4 | 1 | — | 5 | ||||||||||||
Purchases, sales, issuances, and settlements (net) | 1 | — | — | 1 | ||||||||||||
Balance, December 31, 2010 | $ | 42 | $ | 18 | $ | 5 | $ | 65 | ||||||||
F-109
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 292 | $ | 308 | $ | 328 | |||||||
Service cost | 4 | 2 | 5 | ||||||||||
Interest cost | 11 | 5 | 18 | ||||||||||
Plan amendments | — | — | (23 | ) | |||||||||
Actuarial loss (gain) | 22 | (15 | ) | — | |||||||||
Benefits paid | (21 | ) | (11 | ) | (27 | ) | |||||||
Participant contributions | 6 | 3 | 7 | ||||||||||
Net transfer out including the effect of any business combinations/divestitures | (4 | ) | — | — | |||||||||
Benefit obligation, end of period | 310 | 292 | 308 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | — | — | — | ||||||||||
Employer contributions | 15 | 8 | 20 | ||||||||||
Participant contributions | 6 | 3 | 7 | ||||||||||
Benefits paid | (21 | ) | (11 | ) | (27 | ) | |||||||
Fair value of plan assets, end of period | — | — | — | ||||||||||
Funded status, end of period | $ | (310 | ) | $ | (292 | ) | $ | (308 | ) | ||||
F-110
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Non-U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 53 | $ | 45 | $ | 44 | |||||||
Transfer to pension from Other Postretirement benefits | (30 | ) | — | — | |||||||||
Service cost | — | — | — | ||||||||||
Interest cost | 1 | 1 | 2 | ||||||||||
Plan amendments | — | — | — | ||||||||||
Actuarial loss (gain) | (2 | ) | 10 | 4 | |||||||||
Benefits paid | — | (1 | ) | (4 | ) | ||||||||
Participant contributions | — | — | — | ||||||||||
Foreign exchange effects | — | (2 | ) | (1 | ) | ||||||||
Benefit obligation, end of period | 22 | 53 | 45 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | — | — | — | ||||||||||
Employer contributions | — | 1 | 4 | ||||||||||
Participant contributions | — | — | — | ||||||||||
Benefits paid | — | (1 | ) | (4 | ) | ||||||||
Fair value of plan assets, end of period | — | — | — | ||||||||||
Funded status, end of period | $ | (22 | ) | $ | (53 | ) | $ | (45 | ) | ||||
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Amounts recognized in the Consolidated Balance Sheets consist of: | |||||||||||||||||
Accrued benefit liability, current | $ | (21 | ) | $ | (1 | ) | $ | (21 | ) | $ | (2 | ) | |||||
Accrued benefit liability, long-term | (289 | ) | (21 | ) | (287 | ) | (43 | ) | |||||||||
Funded status, December 31 | $ | (310 | ) | $ | (22 | ) | $ | (308 | ) | $ | (45 | ) | |||||
F-111
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Amounts recognized in Accumulated Other Comprehensive Income: | |||||||||||||||||
Actuarial and investment loss (gain) | $ | 18 | $ | (2 | ) | $ | 4 | $ | (1 | ) | |||||||
Prior service cost | — | — | (76 | ) | — | ||||||||||||
Balance at December 31 | $ | 18 | $ | (2 | ) | $ | (72 | ) | $ | (1 | ) | ||||||
U.S. Plans | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Other Postretirement Benefit Costs: | |||||||||||||||||
Service cost | $ | 3 | $ | 2 | $ | 5 | $ | 6 | |||||||||
Interest cost | 11 | 5 | 18 | 19 | |||||||||||||
Prior service cost (benefit) amortization | — | (3 | ) | (7 | ) | (5 | ) | ||||||||||
Actuarial amortization gain | — | — | (1 | ) | (2 | ) | |||||||||||
Net periodic benefit cost | $ | 14 | $ | 4 | $ | 15 | $ | 18 | |||||||||
Non-U.S. Plans | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Other Postretirement Benefit Costs: | |||||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | |||||||||
Interest cost | 1 | 1 | 2 | 2 | |||||||||||||
Prior service cost (benefit) amortization | — | — | — | (1 | ) | ||||||||||||
Actuarial amortization gain | — | — | — | — | |||||||||||||
Curtailment gain | — | — | — | — | |||||||||||||
Net periodic benefit cost | $ | 1 | $ | 1 | $ | 2 | $ | 1 | |||||||||
F-112
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Weighted-average assumptions: | |||||||||||||||||
Discount rate | 5.00 | % | 5.36 | % | 5.75 | % | 5.46 | % | |||||||||
Rate of compensation increase | 4.00 | % | 3.52 | % | 4.00 | % | 3.58 | % |
Successor | Predecessor | ||||||||||||||||||||||||||||||||
May 1 | January 1 | ||||||||||||||||||||||||||||||||
through | through | ||||||||||||||||||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||||||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||||||||||||||
Weighted-average assumptions for the year: | |||||||||||||||||||||||||||||||||
Discount rate | 5.73 | % | 5.22 | % | 5.75 | % | 5.46 | % | 6.00 | % | 5.73 | % | 6.30 | % | 5.30 | % | |||||||||||||||||
Rate of compensation increase | 4.00 | % | 3.46 | % | 4.00 | % | 3.58 | % | 4.45 | % | 3.25 | % | 4.50 | % | 3.11 | % |
U.S. | Non-U.S. | |||||||
Millions of dollars | ||||||||
2011 | $ | 21 | $ | 1 | ||||
2012 | 21 | 1 | ||||||
2013 | 22 | 1 | ||||||
2014 | 22 | 1 | ||||||
2015 | 23 | 1 | ||||||
2016 through 2020 | 121 | 6 |
F-113
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
Pension Benefits | Other Benefits | |||||||||||||||
Actuarial | Prior Service | Actuarial | Prior Service | |||||||||||||
(Gain) Loss | Cost (Credit) | (Gain) Loss | Cost (Credit) | |||||||||||||
Millions of dollars | ||||||||||||||||
Predecessor | ||||||||||||||||
January 1, 2009 | $ | 612 | $ | (140 | ) | $ | (4 | ) | $ | (60 | ) | |||||
Arising during the period | 6 | (3 | ) | 7 | (1 | ) | ||||||||||
Amortization included in net periodic benefit cost | (7 | ) | (7 | ) | 2 | 8 | ||||||||||
(Gain) loss due to settlements and curtailments | (30 | ) | 26 | (2 | ) | — | ||||||||||
Gain due to plan amendments | — | — | — | (23 | ) | |||||||||||
December 31, 2009 | 581 | (124 | ) | 3 | (76 | ) | ||||||||||
Arising during the period | 64 | — | (5 | ) | — | |||||||||||
(Gain) loss due to settlements and curtailments | (10 | ) | 5 | — | 3 | |||||||||||
April 30, 2010 | $ | 635 | $ | (119 | ) | $ | (2 | ) | $ | (73 | ) | |||||
Successor | ||||||||||||||||
May 1, 2010 | $ | — | $ | — | $ | — | $ | — | ||||||||
Arising during the period | 38 | 10 | 16 | — | ||||||||||||
Amortization included in net periodic benefit cost | — | — | — | — | ||||||||||||
(Gain) loss due to settlements and curtailments | (1 | ) | — | — | — | |||||||||||
December 31, 2010 | $ | 37 | $ | 10 | $ | 16 | $ | — | ||||||||
F-114
Table of Contents
18. | Pension and Other Postretirement Benefits — (Continued) |
19. | Incentive and Share-Based Compensation |
F-115
Table of Contents
19. | Incentive and Share-Based Compensation — (Continued) |
Number of | Weighted- | |||||||
Units | Average Price | |||||||
Outstanding at May 1, 2010 | — | $ | — | |||||
Granted | 2,037 | 17.65 | ||||||
Paid | (4 | ) | 17.61 | |||||
Forfeited | (159 | ) | 17.61 | |||||
Outstanding at December 31, 2010 | 1,874 | $ | 17.65 | |||||
Weighted-average Fair Value per share of options granted | $ | 7.82 | ||
Fair value assumptions: | ||||
Dividend yield | 0.00 | % | ||
Expected volatility | 47.0 | % | ||
Risk-free interest rate | 1.63-2.94 | % | ||
Weighted-average expected term, in years | 5.2 |
F-116
Table of Contents
19. | Incentive and Share-Based Compensation — (Continued) |
Weighted- | ||||||||||||||||
Weighted- | Average | Aggregate | ||||||||||||||
Average | Remaining | Intrinsic | ||||||||||||||
Predecessor | Shares | Price | Term | Value | ||||||||||||
Outstanding at January 1, 2010 | — | $ | — | |||||||||||||
Granted | 5,639 | 17.61 | 7.0 years | |||||||||||||
Exercised | — | — | ||||||||||||||
Outstanding at April 30, 2010 | 5,639 | $ | 17.61 | 7.0 years | $ | — | ||||||||||
Exercisable at April 30, 2010 | — | $ | — | $ | — | |||||||||||
Successor | ||||||||||||||||
Outstanding at May 1, 2010 | 5,639 | $ | 17.61 | 7.0 years | ||||||||||||
Granted | 3,088 | 17.65 | 9.4 years | |||||||||||||
Forfeited | (237 | ) | 17.61 | — | ||||||||||||
Exercised | — | |||||||||||||||
Outstanding at December 31, 2010 | 8,490 | $ | 17.63 | 7.5 years | $ | 121 | ||||||||||
Exercisable at December 31, 2010 | 1,135 | $ | 17.61 | 6.3 years | $ | 19 | ||||||||||
F-117
Table of Contents
19. | Incentive and Share-Based Compensation — (Continued) |
Weighted-Average | ||||||||
Number of | Grant Date Fair | |||||||
Predecessor | Shares | Value | ||||||
Outstanding at January 1, 2010 | — | $ | — | |||||
Granted | 1,772 | 17.61 | ||||||
Paid | — | — | ||||||
Forfeited | — | — | ||||||
Outstanding at April 30, 2010 | 1,772 | $ | 17.61 | |||||
Successor | ||||||||
Outstanding at May 1, 2010 | 1,772 | $ | 17.61 | |||||
Granted | — | — | ||||||
Paid | — | — | ||||||
Forfeited | — | — | ||||||
Outstanding at December 31, 2010 | 1,772 | $ | 17.61 | |||||
F-118
Table of Contents
20. | Income Taxes |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Current: | �� | ||||||||||||||||
U.S. federal | $ | 32 | $ | 11 | $ | (142 | ) | $ | (79 | ) | |||||||
Non-U.S. | 106 | (16 | ) | 114 | 17 | ||||||||||||
State | 12 | 11 | 16 | 16 | |||||||||||||
Total current | 150 | 6 | (12 | ) | (46 | ) | |||||||||||
Deferred: | |||||||||||||||||
U.S. federal | 228 | (1,386 | )* | (1,310 | ) | (948 | ) | ||||||||||
Non-U.S. | (198 | ) | 106 | (66 | ) | 178 | |||||||||||
State | (10 | ) | (41 | )* | (23 | ) | (32 | ) | |||||||||
Total deferred | 20 | (1,321 | )* | (1,399 | ) | (802 | ) | ||||||||||
Provision for income taxes before tax effects of other comprehensive income | 170 | (1,315 | )* | (1,411 | ) | (848 | ) | ||||||||||
Tax effects of elements of other comprehensive income: | |||||||||||||||||
Pension and postretirement liabilities | (30 | ) | 3 | (15 | ) | (127 | ) | ||||||||||
Financial derivatives | — | 51 | (27 | ) | (68 | ) | |||||||||||
Foreign currency translation | 4 | (9 | ) | (6 | ) | (12 | ) | ||||||||||
Total income tax expense in comprehensive income | $ | 144 | $ | (1,270 | )* | $ | (1,459 | ) | $ | (1,055 | ) | ||||||
F-119
Table of Contents
20. | Income Taxes — (Continued) |
F-120
Table of Contents
20. | Income Taxes — (Continued) |
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Deferred tax liabilities: | |||||||||
Accelerated tax depreciation | $ | 1,436 | * | $ | 3,251 | ||||
Investments in joint venture partnerships | 139 | 482 | |||||||
Accrued interest | — | 341 | |||||||
Other intangible assets | 357 | 430 | |||||||
Inventory | 672 | * | 238 | ||||||
Other | — | 17 | |||||||
Total deferred tax liabilities | 2,604 | * | 4,759 | ||||||
Deferred tax assets: | |||||||||
Net operating loss carryforwards | 645 | 1,031 | |||||||
Employee benefit plans | 514 | * | 543 | ||||||
Deferred interest carryforwards | 896 | 638 | |||||||
AMT credits | — | 214 | |||||||
Goodwill | — | 44 | |||||||
State and foreign income taxes, net of federal tax benefit | 42 | 107 | |||||||
Environmental reserves | 35 | 549 | |||||||
Other | 162 | * | 167 | ||||||
Total deferred tax assets | 2,294 | * | 3,293 | ||||||
Deferred tax asset valuation allowances | (558 | ) | (666 | ) | |||||
Net deferred tax assets | 1,736 | * | 2,627 | ||||||
Net deferred tax liabilities | $ | 868 | * | $ | 2,132 | ||||
Balance sheet classifications: | |||||||||
Deferred tax assets — current | $ | 66 | $ | 4 | |||||
Deferred tax assets — long-term | 41 | 115 | |||||||
Deferred tax liability — current | 319 | * | 170 | ||||||
Deferred tax liability — long term | 656 | * | 2,081 | ||||||
Net deferred tax liabilities | $ | 868 | * | $ | 2,132 | ||||
F-121
Table of Contents
20. | Income Taxes — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Balance, beginning of period | $ | 451 | * | $ | 68 | $ | 49 | $ | 34 | ||||||||
Additions for tax positions of current year | 1 | 373 | * | 1 | — | ||||||||||||
Additions for tax positions of prior years | 16 | 41 | 30 | 42 | |||||||||||||
Reductions for tax positions of prior years | (4 | ) | (11 | ) | (7 | ) | (25 | ) | |||||||||
Cash Settlements | (23 | ) | — | (5 | ) | (3 | ) | ||||||||||
Effects of currency exchange rates | — | (3 | ) | — | 1 | ||||||||||||
Discharge upon emergence from bankruptcy | — | (17 | ) | — | — | ||||||||||||
Balance, end of period | $ | 441 | * | $ | 451 | * | $ | 68 | $ | 49 | |||||||
F-122
Table of Contents
20. | Income Taxes — (Continued) |
Gross | ||||||||
Deferred Tax | ||||||||
Tax Loss Carry | on Loss Carry | |||||||
Forwards | Forwards | |||||||
Millions of dollars | ||||||||
Year | ||||||||
2011 | $ | — | $ | — | ||||
2012 | — | — | ||||||
2013 | 3 | 1 | ||||||
2014 | 3 | — | ||||||
2015 | 105 | 26 | ||||||
Thereafter | 1,096 | 308 | ||||||
Indefinite | 900 | 310 | ||||||
$ | 2,107 | $ | 645 | |||||
F-123
Table of Contents
20. | Income Taxes — (Continued) |
F-124
Table of Contents
20. | Income Taxes — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Income (loss) before income taxes: | |||||||||||||||||
U.S. | $ | 1,141 | $ | 8,492 | * | $ | (4,358 | ) | $ | (8,308 | ) | ||||||
Non-U.S. | 545 | (1,301 | ) | 75 | 117 | ||||||||||||
Total | $ | 1,686 | $ | 7,191 | * | $ | (4,283 | ) | $ | (8,191 | ) | ||||||
Theoretical income tax at U.S. statutory rate | $ | 590 | $ | 2,517 | * | $ | (1,499 | ) | $ | (2,867 | ) | ||||||
Increase (reduction) resulting from: | |||||||||||||||||
Impairment of goodwill | — | — | — | 1,746 | |||||||||||||
Discharge of debt and other reorganization related items | (221 | ) | (4,355 | )* | — | — | |||||||||||
Non-U.S. income taxed at lower statutory rates | (14 | ) | (3 | ) | (1 | ) | (59 | ) | |||||||||
State income taxes, net of federal benefit | 36 | (63 | )* | — | — | ||||||||||||
Changes in valuation allowances | (250 | ) | 176 | — | 200 | ||||||||||||
Non-taxable (income) and non-deductible expenses | (102 | ) | — | 124 | 44 | ||||||||||||
Notional royalties | (12 | ) | (11 | ) | (47 | ) | — | ||||||||||
Other income taxes, net of federal benefit | 33 | 30 | 24 | 34 | |||||||||||||
Uncertain tax positions | 13 | 402 | * | 24 | 33 | ||||||||||||
Warrants & Stock Compensation | 24 | 5 | — | — | |||||||||||||
Transfer of subsidiary | 88 | — | — | — | |||||||||||||
Other, net | (15 | ) | (13 | ) | (36 | ) | 21 | ||||||||||
Income tax provision (benefit) | $ | 170 | $ | (1,315 | )* | $ | (1,411 | ) | $ | (848 | ) | ||||||
F-125
Table of Contents
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Balance at beginning of period | $ | 93 | $ | 89 | $ | 256 | |||||||
Additional provisions | 17 | 11 | 8 | ||||||||||
Amounts paid | (3 | ) | (2 | ) | (7 | ) | |||||||
Reclassification to Liabilities subject to compromise | — | — | (169 | ) | |||||||||
Foreign exchange effects | — | (5 | ) | 1 | |||||||||
Balance at end of period | $ | 107 | $ | 93 | $ | 89 | |||||||
F-126
Table of Contents
F-127
Table of Contents
F-128
Table of Contents
22. | Stockholders’ Equity (Deficit) and Non-Controlling Interests |
F-129
Table of Contents
22. | Stockholders’ Equity (Deficit) and Non-Controlling Interests — (Continued) |
Successor | ||||
Class A ordinary shares: | ||||
Issued April 30, 2010 | 300,000,000 | |||
Share-based compensation | 1,774,196 | |||
Conversion of class B ordinary shares | 263,901,979 | |||
Warrants exercised | 47 | |||
Balance December 31, 2010 | 565,676,222 | |||
Class B ordinary shares: | ||||
Issued April 30, 2010 | 263,901,979 | |||
Conversion to class A ordinary shares | (263,901,979 | ) | ||
Balance December 31, 2010 | — | |||
Class A ordinary shares held as treasury shares: | ||||
Shares acquired April 30, 2010 | 1,125,000 | |||
Shares tendered to exercise warrants | 53 | |||
Share-based compensation | (2,402 | ) | ||
Balance December 31, 2010 | 1,122,651 | |||
Millions of dollars | ||||
Successor | ||||
December 31, 2010 | ||||
Pension and postretirement liabilities | $ | (33 | ) | |
Foreign currency translation | 113 | |||
Unrealized gains onavailable-for-sale securities | 1 | |||
Total | $ | 81 | ||
Predecessor | ||||
December 31, 2009 | ||||
Pension and postretirement liabilities | $ | (273 | ) | |
Financial derivatives | (60 | ) | ||
Foreign currency translation | 35 | |||
Unrealized gains onavailable-for-sale securities | 12 | |||
Total | $ | (286 | ) | |
F-130
Table of Contents
22. | Stockholders’ Equity (Deficit) and Non-Controlling Interests — (Continued) |
Successor | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||
Non-controlling interests share of income (loss) | $ | 7 | $ | (53 | ) | $ | 15 | $ | 18 | ||||||||
Fixed operating fees paid to Lyondell Chemical by the PO/SM II partnership | (14 | ) | (7 | ) | (21 | ) | (25 | ) | |||||||||
Net loss attributable to non-controlling interests | $ | (7 | ) | $ | (60 | ) | $ | (6 | ) | $ | (7 | ) | |||||
23. | Per Share Data |
F-131
Table of Contents
23. | Per Share Data — (Continued) |
Continuing | Discontinued | |||||||
Operations | Operations | |||||||
Millions of dollars | ||||||||
Net Income | $ | 1,516 | $ | 64 | ||||
Less: net loss attributable to non-controlling interests | 7 | — | ||||||
Net income attributable to LyondellBasell N.V. | 1,523 | 64 | ||||||
Net income attributable to participating securities | (3 | ) | — | |||||
Net income attributable to common stockholders | $ | 1,520 | $ | 64 | ||||
Millions of shares | ||||||||
Basic weighted average common stock outstanding | 564 | 564 | ||||||
Effect of dilutive securities: | ||||||||
Stock options | 2 | 2 | ||||||
Dilutive potential shares | 566 | 566 | ||||||
Earnings per share: | ||||||||
Basic | $ | 2.68 | $ | 0.11 | ||||
Diluted | $ | 2.67 | $ | 0.11 | ||||
Anti-dilutive stock options and warrants in millions | 17.9 | 17.9 | ||||||
Dividends declared per share of common stock | $ | — | $ | — | ||||
• | Olefins and Polyolefins —Americas, primarily manufacturing and marketing of olefins, including ethylene and its co-products, primarily propylene, butadiene, and aromatics, which include benzene and toluene, as well as ethanol; and polyolefins, including polyethylene, comprising HDPE, LDPE and linear low density polyethylene (“LLDPE”), and polypropylene; andCatalloyprocess resins; |
• | Olefins and Polyolefins —Europe, Asia, International, primarily manufacturing and marketing of olefins, including ethylene and its co-products, primarily propylene and butadiene; polyolefins, including polyethylene, comprising HDPE, LDPE and polypropylene; polypropylene-based compounds, materials and alloys (“PP Compounds”),Catalloyprocess resins and polybutene-1 polymers; |
• | Intermediates and Derivatives (“I&D”), primarily manufacturing and marketing of PO; PO co-products, including styrene and the TBA intermediates tertiary butyl alcohol (“TBA”), isobutylene and tertiary butyl hydroperoxide; PO derivatives, including propylene glycol, propylene glycol ethers and butanediol; ethylene derivatives, including ethylene glycol, ethylene oxide (“EO”), and other EO derivatives; acetyls, including vinyl acetate monomer, acetic acid and methanol and fragrance and flavor chemicals; | |
• | Refining and Oxyfuels, primarily manufacturing and marketing of refined petroleum products, including gasoline, ultra-low sulfur diesel, jet fuel, lubricants (“lube oils”), alkylate, and oxygenated fuels, or oxyfuels, such as methyl tertiary butyl ether (“MTBE”), ethyl tertiary butyl ether (“ETBE”); and |
F-132
Table of Contents
• | Technology, primarily licensing of polyolefin process technologies and supply of polyolefin catalysts and advanced catalysts. |
Successor | ||||||||||||||||||||||||||||
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates & | and | |||||||||||||||||||||||||
Americas | International | Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
May 1 through December 31, 2010: | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 5,993 | $ | 8,522 | $ | 3,714 | $ | 9,180 | $ | 291 | $ | (16 | ) | $ | 27,684 | |||||||||||||
Intersegment | 2,413 | 207 | 40 | 1,141 | 74 | (3,875 | ) | — | ||||||||||||||||||||
8,406 | 8,729 | 3,754 | 10,321 | 365 | (3,891 | ) | 27,684 | |||||||||||||||||||||
Operating income (loss) | 1,043 | 411 | 512 | 241 | 69 | (22 | ) | 2,254 | ||||||||||||||||||||
Income from equity investments | 16 | 68 | 2 | — | — | — | 86 | |||||||||||||||||||||
Capital expenditures | 146 | 105 | 76 | 108 | 19 | 12 | 466 | |||||||||||||||||||||
Depreciation and amortization expense | 151 | 146 | 81 | 107 | 78 | (5 | ) | 558 |
F-133
Table of Contents
Predecessor | ||||||||||||||||||||||||||||
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates & | and | |||||||||||||||||||||||||
Americas | International | Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
January 1 through April 30, 2010: | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 3,220 | $ | 4,018 | $ | 1,820 | $ | 4,293 | $ | 104 | $ | 12 | $ | 13,467 | ||||||||||||||
Intersegment | 963 | 87 | — | 455 | 41 | (1,546 | ) | — | ||||||||||||||||||||
4,183 | 4,105 | 1,820 | 4,748 | 145 | (1,534 | ) | 13,467 | |||||||||||||||||||||
Segment operating income (loss) | 320 | 115 | 157 | (99 | ) | 39 | (41 | ) | 491 | |||||||||||||||||||
Current cost adjustment | 199 | |||||||||||||||||||||||||||
Operating income | 690 | |||||||||||||||||||||||||||
Income (loss) from equity investments | 5 | 80 | (1 | ) | — | — | — | 84 | ||||||||||||||||||||
Capital expenditures | 52 | 102 | 8 | 49 | 12 | 3 | 226 | |||||||||||||||||||||
Depreciation and amortization expense | 160 | 108 | 91 | 180 | 23 | 3 | 565 |
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates & | and | |||||||||||||||||||||||||
Americas | International | Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
2009 | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 6,728 | $ | 9,047 | $ | 3,777 | $ | 10,831 | $ | 436 | $ | 9 | $ | 30,828 | ||||||||||||||
Intersegment | 1,886 | 354 | 1 | 1,247 | 107 | (3,595 | ) | — | ||||||||||||||||||||
8,614 | 9,401 | 3,778 | 12,078 | 543 | (3,586 | ) | 30,828 | |||||||||||||||||||||
Impairments | (47 | ) | (16 | ) | — | (9 | ) | (1 | ) | 56 | (17 | ) | ||||||||||||||||
Segment operating income (loss) | 169 | (2 | ) | 250 | (357 | ) | 210 | 18 | 288 | |||||||||||||||||||
Current cost adjustment | 29 | |||||||||||||||||||||||||||
Operating income | 317 | |||||||||||||||||||||||||||
Income (loss) from equity investments | 7 | (172 | ) | (16 | ) | — | — | — | (181 | ) | ||||||||||||||||||
Capital expenditures | 142 | 411 | 21 | 167 | 32 | 6 | 779 | |||||||||||||||||||||
Depreciation and amortization expense | 515 | 316 | 276 | 556 | 100 | 11 | 1,774 |
F-134
Table of Contents
Olifins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates & | and | |||||||||||||||||||||||||
Americas | International | Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
2008 | ||||||||||||||||||||||||||||
Sales and other operating revenues: | ||||||||||||||||||||||||||||
Customers | $ | 13,193 | $ | 13,489 | $ | 6,218 | $ | 17,370 | $ | 434 | $ | 2 | $ | 50,706 | ||||||||||||||
Intersegment | 3,219 | — | — | 992 | 149 | (4,360 | ) | — | ||||||||||||||||||||
16,412 | 13,489 | 6,218 | 18,362 | 583 | (4,358 | ) | 50,706 | |||||||||||||||||||||
Impairments: | ||||||||||||||||||||||||||||
Goodwill | (624 | ) | (61 | ) | (1,992 | ) | (2,305 | ) | — | — | (4,982 | ) | ||||||||||||||||
Other | (7 | ) | — | — | (218 | ) | — | — | (225 | ) | ||||||||||||||||||
Segment operating income (loss) | (1,355 | ) | 220 | (1,915 | ) | (2,378 | ) | 202 | (134 | ) | (5,360 | ) | ||||||||||||||||
Current cost adjustment | (568 | ) | ||||||||||||||||||||||||||
Operating loss | (5,928 | ) | ||||||||||||||||||||||||||
Income (loss) from equity investments | 6 | 34 | (2 | ) | — | — | — | 38 | ||||||||||||||||||||
Capital expenditures | 201 | 509 | 37 | 196 | 33 | 24 | 1,000 | |||||||||||||||||||||
Depreciation and amortization expense | 558 | 295 | 360 | 566 | 97 | 35 | 1,911 |
F-135
Table of Contents
Olefins and | ||||||||||||||||||||||||||||
Polyolefins — | ||||||||||||||||||||||||||||
Olefins and | Europe, | Refining | ||||||||||||||||||||||||||
Polyolefins — | Asia & | Intermediates & | and | |||||||||||||||||||||||||
Americas | International | Derivatives | Oxyfuels | Technology | Other | Total | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
Successor | ||||||||||||||||||||||||||||
2010 | ||||||||||||||||||||||||||||
Property, plant and equipment, net | $ | 1,696 | $ | 2,458 | $ | 1,700 | $ | 937 | $ | 351 | $ | 48 | $ | 7,190 | ||||||||||||||
Investment in PO Joint Ventures | — | — | 437 | — | — | — | 437 | |||||||||||||||||||||
Equity and other investments | 164 | 1,311 | 112 | — | — | — | 1,587 | |||||||||||||||||||||
Goodwill* | 162 | 178 | 246 | — | 9 | — | 595 | |||||||||||||||||||||
Predecessor | ||||||||||||||||||||||||||||
2009 | ||||||||||||||||||||||||||||
Property, plant and equipment, net | $ | 4,170 | $ | 3,115 | $ | 2,583 | $ | 4,888 | $ | 323 | $ | 73 | $ | 15,152 | ||||||||||||||
Investment in PO Joint Ventures | — | — | 922 | — | — | — | 922 | |||||||||||||||||||||
Equity and other investments | 117 | 869 | 99 | — | — | — | 1,085 |
* | The Company has revised Goodwill as of December 31, 2010 to reflect an adjustment to our fresh-start opening balance sheet as described in the “Basis of Presentation” “Revision II” section of Note 2. Goodwill at December 31, 2010 has been adjusted by $192 million to $595 million from the $787 million previously reported. Such adjustment is related entirely to our Olefins and Polyolefins — Americas (“O&P-Americas”) business segment. Goodwill for the O&P-Americas business segment was adjusted to $162 million from the $354 million previously reported. |
F-136
Table of Contents
Revenues | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Europe | $ | 10,480 | $ | 4,462 | $ | 10,931 | $ | 19,223 | |||||||||
North America | 14,046 | 7,326 | 16,566 | 28,118 | |||||||||||||
All other | 3,158 | 1,679 | 3,331 | 3,365 | |||||||||||||
Total | $ | 27,684 | $ | 13,467 | $ | 30,828 | $ | 50,706 | |||||||||
Long-Lived Assets | |||||||||
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
United States | $ | 3,792 | $ | 11,211 | |||||
Non-U.S.: | |||||||||
Germany | 1,706 | 1,958 | |||||||
The Netherlands | 752 | 1,283 | |||||||
France | 609 | 857 | |||||||
Othernon-U.S. | 768 | 765 | |||||||
Totalnon-U.S. | 3,835 | 4,863 | |||||||
Total | $ | 7,627 | $ | 16,074 | |||||
F-137
Table of Contents
Predecessor | Successor | ||||||||||||||||||||
For the | For the | For the | |||||||||||||||||||
Quarter | April 1 | May 1 | Quarter | Quarter | |||||||||||||||||
Ended | through | through | Ended | Ended | |||||||||||||||||
March 31 | April 30 | June 30 | September 30 | December 31 | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
2010 | |||||||||||||||||||||
Sales and other operating revenues | $ | 9,755 | $ | 3,712 | $ | 6,772 | $ | 10,302 | $ | 10,610 | |||||||||||
Operating income(a) | 367 | 323 | 422 | 988 | 844 | ||||||||||||||||
Income from equity investments | 55 | 29 | 27 | 29 | 30 | ||||||||||||||||
Reorganization items(b) | 207 | 7,181 | (8 | ) | (13 | ) | (2 | ) | |||||||||||||
Income from continuing operations(c) | 8 | 8,498 | 347 | 467 | 702 | ||||||||||||||||
Income (loss) from discontinued operations(c) | — | (2 | ) | — | — | 64 | |||||||||||||||
Net income | 8 | 8,496 | 347 | 467 | 766 | ||||||||||||||||
Earnings per share: | |||||||||||||||||||||
Basic | 0.61 | 0.84 | 1.35 | ||||||||||||||||||
Diluted | 0.58 | 0.84 | 1.34 |
Predecessor | ||||||||||||||||
For the Quarter Ended | ||||||||||||||||
Millions of dollars | March 31 | June 30 | September 30 | December 31 | ||||||||||||
2009 | ||||||||||||||||
Sales and other operating revenues | $ | 5,900 | $ | 7,499 | $ | 8,612 | $ | 8,817 | ||||||||
Operating income (loss)(d) | (141 | ) | 89 | 419 | (50 | ) | ||||||||||
Income (loss) from equity investments(e) | (20 | ) | 22 | (168 | ) | (15 | ) | |||||||||
Reorganization items(b) | (948 | ) | (124 | ) | (928 | ) | (961 | ) | ||||||||
Loss from continuing operations(d)(e)(f) | (1,013 | ) | (355 | ) | (650 | ) | (854 | ) | ||||||||
Income (loss) from discontinued operations | (4 | ) | 2 | (1 | ) | 4 | ||||||||||
Net loss | (1,017 | ) | (353 | ) | (651 | ) | (850 | ) |
(a) | Operating income in 2010 includes lower of cost or market charges of $333 million and $32 million, respectively, in the quarters ended June 30, 2010 and September 30, 2010, to adjust the value of inventory to market value. Operating income in the quarter ended December 31, 2010 includes a credit of $323 million, reflecting the recovery of market price during that period. |
(b) | See Note 3 for a description of reorganization items and Note 2 for the revisions to Reorganization items previously reported for the 2010 predecessor period. |
(c) | The 2010 results included after-tax gains of $8,640 million for discharge of liabilities subject to compromise and change in net assets from application of fresh-start accounting on April 30, 2010, $53 million for a change in estimate related to a dispute over environmental indemnity in the quarter ended September 30, 2010, and $64 million for gain on sale of the Flavor and Fragrance chemicals business in the quarter ended December 31, 2010. See Note 2 for the revision to Income from continuing operations previously reported for the 2010 predecessor period. |
F-138
Table of Contents
(d) | In the fourth quarter of 2009, LyondellBasell AF recorded an adjustment related to prior periods which increased income from operations and net income for the three-month period ended December 31, 2009, by $65 million. The adjustment related to an overstatement of goodwill impairment in 2008. |
(e) | Loss from equity investments in the third and fourth quarters of 2009 included pretax charge for impairment of the carrying value of certain equity investments of $215 million and $13 million, respectively. |
(f) | The 2009 results included after tax charges of $1,924 million for reorganization items, $148 million for impairment of certain equity investments and $78 million for involuntary conversion gains on insurance proceeds related to damages sustained at a polymers plant in Münchsmünster, Germany. |
26. | Subsequent Events |
27. | Supplemental Guarantor Information |
F-139
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
As of December 31, 2010
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 25 | $ | 2,086 | $ | 2,111 | $ | — | $ | 4,222 | ||||||||||||
Accounts receivable | — | 313 | 1,108 | 2,326 | — | 3,747 | ||||||||||||||||||
Accounts receivable — affiliates | 636 | 2,727 | 2,593 | 1,444 | (7,400 | ) | — | |||||||||||||||||
Inventories | — | 489 | 2,560 | 1,775 | — | 4,824 | ||||||||||||||||||
Notes receivable — affiliates | 98 | 444 | (a) | 59 | 110 | (711 | )(a) | — | ||||||||||||||||
Other current assets | — | 287 | 133 | 612 | (46 | ) | 986 | |||||||||||||||||
Property, plant and equipment, net | — | 383 | 2,746 | 4,061 | — | 7,190 | ||||||||||||||||||
Investments in subsidiaries* | 12,070 | 10,489 | 5,122 | — | (27,681 | ) | — | |||||||||||||||||
Other investments and long-term receivables | — | 2 | 4 | 2,174 | (75 | ) | 2,105 | |||||||||||||||||
Notes receivable, affiliates | — | — | — | 500 | (500 | ) | — | |||||||||||||||||
Other assets, net* | 13 | 1,054 | 1,170 | 688 | (697 | ) | 2,228 | |||||||||||||||||
Total assets* | $ | 12,817 | $ | 16,213 | $ | 17,581 | $ | 15,801 | $ | (37,110 | ) | $ | 25,302 | |||||||||||
Current maturities of long-term debt | $ | — | $ | — | $ | — | $ | 4 | $ | — | $ | 4 | ||||||||||||
Short-term debt | — | — | 12 | 30 | — | 42 | ||||||||||||||||||
Notes payable — affiliates | 1 | 74 | (a) | 498 | 178 | (751 | )(a) | — | ||||||||||||||||
Accounts payable | — | 160 | 741 | 1,860 | — | 2,761 | ||||||||||||||||||
Accounts payable — affiliates | 530 | 4,363 | 1,504 | 950 | (7,347 | ) | — | |||||||||||||||||
Other current liabilities* | 216 | 418 | 674 | 764 | (48 | ) | 2,024 | |||||||||||||||||
Long-term debt | — | 5,722 | 3 | 311 | — | 6,036 | ||||||||||||||||||
Notes payable — affiliates | 535 | 3,672 | 9,124 | 1 | (13,332 | ) | — | |||||||||||||||||
Other liabilities | — | 413 | 699 | 1,071 | — | 2,183 | ||||||||||||||||||
Deferred income taxes* | — | — | 832 | 522 | (698 | ) | 656 | |||||||||||||||||
Company share of stockholders’ equity | 11,535 | 1,391 | 3,494 | 10,049 | (14,934 | ) | 11,535 | |||||||||||||||||
Non-controlling interests | — | — | — | 61 | — | 61 | ||||||||||||||||||
Total liabilities and stockholders’ equity* | $ | 12,817 | $ | 16,213 | $ | 17,581 | $ | 15,801 | $ | (37,110 | ) | $ | 25,302 | |||||||||||
(a) | We have revised current notes receivable, affiliates and current notes payable, affiliates reflected in the Issuer’s balance sheet from that previously presented by $1,497 million to reflect the proper net presentation of these intercompany notes. |
F-140
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 96 | $ | 129 | $ | 333 | $ | — | $ | 558 | ||||||||||||
Accounts receivable | — | 243 | 1,062 | 1,982 | — | 3,287 | ||||||||||||||||||
Accounts receivable — affiliates | 8 | 1,480 | 3,311 | 2,310 | (7,109 | ) | — | |||||||||||||||||
Inventories | — | 430 | 1,492 | 1,355 | — | 3,277 | ||||||||||||||||||
Notes receivable — affiliates | 1,491 | 225 | 950 | 82 | (2,748 | ) | — | |||||||||||||||||
Other current assets | 2 | 263 | 352 | 513 | — | 1,130 | ||||||||||||||||||
Property, plant and equipment, net | — | 769 | 8,878 | 5,505 | — | 15,152 | ||||||||||||||||||
Investments in subsidiaries | 1,317 | 15,724 | 1,018 | — | (18,059 | ) | — | |||||||||||||||||
Other investments and long-term receivables | — | 4 | 9 | 2,120 | — | 2,133 | ||||||||||||||||||
Notes receivable, affiliates | — | — | — | 2,901 | (2,901 | ) | — | |||||||||||||||||
Other assets, net | 5 | 374 | 1,264 | 746 | (165 | ) | 2,224 | |||||||||||||||||
Total assets | $ | 2,823 | $ | 19,608 | $ | 18,465 | $ | 17,847 | $ | (30,982 | ) | $ | 27,761 | |||||||||||
Current maturities of long-term debt | $ | — | $ | — | $ | — | $ | 497 | $ | — | $ | 497 | ||||||||||||
Short-term debt | — | 5,092 | — | 1,090 | — | 6,182 | ||||||||||||||||||
Notes payable — affiliates | 681 | 40 | 132 | — | (853 | ) | — | |||||||||||||||||
Accounts payable | — | 123 | 757 | 1,248 | — | 2,128 | ||||||||||||||||||
Accounts payable — affiliates | 5 | 2,549 | 2,632 | 3,769 | (8,955 | ) | — | |||||||||||||||||
Other current liabilities | 28 | 596 | 265 | 671 | — | 1,560 | ||||||||||||||||||
Long-term debt | — | — | — | 305 | — | 305 | ||||||||||||||||||
Notes payable — affiliates | 9,589 | 86 | 7,931 | 43 | (17,649 | ) | — | |||||||||||||||||
Other liabilities | — | 54 | 111 | 1,197 | (1 | ) | 1,361 | |||||||||||||||||
Deferred income taxes | — | 1,614 | — | 512 | (45 | ) | 2,081 | |||||||||||||||||
Liabilities subject to compromise | 1,496 | 19,103 | 18,366 | 4,384 | (20,855 | ) | 22,494 | |||||||||||||||||
Company share of stockholders’ equity | (8,976 | ) | (9,649 | ) | (11,729 | ) | 4,002 | 17,376 | (8,976 | ) | ||||||||||||||
Non-controlling interests | — | — | — | 129 | — | 129 | ||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,823 | $ | 19,608 | $ | 18,465 | $ | 17,847 | $ | (30,982 | ) | $ | 27,761 | |||||||||||
F-141
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | 3 | $ | 2,786 | $ | 14,119 | $ | 13,364 | $ | (2,588 | ) | $ | 27,684 | |||||||||||
Cost of sales | — | 2,646 | 12,343 | 12,366 | (2,588 | ) | 24,767 | |||||||||||||||||
Selling, general and administrative expenses | 5 | 109 | 154 | 296 | — | 564 | ||||||||||||||||||
Research and development expenses | — | 7 | 19 | 73 | — | 99 | ||||||||||||||||||
Operating income (loss) | (2 | ) | 24 | 1,603 | 629 | — | 2,254 | |||||||||||||||||
Interest income (expense), net | 41 | (481 | ) | (57 | ) | (31 | ) | — | (528 | ) | ||||||||||||||
Other income (expense), net | (115 | ) | (15 | ) | 2 | 26 | (1 | ) | (103 | ) | ||||||||||||||
Income from equity investments | 1,649 | 922 | 20 | 79 | (2,584 | ) | 86 | |||||||||||||||||
Reorganization items | — | (10 | ) | — | (13 | ) | — | (23 | ) | |||||||||||||||
(Provision for) benefit from income taxes | 14 | 437 | (723 | ) | 102 | — | (170 | ) | ||||||||||||||||
Income from continuing operations | 1,587 | 877 | 845 | 792 | (2,585 | ) | 1,516 | |||||||||||||||||
Income (loss) from discontinued operations | — | (1 | ) | 65 | — | — | 64 | |||||||||||||||||
Net income | 1,587 | 876 | 910 | 792 | (2,585 | ) | 1,580 | |||||||||||||||||
Less: net loss attributable to non-controlling interests | — | — | — | 7 | — | 7 | ||||||||||||||||||
Net income attributable to the Company | $ | 1,587 | $ | 876 | $ | 910 | $ | 799 | $ | (2,585 | ) | $ | 1,587 | |||||||||||
F-142
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | — | $ | 1,355 | $ | 7,102 | $ | 6,238 | $ | (1,228 | ) | $ | 13,467 | |||||||||||
Cost of sales | (25 | ) | 1,327 | 6,605 | 5,735 | (1,228 | ) | 12,414 | ||||||||||||||||
Selling, general and administrative expenses | 9 | 42 | 95 | 162 | — | 308 | ||||||||||||||||||
Research and development expenses | — | 3 | 12 | 40 | — | 55 | ||||||||||||||||||
Operating income (loss) | 16 | (17 | ) | 390 | 301 | — | 690 | |||||||||||||||||
Interest income (expense), net | 22 | (618 | ) | 2 | (114 | ) | — | (708 | ) | |||||||||||||||
Other income (expense), net | (44 | ) | 20 | 4 | (243 | ) | — | (263 | ) | |||||||||||||||
Income from equity investments* | 7,452 | 5,367 | 2,532 | 93 | (15,360 | ) | 84 | |||||||||||||||||
Reorganization items* | 1,118 | 2,673 | 3,029 | 568 | — | 7,388 | ||||||||||||||||||
(Provision for) benefit from income taxes* | — | (34 | ) | 1,432 | (83 | ) | — | 1,315 | ||||||||||||||||
Income from continuing operations | 8,564 | 7,391 | 7,389 | 522 | (15,360 | ) | 8,506 | |||||||||||||||||
Loss from discontinued operations | — | (2 | ) | — | — | — | (2 | ) | ||||||||||||||||
Net income | 8,564 | 7,389 | 7,389 | 522 | (15,360 | ) | 8,504 | |||||||||||||||||
Less: net loss attributable to non-controlling interests | — | — | — | 60 | — | 60 | ||||||||||||||||||
Net income attributable to the Company | $ | 8,564 | $ | 7,389 | $ | 7,389 | $ | 582 | $ | (15,360 | ) | $ | 8,564 | |||||||||||
F-143
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | — | $ | 2,917 | $ | 15,798 | $ | 14,481 | $ | (2,368 | ) | $ | 30,828 | |||||||||||
Cost of sales | 1 | 2,593 | 15,797 | 13,493 | (2,368 | ) | 29,516 | |||||||||||||||||
Selling, general and administrative expenses | 31 | 65 | 262 | 492 | — | 850 | ||||||||||||||||||
Research and development expenses | — | 22 | 26 | 97 | — | 145 | ||||||||||||||||||
Operating income (loss) | (32 | ) | 237 | (287 | ) | 399 | — | 317 | ||||||||||||||||
Interest income (expense), net | 32 | (1,427 | ) | (1 | ) | (381 | ) | — | (1,777 | ) | ||||||||||||||
Other income (expense), net | 15 | (64 | ) | 1 | 367 | — | 319 | |||||||||||||||||
Loss from equity investments | (2,880 | ) | (1,639 | ) | (1,960 | ) | (152 | ) | 6,450 | (181 | ) | |||||||||||||
Reorganization items | — | (471 | ) | (971 | ) | (1,519 | ) | — | (2,961 | ) | ||||||||||||||
Benefit from income taxes | — | 546 | 400 | 465 | — | 1,411 | ||||||||||||||||||
Loss from continuing operations | (2,865 | ) | (2,818 | ) | (2,818 | ) | (821 | ) | 6,450 | (2,872 | ) | |||||||||||||
Income from discontinued operations | — | — | — | 1 | — | 1 | ||||||||||||||||||
Net loss | (2,865 | ) | (2,818 | ) | (2,818 | ) | (820 | ) | 6,450 | (2,871 | ) | |||||||||||||
Less: net loss attributable to non-controlling interests | — | — | — | 6 | — | 6 | ||||||||||||||||||
Net loss attributable to the Company | $ | (2,865 | ) | $ | (2,818 | ) | $ | (2,818 | ) | $ | (814 | ) | $ | 6,450 | $ | (2,865 | ) | |||||||
F-144
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Sales and other operating revenues | $ | — | $ | 4,635 | $ | 27,628 | $ | 21,761 | $ | (3,318 | ) | $ | 50,706 | |||||||||||
Cost of sales | — | 6,645 | 30,976 | 20,940 | (3,318 | ) | 55,243 | |||||||||||||||||
Selling, general and administrative expenses | 36 | 128 | 519 | 520 | (6 | ) | 1,197 | |||||||||||||||||
Research and development expenses | — | 28 | 47 | 120 | (1 | ) | 194 | |||||||||||||||||
Operating income (loss) | (36 | ) | (2,166 | ) | (3,914 | ) | 181 | 7 | (5,928 | ) | ||||||||||||||
Interest expense, net | (112 | ) | (1,247 | ) | (571 | ) | (477 | ) | — | (2,407 | ) | |||||||||||||
Other income (expense), net | — | 217 | (9 | ) | 103 | (205 | ) | 106 | ||||||||||||||||
Income (loss) from equity investments | (7,173 | ) | (4,314 | ) | (3,147 | ) | 38 | 14,634 | 38 | |||||||||||||||
(Provision for) benefit from income taxes | — | 588 | 504 | (244 | ) | — | 848 | |||||||||||||||||
Loss from continuing operations | (7,321 | ) | (6,922 | ) | (7,137 | ) | (399 | ) | 14,436 | (7,343 | ) | |||||||||||||
Income from discontinued operations | — | — | — | 15 | — | 15 | ||||||||||||||||||
Net loss | (7,321 | ) | (6,922 | ) | (7,137 | ) | (384 | ) | 14,436 | (7,328 | ) | |||||||||||||
Less: net loss attributable to non-controlling interests | — | — | — | 7 | — | 7 | ||||||||||||||||||
Net loss attributable to the Company | $ | (7,321 | ) | $ | (6,922 | ) | $ | (7,137 | ) | $ | (377 | ) | $ | 14,436 | $ | (7,321 | ) | |||||||
F-145
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
N.V. | LCC | Guarantors | Guarantors | Eliminations | N.V. | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Net cash provided by operating activities | $ | 41 | $ | 300 | $ | 1,503 | $ | 1,113 | $ | — | $ | 2,957 | ||||||||||||
Expenditures for property, plant and equipment | — | (35 | ) | (276 | ) | (155 | ) | — | (466 | ) | ||||||||||||||
Proceeds from disposal of assets | — | 1 | 153 | — | — | 154 | ||||||||||||||||||
Loans to affiliates | (42 | ) | (111 | ) | — | — | 153 | — | ||||||||||||||||
Net cash used in investing activities | (42 | ) | (145 | ) | (123 | ) | (155 | ) | 153 | (312 | ) | |||||||||||||
Net repayments on revolving credit facilities | — | — | — | (412 | ) | — | (412 | ) | ||||||||||||||||
Proceeds from short-term debt | — | — | — | 6 | — | 6 | ||||||||||||||||||
Repayments of short-term debt | — | — | — | (8 | ) | — | (8 | ) | ||||||||||||||||
Repayments of long-term debt | — | (778 | ) | — | — | — | (778 | ) | ||||||||||||||||
Payments of debt issuance costs | — | (2 | ) | — | — | — | (2 | ) | ||||||||||||||||
Proceeds from notes payable to affiliates | 1 | — | 111 | 41 | (153 | ) | — | |||||||||||||||||
Other, net | — | 8 | (8 | ) | — | — | — | |||||||||||||||||
Net cash provided by (used in) financing activities | 1 | (772 | ) | 103 | (373 | ) | (153 | ) | (1,194 | ) | ||||||||||||||
Effect of exchange rate changes on cash | — | — | — | 60 | — | 60 | ||||||||||||||||||
Increase (decrease) in cash and cash equivalents | — | (617 | ) | 1,483 | 645 | — | 1,511 | |||||||||||||||||
Cash and cash equivalents at beginning of period | — | 642 | 603 | 1,466 | — | 2,711 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 25 | $ | 2,086 | $ | 2,111 | $ | — | $ | 4,222 | ||||||||||||
F-146
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Net cash used in operating activities | $ | (107 | ) | $ | (590 | ) | $ | (182 | ) | $ | (57 | ) | $ | — | $ | (936 | ) | |||||||
Expenditures for property, plant and equipment | — | (3 | ) | (96 | ) | (127 | ) | — | (226 | ) | ||||||||||||||
Proceeds from disposal of assets | — | — | 1 | — | — | 1 | ||||||||||||||||||
Short-term investments | — | — | 10 | 2 | — | 12 | ||||||||||||||||||
Contributions and advances to affiliates | (2,550 | ) | — | — | — | 2,550 | — | |||||||||||||||||
Loans to affiliates | (57 | ) | 543 | 375 | — | (861 | ) | — | ||||||||||||||||
Net cash provided by (used in) investing activities | (2,607 | ) | 540 | 290 | (125 | ) | 1,689 | (213 | ) | |||||||||||||||
Issuance of class B ordinary shares | 2,800 | — | — | — | — | 2,800 | ||||||||||||||||||
Repayments of debtor-in- possession term loan facility | — | (2,167 | ) | — | (3 | ) | — | (2,170 | ) | |||||||||||||||
Net repayments of debtor-in- possession revolving credit facility | — | (325 | ) | — | — | — | (325 | ) | ||||||||||||||||
Net borrowings on revolving credit facilities | — | — | — | 38 | — | 38 | ||||||||||||||||||
Proceeds from short-term debt | — | — | — | 8 | — | 8 | ||||||||||||||||||
Repayments of short-term debt | — | — | — | (14 | ) | — | (14 | ) | ||||||||||||||||
Issuance of long-term debt | — | 3,242 | — | — | — | 3,242 | ||||||||||||||||||
Repayments of long-term debt | — | — | — | (9 | ) | — | (9 | ) | ||||||||||||||||
Payments of debt issuance costs | (86 | ) | (154 | ) | — | (13 | ) | — | (253 | ) | ||||||||||||||
Contributions from owners | — | — | — | 2,550 | (2,550 | ) | — | |||||||||||||||||
Proceeds from notes payable to affiliates | — | — | 364 | (1,225 | ) | 861 | — | |||||||||||||||||
Other, net | — | — | 2 | (4 | ) | — | (2 | ) | ||||||||||||||||
Net cash provided by financing activities | 2,714 | 596 | �� | 366 | 1,328 | (1,689 | ) | 3,315 | ||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (13 | ) | — | (13 | ) | ||||||||||||||||
Increase in cash and cash equivalents | — | 546 | 474 | 1,133 | — | 2,153 | ||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 96 | 129 | 333 | — | 558 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 642 | $ | 603 | $ | 1,466 | $ | — | $ | 2,711 | ||||||||||||
F-147
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (2 | ) | $ | (952 | ) | $ | (211 | ) | $ | 378 | $ | — | $ | (787 | ) | ||||||||
Expenditures for property, plant and equipment | — | (22 | ) | (276 | ) | (481 | ) | — | (779 | ) | ||||||||||||||
Proceeds from insurance claims | — | — | — | 120 | — | 120 | ||||||||||||||||||
Advances and contributions to affiliates | — | — | — | (4 | ) | — | (4 | ) | ||||||||||||||||
Proceeds from disposal of assets | — | — | 20 | — | — | 20 | ||||||||||||||||||
Short-term investments | — | — | 23 | — | — | 23 | ||||||||||||||||||
Loans to affiliates | — | (115 | ) | 442 | (161 | ) | (166 | ) | — | |||||||||||||||
Other | — | 8 | — | 1 | — | 9 | ||||||||||||||||||
Net cash provided by (used in) investing activities | — | (129 | ) | 209 | (525 | ) | (166 | ) | (611 | ) | ||||||||||||||
Proceeds from note payable | — | 100 | — | — | — | 100 | ||||||||||||||||||
Repayment of note payable | — | (100 | ) | — | — | — | (100 | ) | ||||||||||||||||
Borrowings (repayments) ofdebtor-in-possession term loan facility | — | 1,992 | — | (6 | ) | — | 1,986 | |||||||||||||||||
Net borrowings of debtor-in- possession revolving credit facility | — | 325 | — | — | — | 325 | ||||||||||||||||||
Net repayments under pre-petition revolving credit facilities | — | (636 | ) | (130 | ) | — | — | (766 | ) | |||||||||||||||
Net repayments on revolving credit facilities | — | — | (114 | ) | (184 | ) | — | (298 | ) | |||||||||||||||
Proceeds from short-term debt | — | — | — | 42 | — | 42 | ||||||||||||||||||
Repayments of short-term debt | — | — | — | (6 | ) | — | (6 | ) | ||||||||||||||||
Repayments of long-term debt | — | — | — | (68 | ) | — | (68 | ) | ||||||||||||||||
Payments of debt issuance costs | — | (93 | ) | — | — | — | (93 | ) | ||||||||||||||||
Proceeds from notes payable to affiliates | — | (523 | ) | 122 | 235 | 166 | — | |||||||||||||||||
Other, net | — | 5 | — | (26 | ) | — | (21 | ) | ||||||||||||||||
Net cash provided by (used in) financing activities | — | 1,070 | (122 | ) | (13 | ) | 166 | 1,101 | ||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (3 | ) | — | (3 | ) | ||||||||||||||||
Decrease in cash and cash equivalents | (2 | ) | (11 | ) | (124 | ) | (163 | ) | — | (300 | ) | |||||||||||||
Cash and cash equivalents at beginning of period | 2 | 107 | 253 | 496 | — | 858 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 96 | $ | 129 | $ | 333 | $ | — | $ | 558 | ||||||||||||
F-148
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 72 | $ | 325 | $ | 462 | $ | 445 | $ | (214 | ) | $ | 1,090 | |||||||||||
Expenditures for property, plant and equipment | — | (8 | ) | (411 | ) | (581 | ) | — | (1,000 | ) | ||||||||||||||
Proceeds from insurance claims | — | — | — | 89 | — | 89 | ||||||||||||||||||
Acquisition of businesses, net of cash | — | — | (134 | ) | (927 | ) | — | (1,061 | ) | |||||||||||||||
Advances and contributions to affiliates | — | — | — | (60 | ) | — | (60 | ) | ||||||||||||||||
Proceeds from disposal of assets | — | 119 | 33 | 21 | — | 173 | ||||||||||||||||||
Short-term investments | — | — | (31 | ) | (1 | ) | — | (32 | ) | |||||||||||||||
Loans to affiliates | 59 | (865 | ) | (250 | ) | 197 | 859 | — | ||||||||||||||||
Other | — | — | — | 7 | — | 7 | ||||||||||||||||||
Net cash provided by (used in) investing activities | 59 | (754 | ) | (793 | ) | (1,255 | ) | 859 | (1,884 | ) | ||||||||||||||
Net borrowings under pre-petition revolving credit facilities | — | 1,286 | 53 | 171 | — | 1,510 | ||||||||||||||||||
Proceeds from short-term debt | — | — | — | 5 | — | 5 | ||||||||||||||||||
Repayments of short-term debt | — | — | (2 | ) | (5 | ) | — | (7 | ) | |||||||||||||||
Issuances of long-term debt | — | — | 1 | — | — | 1 | ||||||||||||||||||
Repayments of long-term debt | — | (150 | ) | (28 | ) | (206 | ) | — | (384 | ) | ||||||||||||||
Payments of debt issuance costs | — | (28 | ) | (14 | ) | — | — | (42 | ) | |||||||||||||||
Dividends paid | — | — | (214 | ) | — | 214 | — | |||||||||||||||||
Proceeds from notes payable to affiliates | (129 | ) | (662 | ) | 556 | 1,094 | (859 | ) | — | |||||||||||||||
Net cash provided by (used in) financing activities | (129 | ) | 446 | 352 | 1,059 | (645 | ) | 1,083 | ||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | 9 | — | 9 | ||||||||||||||||||
Increase in cash and cash equivalents | 2 | 17 | 21 | 258 | — | 298 | ||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 90 | 232 | 238 | — | 560 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | 2 | $ | 107 | $ | 253 | $ | 496 | $ | — | $ | 858 | ||||||||||||
F-149
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
* | The Company has revised its consolidated financial statements as well as the financial statements of LCC, the Issuer, and the Guarantors to reflect an adjustment to its fresh-start opening balance sheet as described in the “Basis of Presentation” “Revision II” section of Note 2. |
Successor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
NV | LCC | Guarantors | Guarantors | Eliminations | NV | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
December 31, 2010 | ||||||||||||||||||||||||
As previously reported: | ||||||||||||||||||||||||
Investments in subsidiaries | $ | 12,070 | $ | 10,681 | $ | 4,930 | $ | — | $ | (27,681 | ) | $ | — | |||||||||||
Other assets, net | 13 | 862 | 1,362 | 688 | (505 | ) | 2,420 | |||||||||||||||||
Total assets | 12,817 | 17,710 | 17,581 | 15,801 | (38,415 | ) | 25,494 | |||||||||||||||||
Other current liabilities | 216 | 418 | 599 | 764 | (48 | ) | 1,949 | |||||||||||||||||
Deferred income taxes | — | — | 907 | 522 | (506 | ) | 923 | |||||||||||||||||
Total liabilities and stockholders’ equity | 12,817 | 17,710 | 17,581 | 15,801 | (38,415 | ) | 25,494 | |||||||||||||||||
Adjustments: | ||||||||||||||||||||||||
Investments in subsidiaries | — | (192 | ) | 192 | — | — | — | |||||||||||||||||
Other assets, net | — | 192 | (192 | ) | — | (192 | ) | (192 | ) | |||||||||||||||
Total assets | — | — | — | — | (192 | ) | (192 | ) | ||||||||||||||||
Other current liabilities | — | — | 75 | — | — | 75 | ||||||||||||||||||
Deferred income taxes | — | — | (75 | ) | — | (192 | ) | (267 | ) | |||||||||||||||
Total liabilities and stockholders’ equity | — | — | — | — | (192 | ) | (192 | ) | ||||||||||||||||
As Adjusted: | ||||||||||||||||||||||||
Investments in subsidiaries | 12,070 | 10,489 | 5,122 | — | (27,681 | ) | — | |||||||||||||||||
Other assets, net | 13 | 1,054 | 1,170 | 688 | (697 | ) | 2,228 | |||||||||||||||||
Total assets | 12,817 | 17,710 | 17,581 | 15,801 | (38,607 | ) | 25,302 | |||||||||||||||||
Other current liabilities | 216 | 418 | 674 | 764 | (48 | ) | 2,024 | |||||||||||||||||
Deferred income taxes | — | — | 832 | 522 | (698 | ) | 656 | |||||||||||||||||
Total liabilities and stockholders’ equity | 12,817 | 17,710 | 17,581 | 15,801 | (38,607 | ) | 25,302 |
F-150
Table of Contents
27. | Supplemental Guarantor Information — (Continued) |
Predecessor | ||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
LyondellBasell | Non- | LyondellBasell | ||||||||||||||||||||||
AF | LCC | Guarantors | Guarantors | Eliminations | AF | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
January 1 through April 30, 2010: | ||||||||||||||||||||||||
As previously reported: | ||||||||||||||||||||||||
Income from equity investments | $ | 7,452 | $ | 5,559 | $ | 2,340 | $ | 93 | $ | (15,360 | ) | $ | 84 | |||||||||||
Reorganization items | 1,118 | 2,673 | 3,221 | 568 | — | 7,580 | ||||||||||||||||||
(Provision for) benefit from income taxes | — | (226 | ) | 1,432 | (83 | ) | — | 1,123 | ||||||||||||||||
Net income | 8,564 | 7,389 | 7,389 | 522 | (15,360 | ) | 8,504 | |||||||||||||||||
Adjustments: | ||||||||||||||||||||||||
Income from equity investments | — | (192 | ) | 192 | — | — | — | |||||||||||||||||
Reorganization items | — | — | (192 | ) | — | — | (192 | ) | ||||||||||||||||
(Provision for) benefit from income taxes | — | 192 | — | — | — | 192 | ||||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||
As Adjusted: | ||||||||||||||||||||||||
Income from equity investments | 7,452 | 5,367 | 2,532 | 93 | (15,360 | ) | 84 | |||||||||||||||||
Reorganization items | 1,118 | 2,673 | 3,029 | 568 | — | 7,388 | ||||||||||||||||||
(Provision for) benefit from income taxes | — | (34 | ) | 1,432 | (83 | ) | — | 1,315 | ||||||||||||||||
Net income | 8,564 | 7,389 | 7,389 | 522 | (15,360 | ) | 8,504 |
F-151
Table of Contents
Page | ||
Financial Information | ||
Consolidated Financial Statements (Unaudited): | ||
F-153 | ||
F-154 | ||
F-155 | ||
F-156 | ||
F-157 |
F-152
Table of Contents
Successor | Predecessor | ||||||||||||||||
Six Months | May 1 | January 1 | |||||||||||||||
Ended | through | through | |||||||||||||||
June 30, | June 30, | April 30, | |||||||||||||||
2011 | 2010 | 2010 | |||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues: | |||||||||||||||||
Trade | $ | 14,265 | $ | 3,702 | $ | 7,806 | |||||||||||
Related parties | 751 | 210 | 340 | ||||||||||||||
15,016 | 3,912 | 8,146 | |||||||||||||||
Operating costs and expenses: | |||||||||||||||||
Cost of sales | 13,108 | 3,627 | 7,592 | ||||||||||||||
Selling, general and administrative expenses | 201 | 71 | 160 | ||||||||||||||
Research and development expenses | 30 | 7 | 15 | ||||||||||||||
13,339 | 3,705 | 7,767 | |||||||||||||||
Operating income | 1,677 | 207 | 379 | ||||||||||||||
Interest expense: | |||||||||||||||||
Related parties | (82 | ) | (11 | ) | (1 | ) | |||||||||||
Other | (315 | ) | (123 | ) | (635 | ) | |||||||||||
(397 | ) | (134 | ) | (636 | ) | ||||||||||||
Interest income: | |||||||||||||||||
Related parties | 12 | — | 18 | ||||||||||||||
Other | 6 | 1 | — | ||||||||||||||
18 | 1 | 18 | |||||||||||||||
Other income, net | 42 | 6 | 11 | ||||||||||||||
Income (loss) before equity investments, reorganization items and income taxes | 1,340 | 80 | (228 | ) | |||||||||||||
Income (loss) from equity investments | 8 | 1 | (1 | ) | |||||||||||||
Reorganization items | (29 | ) | (5 | ) | 6,207 | ||||||||||||
Income before income taxes | 1,319 | 76 | 5,978 | ||||||||||||||
Provision for (benefit from) income taxes | 484 | 40 | (1,383 | ) | |||||||||||||
Income from continuing operations | 835 | 36 | 7,361 | ||||||||||||||
Income (loss) from discontinued operations, net of tax | — | 3 | (28 | ) | |||||||||||||
Net income | 835 | 39 | 7,333 | ||||||||||||||
Net (income) loss attributable to non-controlling interests | 4 | (5 | ) | 56 | |||||||||||||
Net income attributable to the Company | $ | 839 | $ | 34 | $ | 7,389 | |||||||||||
F-153
Table of Contents
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 2,176 | $ | 2,120 | ||||
Restricted cash | 197 | 1 | ||||||
Deposits with related parties | 59 | 82 | ||||||
Accounts receivable: | ||||||||
Trade, net | 1,991 | 1,512 | ||||||
Related parties | 576 | 343 | ||||||
Inventories | 3,190 | 3,026 | ||||||
Prepaid expenses and other current assets | 443 | 402 | ||||||
Total current assets | 8,632 | 7,486 | ||||||
Property, plant and equipment, net | 3,680 | 3,501 | ||||||
Investments and long-term receivables: | ||||||||
Investment in PO joint ventures | 280 | 292 | ||||||
Equity investments | 120 | 111 | ||||||
Notes receivables — related parties | 535 | 534 | ||||||
Other investments and long-term receivables | — | 6 | ||||||
Goodwill | 276 | 276 | ||||||
Intangible assets, net | 1,032 | 1,075 | ||||||
Other assets | 180 | 175 | ||||||
Total assets | $ | 14,735 | $ | 13,456 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Current maturities of long-term debt | $ | — | $ | — | ||||
Short-term debt | ||||||||
Related parties | 15 | 19 | ||||||
Others | 12 | 12 | ||||||
Accounts payable: | ||||||||
Trade | 1,525 | 893 | ||||||
Related parties | 345 | 367 | ||||||
Accrued liabilities | 631 | 734 | ||||||
Deferred income taxes | 315 | 315 | ||||||
Total current liabilities | 2,843 | 2,340 | ||||||
Long-term debt | 5,510 | 5,725 | ||||||
Notes payable — related parties | 2,595 | 2,546 | ||||||
Other liabilities | 1,021 | 1,173 | ||||||
Deferred income taxes | 498 | 233 | ||||||
Commitment and contingencies | — | — | ||||||
Stockholders’ equity: | ||||||||
Additional paid-in capital | 1,089 | 1,071 | ||||||
Retained earnings | 1,199 | 376 | ||||||
Accumulated other comprehensive income | (54 | ) | (56 | ) | ||||
Total Company share of stockholders’ equity | 2,234 | 1,391 | ||||||
Non-controlling interests | 34 | 48 | ||||||
Total equity | 2,268 | 1,439 | ||||||
Total liabilities and equity | $ | 14,735 | $ | 13,456 | ||||
F-154
Table of Contents
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Cash flows from operating activities: | |||||||||||||
Net income | $ | 835 | $ | 39 | $ | 7,333 | |||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities | |||||||||||||
Depreciation and amortization | 246 | 78 | 420 | ||||||||||
(Gain) loss on sale of assets | (40 | ) | (1 | ) | 4 | ||||||||
Amortization of debt-related costs | 16 | 5 | 255 | ||||||||||
Accrueddebtor-in-possession exit fee | — | — | 36 | ||||||||||
Inventory valuation adjustment | — | 309 | — | ||||||||||
Equity investments — | |||||||||||||
Equity income | (8 | ) | (1 | ) | (1 | ) | |||||||
Deferred income taxes | 301 | 26 | (1,428 | ) | |||||||||
Reorganization items and fresh start accounting adjustments, net | 29 | 5 | (6,207 | ) | |||||||||
Reorganization-related payments, net | (10 | ) | (273 | ) | (399 | ) | |||||||
Unrealized foreign currency exchange (gains) loss | 27 | (39 | ) | (3 | ) | ||||||||
Changes in assets and liabilities that provided (used) cash: | |||||||||||||
Accounts receivable | (691 | ) | 221 | (536 | ) | ||||||||
Inventories | (164 | ) | 44 | (95 | ) | ||||||||
Accounts payable | 598 | 213 | 147 | ||||||||||
Accrued interest | (7 | ) | 104 | 5 | |||||||||
Prepaid expenses and other current assets | (18 | ) | 1 | 128 | |||||||||
Other, net | (162 | ) | (134 | ) | (527 | ) | |||||||
Net cash provided by (used in) operating activities | 952 | 597 | (868 | ) | |||||||||
Cash flows from investing activities: | |||||||||||||
Expenditures for property, plant and equipment | (368 | ) | (71 | ) | (99 | ) | |||||||
Proceeds from loan agreement with related parties | — | — | 603 | ||||||||||
Restricted cash | (197 | ) | — | — | |||||||||
Net advances to related parties | (114 | ) | — | — | |||||||||
Net proceeds from disposal of assets | 63 | — | — | ||||||||||
Short-term investments | — | — | 10 | ||||||||||
Other | — | — | 1 | ||||||||||
Net cash provided by (used in) investing activities | (616 | ) | (71 | ) | 515 | ||||||||
Cash flows from financing activities: | |||||||||||||
Net borrowings from related parties | — | — | 736 | ||||||||||
Repayments ofdebtor-in-possession term loan facility | — | — | (2,167 | ) | |||||||||
Net borrowings underdebtor-in-possession revolving credit facility | — | — | (325 | ) | |||||||||
Issuance (repayment) of long-term debt | — | (2 | ) | 3,242 | |||||||||
Repayments of long-term debt | (259 | ) | — | — | |||||||||
Payments of debt issuance costs | (15 | ) | — | (154 | ) | ||||||||
Other, net | (5 | ) | 5 | (1 | ) | ||||||||
Net cash provided by (used in) financing activities | (279 | ) | 3 | 1,331 | |||||||||
Effect of exchange rate changes on cash | — | (2 | ) | (2 | ) | ||||||||
Increase in cash and cash equivalents | 57 | 527 | 976 | ||||||||||
Cash and cash equivalents at beginning of period | 2,119 | 1,298 | 322 | ||||||||||
Cash and cash equivalents at end of period | $ | 2,176 | $ | 1,825 | $ | 1,298 | |||||||
F-155
Table of Contents
Accumulated | Total | |||||||||||||||||||||||
Additional | Retained | Other | Stockholders’ | Non- | ||||||||||||||||||||
Paid-in | Earnings | Comprehensive | Equity | Controlling | Comprehensive | |||||||||||||||||||
Capital | (Deficit) | Income (Loss) | (Deficit) | Interests | Income (Loss) | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Balance, January 1, 2011 | $ | 1,071 | $ | 376 | $ | (56 | ) | $ | 1,391 | $ | 48 | |||||||||||||
Dividend to parent | — | (16 | ) | — | (16 | ) | ||||||||||||||||||
Share-based compensation | 18 | — | — | 18 | — | |||||||||||||||||||
Net income (loss) | — | 839 | — | 839 | (4 | ) | $ | 835 | ||||||||||||||||
Distributions to non-controlling interests | — | — | — | — | (21 | ) | ||||||||||||||||||
Contributions from non-controlling interests | — | — | — | — | 11 | |||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of less than $1 | — | — | (1 | ) | (1 | ) | — | (1 | ) | |||||||||||||||
Foreign currency translations, net of tax of $1 | — | — | 3 | 3 | — | 3 | ||||||||||||||||||
Comprehensive income | $ | 837 | ||||||||||||||||||||||
Balance, June 30, 2011 | $ | 1,089 | $ | 1,199 | $ | (54 | ) | $ | 2,234 | $ | 34 | |||||||||||||
F-156
Page | ||||||||
Basis of Presentation | F-158 | |||||||
Accounting and Reporting Changes | F-158 | |||||||
Emergence from Chapter 11 Proceedings | F-160 | |||||||
Discontinued Operations | F-160 | |||||||
Restricted cash | F-161 | |||||||
Accounts Receivable | F-161 | |||||||
Inventories | F-161 | |||||||
Property, Plant and Equipment | F-161 | |||||||
Investment in PO Joint Ventures | F-162 | |||||||
Debt | F-163 | |||||||
Financial Instruments and Derivatives | F-165 | |||||||
Pension and Other Post-retirement Benefits | F-170 | |||||||
Income Taxes | F-171 | |||||||
Commitments and Contingencies | F-171 | |||||||
Non-Controlling Interests | F-173 |
F-157
Table of Contents
1. | Basis of Presentation |
2. | Accounting and Reporting Changes |
F-158
Table of Contents
2. | Accounting and Reporting Changes — (Continued) |
F-159
Table of Contents
3. | Emergence from Chapter 11 Proceedings |
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Change in net assets resulting from the application of fresh-start accounting | $ | — | $ | — | $ | 6,367 | |||||||
Gain on discharge of liabilities subject to compromise | — | — | (12,597 | ) | |||||||||
Asset write-offs and rejected contracts | — | — | 25 | ||||||||||
Estimated claims | 24 | — | (185 | ) | |||||||||
Professional fees | 5 | 2 | 167 | ||||||||||
Plant closures costs | — | — | 8 | ||||||||||
Other | — | 3 | 8 | ||||||||||
Total | $ | 29 | $ | 5 | $ | (6,207 | ) | ||||||
4. | Discontinued Operations |
Successor | Predecessor | ||||||||||||||||
May 1 | April 1 | January 1 | |||||||||||||||
through | through | through | |||||||||||||||
June 30, | April 30, | April 30, | |||||||||||||||
2010 | 2010 | 2010 | |||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues | $ | 25 | $ | 12 | $ | 47 | |||||||||||
Cost of sales | 20 | 11 | 41 | ||||||||||||||
Reorganization items | — | 31 | 31 | ||||||||||||||
Income (loss) from discontinued operations, net of tax | $ | 3 | $ | (28 | ) | $ | (25 | ) | |||||||||
F-160
Table of Contents
5. | Restricted Cash |
6. | Accounts Receivable |
7. | Inventories |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Finished goods | $ | 1,852 | $ | 1,685 | ||||
Work-in-process | 254 | 217 | ||||||
Raw materials and supplies | 1,084 | 1,124 | ||||||
Total inventories | $ | 3,190 | $ | 3,026 | ||||
8. | Property, Plant and Equipment |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Land | $ | 109 | $ | 109 | ||||
Manufacturing facilities and equipment | 3,498 | 3,334 | ||||||
Construction in progress | 462 | 275 | ||||||
Total property, plant and equipment | 4,069 | 3,718 | ||||||
Less accumulated depreciation | (389 | ) | (217 | ) | ||||
Property, plant and equipment, net | $ | 3,680 | $ | 3,501 | ||||
F-161
Table of Contents
8. | Property, Plant and Equipment — (Continued) |
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Property, plant and equipment | $ | 187 | $ | 56 | $ | 366 | |||||||
Investment in PO joint ventures | 12 | 6 | 14 | ||||||||||
Emission allowances | 35 | — | — | ||||||||||
Various contracts | 10 | — | — | ||||||||||
Technology, patent and license costs | — | 3 | 22 | ||||||||||
Software costs | 2 | — | 7 | ||||||||||
Other | — | 13 | 11 | ||||||||||
Total depreciation and amortization | $ | 246 | $ | 78 | $ | 420 | |||||||
9. | Investment in PO Joint Ventures |
F-162
Table of Contents
9. | Investment in PO Joint Ventures — (Continued) |
U.S. PO Joint | ||||
Venture | ||||
Millions of dollars | ||||
Successor | ||||
Investments in PO joint ventures — January 1, 2011 | $ | 292 | ||
Cash contributions | — | |||
Depreciation and amortization | (12 | ) | ||
Investments in PO joint ventures — June 30, 2011 | $ | 280 | ||
Investments in PO joint ventures — May 1, 2010 | $ | 303 | ||
Depreciation and amortization | (6 | ) | ||
Investments in PO joint ventures — June 30, 2010 | $ | 297 | ||
Predecessor | ||||
Investments in PO joint ventures — January 1, 2010 | $ | 533 | ||
Depreciation and amortization | (14 | ) | ||
Investments in PO joint ventures — April 30, 2010 | $ | 519 | ||
10. | Debt |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Bank credit facilities: | ||||||||
Senior Term Loan Facility due 2016 | $ | 5 | $ | 5 | ||||
Senior Secured Notes due 2017, $2,250 million, 8.0% | 1,822 | 2,025 | ||||||
Senior Secured Notes due 2017, €375 million, 8.0% | 440 | 452 | ||||||
Senior Secured Notes due 2018, $3,240 million, 11.0% | 3,240 | 3,240 | ||||||
Other | 3 | 3 | ||||||
Total | 5,510 | 5,725 | ||||||
Less current maturities | — | — | ||||||
Long-term debt | $ | 5,510 | $ | 5,725 | ||||
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Other | $ | 12 | $ | 12 | ||||
Total short-term debt | $ | 12 | $ | 12 | ||||
F-163
Table of Contents
10. | Debt — (Continued) |
F-164
Table of Contents
10. | Debt — (Continued) |
11. | Financial Instruments and Derivatives |
F-165
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
F-166
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
Quoted | ||||||||||||||||||||
Prices | ||||||||||||||||||||
in Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Notional | Assets | Inputs | Inputs | |||||||||||||||||
Amount | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
June 30, 2011: | ||||||||||||||||||||
Assets at fair value — | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Commodities | $ | 100 | $ | 5 | $ | — | $ | 5 | $ | — | ||||||||||
Foreign currency | 448 | — | — | — | — | |||||||||||||||
$ | 548 | $ | 5 | $ | — | $ | 5 | $ | — | |||||||||||
Liabilities at fair value — | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Commodities | $ | 88 | $ | 2 | $ | — | $ | 2 | $ | — | ||||||||||
December 31, 2010: | ||||||||||||||||||||
Assets at fair value — | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Foreign currency | $ | 563 | $ | 12 | $ | — | $ | 12 | $ | — | ||||||||||
Liabilities at fair value — | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Gasoline and heating oil | $ | 70 | $ | 1 | $ | — | $ | 1 | $ | — | ||||||||||
F-167
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
June 30, | December 31, | |||||||||
Balance Sheet Classification | 2011 | 2010 | ||||||||
Millions of dollars | ||||||||||
Fair Value of Derivative Instruments Liability Derivatives | ||||||||||
Not designated as hedges: | ||||||||||
Commodities | Prepaid expenses and other current assets | $ | 5 | $ | — | |||||
Foreign currency | Prepaid expenses and other current assets | — | 12 | |||||||
$ | 5 | $ | 12 | |||||||
Fair Value of Derivative Instruments Liability Derivatives | ||||||||||
Not designated as hedges: | ||||||||||
Commodities | Accrued liabilities | $ | 2 | $ | 1 | |||||
Effect of Financial Instruments | ||||||||||||||
Six Months Ended June 30, 2011 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Successor | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | $ | — | $ | — | $ | 9 | Cost of sales | |||||||
Foreign currency | — | — | 12 | Other income (expense), net | ||||||||||
$ | — | $ | — | $ | 21 | |||||||||
May 1 through June 30, 2010 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | $ | — | $ | — | $ | (5 | ) | Cost of sales | ||||||
F-168
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
January 1 through April 30, 2010 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Predecessor | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Interest rate | $ | — | $ | (17 | ) | $ | — | Interest expense | ||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | — | — | 6 | Cost of sales | ||||||||||
$ | — | $ | (17 | ) | $ | 6 | ||||||||
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
Millions of dollars | ||||||||||||||||
Related party notes receivable | $ | 535 | $ | 535 | $ | 616 | $ | 616 | ||||||||
Short and long-term debt, including current maturities | $ | 8,128 | $ | 8,746 | $ | 8,299 | $ | 9,015 | ||||||||
Fair Value Measurement | ||||||||||||||||||||
Quoted prices | Significant | |||||||||||||||||||
Carrying | in active | other | Significant | |||||||||||||||||
Value | Fair Value | markets for | observable | unobservable | ||||||||||||||||
June 30, | June 30, | identical assets | inputs | inputs | ||||||||||||||||
2011 | 2011 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
Related party notes payable | $ | 2,610 | $ | 2,610 | $ | — | $ | — | $ | 2,610 | ||||||||||
Short term and long-term debt, including current maturities | 5,518 | 6,136 | — | 6,136 | — | |||||||||||||||
$ | 8,128 | $ | 8,746 | $ | — | $ | 6,136 | $ | 2,610 | |||||||||||
F-169
Table of Contents
11. | Financial Instruments and Derivatives — (Continued) |
12. | Pension and Other Postretirement Benefits |
U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
For the Period | For the Period | ||||||||||||
For the Six | May 1 | January 1 | |||||||||||
Months Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Service cost | $ | 20 | $ | 7 | $ | 15 | |||||||
Interest cost | 45 | 16 | 31 | ||||||||||
Expected return on plan assets | (52 | ) | (15 | ) | (31 | ) | |||||||
Amortization | — | — | 3 | ||||||||||
Net periodic benefit costs | $ | 13 | $ | 8 | $ | 18 | |||||||
U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
For the Period | For the Period | ||||||||||||
For the Six | May 1 | January 1 | |||||||||||
Months Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Service cost | $ | 5 | $ | 1 | $ | 2 | |||||||
Interest cost | 8 | 3 | 5 | ||||||||||
Amortization | — | — | (3 | ) | |||||||||
Net periodic benefit costs | $ | 13 | $ | 4 | $ | 4 | |||||||
F-170
Table of Contents
12. | Pension and Other Postretirement Benefits — (Continued) |
13. | Income Taxes |
14. | Commitments and Contingencies |
F-171
Table of Contents
14. | Commitments and Contingencies — (Continued) |
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Balance at beginning of period | $ | 37 | $ | 33 | $ | 23 | |||||||
Additional provisions | 3 | — | 11 | ||||||||||
Amounts paid | (2 | ) | — | (1 | ) | ||||||||
Balance at end of period | $ | 38 | $ | 33 | $ | 33 | |||||||
F-172
Table of Contents
14. | Commitments and Contingencies — (Continued) |
15. | Non-Controlling Interests |
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
Millions of dollars | 2011 | 2010 | 2010 | ||||||||||
Comprehensive income (loss): | |||||||||||||
Net income attributable to non-controlling interests | $ | 7 | $ | 9 | $ | (53 | ) | ||||||
Fixed operating fees paid to Lyondell Chemical by the | |||||||||||||
PO/SM II partnership | (11 | ) | (4 | ) | (7 | ) | |||||||
$ | (4 | ) | $ | 5 | $ | (60 | ) | ||||||
F-173
Table of Contents
Page | ||||
F-175 | ||||
Consolidated Financial Statements: | ||||
F-177 | ||||
F-178 | ||||
F-179 | ||||
F-180 | ||||
F-182 |
F-174
Table of Contents
F-175
Table of Contents
F-176
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues: | |||||||||||||||||
Trade | $ | 15,244 | $ | 7,806 | $ | 17,588 | $ | 30,351 | |||||||||
Related parties | 673 | 340 | 768 | 840 | |||||||||||||
15,917 | 8,146 | 18,356 | 31,191 | ||||||||||||||
Operating costs and expenses: | |||||||||||||||||
Cost of sales | 13,901 | 7,592 | 17,977 | 30,420 | |||||||||||||
Inventory valuation adjustment | 42 | — | 20 | 1,125 | |||||||||||||
Impairments | 4 | — | (15 | ) | 4,989 | ||||||||||||
Selling, general and administrative expenses | 274 | 160 | 382 | 587 | |||||||||||||
Research and development expenses | 25 | 15 | 47 | 74 | |||||||||||||
14,246 | 7,767 | 18,411 | 37,195 | ||||||||||||||
Operating income (loss) | 1,671 | 379 | (55 | ) | (6,004 | ) | |||||||||||
Interest expense: | |||||||||||||||||
Related parties | (93 | ) | (1 | ) | (17 | ) | (997 | ) | |||||||||
Other | (488 | ) | (635 | ) | (1,485 | ) | (1,095 | ) | |||||||||
(581 | ) | (636 | ) | (1,502 | ) | (2,092 | ) | ||||||||||
Interest income: | |||||||||||||||||
Related parties | 1 | 18 | 71 | 81 | |||||||||||||
Other | 8 | — | 2 | 8 | |||||||||||||
9 | 18 | 73 | 89 | ||||||||||||||
Other income (expense), net | (2 | ) | 11 | (6 | ) | 30 | |||||||||||
Income (loss) from continuing operations before equity investments, reorganization items and income taxes | 1,097 | (228 | ) | (1,490 | ) | (7,977 | ) | ||||||||||
Income (loss) from equity investments | 3 | (1 | ) | (17 | ) | (2 | ) | ||||||||||
Reorganization items | (10 | ) | 6,207 | (2,764 | ) | — | |||||||||||
Income (loss) from continuing operations before income taxes | 1,090 | 5,978 | (4,271 | ) | (7,979 | ) | |||||||||||
Provision for (benefit from) income taxes | 296 | (1,383 | ) | (1,429 | ) | (1,030 | ) | ||||||||||
Income (loss) from continuing operations | 794 | 7,361 | (2,842 | ) | (6,949 | ) | |||||||||||
Income (loss) from discontinued operations, net of tax | 75 | (28 | ) | 18 | 20 | ||||||||||||
Net income (loss) | 869 | 7,333 | (2,824 | ) | (6,929 | ) | |||||||||||
Less: net (income) loss attributable to non-controlling interests | 7 | 56 | 6 | 7 | |||||||||||||
Net income (loss) attributable to the Company | $ | 876 | $ | 7,389 | $ | (2,818 | ) | $ | (6,922 | ) | |||||||
F-177
Table of Contents
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 2,120 | $ | 322 | |||||
Short-term investments | — | 9 | |||||||
Deposits with related parties | 82 | 716 | |||||||
Accounts receivable: | |||||||||
Trade, net | 1,512 | 1,391 | |||||||
Related parties | 343 | 338 | |||||||
Inventories | 3,026 | 2,063 | |||||||
Prepaid expenses and other current assets | 403 | 722 | |||||||
Total current assets | 7,486 | 5,561 | |||||||
Property, plant and equipment, net | 3,501 | 11,067 | |||||||
Investments and long-term receivables: | |||||||||
Investment in PO joint ventures | 292 | 533 | |||||||
Equity investments | 111 | 99 | |||||||
Note receivables — related parties | 534 | 56 | |||||||
Other investments and long-term receivables | 6 | 28 | |||||||
Goodwill | 276 | — | |||||||
Intangible assets, net | 1,075 | 1,585 | |||||||
Other assets | 175 | 188 | |||||||
Total assets | $ | 13,456 | $ | 19,117 | |||||
LIABILITIES AND EQUITY (DEFICIT) | |||||||||
Current liabilities: | |||||||||
Current maturities of long-term debt | $ | — | $ | — | |||||
Short-term debt: | |||||||||
Banks and other unrelated parties | 12 | 5,092 | |||||||
Related Parties | 19 | 40 | |||||||
Accounts payable: | |||||||||
Trade | 893 | 908 | |||||||
Related parties | 367 | 138 | |||||||
Accrued liabilities | 734 | 726 | |||||||
Deferred income taxes | 315 | 97 | |||||||
Total current liabilities | 2,340 | 7,001 | |||||||
Long-term debt | 5,725 | — | |||||||
Notes payable — related parties | 2,546 | — | |||||||
Other liabilities | 1,173 | 234 | |||||||
Deferred income taxes | 233 | 1,626 | |||||||
Commitments and contingencies | |||||||||
Liabilities subject to compromise | — | 19,794 | |||||||
Stockholder’s equity (deficit): | |||||||||
Additional paid-in capital | 1,071 | 1,281 | |||||||
Retained earnings (accumulated deficit) | 376 | (10,591 | ) | ||||||
Accumulated other comprehensive loss | (56 | ) | (339 | ) | |||||
Lyondell’s share of stockholder’s equity (deficit) | 1,391 | (9,649 | ) | ||||||
Non-controlling interests | 48 | 111 | |||||||
Total equity (deficit) | 1,439 | (9,538 | ) | ||||||
Total liabilities and equity (deficit) | $ | 13,456 | $ | 19,117 | |||||
F-178
Table of Contents
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | 869 | $ | 7,333 | $ | (2,824 | ) | $ | (6,929 | ) | |||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation and amortization | 324 | 420 | 1,322 | 1,428 | |||||||||||||
Asset impairments | 4 | — | (15 | ) | 4,989 | ||||||||||||
(Gain) loss on sale of assets | (64 | ) | 4 | 8 | (9 | ) | |||||||||||
Amortization of debt-related costs | 45 | 255 | 307 | 478 | |||||||||||||
Accrueddebtor-in-possession exit fees | — | 36 | 159 | — | |||||||||||||
Inventory valuation adjustment | 42 | — | 20 | 1,125 | |||||||||||||
Equity Investments | |||||||||||||||||
Equity (income) loss | 2 | (4 | ) | 17 | 2 | ||||||||||||
Distributions of earnings | — | — | 2 | 414 | |||||||||||||
Deferred income taxes | 207 | (1,428 | ) | (1,304 | ) | (986 | ) | ||||||||||
Reorganization items and push-down accounting adjustments, net | 10 | (6,207 | ) | 2,764 | — | ||||||||||||
Reorganization-related payments, net | (339 | ) | (399 | ) | (278 | ) | — | ||||||||||
Unrealized foreign currency exchange loss (gain) | 31 | (3 | ) | — | 2 | ||||||||||||
Changes in assets and liabilities that provided (used) cash: | |||||||||||||||||
Accounts receivable | 48 | (536 | ) | (432 | ) | 917 | |||||||||||
Inventories | 68 | (95 | ) | (126 | ) | 531 | |||||||||||
Accounts payable | 201 | 147 | 519 | (1,453 | ) | ||||||||||||
Repayment of accounts receivable securitization facility | — | — | (503 | ) | — | ||||||||||||
Accrued interest | 189 | 5 | 11 | 34 | |||||||||||||
Prepaid expenses and other current assets | 74 | 128 | (249 | ) | 83 | ||||||||||||
Other, net | 65 | (524 | ) | (245 | ) | (671 | ) | ||||||||||
Net cash provided by (used in) Operating activities | 1,776 | (868 | ) | (847 | ) | (45 | ) | ||||||||||
Cash flows from investing activities: | |||||||||||||||||
Expenditures for property, plant and equipment | (301 | ) | (99 | ) | (287 | ) | (426 | ) | |||||||||
Proceeds from (advances under) loan agreements with related parties | 87 | 603 | (315 | ) | 342 | ||||||||||||
Contributions and advances to affiliates | — | — | (2 | ) | (38 | ) | |||||||||||
Acquisition of businesses, net of cash | — | — | — | (134 | ) | ||||||||||||
Proceeds from disposal of assets | 154 | 1 | 15 | 151 | |||||||||||||
Short-term investments | 1 | 10 | 23 | (32 | ) | ||||||||||||
Other | — | — | 9 | 3 | |||||||||||||
Net cash provided by (used in) investing activities | (59 | ) | 515 | (557 | ) | (134 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||
Net borrowings from related parties | (120 | ) | 736 | — | — | ||||||||||||
Net proceeds from (repayment of)debtor-in-possession term-loan facility | — | (2,167 | ) | 1,992 | — | ||||||||||||
Proceeds from note payable | — | — | 100 | — | |||||||||||||
Repayment of note payable | (778 | ) | — | (100 | ) | — | |||||||||||
Net borrowings (repayments) underdebtor-in-possession revolving credit facility | — | (325 | ) | 325 | — | ||||||||||||
Net borrowings (repayments) under pre-petition revolving credit facility | — | — | (636 | ) | 1,315 | ||||||||||||
Net repayment on revolving credit facilities | — | — | (24 | ) | — | ||||||||||||
Proceeds from (advances under) loan agreements with related parties | — | — | 10 | (790 | ) | ||||||||||||
Issuance of long-term debt | — | 3,242 | — | 246 | |||||||||||||
Repayments of short term debt | — | — | — | (192 | ) | ||||||||||||
Repayment of long-term debt | — | — | (245 | ) | (336 | ) | |||||||||||
Payment of debt issuance costs | (2 | ) | (154 | ) | (93 | ) | (42 | ) | |||||||||
Other, net | 3 | (1 | ) | (12 | ) | (7 | ) | ||||||||||
Net cash provided by (used in) financing activities | (897 | ) | 1,331 | 1,317 | 194 | ||||||||||||
Effect of exchange rate changes on cash | 2 | (2 | ) | — | 3 | ||||||||||||
Increase (decrease) in cash and cash equivalents | 822 | 976 | (87 | ) | 18 | ||||||||||||
Cash and cash equivalents at beginning of period | 1,298 | 322 | 409 | 391 | |||||||||||||
Cash and cash equivalents at end of period | $ | 2,120 | $ | 1,298 | $ | 322 | $ | 409 | |||||||||
Supplemental Cash Flow Information | |||||||||||||||||
Cash paid for interest | $ | 259 | $ | 341 | $ | 981 | $ | 714 | |||||||||
Net income taxes paid (refund) | $ | 36 | $ | 3 | $ | 17 | $ | (32 | ) | ||||||||
F-179
Table of Contents
Accumulated | Total | |||||||||||||||||||||||
Additional | Retained | Other | Stockholders’ | Non- | ||||||||||||||||||||
Paid-In | Earnings | Comprehensive | Equity | Controlling | Comprehensive | |||||||||||||||||||
Capital | (Deficit) | Income (Loss) | (Deficit) | Interests | Income (Loss) | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Balance, January 1, 2008 | $ | 1,363 | $ | (911 | ) | $ | 89 | $ | 541 | $ | 126 | |||||||||||||
Net loss | — | (6,922 | ) | — | (6,922 | ) | (7 | ) | $ | (6,929 | ) | |||||||||||||
Interest on push down debt | — | 79 | — | 79 | — | 79 | ||||||||||||||||||
Changes in push down debt | 24 | — | — | 24 | — | — | ||||||||||||||||||
Financial derivatives, net of tax of $(27) | — | — | (78 | ) | (78 | ) | — | (78 | ) | |||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $(139) | — | — | (328 | ) | (328 | ) | — | (328 | ) | |||||||||||||||
Foreign currency translation, net of tax of $(15) | — | — | (19 | ) | (19 | ) | — | (19 | ) | |||||||||||||||
Contra equity reclassification of receivables from related parties not settled | (50 | ) | — | — | (50 | ) | — | — | ||||||||||||||||
Purchase price adjustments for Basell North America | 13 | — | — | 13 | — | — | ||||||||||||||||||
Other | 3 | — | — | 3 | (2 | ) | — | |||||||||||||||||
Comprehensive loss | $ | (7,275 | ) | |||||||||||||||||||||
Balance, December 31, 2008 | $ | 1,353 | $ | (7,754 | ) | $ | (336 | ) | $ | (6,737 | ) | $ | 117 | |||||||||||
Net loss | — | (2,818 | ) | — | (2,818 | ) | (6 | ) | (2,824 | ) | ||||||||||||||
Net distributions to non-controlling interests | — | — | — | — | (1 | ) | — | |||||||||||||||||
Reclassification to goodwill | (65 | ) | — | — | (65 | ) | — | — | ||||||||||||||||
Changes in push down debt | (2 | ) | — | — | (2 | ) | — | — | ||||||||||||||||
Derivative Instruments, net of tax of $(10) | — | — | (32 | ) | (32 | ) | — | (32 | ) | |||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $13 | — | — | 24 | 24 | — | 24 | ||||||||||||||||||
Foreign currency translation, net of tax of $(6) | — | — | (4 | ) | (4 | ) | — | (4 | ) | |||||||||||||||
Securities held by equity investees | — | — | 9 | 9 | — | 9 | ||||||||||||||||||
Other | (5 | ) | (19 | ) | — | (24 | ) | 1 | — | |||||||||||||||
Comprehensive loss | $ | (2,827 | ) | |||||||||||||||||||||
Balance, December 31, 2009 | $ | 1,281 | $ | (10,591 | ) | $ | (339 | ) | $ | (9,649 | ) | $ | 111 |
F-180
Table of Contents
Accumulated | Total | |||||||||||||||||||||||
Additional | Retained | Other | Stockholders’ | Non- | ||||||||||||||||||||
Paid-In | Earnings | Comprehensive | Equity | Controlling | Comprehensive | |||||||||||||||||||
Capital | (Deficit) | Income (Loss) | (Deficit) | Interests | Income (Loss) | |||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Predecessor | ||||||||||||||||||||||||
Balance, December 31, 2009 | $ | 1,281 | $ | (10,591 | ) | $ | (339 | ) | $ | (9,649 | ) | $ | 111 | |||||||||||
Net income (loss) | — | 7,389 | — | 7,389 | (56 | ) | $ | 7,333 | ||||||||||||||||
Elimination of predecessor: | ||||||||||||||||||||||||
Foreign currency translation, net of tax of $16 | — | — | 11 | 11 | — | 11 | ||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $104 | — | — | 193 | 193 | — | 193 | ||||||||||||||||||
Net distributions to non-controlling interests | — | — | — | — | (14 | ) | — | |||||||||||||||||
Financial derivatives, net of tax of $59 | — | — | 110 | 110 | — | 110 | ||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $10 | — | — | 23 | 23 | — | 23 | ||||||||||||||||||
Foreign currency translation, net of tax of $10 | — | — | 2 | 2 | — | 2 | ||||||||||||||||||
Comprehensive income | $ | 7,672 | ||||||||||||||||||||||
Balance, April 30, 2010 | 1,281 | (3,202 | ) | — | (1,921 | ) | 41 | |||||||||||||||||
Push-down of Fresh-start reporting adjustments: | ||||||||||||||||||||||||
Elimination of predecessor common stock, capital surplus and accumulated earnings | (1,281 | ) | 3,202 | — | 1,921 | — | ||||||||||||||||||
Balance, May 1, 2010, Successor | $ | — | $ | — | $ | — | $ | — | $ | 41 | ||||||||||||||
Successor | ||||||||||||||||||||||||
Balance, May 1, 2010 | $ | — | $ | — | $ | — | $ | — | $ | 41 | ||||||||||||||
Capital contribution | 1,603 | — | — | 1,603 | — | |||||||||||||||||||
Share-based compensation expense | 18 | — | — | 18 | — | |||||||||||||||||||
Loss on common control transaction | (50 | ) | — | — | (50 | ) | — | |||||||||||||||||
Net income (loss) | — | 876 | — | 876 | (7 | ) | $ | 869 | ||||||||||||||||
Dividend to parent | (500 | ) | (500 | ) | — | (1,000 | ) | — | — | |||||||||||||||
Contribution from non-controlling interests | — | — | — | — | 14 | — | ||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $(34) | — | — | (61 | ) | (61 | ) | — | (61 | ) | |||||||||||||||
Foreign currency translation, net of tax of $4 | — | — | 5 | 5 | — | 5 | ||||||||||||||||||
Comprehensive income | $ | 813 | ||||||||||||||||||||||
Balance, December 31, 2010 | $ | 1,071 | $ | 376 | $ | (56 | ) | $ | 1,391 | $ | 48 | |||||||||||||
F-181
TABLE OF CONTENTS
F-182
Table of Contents
1. | Description of Company and Operations |
2. | Summary of Significant Accounting Policies |
F-183
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
Predecessor | ||||||||||||
As Previously | ||||||||||||
Reported | Adjustment | Revised | ||||||||||
Millions of dollars | ||||||||||||
Statement of Income for the four months ended April 30, 2010 | ||||||||||||
Reorganization items | $ | 6,399 | $ | (192 | ) | $ | 6,207 | |||||
Income from continuing operations before income taxes | 6,170 | (192 | ) | 5,978 | ||||||||
Benefit from income taxes | (1,191 | ) | (192 | ) | (1,383 | ) | ||||||
Net income (loss) from continuing operations | 7,361 | — | 7,361 | |||||||||
Statement of Cash Flows for the four months ended April 30, 2010 | ||||||||||||
Reorganization items | (6,399 | ) | 192 | (6,207 | ) | |||||||
Deferred income taxes | (1,236 | ) | (192 | ) | (1,428 | ) | ||||||
Net cash used in operating activities | (868 | ) | — | (868 | ) | |||||||
Successor | ||||||||||||
Balance Sheet as of December 31, 2010 | ||||||||||||
Goodwill | 468 | (192 | ) | 276 | ||||||||
Total assets | 13,648 | (192 | ) | 13,456 | ||||||||
Current deferred income taxes | 240 | 75 | 315 | |||||||||
Deferred income taxes | 500 | (267 | ) | 233 | ||||||||
Total liabilities and equity | 13,648 | (192 | ) | 13,456 | ||||||||
Amounts presented in Note 4 changed as follows: | ||||||||||||
Predecessor | ||||||||||||
Balance Sheet as of April 30, 2010 | ||||||||||||
Goodwill | 544 | (192 | ) | 352 | ||||||||
Total assets | 13,368 | (192 | ) | 13,176 | ||||||||
Deferred income taxes | 216 | (192 | ) | 24 | ||||||||
Total liabilities and equity | 13,368 | (192 | ) | 13,176 |
F-184
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-185
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-186
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-187
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-188
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-189
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
3. | Emergence from Chapter 11 Proceedings |
F-190
Table of Contents
3. | Emergence from Chapter 11 Proceedings — (Continued) |
F-191
Table of Contents
3. | Emergence from Chapter 11 Proceedings — (Continued) |
Predecessor | ||||||||
April 30, | December 31, | |||||||
2010 | 2009 | |||||||
Millions of dollars | ||||||||
Accounts payable | $ | 475 | $ | 587 | ||||
Employee benefits | 993 | 998 | ||||||
Accrued interest | 77 | 62 | ||||||
Estimated claims | 1,251 | 1,746 | ||||||
Interest rate swap obligations | 217 | 201 | ||||||
Related party payable | 31 | 193 | ||||||
Other accrued liabilities | 242 | 73 | ||||||
Long-term debt | 16,099 | 15,934 | ||||||
Total liabilities subject to compromise | $ | 19,385 | $ | 19,794 | ||||
F-192
Table of Contents
3. | Emergence from Chapter 11 Proceedings — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the | |||||||||||
through | through | Year Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in net assets resulting from the application of push-down of fresh start accounting* | $ | — | $ | 6,367 | $ | — | |||||||
Gain on discharge of liabilities subject to compromise | — | (12,597 | ) | — | |||||||||
Asset write-offs and rejected contracts | — | 25 | 840 | ||||||||||
Estimated claims | (1 | ) | (185 | ) | 1,405 | ||||||||
Accelerated amortization of debt issuance costs | — | — | 160 | ||||||||||
Professional fees | 7 | 167 | 223 | ||||||||||
Employee severance costs | — | — | 86 | ||||||||||
Plant closures costs | — | 8 | 46 | ||||||||||
Other | 4 | 8 | 4 | ||||||||||
Total | $ | 10 | $ | (6,207 | ) | $ | 2,764 | ||||||
* | We have revised our disclosure for Reorganization items for the Predecessor period ended April 30, 2010 as described in the “Basis of Presentation” section of Note 2, Summary of Significant Accounting Policies. The $6,175 million change in net assets resulting from the application of fresh-start accounting has been adjusted in the Predecessor period by $192 million to $6,367 million resulting in income from total reorganization items of $6,207 million in the four months ended April 30, 2010. |
4. | Push-Down Accounting |
F-193
Table of Contents
4. | Push-Down Accounting — (Continued) |
Reorganization | Push-down | |||||||||||||||||||||||
Predecessor | Adjustments | Adjustments | Successor | |||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 494 | $ | 804 | a | $ | — | $ | 1,298 | |||||||||||||||
Accounts receivable | ||||||||||||||||||||||||
Trade, net | 1,661 | — | — | 1,661 | ||||||||||||||||||||
Related parties | 305 | 11 | 18 | 334 | ||||||||||||||||||||
Inventories | 2,151 | 3 | 1,084 | h | 3,238 | |||||||||||||||||||
Prepaid expenses and other current assets | 599 | (21 | ) | 15 | 593 | |||||||||||||||||||
Notes receivable — related parties | 922 | (753 | ) | b | — | 169 | ||||||||||||||||||
Total current assets | 6,132 | 44 | 1,117 | 7,293 | ||||||||||||||||||||
Property, plant and equipment, net | 10,785 | (2 | ) | (7,016 | ) | i | 3,767 | |||||||||||||||||
Investments and long-term receivables: | ||||||||||||||||||||||||
Investments in PO joint ventures | 519 | — | (215 | ) | j | 304 | ||||||||||||||||||
Equity investments | 99 | — | 3 | 102 | ||||||||||||||||||||
Notes receivable — related party | 180 | (180 | ) | b | — | — | ||||||||||||||||||
Other investments and long-term receivables | 12 | — | — | 12 | ||||||||||||||||||||
Goodwill | — | — | 352 | k | 352 | |||||||||||||||||||
Intangible assets, net | 1,455 | — | (319 | ) | l | 1,136 | ||||||||||||||||||
Other assets, net | 211 | 141 | c | (142 | ) | m | 210 | |||||||||||||||||
Total assets | $ | 19,393 | $ | 3 | $ | (6,220 | ) | $ | 13,176 | |||||||||||||||
F-194
Table of Contents
4. | Push-Down Accounting — (Continued) |
Reorganization | Push-down | |||||||||||||||||||||||
Predecessor | Adjustments | Adjustments | Successor | |||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||
Liabilities not subject to compromise — | ||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||
Current maturities of long-term debt | $ | — | $ | 4 | d | $ | — | $ | 4 | |||||||||||||||
Short-term debt | 5,755 | (5,755 | ) | d | — | — | ||||||||||||||||||
Short-term loans payable — related parties | 32 | 107 | b | — | 139 | |||||||||||||||||||
Accounts payable: | ||||||||||||||||||||||||
Trade | 867 | — | (8 | ) | 859 | |||||||||||||||||||
Related parties | 136 | 35 | 19 | 190 | ||||||||||||||||||||
Accrued liabilities | 816 | (41 | ) | e | (15 | ) | 760 | |||||||||||||||||
Deferred income taxes | 89 | (4 | ) | n | 358 | n | 443 | |||||||||||||||||
Total current liabilities | 7,695 | (5,654 | ) | 354 | 2,395 | |||||||||||||||||||
Long-term debt | — | 6,478 | d | — | 6,478 | |||||||||||||||||||
Long-term loans payable — related parties | — | 1,525 | b | — | 1,525 | |||||||||||||||||||
Other liabilities | 313 | 830 | f | (33 | ) | o | 1,110 | |||||||||||||||||
Deferred income taxes | 1,635 | 1,447 | n | (3,058 | ) | n | 24 | |||||||||||||||||
Liabilities subject to compromise: | 19,385 | (19,385 | ) | g | — | — | ||||||||||||||||||
Stockholders’ equity (deficit): | ||||||||||||||||||||||||
Additional paid-in capital | — | 1,603 | r | — | 1,603 | |||||||||||||||||||
Predecessor additional paid-in capital | 1,244 | (1,244 | ) | r | — | — | ||||||||||||||||||
Retained earnings (deficit) | (10,767 | ) | 14,401 | g | (3,634 | ) | p | — | ||||||||||||||||
Accumulated other comprehensive income (loss) | (206 | ) | 2 | r | 204 | r | — | |||||||||||||||||
Total company share of stockholders’ equity (deficit) | (9,729 | ) | 14,762 | (3,430 | ) | 1,603 | ||||||||||||||||||
Non-controlling interests | 94 | — | (53 | ) | q | 41 | ||||||||||||||||||
Total equity (deficit) | (9,635 | ) | 14,762 | (3,483 | ) | 1,644 | ||||||||||||||||||
Total liabilities and equity (deficit) | $ | 19,393 | $ | 3 | $ | (6,220 | ) | $ | 13,176 | |||||||||||||||
F-195
Table of Contents
4. | Push-Down Accounting — (Continued) |
Millions of dollars | ||||
Debtor-in-Possession Credit Agreements — | ||||
Term Loan facility due 2010: | ||||
New Money Loans | $ | (2,167 | ) | |
Roll-up Loans — Senior Secured Credit Facility | (2,603 | ) | ||
ABL Facility | (985 | ) | ||
$ | (5,755 | ) | ||
New long-term debt: | ||||
Senior Secured Notes due 2017, $2,250 million, 8.0% | $ | 2,250 | ||
Senior Secured Notes due 2017, €375 million, 8.0% | 497 | |||
Senior Term Loan Facility due 2016 ($5 million of discount) | 495 | |||
Senior Secured Notes due 2018, $3,240 million, 11.0% | 3,240 | |||
6,482 | ||||
Less: Current maturities | (4 | ) | ||
Additional long-term debt | $ | 6,478 | ||
Millions of dollars | ||||
Liabilities subject to compromise | $ | 19,385 | ||
Issuance by the Company of LyondellBasell N.V. class A ordinary shares | (5,312 | ) | ||
Assumption of pension plan liabilities | (854 | ) | ||
Settlement secured creditors | (264 | ) | ||
Settlement unsecured creditors | (132 | ) | ||
Others | (226 | ) | ||
Gain on discharge of liabilities subject to compromise before tax | $ | 12,597 | ||
Provision for income taxes | (1,448 | ) | ||
Gain on discharge of liabilities subject to compromise after tax | $ | 11,149 | ||
F-196
Table of Contents
4. | Push-Down Accounting — (Continued) |
• | Finished goods were valued based on the estimated selling price of finished goods on hand less costs to sell, including disposal and holding period costs, and a reasonable profit margin on the selling and disposal effort for each specific category of finished goods being evaluated; | |
• | Work in process was valued based on the estimated selling price once completed less total costs to complete the manufacturing process, costs to sell including disposal and holding period costs, a reasonable profit margin on the remaining manufacturing, selling, and disposal effort; and | |
• | Raw materials were valued based on current replacement cost. |
• | The market, sales comparison or trended cost approach was utilized for land, buildings and land improvements. This approach relies upon recent sales, offerings of similar assets or a specific inflationary adjustment to original purchase price to arrive at a probable selling price. Certain adjustments were made to reconcile differences in attributes between the comparable sales and the appraised assets. | |
• | The cost approach was utilized for certain assets primarily consisting of our machinery and equipment. This approach considers the amount required to construct or purchase a new asset of equal utility at current prices, with adjustments in value for physical deterioration, and functional and economic obsolescence. The machinery and equipment amounts determined under the cost approach were adjusted for functional obsolescence, which represents a loss in value due to unfavorable external conditions such as the facilities’ locality, comparative inherent technology and comparative energy efficiency. Physical deterioration is an adjustment made in the cost approach to reflect the real operating age of any individual asset. Lyondell Chemical estimated economic obsolescence is the difference between the discounted cash flows (income approach) expected to be realized from utilization of the assets as a group, compared to the initial estimate of value from the cost approach method. In the analysis, the lower of the income approach and cost approach was used to determine the |
F-197
Table of Contents
4. | Push-Down Accounting — (Continued) |
fair value of machinery and equipment in each reporting segment. Where the value per reportable segment, using the income approach, exceeded the value of machinery and equipment plus separately identifiable intangible assets, goodwill was generated. |
Successor | Predecessor | ||||||||
May 1, | April 30, | ||||||||
2010 | 2010 | ||||||||
Millions of dollars | |||||||||
Land | $ | 115 | $ | 118 | |||||
Manufacturing facilities and equipment | 3,513 | 10,364 | |||||||
Construction in progress | 139 | 303 | |||||||
Total property, plant and equipment, net | $ | 3,767 | $ | 10,785 | |||||
• | We recorded the fair value of favorable utility contracts of $355 million using discounted cash flows. Significant assumptions used in this calculation included: |
• | The forward price of natural gas; | |
• | The projected market settlement price of electricity; | |
• | Discount rates of 17% based on Lyondell Chemical WACC adjusted for perceived business risks; and | |
• | Economic lives estimated from 11 to 16 years. |
• | We recorded the fair value of $5 million for in-process research and development at the cost incurred to date adjusted for the probability of future marketability. | |
• | We recorded the fair value of emission allowances of $729 million. Observed market activity for emission allowance trades is primarily generated only by legislation changes. As participants react to legislation, market trades occur as companies pursue their individual lowest cost compliance strategies. Trading, in the absence of an additional significant market participant, generally ceases once compliance is attained. As such, we could not identify any objective inputs based on market activity and an |
F-198
Table of Contents
4. | Push-Down Accounting — (Continued) |
avoided cost of replacement methodology was used to determine estimated fair value. The significant assumptions used in valuing emission allowances include: |
• | Business demand for utilization of the allowances held; | |
• | Engineering and construction costs required to reduce each marginal emission denomination; and | |
• | Development of new technologies to aid in the cost and effectiveness of compliance. |
• | In addition we recorded other intangible assets, including capitalized software and software licenses, at its fair value of $47 million. |
5. | Business Acquisitions and Dispositions |
F-199
Table of Contents
5. | Business Acquisitions and Dispositions — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues | $ | 102 | $ | 47 | $ | 142 | $ | 139 | |||||||||
Cost of sales | 91 | 41 | 125 | 134 | |||||||||||||
Reorganization items | — | 31 | — | — | |||||||||||||
Income (loss) from discontinued operations, net of tax | $ | 11 | $ | (25 | ) | $ | 17 | $ | 5 | ||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Revenues | $ | 735 | $ | 394 | $ | 792 | $ | 1,209 | |||||||||
Operating income | 81 | 39 | 74 | 107 | |||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Net assets as at | $ | — | $ | 590 | $ | 729 | $ | 665 | |||||||||
F-200
Table of Contents
5. | Business Acquisitions and Dispositions — (Continued) |
6. | Related Party Transactions |
Millions of dollars | 2010 | 2009 | ||||||
Current Account Agreements | ||||||||
Deposits | $ | 82 | $ | 716 | ||||
Borrowings | $ | 19 | $ | 40 | ||||
Long-term | ||||||||
Receivable | $ | 534 | $ | 56 | ||||
Debt | ||||||||
Agreement dated April 22, 2008 | $ | 1,022 | $ | — | ||||
Agreement dated April 30, 2010 | 500 | — | ||||||
Agreement dated December 20, 2010 | 1,000 | — | ||||||
Others | 24 | — | ||||||
$ | 2,546 | $ | — | |||||
F-201
Table of Contents
6. | Related Party Transactions — (Continued) |
F-202
Table of Contents
6. | Related Party Transactions — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
The Company billed related parties for: | |||||||||||||||||
Sales of products and processing services — | |||||||||||||||||
Apollo affiliates | $ | 223 | $ | — | $ | — | $ | — | |||||||||
LyondellBasell related companies | 450 | 340 | 768 | 840 | |||||||||||||
Shared services agreements — | |||||||||||||||||
LyondellBasell related companies | 20 | 6 | 14 | 45 | |||||||||||||
Interest — | |||||||||||||||||
LyondellBasell related companies | 1 | 18 | 71 | 81 | |||||||||||||
Royalties | 83 | 42 | 84 | 127 | |||||||||||||
Related parties billed the Company for: | |||||||||||||||||
Purchases of products and processing services — | |||||||||||||||||
Equity investees | $ | 28 | $ | 21 | $ | — | $ | — | |||||||||
LyondellBasell related companies | 492 | 57 | 78 | 278 | |||||||||||||
Shared services agreements — | |||||||||||||||||
LyondellBasell related companies | 11 | 7 | 29 | 30 | |||||||||||||
Interest — | |||||||||||||||||
LyondellBasell related companies | 93 | 1 | 17 | 997 | |||||||||||||
Royalties | 30 | 16 | 28 | 50 |
7. | Short-term Investments |
8. | Accounts Receivable |
F-203
Table of Contents
8. | Accounts Receivable — (Continued) |
9. | Inventories |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Finished goods | $ | 1,685 | $ | 1,201 | |||||
Work-in-process | 217 | 158 | |||||||
Raw materials and supplies | 1,124 | 704 | |||||||
$ | 3,026 | $ | 2,063 | ||||||
F-204
Table of Contents
10. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Land | $ | 109 | $ | 125 | |||||
Manufacturing facilities and equipment | 3,334 | 12,994 | |||||||
Construction in progress | 275 | 272 | |||||||
Total property, plant and equipment | 3,718 | 13,391 | |||||||
Less accumulated depreciation | (217 | ) | (2,324 | ) | |||||
Property, plant and equipment, net | $ | 3,501 | $ | 11,067 | |||||
Millions of dollars | ||||
Goodwill, May 1, 2010 | $ | 352 | ||
Sale of Lyondell France Holdings | (76 | ) | ||
Goodwill, December 31, 2010 | $ | 276 | ||
* | We have revised our disclosure for Goodwill, as described in the “Basis of Presentation” section of Note 2. Goodwill has been adjusted by $192��million from $544 million to $352 million. |
F-205
Table of Contents
10. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets — (Continued) |
Successor | Predecessor | ||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||
Accumulated | Accumulated | ||||||||||||||||||||||||
Cost | Amortization | Net | Cost | Amortization | Net | ||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||
In-process research and development costs | $ | 5 | $ | (4 | )* | $ | 1 | $ | — | $ | — | $ | — | ||||||||||||
Technology, patent and license costs | — | — | — | 591 | (137 | ) | 454 | ||||||||||||||||||
Emission allowances | 729 | (46 | ) | 683 | 692 | (44 | )* | 648 | |||||||||||||||||
Various contracts | 355 | (14 | ) | 341 | 350 | (118 | ) | 232 | |||||||||||||||||
Debt issuance costs | — | — | — | 504 | (399 | ) | 105 | ||||||||||||||||||
Software costs | 52 | (2 | ) | 50 | 69 | (5 | ) | 64 | |||||||||||||||||
Catalyst costs | — | — | — | 117 | (85 | ) | 32 | ||||||||||||||||||
Other | — | — | — | 110 | (60 | ) | 50 | ||||||||||||||||||
Total intangible assets | $ | 1,141 | $ | (66 | ) | $ | 1,075 | $ | 2,433 | $ | (848 | ) | $ | 1,585 | |||||||||||
* | Includes impairments discussed in the paragraphs below. |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Precious metals | $ | — | $ | 90 | |||||
Debt issuance costs | 109 | — | |||||||
Non-current assets held for sale | 8 | ||||||||
Company-owned life insurance | 58 | 52 | |||||||
Pension assets | — | 17 | |||||||
Other | — | 29 | |||||||
Total other assets | $ | 175 | $ | 188 | |||||
F-206
Table of Contents
10. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | For the Year | |||||||||||||||
through | through | Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Property, plant and equipment | $ | 241 | $ | 366 | $ | 1,162 | $ | 1,221 | |||||||||
Investment in PO joint ventures | 13 | 14 | 41 | 39 | |||||||||||||
Technology, patent and license costs | — | 22 | 55 | 38 | |||||||||||||
Emissions Allowances | 46 | — | — | — | |||||||||||||
Various Contracts | 22 | — | — | — | |||||||||||||
Software costs | 2 | 7 | 15 | 14 | |||||||||||||
Other | — | 11 | 49 | 116 | |||||||||||||
Total depreciation and amortization | $ | 324 | $ | 420 | $ | 1,322 | $ | 1,428 | |||||||||
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Beginning balance | $ | 40 | $ | 4 | $ | 4 | |||||||
Payments | (11 | ) | (2 | ) | — | ||||||||
Changes in estimates | — | 39 | — | ||||||||||
Accretion expense | 3 | — | — | ||||||||||
Divestitures | — | (2 | ) | — | |||||||||
Other | 1 | (1 | ) | — | |||||||||
Ending balance | $ | 33 | $ | 38 | $ | 4 | |||||||
11. | Investment in PO Joint Ventures |
F-207
Table of Contents
11. | Investment in PO Joint Ventures — (Continued) |
PO Joint | ||||
Venture | ||||
Millions of dollars | ||||
Successor | ||||
Investments in PO joint ventures — May 1, 2010 | $ | 304 | ||
Cash contributions | 1 | |||
Depreciation and amortization | (13 | ) | ||
Investments in PO joint ventures — December 31, 2010 | $ | 292 | ||
Predecessor | ||||
Investments in PO joint ventures — January 1, 2010 | $ | 533 | ||
Cash contributions | — | |||
Depreciation and amortization | (14 | ) | ||
Investments in PO joint ventures — April 30, 2010 | $ | 519 | ||
Investments in PO joint ventures — January 1, 2009 | $ | 562 | ||
Cash contributions | 12 | |||
Depreciation and amortization | (41 | ) | ||
Investments in PO joint ventures — December 31, 2009 | $ | 533 | ||
F-208
Table of Contents
12. | Accrued Liabilities |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Payroll and benefits | $ | 165 | $ | 194 | |||||
Taxes other than income taxes | 121 | 141 | |||||||
Interest | 189 | 14 | |||||||
Product sales rebates | 36 | 24 | |||||||
Priority and administrative claims | 98 | — | |||||||
Debtor-in-possession exit fees | — | 195 | |||||||
Derivatives | 1 | 2 | |||||||
Income taxes | 12 | 21 | |||||||
Deferred revenues | 37 | 36 | |||||||
Other | 75 | 99 | |||||||
Total accrued liabilities | $ | 734 | $ | 726 | |||||
13. | Debt |
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Bank credit facilities: | |||||||||
Senior Term Loan Facility due 2016 | $ | 5 | $ | — | |||||
Senior Secured Notes due 2017, $2,250 million, 8.0% | 2,025 | — | |||||||
Senior Secured Notes due 2017, €375 million, 8.0% | 452 | — | |||||||
Senior Secured Notes due 2018, $3,240 million, 11.0% | 3,240 | — | |||||||
Other | 3 | — | |||||||
Total Long-Term Debt | 5,725 | $ | — | ||||||
F-209
Table of Contents
13. | Debt — (Continued) |
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Debtor-in-Possession Credit Agreements: | |||||||||
Term Loan facility due 2010: | |||||||||
New Money Loans | $ | — | $ | 2,167 | |||||
Roll-up Loans — Senior Secured Credit Facility: | |||||||||
Term Loan A due 2013 — U.S. tranche | — | 385 | |||||||
Term Loan B due 2014 — U.S. tranche | — | 2,012 | |||||||
Revolving Credit Facility — U.S. tranche | — | 202 | |||||||
ABL Facility | — | 325 | |||||||
Other | 12 | 1 | |||||||
Total short-term debt | $ | 12 | $ | 5,092 | |||||
• | a first priority lien on substantially all of Lyondell Chemical’s and the Subsidiary Guarantors’ existing and future property and assets other than the assets securing the U.S. ABL Facility; | |
• | a first priority lien on the capital stock of Lyondell Chemical and all Subsidiary Guarantors (other than any such subsidiary that is a subsidiary of anon-U.S. subsidiary); |
F-210
Table of Contents
13. | Debt — (Continued) |
• | a first priority lien on 65% of the capital stock and 100% of the non-voting capital stock of the first-tiernon-U.S. subsidiaries of Lyondell Chemical or of LyondellBasell N.V.; | |
• | a second priority lien on the accounts receivable, inventory, related contracts and other rights and assets related to the foregoing and proceeds thereof that secure the U.S. ABL Facility on a first priority basis; | |
• | subject, in each case, to certain exceptions permitted liens and releases under certain circumstances. |
F-211
Table of Contents
13. | Debt — (Continued) |
F-212
Table of Contents
13. | Debt — (Continued) |
14. | Lease Commitments |
F-213
Table of Contents
14. | Lease Commitments — (Continued) |
Millions of dollars | ||||
2011 | $ | 207 | ||
2012 | 188 | |||
2013 | 172 | |||
2014 | 148 | |||
2015 | 123 | |||
Thereafter | 457 | |||
Total minimum lease payments | $ | 1,295 | ||
15. | Financial Instruments and Derivatives |
F-214
Table of Contents
15. | Financial Instruments and Derivatives — (Continued) |
F-215
Table of Contents
15. | Financial Instruments and Derivatives — (Continued) |
Quoted Prices | ||||||||||||||||||||
in Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Notional | Assets | Inputs | Inputs | |||||||||||||||||
Amount | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
Successor | ||||||||||||||||||||
December 31, 2010: | ||||||||||||||||||||
Assets at fair value — | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Foreign currency | $ | 563 | $ | 12 | $ | — | $ | 12 | $ | — | ||||||||||
Liabilities at fair value — | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Gasoline and heating oil | $ | 70 | $ | 1 | $ | — | $ | 1 | $ | — | ||||||||||
Predecessor | ||||||||||||||||||||
December 31, 2009: | ||||||||||||||||||||
Liabilities at fair value — | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Gasoline, heating oil and crude oil | $ | 38 | $ | 2 | $ | — | $ | 2 | $ | — | ||||||||||
Successor | Predecessor | ||||||||||
Balance Sheet | December 31, | December 31, | |||||||||
Classification | 2010 | 2009 | |||||||||
Millions of Dollars | |||||||||||
Fair Value of Derivative Instruments | |||||||||||
Asset Derivatives- | |||||||||||
Not designated as hedges: | |||||||||||
Foreign currency | Prepaid expenses and other current assets | $12 | $ | — | |||||||
Liability Derivatives- | |||||||||||
Not designated as hedges: | |||||||||||
Commodities | Accrued liabilities | $1 | $ | 2 | |||||||
F-216
Table of Contents
15. | Financial Instruments and Derivatives — (Continued) |
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Successor | ||||||||||||||
For the period May 1 through December 31, 2010: | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Foreign currency | $ | — | $ | — | $ | 18 | Other income (expense), net | |||||||
Commodities | — | — | 11 | Cost of sales | ||||||||||
$ | — | $ | — | $ | 29 | |||||||||
Predecessor | ||||||||||||||
For the period January 1 through April 30, 2010: | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Interest rate | $ | — | $ | (17 | ) | $ | — | Interest expense | ||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | $ | — | $ | — | $ | 6 | Cost of sales | |||||||
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Predecessor | ||||||||||||||
For the year ended December 31, 2009: | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Commodities | $ | — | $ | 50 | $ | — | Cost of sales | |||||||
Interest rate | (5 | ) | (31 | ) | — | Interest expense | ||||||||
(5 | ) | 19 | — | |||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | — | — | 36 | Cost of sales | ||||||||||
$ | (5 | ) | $ | 19 | $ | 36 | ||||||||
F-217
Table of Contents
15. | Financial Instruments and Derivatives — (Continued) |
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Predecessor | ||||||||||||||
For the year ended December 31, 2008: | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Commodities | $ | 112 | $ | 62 | $ | — | Cost of sales | |||||||
Interest rate | (196 | ) | — | — | Interest expense | |||||||||
(84 | ) | 62 | — | |||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Commodities | — | — | 9 | Cost of sales | ||||||||||
$ | (84 | ) | $ | 62 | $ | 9 | ||||||||
Successor | Predecessor | ||||||||||||||||
December 31, 2010 | December 31, 2009 | ||||||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||||||
Value | Value | Value | Value | ||||||||||||||
Millions of dollars | |||||||||||||||||
Related party notes receivable | $ | 616 | $ | 616 | $ | 716 | $ | 716 | |||||||||
Short and long-term debt, including current maturities | $ | 8,299 | $ | 9,015 | $ | 12,864 | $ | 10,719 | |||||||||
Successor | Fair Value Measurement | ||||||||||||||||||||
Quoted prices | |||||||||||||||||||||
in active | Significant | ||||||||||||||||||||
Carrying | markets for | other | Significant | ||||||||||||||||||
Value | Fair Value | identical | observable | unobservable | |||||||||||||||||
December 31, | December 31, | assets | inputs | inputs | |||||||||||||||||
2010 | 2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Related party notes receivable | $ | 616 | $ | 616 | $ | — | $ | — | $ | 616 | |||||||||||
Short and long-term debt, including current maturities, excluding capital leases | $ | 5,734 | $ | 6,450 | $ | — | $ | 6,450 | $ | — | |||||||||||
Related party notes payable | $ | 2,565 | $ | 2,565 | $ | — | $ | — | $ | 2,565 | |||||||||||
$ | 8,299 | $ | 9,015 | $ | — | $ | 6,450 | $ | 2,565 | ||||||||||||
�� |
F-218
Table of Contents
15. | Financial Instruments and Derivatives — (Continued) |
Short and Long- | ||||||||||||
Term Debt, | ||||||||||||
Including | ||||||||||||
Current | Related Party | Related Party | ||||||||||
Maturities | Notes Receivable | Notes Payable | ||||||||||
Millions of dollars | (Level 2) | (Level 3) | (Level 3) | |||||||||
Balance at May 1, 2010 | $ | 6,490 | $ | 169 | $ | 1,558 | ||||||
Purchases, sales, issuances, and settlements (net) | (770 | ) | 447 | 1,018 | ||||||||
Total gains or losses (realized/unrealized) | 730 | — | (11 | ) | ||||||||
Balance at December 31, 2010 | $ | 6,450 | $ | 616 | $ | 2,565 | ||||||
16. | Pension and Other Postretirement Benefits |
F-219
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
F-220
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 1,730 | $ | 1,747 | $ | 1,595 | |||||||
Service cost | 29 | 14 | 50 | ||||||||||
Interest cost | 62 | 31 | 90 | ||||||||||
Actuarial loss (gain) | 113 | — | 113 | ||||||||||
Plan amendments | — | — | (10 | ) | |||||||||
Benefits Paid | (86 | ) | (22 | ) | (60 | ) | |||||||
Settlement | (15 | ) | — | (39 | ) | ||||||||
Curtailment | 1 | — | 8 | ||||||||||
Benefit obligation, end of period | 1,834 | 1,770 | 1,747 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | 1,194 | 1,152 | 1,036 | ||||||||||
Actual return on plan assets | 95 | 55 | 215 | ||||||||||
Company contributions | 22 | 9 | — | ||||||||||
Benefits paid | (86 | ) | (22 | ) | (60 | ) | |||||||
Settlement | (15 | ) | — | (39 | ) | ||||||||
Fair value of plan assets, end of period | 1,210 | 1,194 | 1,152 | ||||||||||
Funded status of continuing operations, end of period | $ | (624 | ) | $ | (576 | ) | $ | (595 | ) | ||||
F-221
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Non-U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 34 | $ | 41 | $ | 38 | |||||||
Service cost | — | — | — | ||||||||||
Interest cost | 1 | 1 | 2 | ||||||||||
Actuarial loss | 2 | 3 | 1 | ||||||||||
Benefits paid | (1 | ) | — | (1 | ) | ||||||||
Curtailment | — | — | (2 | ) | |||||||||
Foreign exchange effects | 2 | (3 | ) | 3 | |||||||||
Benefit obligation, end of period | 38 | 42 | 41 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | 32 | 32 | 30 | ||||||||||
Actual return on plan assets | 2 | 2 | 2 | ||||||||||
Company contributions | 2 | — | — | ||||||||||
Benefits paid | (1 | ) | — | (1 | ) | ||||||||
Foreign exchange effects | — | (2 | ) | 3 | |||||||||
Settlement payments | — | — | (2 | ) | |||||||||
Fair value of plan assets, end of period | 35 | 32 | 32 | ||||||||||
Funded status of continuing operations, end of period | $ | (3 | ) | $ | (10 | ) | $ | (9 | ) | ||||
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Amounts recognized in the ConsolidatedBalance Sheets consist of: | |||||||||||||||||
Prepaid benefit cost | $ | — | $ | — | $ | 17 | $ | — | |||||||||
Accrued benefit liability, long-term | (624 | ) | (3 | ) | (612 | ) | (9 | ) | |||||||||
Funded status, December 31 | $ | (624 | ) | $ | (3 | ) | $ | (595 | ) | $ | (9 | ) | |||||
F-222
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Amounts recognized in Accumulated Other Comprehensive Income: | |||||||||||||||||
Actuarial and investment loss | $ | 78 | $ | — | $ | 521 | $ | 1 | |||||||||
Prior service credit | — | — | (124 | ) | — | ||||||||||||
Amortization or settlement recognition of net loss | (1 | ) | — | — | — | ||||||||||||
Balance at December 31 | $ | 77 | $ | — | $ | 397 | $ | 1 | |||||||||
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Accumulated benefit obligation for defined benefit plans, December 31 | $ | 1,815 | $ | 38 | $ | 1,720 | $ | 41 |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Projected benefit obligations | $ | 1,834 | $ | 38 | $ | 1,731 | $ | 41 | |||||||||
Fair value of assets | 1,210 | 35 | 1,119 | 32 |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Millions of dollars | |||||||||||||||||
Accumulated benefit obligations | $ | 1,815 | $ | 38 | $ | 1,704 | $ | 41 | |||||||||
Fair value of assets | 1,210 | 35 | 1,119 | 32 |
F-223
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
U.S. Plans | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Pension Cost: | |||||||||||||||||
Service cost | $ | 29 | $ | 14 | $ | 50 | $ | 50 | |||||||||
Interest cost | 62 | 31 | 90 | 105 | |||||||||||||
Actual return on plan assets | (95 | ) | (55 | ) | (215 | ) | 467 | ||||||||||
Less — return in excess of (less than) expected return | 35 | 24 | 125 | (593 | ) | ||||||||||||
Expected return on plan assets | (60 | ) | (31 | ) | (90 | ) | (126 | ) | |||||||||
Settlement and curtailment loss (gain) | 2 | — | 2 | 1 | |||||||||||||
Prior service cost (benefit) amortization | — | (4 | ) | (14 | ) | (3 | ) | ||||||||||
Actuarial and investment loss amortization | — | 8 | 27 | — | |||||||||||||
Net periodic benefit cost (benefit) | $ | 33 | $ | 18 | $ | 65 | $ | 27 | |||||||||
Non-U.S. Plans | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Pension Cost: | |||||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | |||||||||
Interest cost | 1 | 1 | 3 | 2 | |||||||||||||
Actual return on plan assets | (2 | ) | (2 | ) | (2 | ) | 2 | ||||||||||
Less — return in excess of (less than) expected return | 1 | 1 | — | (4 | ) | ||||||||||||
Expected return on plan assets | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||||
Net periodic benefit cost (benefit) | $ | — | $ | — | $ | 1 | $ | — | |||||||||
F-224
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
Actual | Target | Actual | Target | ||||||||||||||
United Kingdom — Lyondell Chemical Plans: | |||||||||||||||||
Equity securities | 52 | % | 50 | % | 51 | % | 50 | % | |||||||||
Fixed income | 48 | % | 50 | % | 49 | % | 50 | % | |||||||||
United States: | |||||||||||||||||
Equity securities | 65 | % | 65 | % | 64 | % | 65 | % | |||||||||
Fixed income | 27 | % | 30 | % | 29 | % | 30 | % | |||||||||
Real Estate | 3 | % | 5 | % | 3 | % | 5 | % | |||||||||
Other | 5 | % | — | 4 | % | — |
Millions of dollars | U.S. | Non-U.S. | ||||||
Defined benefit plans | $ | 221 | $ | 1 | ||||
Multi-employer plans | — | — | ||||||
Total | $ | 221 | $ | 1 | ||||
Millions of dollars | U.S. | Non-U.S. | ||||||
2011 | $ | 112 | $ | 1 | ||||
2012 | 121 | 1 | ||||||
2013 | 117 | 1 | ||||||
2014 | 125 | 1 | ||||||
2015 | 135 | 1 | ||||||
2016 through 2020 | 733 | 6 |
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||
Weighted-average assumptions as of December 31: | |||||||||||||||||
Discount rate | 5.18 | % | 5.30 | % | 5.75 | % | 5.90 | % | |||||||||
Rate of compensation increase | 4.00 | % | 3.75 | % | 4.00 | % | 3.70 | % |
F-225
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||||||||||
2010 | 2009 | 2008 | |||||||||||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||||||||
Weighted-average assumptions for the year: | |||||||||||||||||||||||||
Discount rate | 5.68 | % | 5.50 | % | 6.00 | % | 5.90 | % | 6.30 | % | 5.90 | % | |||||||||||||
Expected return on plan assets | 8.00 | % | 6.75 | % | 8.00 | % | 6.10 | % | 8.25 | % | 7.30 | % | |||||||||||||
Rate of compensation increase | 4.00 | % | N/A | 4.45 | % | 3.20 | % | 4.50 | % | 5.00 | % |
U.S. Pension | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
U.S. | ||||||||||||||||
Common stocks | $ | 806 | $ | 806 | $ | — | $ | — | ||||||||
Fixed income securities | 234 | — | 234 | — | ||||||||||||
Real estate | 42 | — | — | 42 | ||||||||||||
Convertible investments | 1 | — | 1 | — | ||||||||||||
U.S. government securities | 103 | 41 | 62 | — | ||||||||||||
Cash and cash equivalents | 33 | 31 | 2 | — | ||||||||||||
John Hancock GACs | 5 | — | — | 5 | ||||||||||||
Metropolitan Life Insurance GIC | 18 | — | — | 18 | ||||||||||||
Total U.S. pension assets | $ | 1,242 | $ | 878 | $ | 299 | $ | 65 | ||||||||
F-226
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Non-U.S. Pension | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
Non-U.S. | ||||||||||||||||
Common stocks | $ | 18 | $ | 18 | $ | — | $ | — | ||||||||
Fixed income securities | 16 | — | 16 | — | ||||||||||||
TotalNon-U.S. pension assets | $ | 34 | $ | 18 | $ | 16 | $ | — | ||||||||
U.S. Pension | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | Significant | |||||||||||||||
in Active | Other | Significant | ||||||||||||||
Balance at | Markets for | Observable | Unobservable | |||||||||||||
December 31, | Identical | Inputs | Inputs | |||||||||||||
2009 | Assets (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
U.S. | ||||||||||||||||
Common stocks | $ | 737 | $ | 737 | $ | — | $ | — | ||||||||
Fixed income securities | 249 | — | 249 | — | ||||||||||||
U.S. Government securities | 89 | 41 | 48 | — | ||||||||||||
Cash and cash equivalents | 19 | 18 | 1 | — | ||||||||||||
Real estate | 36 | — | — | 36 | ||||||||||||
Convertible investments | 2 | — | 2 | — | ||||||||||||
John Hancock GACs | 5 | — | — | 5 | ||||||||||||
Metropolitan Life Insurance GIC | 15 | — | — | 15 | ||||||||||||
Total U.S. pension assets | $ | 1,152 | $ | 796 | $ | 300 | $ | 56 | ||||||||
Non-U.S. Pension | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2009 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
Non-U.S. | ||||||||||||||||
Common stocks | $ | 16 | $ | 16 | $ | — | $ | — | ||||||||
Fixed income securities | 16 | — | 16 | — | ||||||||||||
Totalnon-U.S. pension assets | $ | 32 | $ | 16 | $ | 16 | $ | — | ||||||||
F-227
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
U.S. Pension | ||||||||||||||||
Level 3 Assets | ||||||||||||||||
John | ||||||||||||||||
Metropolitan | Hancock | |||||||||||||||
Real estate | Life GIC | GACs | Total | |||||||||||||
Millions of dollars | ||||||||||||||||
Predecessor | ||||||||||||||||
Balance, January 1, 2009 | $ | 54 | $ | 18 | $ | 4 | $ | 76 | ||||||||
Realized gain | 2 | 2 | — | 4 | ||||||||||||
Unrealized (loss) gain relating to instruments still held at the reporting date | (26 | ) | (5 | ) | 1 | (30 | ) | |||||||||
Purchases, sales, issuances, and settlements (net) | 6 | — | — | 6 | ||||||||||||
Balance, December 31, 2009 | 36 | 15 | 5 | 56 | ||||||||||||
Realized gain | 1 | 1 | — | 2 | ||||||||||||
Unrealized loss relating to instruments still held at the reporting date | (2 | ) | — | — | (2 | ) | ||||||||||
Purchases, sales, issuances, and settlements (net) | 1 | — | — | 1 | ||||||||||||
Balance, April 30, 2010 | $ | 36 | $ | 16 | $ | 5 | $ | 57 | ||||||||
Successor | ||||||||||||||||
Balance, May 1, 2010 | $ | 36 | $ | 16 | $ | 5 | $ | 57 | ||||||||
Realized gain | 1 | 1 | — | 2 | ||||||||||||
Unrealized gain relating to instruments still held at the reporting date | 4 | 1 | — | 5 | ||||||||||||
Purchases, sales, issuances, and settlements (net) | 1 | — | — | 1 | ||||||||||||
Balance, December 31, 2010 | $ | 42 | $ | 18 | $ | 5 | $ | 65 | ||||||||
F-228
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 292 | $ | 308 | $ | 328 | |||||||
Service cost | 4 | 2 | 5 | ||||||||||
Interest cost | 11 | 5 | 18 | ||||||||||
Plan amendments | — | — | (23 | ) | |||||||||
Actuarial loss (gain) | 22 | (15 | ) | — | |||||||||
Benefits paid | (21 | ) | (11 | ) | (27 | ) | |||||||
Participant contributions | 6 | 3 | 7 | ||||||||||
Net transfer in/(out) including the effect of any business combinations/divestitures | (4 | ) | — | — | |||||||||
Foreign exchange effects | — | — | — | ||||||||||
Benefit obligation, end of period | 310 | 292 | 308 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | — | — | — | ||||||||||
Employer contributions | 15 | 8 | 20 | ||||||||||
Participant contributions | 6 | 3 | 7 | ||||||||||
Benefits paid | (21 | ) | (11 | ) | (27 | ) | |||||||
Fair value of plan assets, end of period | — | — | — | ||||||||||
Funded status, end of period | $ | (310 | ) | $ | (292 | ) | $ | (308 | ) | ||||
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Amounts recognized in the Consolidated Balance Sheets consist of: | |||||||||
Accrued benefit liability, current | $ | (21 | ) | $ | (21 | ) | |||
Accrued benefit liability, long-term | (289 | ) | (287 | ) | |||||
Funded status, December 31 | $ | (310 | ) | $ | (308 | ) | |||
F-229
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Amounts recognized in Accumulated Other Comprehensive Income: | |||||||||
Actuarial and investment loss (gain) | $ | 18 | $ | 4 | |||||
Prior service cost | — | (76 | ) | ||||||
Balance at December 31, | $ | 18 | $ | (72 | ) | ||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Other Postretirement Benefit Costs: | |||||||||||||||||
Service cost | $ | 3 | $ | 2 | $ | 5 | $ | 6 | |||||||||
Interest cost | 11 | 5 | 18 | 19 | |||||||||||||
Prior service cost (benefit) amortization | — | (3 | ) | (7 | ) | (5 | ) | ||||||||||
Actuarial amortization gain | — | — | (1 | ) | (2 | ) | |||||||||||
Net periodic benefit cost | $ | 14 | $ | 4 | $ | 15 | $ | 18 | |||||||||
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Weighted-average assumptions as of December 31: | |||||||||
Discount rate | 5.00 | % | 5.75 | % | |||||
Rate of compensation increase | 4.00 | % | 4.00 | % |
F-230
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Weighted-average assumptions for the year: | |||||||||||||||||
Discount rate | 5.73 | % | 5.75 | % | 6.00 | % | 6.33 | % | |||||||||
Rate of compensation increase | 4.00 | % | 4.00 | % | 4.45 | % | 4.50 | % |
Millions of dollars | ||||
2011 | $ | 21 | ||
2012 | 21 | |||
2013 | 22 | |||
2014 | 22 | |||
2015 | 23 | |||
2016 through 2020 | 121 |
F-231
Table of Contents
16. | Pension and Other Postretirement Benefits — (Continued) |
Pension Benefits | Other Benefits | |||||||||||||||
Actuarial | Prior Service | Actuarial | Prior Service | |||||||||||||
(Gain) Loss | Cost (Credit) | (Gain) Loss | Cost (Credit) | |||||||||||||
Millions of dollars | ||||||||||||||||
Predecessor | ||||||||||||||||
January 1, 2009 | $ | 568 | $ | (143 | ) | $ | 2 | $ | (59 | ) | ||||||
Arising during the period | (7 | ) | — | 2 | (1 | ) | ||||||||||
Amortization included in net periodic benefit cost | (12 | ) | (7 | ) | — | 7 | ||||||||||
(Gain) loss due to settlements and curtailments | (28 | ) | 26 | — | — | |||||||||||
Gain due to plan amendments | — | — | — | (23 | ) | |||||||||||
December 31, 2009 | 521 | (124 | ) | 4 | (76 | ) | ||||||||||
Arising during the period | (12 | ) | — | (15 | ) | — | ||||||||||
Amortization included in net periodic benefit cost | — | — | — | 3 | ||||||||||||
(Gain) loss due to settlements and curtailments | (8 | ) | 4 | — | — | |||||||||||
April 30, 2010 | $ | 501 | $ | (120 | ) | $ | (11 | ) | $ | (73 | ) | |||||
Successor | ||||||||||||||||
May 1, 2010 | $ | — | $ | — | $ | — | $ | — | ||||||||
Arising during the period | 78 | — | 18 | — | ||||||||||||
Gain due to settlements and curtailments | (1 | ) | — | — | — | |||||||||||
December 31, 2010 | $ | 77 | $ | — | $ | 18 | $ | — | ||||||||
17. | Incentive and Share-Based Compensation |
F-232
Table of Contents
17. | Incentive and Share-Based Compensation — (Continued) |
Number of | Weighted- | |||||||
Units | Average Price | |||||||
Outstanding at May 1, 2010 | — | $ | — | |||||
Granted | 1,372 | 17.67 | ||||||
Paid | (3 | ) | 17.61 | |||||
Forfeited | (17 | ) | 17.61 | |||||
Outstanding at December 31, 2010 | 1,352 | $ | 17.67 | |||||
F-233
Table of Contents
17. | Incentive and Share-Based Compensation — (Continued) |
Weighted-average Fair Value per share of options granted | $ | 7.70 | ||
Fair value assumptions: | ||||
Dividend yield | 0.00% | |||
Expected volatility | 47.0% | |||
Risk-free interest rate | 1.63%-2.94% | |||
Weighted-average expected term, in years | 5.1 |
Weighted- | ||||||||||||||||
Weighted- | Average | Aggregate | ||||||||||||||
Average | Remaining | Intrinsic | ||||||||||||||
Predecessor | Shares | Price | Term | Value | ||||||||||||
Outstanding at January 1, 2010 | — | $ | — | |||||||||||||
Granted | 5,639 | 17.61 | 7.0 years | |||||||||||||
Exercised | — | — | ||||||||||||||
Outstanding at April 30, 2010 | 5,639 | $ | 17.61 | 7.0 years | $ | — | ||||||||||
Exercisable at April 30, 2010 | — | $ | — | $ | — | |||||||||||
Successor | ||||||||||||||||
Outstanding at May 1, 2010 | 5,639 | $ | 17.61 | 7.0 years | ||||||||||||
Granted | 2,222 | 17.67 | 9.4 years | |||||||||||||
Forfeited | (17 | ) | 17.61 | |||||||||||||
Exercised | — | — | ||||||||||||||
Outstanding at December 31, 2010 | 7,844 | $ | 17.63 | 7.3 years | $ | 111 | ||||||||||
Exercisable at December 31, 2010 | 1,132 | $ | 17.61 | 6.3 years | $ | 19 | ||||||||||
F-234
Table of Contents
17. | Incentive and Share-Based Compensation — (Continued) |
Weighted-Average | ||||||||
Number of | Grant Date Fair | |||||||
Predecessor | Shares | Value | ||||||
Outstanding at January 1, 2010 | — | $ | — | |||||
Granted | 1,772 | 17.61 | ||||||
Paid | — | — | ||||||
Forfeited | — | — | ||||||
Outstanding at April 30, 2010 | 1,772 | $ | 17.61 | |||||
Successor | ||||||||
Outstanding at May 1, 2010 | 1,772 | $ | 17.61 | |||||
Granted | — | — | ||||||
Paid | — | — | ||||||
Forfeited | — | — | ||||||
Outstanding at December 31, 2010 | 1,772 | $ | 17.61 | |||||
F-235
Table of Contents
18. | Income Taxes |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Current: | |||||||||||||||||
U.S. federal | $ | 36 | $ | 12 | $ | (143 | ) | $ | (43 | ) | |||||||
Non-U.S. | 41 | 22 | 2 | (20 | ) | ||||||||||||
State | 12 | 11 | 16 | 19 | |||||||||||||
Total current | 89 | 45 | (125 | ) | (44 | ) | |||||||||||
Deferred: | |||||||||||||||||
U.S. federal | 225 | (1,388 | )* | (1,306 | ) | (1,022 | ) | ||||||||||
Non-U.S. | (8 | ) | — | 25 | 64 | ||||||||||||
State | (10 | ) | (40 | )* | (23 | ) | (28 | ) | |||||||||
Total deferred | 207 | (1,428 | )* | (1,304 | ) | (986 | ) | ||||||||||
Provision for (benefit from) income taxes before tax effects of other comprehensive income | 296 | (1,383 | )* | (1,429 | ) | (1,030 | ) | ||||||||||
Tax effects of elements of other comprehensive income: | |||||||||||||||||
Pension and postretirement liabilities | (33 | ) | 13 | 13 | (139 | ) | |||||||||||
Financial derivatives | — | 59 | (10 | ) | (27 | ) | |||||||||||
Foreign currency translation | 4 | (10 | ) | (6 | ) | (15 | ) | ||||||||||
Total income tax expense in comprehensive income | $ | 267 | $ | (1,321 | )* | $ | (1,432 | ) | $ | (1,211 | ) | ||||||
F-236
Table of Contents
18. | Income Taxes — (Continued) |
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Deferred tax liabilities: | |||||||||
Accelerated tax depreciation | $ | 1,072 | * | $ | 2,869 | ||||
Investments in joint venture partnerships | 111 | 414 | |||||||
Other intangible assets | 253 | 409 | |||||||
Inventory | 592 | * | 203 | ||||||
Total deferred tax liabilities | 2,028 | * | 3,895 | ||||||
Deferred tax assets: | |||||||||
Net operating loss carryforwards | — | 318 | |||||||
Employee benefit plans | 418 | * | 455 | ||||||
Deferred interest carryforwards | 896 | 328 | |||||||
AMT credits | — | 207 | |||||||
Goodwill | — | 42 | |||||||
U.S. tax benefit of deferred state andnon-U.S. taxes | 42 | 107 | |||||||
Environmental reserves | 15 | 549 | |||||||
Intangible assets | — | 27 | |||||||
Other | 109 | * | 143 | ||||||
Total deferred tax assets | 1,480 | * | 2,176 | ||||||
Deferred tax asset valuation allowances | — | (4 | ) | ||||||
Net deferred tax assets | 1,480 | * | 2,172 | ||||||
Net deferred tax liabilities | $ | 548 | * | $ | 1,723 | ||||
Balance sheet classifications: | |||||||||
Deferred tax assets — current | $ | — | $ | — | |||||
Deferred income liability — current | 315 | * | 97 | ||||||
Deferred income liability — long term | 233 | * | 1,626 | ||||||
Net deferred tax liabilities | $ | 548 | * | $ | 1,723 | ||||
F-237
Table of Contents
18. | Income Taxes — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Balance at January 1 | $ | 406 | * | $ | 19 | $ | 20 | $ | 12 | ||||||||
Additions for tax positions of current year | 1 | 373 | * | 2 | — | ||||||||||||
Additions for tax positions of prior years | 15 | 21 | — | 16 | |||||||||||||
Reductions for tax positions of prior years | (3 | ) | — | (3 | ) | (5 | ) | ||||||||||
Discharge upon emergence from bankruptcy | — | (7 | ) | — | — | ||||||||||||
Settlements | — | — | — | (3 | ) | ||||||||||||
Balance, end of period | $ | 419 | * | $ | 406 | * | $ | 19 | $ | 20 | |||||||
F-238
Table of Contents
18. | Income Taxes — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Income (loss) before income taxes: | �� | ||||||||||||||||
U.S. | $ | 919 | $ | 6,178 | * | $ | (4,362 | ) | $ | (8,082 | ) | ||||||
Non-U.S. | 171 | (200 | ) | 91 | 103 | ||||||||||||
Total | $ | 1,090 | $ | 5,978 | * | $ | (4,271 | ) | $ | (7,979 | ) | ||||||
Theoretical income tax at U.S. statutory rate | $ | 382 | $ | 2,092 | * | $ | (1,495 | ) | $ | (2,793 | ) | ||||||
Increase (reduction) resulting from: | |||||||||||||||||
IPR&D | — | — | — | ||||||||||||||
Impairment of goodwill | — | — | — | 1,727 | |||||||||||||
Discharge of debt and other reorganization related items | (221 | ) | (3,842 | )* | — | — | |||||||||||
Non-deductible professional fees | 3 | 6 | 54 | — | |||||||||||||
State income taxes, net of federal benefit | 36 | (63 | )* | (5 | ) | (6 | ) | ||||||||||
Other income taxes, net of federal benefit | (5 | ) | 41 | 17 | 29 | ||||||||||||
Uncertain tax position | 13 | 387 | * | (1 | ) | 11 | |||||||||||
Transfer of subsidiary | 88 | — | — | — | |||||||||||||
Other, net | — | (4 | )* | 1 | 2 | ||||||||||||
Income tax provision (benefit) | 296 | (1,383 | )* | (1,429 | ) | (1,030 | ) | ||||||||||
Effective income tax rate | 27.11 | % | (23.13 | )*% | 33.45 | % | 12.91 | % | |||||||||
19. | Commitments and Contingencies |
F-239
Table of Contents
19. | Commitments and Contingencies — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Balance at beginning of period | $ | 33 | $ | 23 | $ | 194 | |||||||
Additional provisions | 6 | 11 | 4 | ||||||||||
Amounts paid | (2 | ) | (1 | ) | (6 | ) | |||||||
Reclassification to Liabilities subject to compromise | — | — | (169 | ) | |||||||||
Balance at end of period | $ | 37 | $ | 33 | $ | 23 | |||||||
F-240
Table of Contents
19. | Commitments and Contingencies — (Continued) |
F-241
Table of Contents
20. | Stockholder’s Equity (Deficit) and Non-Controlling Interests |
Millions of dollars | ||||
Successor | ||||
December 31, 2010 | ||||
Pension and postretirement liabilities | $ | (61 | ) | |
Foreign currency translation | 5 | |||
Unrealized gains onavailable-for-sale securities | — | |||
Total | $ | (56 | ) | |
Predecessor | ||||
December 31, 2009 | ||||
Pension and postretirement liabilities | $ | (216 | ) | |
Financial derivatives | (110 | ) | ||
Foreign currency translation | (13 | ) | ||
Total | $ | (339 | ) | |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||
Non-controlling interests net income (loss) | $ | 7 | $ | (49 | ) | $ | 15 | $ | 18 | ||||||||
Fixed operating fees paid to Lyondell Chemical by the PO/SM II partnership | (14 | ) | (7 | ) | (21 | ) | (25 | ) | |||||||||
Net income (loss) attributable to non-controlling interests | $ | (7 | ) | $ | (56 | ) | $ | (6 | ) | $ | (7 | ) | |||||
21. | Subsequent Events |
F-242
Table of Contents
Page | ||||
Financial Information | ||||
Consolidated Financial Statements (Unaudited): | ||||
F-244 | ||||
F-245 | ||||
F-246 | ||||
F-247 | ||||
F-248 |
F-243
Table of Contents
LYONDELLBASELL SUBHOLDINGS B.V.
CONSOLIDATED STATEMENTS OF INCOME
Successor | Predecessor | ||||||||||||
May 1 | January 1 | ||||||||||||
Six Months | through | through | |||||||||||
Ended | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Sales and other operating revenues: | |||||||||||||
Trade | $ | 11,423 | $ | 3,141 | $ | 5,736 | |||||||
Related parties | 733 | 197 | 384 | ||||||||||
12,156 | 3,338 | 6,120 | |||||||||||
Operating costs and expenses: | |||||||||||||
Cost of sales | 11,185 | 3,007 | 5,623 | ||||||||||
Selling, general and administrative expenses | 253 | 60 | 139 | ||||||||||
Research and development expenses | 58 | 16 | 40 | ||||||||||
11,496 | 3,083 | 5,802 | |||||||||||
Operating income | 660 | 255 | 318 | ||||||||||
Interest expense: | |||||||||||||
Related parties | (4 | ) | — | (52 | ) | ||||||||
Other | (26 | ) | (9 | ) | (79 | ) | |||||||
(30 | ) | (9 | ) | (131 | ) | ||||||||
Interest income: | |||||||||||||
Related parties | 11 | 4 | 14 | ||||||||||
Other | 16 | 1 | 6 | ||||||||||
27 | 5 | 20 | |||||||||||
Other income (expense), net | 5 | 29 | (230 | ) | |||||||||
Income (loss) before equity investments, reorganization items and income taxes | 662 | 280 | (23 | ) | |||||||||
Income from equity investments | 123 | 29 | 84 | ||||||||||
Reorganization items | (2 | ) | (2 | ) | 246 | ||||||||
Income before income taxes | 783 | 307 | 307 | ||||||||||
Provision for income taxes | 134 | 5 | — | ||||||||||
Net income | 649 | 302 | 307 | ||||||||||
Net loss attributable to non-controlling interests | — | — | 5 | ||||||||||
Net income attributable to the Company | $ | 649 | $ | 302 | $ | 312 | |||||||
F-244
Table of Contents
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions, except shares and par value data | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 2,511 | $ | 2,102 | ||||
Restricted cash | 53 | 11 | ||||||
Deposits with related parties | 8 | 39 | ||||||
Accounts receivable: | ||||||||
Trade, net | 2,614 | 2,010 | ||||||
Related parties | 343 | 364 | ||||||
Inventories | 2,386 | 1,798 | ||||||
Prepaid expenses and other current assets | 677 | 661 | ||||||
Total current assets | 8,592 | 6,985 | ||||||
Property, plant and equipment, net | 3,890 | 3,689 | ||||||
Investments and long-term receivables: | ||||||||
Investment in PO joint ventures | 156 | 146 | ||||||
Equity investments | 1,536 | 1,476 | ||||||
Notes receivables — related parties | 500 | 500 | ||||||
Other investments and long-term receivables | 76 | 60 | ||||||
Goodwill | 346 | 320 | ||||||
Intangible assets, net | 279 | 284 | ||||||
Other assets | 85 | 85 | ||||||
Total assets | $ | 15,460 | $ | 13,545 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Current maturities of long-term debt | $ | 2 | $ | 4 | ||||
Short-term debt | ||||||||
Related parties | 139 | 209 | ||||||
Other | 38 | 30 | ||||||
Accounts payable: | ||||||||
Trade | 1,463 | 1,074 | ||||||
Related parties | 1,404 | 989 | ||||||
Accrued liabilities | 804 | 878 | ||||||
Deferred income taxes | — | 4 | ||||||
Total current liabilities | 3,850 | 3,188 | ||||||
Long-term debt | 302 | 310 | ||||||
Other liabilities | 1,090 | 1,010 | ||||||
Deferred income taxes | 449 | 422 | ||||||
Commitment and contingencies | — | — | ||||||
Stockholders’ equity: | ||||||||
Common Stock, 1 par value, 50,000,000 shares authorized and 10,018,000 shares issued | 13 | 13 | ||||||
Additional paid-in capital | 7,794 | 7,792 | ||||||
Retained earnings | 1,309 | 660 | ||||||
Accumulated other comprehensive income | 640 | 137 | ||||||
Total Company share of stockholders’ equity | 9,756 | 8,602 | ||||||
Non-controlling interests | 13 | 13 | ||||||
Total equity | 9,769 | 8,615 | ||||||
Total liabilities and equity | $ | 15,460 | $ | 13,545 | ||||
F-245
Table of Contents
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Cash flows from operating activities: | |||||||||||||
Net income | $ | 649 | $ | 309 | $ | 307 | |||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities | |||||||||||||
Depreciation and amortization | 193 | 49 | 158 | ||||||||||
Asset impairments | 18 | — | 9 | ||||||||||
Amortization of debt-related costs | 4 | 1 | 15 | ||||||||||
Inventory valuation adjustment | — | 24 | — | ||||||||||
Equity investments - | |||||||||||||
Equity income | (123 | ) | (29 | ) | (84 | ) | |||||||
Distribution of earnings | 107 | 28 | 18 | ||||||||||
Deferred income taxes | — | (28 | ) | 45 | |||||||||
Reorganization items and fresh start accounting adjustments, net | 2 | 2 | (246 | ) | |||||||||
Reorganization-related payments, net | — | (2 | ) | (8 | ) | ||||||||
Gain on sale of assets | (7 | ) | — | — | |||||||||
Unrealized foreign currency exchange (gain) loss | (28 | ) | 57 | 224 | |||||||||
Changes in assets and liabilities that provided (used) cash: | |||||||||||||
Accounts receivable | (437 | ) | (71 | ) | (600 | ) | |||||||
Inventories | (455 | ) | 17 | (293 | ) | ||||||||
Accounts payable | 710 | (298 | ) | 557 | |||||||||
Prepaid expenses and other current assets | (77 | ) | (21 | ) | (55 | ) | |||||||
Other, net | (279 | ) | 470 | (100 | ) | ||||||||
Net cash provided by (used in) operating activities | 277 | 508 | (53 | ) | |||||||||
Cash flows from investing activities: | |||||||||||||
Expenditures for property, plant and equipment | (114 | ) | (42 | ) | (127 | ) | |||||||
Proceeds from disposal of assets | 7 | — | — | ||||||||||
Restricted cash | (42 | ) | — | — | |||||||||
Net advances to related party | — | — | (15 | ) | |||||||||
Other | — | 3 | 1 | ||||||||||
Net cash used in investing activities | (149 | ) | (39 | ) | (141 | ) | |||||||
Cash flows from financing activities: | |||||||||||||
Capital contribution from LyondellBasell N.V. | — | — | 2,550 | ||||||||||
Net borrowings from (repayment to) related parties | 114 | — | (1,167 | ) | |||||||||
Net borrowings on revolving credit facilities | — | 130 | 38 | ||||||||||
Proceeds from short-term debt | — | — | 8 | ||||||||||
Repayments of short-term debt | (1 | ) | — | (17 | ) | ||||||||
Repayments, net of borrowings of long-term debt | (1 | ) | — | (9 | ) | ||||||||
Payments of debt issuance costs | — | — | (23 | ) | |||||||||
Net cash provided by financing activities | 112 | 130 | 1,380 | ||||||||||
Effect of exchange rate changes on cash | 168 | (85 | ) | (13 | ) | ||||||||
Increase in cash and cash equivalents | 408 | 514 | 1,173 | ||||||||||
Cash and cash equivalents at beginning of period | 2,103 | 1,421 | 248 | ||||||||||
Cash and cash equivalents at end of period | $ | 2,511 | $ | 1,935 | $ | 1,421 | |||||||
F-246
Table of Contents
Accumulated | ||||||||||||||||||||||||||||
Additional | Other | Total | Non- | |||||||||||||||||||||||||
Common | Paid-in | Retained | Comprehensive | Stockholders’ | Controlling | Comprehensive | ||||||||||||||||||||||
Stock | Capital | Earnings | Income | Equity | Interests | Income | ||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||
Balance, January 1, 2011 | $ | 13 | $ | 7,792 | $ | 660 | $ | 137 | $ | 8,602 | $ | 13 | ||||||||||||||||
Warrants exercised | ||||||||||||||||||||||||||||
Shares purchased | ||||||||||||||||||||||||||||
Share-based compensation | — | 2 | — | — | 2 | — | ||||||||||||||||||||||
Net income (loss) | — | — | 649 | — | 649 | — | $ | 649 | ||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | 2 | 2 | — | 2 | |||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $(1) | — | — | — | 7 | 7 | — | 7 | |||||||||||||||||||||
Foreign currency translations, net of tax of less than $1 | — | — | — | 494 | 494 | — | 494 | |||||||||||||||||||||
Comprehensive income | $ | 1,152 | ||||||||||||||||||||||||||
Balance, June 30, 2011 | $ | 13 | $ | 7,794 | $ | 1,309 | $ | 640 | $ | 9,756 | $ | 13 | ||||||||||||||||
F-247
Page | ||||||||
Basis of Presentation | F-249 | |||||||
Accounting and Reporting Changes | F-249 | |||||||
Emergence from Chapter 11 Proceedings | F-251 | |||||||
Accounts Receivable | F-251 | |||||||
Inventories | F-251 | |||||||
Property, Plant, Equipment, Intangibles, and Goodwill | F-252 | |||||||
Investment in PO Joint Ventures | F-252 | |||||||
Equity Investments | F-253 | |||||||
Debt | F-254 | |||||||
Financial Instruments and Derivatives | F-255 | |||||||
Pension and Other Post-retirement Benefits | F-258 | |||||||
Income Taxes | F-259 | |||||||
Commitments and Contingencies | F-259 |
F-248
Table of Contents
1. | Basis of Presentation |
2. | Accounting and Reporting Changes |
F-249
Table of Contents
2. | Accounting and Reporting Changes — (Continued) |
F-250
Table of Contents
2. | Accounting and Reporting Changes — (Continued) |
3. | Emergence from Chapter 11 Proceedings |
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Change in net assets resulting from the application of fresh-start accounting | $ | — | $ | — | $ | (253 | ) | ||||||
Professional fees | 2 | — | 3 | ||||||||||
Employee severance costs | — | 2 | — | ||||||||||
Plant closures costs | — | — | 4 | ||||||||||
Total | $ | 2 | $ | 2 | $ | (246 | ) | ||||||
4. | Accounts Receivable |
5. | Inventories |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Finished goods | $ | 1,695 | $ | 1,442 | ||||
Work-in-process | 19 | 14 | ||||||
Raw materials and supplies | 672 | 342 | ||||||
Total inventories | $ | 2,386 | $ | 1,798 | ||||
F-251
Table of Contents
5. | Inventories — (Continued) |
6. | Property, Plant, Equipment, Intangibles, and Goodwill |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Land | $ | 192 | $ | 177 | ||||
Manufacturing facilities and equipment | 3,794 | 3,418 | ||||||
Construction in progress | 288 | 294 | ||||||
Total property, plant and equipment | 4,274 | 3,889 | ||||||
Less accumulated depreciation | (384 | ) | (200 | ) | ||||
Property, plant and equipment, net | $ | 3,890 | $ | 3,689 | ||||
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | 30-Apr | |||||||||||
2011 | 2010 | - | |||||||||||
Millions of dollars | |||||||||||||
Property, plant and equipment | $ | 164 | $ | 43 | $ | 143 | |||||||
Investment in PO joint ventures | 4 | 3 | 5 | ||||||||||
Various contracts | 25 | — | — | ||||||||||
Technology, patent and license costs | — | 1 | 6 | ||||||||||
Software costs | — | 1 | 4 | ||||||||||
Other | — | 1 | — | ||||||||||
Total depreciation and amortization | $ | 193 | $ | 49 | $ | 158 | |||||||
7. | Investment in PO Joint Ventures |
F-252
Table of Contents
7. | Investment in PO Joint Ventures — (Continued) |
PO Joint | ||||
Millions of dollars | Ventures | |||
Successor | ||||
Investments in PO joint ventures — January 1, 2011 | $ | 146 | ||
Cash contributions | 2 | |||
Depreciation and amortization | (4 | ) | ||
Effect of exchange rate changes | 12 | |||
Investments in PO joint ventures — June 30, 2011 | $ | 156 | ||
Investments in PO joint ventures — May 1, 2010 | $ | 149 | ||
Cash contributions | 1 | |||
Depreciation and amortization | (3 | ) | ||
Effect of exchange rate changes | (10 | ) | ||
Investments in PO joint ventures — June 30, 2010 | $ | 137 | ||
Predecessor | ||||
Investments in PO joint ventures — January 1, 2010 | $ | 389 | ||
Return of investment | (5 | ) | ||
Depreciation and amortization | (5 | ) | ||
Effect of exchange rate changes | (31 | ) | ||
Investments in PO joint ventures — April 30, 2010 | $ | 348 | ||
8. | Equity Investments |
Successor | Predecessor | ||||||||||||
For the Six | May 1 | January 1 | |||||||||||
Months Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Beginning balance | $ | 1,476 | $ | 1,421 | $ | 986 | |||||||
Income from equity investments | 123 | 29 | 84 | ||||||||||
Dividends received | (114 | ) | (28 | ) | (18 | ) | |||||||
Contributions to joint venture | — | 7 | 19 | ||||||||||
Currency exchange effects | 51 | (27 | ) | (8 | ) | ||||||||
Other | — | 5 | 10 | ||||||||||
Ending balance | $ | 1,536 | $ | 1,407 | $ | 1,073 | |||||||
F-253
Table of Contents
8. | Equity Investments — (Continued) |
Successor | Predecessor | ||||||||||||||||||||||||
Six Months Ended | May 1 through | January 1 through | |||||||||||||||||||||||
June 30, 2011 | June 30, 2010 | April 30, 2010 | |||||||||||||||||||||||
Company | Company | Company | |||||||||||||||||||||||
100% | Share | 100% | Share | 100% | Share | ||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||
Revenues | $ | 4,883 | $ | 1,497 | $ | 914 | $ | 370 | $ | 2,703 | $ | 819 | |||||||||||||
Cost of sales | (4,070 | ) | (1,260 | ) | (764 | ) | (314 | ) | (2,282 | ) | (702 | ) | |||||||||||||
Gross profit | 813 | 237 | 150 | 56 | 421 | 117 | |||||||||||||||||||
Net operating expenses | (112 | ) | (35 | ) | (31 | ) | (8 | ) | (72 | ) | (26 | ) | |||||||||||||
Operating income | 701 | 202 | 119 | 48 | 349 | 91 | |||||||||||||||||||
Interest income | 6 | 2 | 2 | (1 | ) | 2 | 1 | ||||||||||||||||||
Interest expense | (117 | ) | (34 | ) | (22 | ) | (6 | ) | (42 | ) | (13 | ) | |||||||||||||
Foreign currency translation | (22 | ) | (5 | ) | 42 | 6 | 83 | 24 | |||||||||||||||||
Income from equity investments | (31 | ) | (6 | ) | (59 | ) | (16 | ) | 3 | 2 | |||||||||||||||
Income before income taxes | 537 | 159 | 82 | 31 | 395 | 105 | |||||||||||||||||||
Provision for income taxes | 123 | 36 | 3 | 2 | 67 | 21 | |||||||||||||||||||
Net income | $ | 414 | $ | 123 | $ | 79 | $ | 29 | $ | 328 | $ | 84 | |||||||||||||
9. | Debt |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Guaranteed Notes, due 2027 | $ | 300 | $ | 300 | ||||
Other | 4 | 14 | ||||||
Total | 304 | 314 | ||||||
Less current maturities | (2 | ) | (4 | ) | ||||
Long-term debt | $ | 302 | $ | 310 | ||||
F-254
Table of Contents
9. | Debt — (Continued) |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Millions of dollars | ||||||||
Total short-term debt | $ | 38 | $ | 30 | ||||
10. | Financial Instruments and Derivatives |
F-255
Table of Contents
10. | Financial Instruments and Derivatives — (Continued) |
Quoted | ||||||||||||||||||||
Prices | ||||||||||||||||||||
in Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Notional | Assets | Inputs | Inputs | |||||||||||||||||
Amount | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
June 30, 2011: | ||||||||||||||||||||
Assets at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Foreign currency | $ | 165 | $ | 8 | $ | — | $ | 8 | $ | — | ||||||||||
Liabilities at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Foreign currency | $ | 448 | $ | — | $ | — | $ | — | $ | — | ||||||||||
December 31, 2010: | ||||||||||||||||||||
Liabilities at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Foreign currency | $ | 656 | $ | 13 | $ | — | $ | 13 | $ | — | ||||||||||
Balance Sheet | June 30, | December 31, | ||||||||
Classification | 2011 | 2010 | ||||||||
Millions of dollars | ||||||||||
Fair Value of Derivative Instruments Asset Derivatives | ||||||||||
Not designated as hedges: | ||||||||||
Foreign currency | Prepaid expenses and other current assets | $ | 8 | $ | — | |||||
Fair Value of Derivative Instruments Liability Derivatives | ||||||||||
Not designated as hedges: | ||||||||||
Foreign currency | Accrued liabilities | $ | — | $ | 13 | |||||
F-256
Table of Contents
10. | Financial Instruments and Derivatives — (Continued) |
Effect of Financial Instruments | ||||||||||||||
Six Months Ended June 30, 2011 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
Millions of dollars | in AOCI | to Income | in Income | Classification | ||||||||||
Successor | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Foreign currency | $ | — | $ | — | $ | (13 | ) | Other income (expense), net | ||||||
January 1 through April 30, 2010 | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Predecessor | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Foreign currency | $ | — | $ | — | $ | 8 | Other income (expense), net | |||||||
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
Millions of dollars | ||||||||||||||||
Related party notes receivable | $ | 508 | $ | 508 | $ | 539 | $ | 539 | ||||||||
Related party short-term debt and notes payable | 139 | 139 | 209 | 209 | ||||||||||||
Third party short and long-term debt, including current maturities | 344 | 379 | 344 | 368 |
Fair Value Measurement | ||||||||||||||||||||
Quoted prices | ||||||||||||||||||||
in active | Significant | |||||||||||||||||||
Carrying | markets for | other | Significant | |||||||||||||||||
Value | Fair Value | identical | observable | unobservable | ||||||||||||||||
June 30, | June 30, | assets | inputs | inputs | ||||||||||||||||
2011 | 2011 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
Related party notes payable | $ | 508 | $ | 508 | $ | — | $ | — | $ | 508 | ||||||||||
Related party short-term debt and notes payable | $ | 139 | $ | 139 | $ | — | $ | — | $ | 139 | ||||||||||
Short term and long-term debt, including current maturities | 344 | 379 | 379 | |||||||||||||||||
$ | 483 | $ | 518 | $ | — | $ | 379 | $ | 139 | |||||||||||
F-257
Table of Contents
10. | Financial Instruments and Derivatives — (Continued) |
11. | Pension and Other Post-retirement Benefits |
Non-U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
For the Period | For the Period | ||||||||||||
For the Six | May 1 | January 1 | |||||||||||
Months Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Service cost | $ | 21 | $ | 4 | $ | 9 | |||||||
Interest cost | 29 | 9 | 16 | ||||||||||
Expected return on plan assets | (23 | ) | (5 | ) | (9 | ) | |||||||
Settlement and curtailment loss | 6 | — | — | ||||||||||
Amortization | 2 | — | 1 | ||||||||||
Net periodic benefit costs | $ | 35 | $ | 8 | $ | 17 | |||||||
F-258
Table of Contents
11. | Pension and Other Post-retirement Benefits — (Continued) |
Non-U.S. Plans | |||||||||||||
Successor | Predecessor | ||||||||||||
For the Period | For the Period | ||||||||||||
For the Six | May 1 | January 1 | |||||||||||
Months Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Service cost | $ | 5 | $ | — | $ | — | |||||||
Interest cost | — | — | 1 | ||||||||||
Net periodic benefit costs | $ | 5 | $ | — | $ | 1 | |||||||
12. | Income Taxes |
13. | Commitments and Contingencies |
F-259
Table of Contents
13. | Commitments and Contingencies — (Continued) |
Successor | Predecessor | ||||||||||||
Six Months | May 1 | January 1 | |||||||||||
Ended | through | through | |||||||||||
June 30, | June 30, | April 30, | |||||||||||
2011 | 2010 | 2010 | |||||||||||
Millions of dollars | |||||||||||||
Balance at beginning of period | $ | 70 | $ | 66 | $ | 66 | |||||||
Additional provisions | 17 | — | — | ||||||||||
Amounts paid | (3 | ) | (1 | ) | (1 | ) | |||||||
Foreign exchange effects | 6 | (10 | ) | (5 | ) | ||||||||
Balance at end of period | $ | 90 | $ | 55 | $ | 60 | |||||||
F-260
Table of Contents
13. | Commitments and Contingencies — (Continued) |
F-261
Table of Contents
13. | Commitments and Contingencies — (Continued) |
F-262
13. | Commitments and Contingencies — (Continued) |
Page | ||||
F-264 | ||||
Consolidated Financial Statements: | ||||
F-266 | ||||
F-267 | ||||
F-268 | ||||
F-269 | ||||
F-271 |
F-263
Table of Contents
13. | Commitments and Contingencies — (Continued) |
F-264
Table of Contents
13. | Commitments and Contingencies — (Continued) |
F-265
Table of Contents
13. | Commitments and Contingencies — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Sales and other operating revenues: | |||||||||||||||||
Trade | $ | 12,299 | $ | 5,736 | $ | 13,283 | $ | 20,627 | |||||||||
Related parties | 1,192 | 384 | 1,059 | 1,528 | |||||||||||||
13,491 | 6,120 | 14,342 | 22,155 | ||||||||||||||
Operating costs and expenses: | |||||||||||||||||
Cost of sales | 12,448 | 5,614 | 13,263 | 21,033 | |||||||||||||
Impairments | 25 | 9 | 24 | 616 | |||||||||||||
Selling, general and administrative expenses | 283 | 139 | 449 | 591 | |||||||||||||
Research and development expenses | 73 | 40 | 98 | 128 | |||||||||||||
12,829 | 5,802 | 13,834 | 22,368 | ||||||||||||||
Operating income (loss) | 662 | 318 | 508 | (213 | ) | ||||||||||||
Interest expense: | |||||||||||||||||
Related parties | — | (52 | ) | (192 | ) | (204 | ) | ||||||||||
Other | (56 | ) | (79 | ) | (257 | ) | (277 | ) | |||||||||
(56 | ) | (131 | ) | (449 | ) | (481 | ) | ||||||||||
Interest income: | |||||||||||||||||
Related parties | 17 | 14 | 51 | 191 | |||||||||||||
Other | 10 | 6 | 12 | 52 | |||||||||||||
27 | 20 | 63 | 243 | ||||||||||||||
Other income (expense), net | 8 | (230 | ) | 294 | 36 | ||||||||||||
Income (loss) before equity investments, reorganization items and income taxes | 641 | (23 | ) | 416 | (415 | ) | |||||||||||
Income (loss) from equity investments | 86 | 84 | (145 | ) | 20 | ||||||||||||
Reorganization items | (13 | ) | 246 | (201 | ) | — | |||||||||||
Income (loss) income before income taxes | 714 | 307 | 70 | (395 | ) | ||||||||||||
Provision for (benefit from) income taxes | 54 | — | (66 | ) | 225 | ||||||||||||
Net income (loss) | 660 | 307 | 136 | (620 | ) | ||||||||||||
Less: net (income) loss attributable to non-controlling interest | — | 5 | — | — | |||||||||||||
Net income (loss) attributable to the Company | $ | 660 | $ | 312 | $ | 136 | $ | (620 | ) | ||||||||
F-266
Table of Contents
13. | Commitments and Contingencies — (Continued) |
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 2,102 | $ | 248 | |||||
Accounts receivable: | |||||||||
Trade, net | 2,010 | 1,729 | |||||||
Related parties | 364 | 318 | |||||||
Inventories | 1,798 | 1,298 | |||||||
Short-term loans receivable- related parties | 39 | 74 | |||||||
Prepaid expenses and other current assets | 672 | 482 | |||||||
Total current assets | 6,985 | 4,149 | |||||||
Property, plant and equipment, net | 3,689 | 4,474 | |||||||
Investments and long-term receivables | |||||||||
Investment in PO joint ventures | 146 | 389 | |||||||
Equity investments | 1,476 | 986 | |||||||
Notes receivable — related parties | 500 | 32 | |||||||
Other investments and long-term receivables | 60 | 84 | |||||||
Goodwill | 320 | — | |||||||
Intangible assets, net | 284 | 311 | |||||||
Other assets | 85 | 45 | |||||||
Total assets | $ | 13,545 | $ | 10,470 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities: | |||||||||
Current maturities of long-term debt | $ | 4 | $ | 497 | |||||
Short-term debt: | |||||||||
Related parties | 209 | 2,087 | |||||||
Other | 30 | 1,090 | |||||||
Accounts payable: | |||||||||
Trade | 1,074 | 747 | |||||||
Related parties | 989 | 828 | |||||||
Accrued liabilities | 878 | 666 | |||||||
Deferred income taxes | 4 | 98 | |||||||
Total current liabilities | 3,188 | 6,013 | |||||||
Long-term debt | 310 | 304 | |||||||
Notes payable — related parties, net | — | 56 | |||||||
Other liabilities | 1,010 | 1,138 | |||||||
Deferred income taxes | 422 | 382 | |||||||
Commitments and contingencies | |||||||||
Liabilities subject to compromise | — | 1,258 | |||||||
Stockholder’s equity: | |||||||||
Common Stock, €1 par value, 50,000,000 shares authorized and 10,018,000 shares issued | 13 | — | |||||||
Additional paid-in capital | 7,792 | 1,049 | |||||||
Net receivables with debtor affiliates | — | (48 | ) | ||||||
Retained earnings | 660 | 393 | |||||||
Accumulated other comprehensive income (loss) | 137 | (93 | ) | ||||||
Total Company share of stockholder’s equity | 8,602 | 1,301 | |||||||
Non-controlling interests | 13 | 18 | |||||||
Total equity | 8,615 | 1,319 | |||||||
Total liabilities and equity | $ | 13,545 | $ | 10,470 | |||||
F-267
Table of Contents
13. | Commitments and Contingencies — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | 660 | $ | 307 | $ | 136 | $ | (620 | ) | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation and amortization | 252 | 158 | 490 | 524 | |||||||||||||
Gain on sale of assets | — | — | — | (19 | ) | ||||||||||||
Asset impairments | 25 | 9 | 24 | 616 | |||||||||||||
Amortization of debt-related costs | 4 | 15 | 31 | 15 | |||||||||||||
Inventory valuation adjustment | — | — | 89 | 143 | |||||||||||||
Equity investments — | |||||||||||||||||
Equity (income) loss | (86 | ) | (84 | ) | 145 | (20 | ) | ||||||||||
Distributions of earnings | 34 | 18 | 26 | 98 | |||||||||||||
Deferred income taxes | 51 | 45 | (198 | ) | 39 | ||||||||||||
Reorganization items and pushdown of fair value adjustments, net | 13 | (246 | ) | 201 | — | ||||||||||||
Reorganization-related payments, net | (10 | ) | (8 | ) | (51 | ) | — | ||||||||||
Unrealized foreign currency exchange (gains) losses | 8 | 224 | (147 | ) | (42 | ) | |||||||||||
Changes in assets and liabilities that provided (used) cash: | |||||||||||||||||
Accounts receivable | (99 | ) | (600 | ) | 88 | 303 | |||||||||||
Inventories | (72 | ) | (293 | ) | 59 | 467 | |||||||||||
Accounts payable | 218 | 557 | (218 | ) | 8 | ||||||||||||
Accrued interest | — | (2 | ) | 3 | 177 | ||||||||||||
Prepaid expenses and other current assets | 14 | (53 | ) | (99 | ) | (106 | ) | ||||||||||
Other, net | 150 | (100 | ) | (303 | ) | (381 | ) | ||||||||||
Net cash provided by (used in) operating activities | 1,162 | (53 | ) | 276 | 1,202 | ||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Expenditures for property, plant and equipment | (160 | ) | (127 | ) | (515 | ) | (571 | ) | |||||||||
Proceeds from insurance claims | — | — | 120 | 89 | |||||||||||||
Acquisition of businesses, net of cash | — | — | — | (932 | ) | ||||||||||||
Advances and contributions to affiliates | — | — | (2 | ) | (22 | ) | |||||||||||
Proceeds from disposal of assets | — | — | — | 22 | |||||||||||||
Net proceeds from (advances to) related parties | (14 | ) | (15 | ) | (61 | ) | (622 | ) | |||||||||
Short-term investments | (1 | ) | 2 | — | — | ||||||||||||
Other | 1 | (1 | ) | (1 | ) | 6 | |||||||||||
Net cash used in investing activities | (174 | ) | (141 | ) | (459 | ) | (2,030 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||||||
Capital contribution from LyondellBasell N.V. | — | 2,550 | — | — | |||||||||||||
Net borrowings from (repayments to) related parties | 86 | (1,167 | ) | 180 | 2,373 | ||||||||||||
Distribution to owners | — | — | — | (1,393 | ) | ||||||||||||
Repayment ofdebtor-in-possession term loan facility | — | — | (6 | ) | — | ||||||||||||
Net borrowings (repayments) under revolving credit facilities | (412 | ) | 38 | (130 | ) | 152 | |||||||||||
Proceeds from short-term debt | 6 | 8 | 42 | — | |||||||||||||
Repayment of short-term debt | (8 | ) | (17 | ) | (29 | ) | — | ||||||||||
Payment of debt issuance costs | — | (23 | ) | — | — | ||||||||||||
Repayment net of borrowings of long-term debt | — | (9 | ) | (68 | ) | (20 | ) | ||||||||||
Dividends paid | — | — | — | (3 | ) | ||||||||||||
Other, net | (4 | ) | — | (24 | ) | (5 | ) | ||||||||||
Net cash provided by (used in) financing activities | (332 | ) | 1,380 | (35 | ) | 1,104 | |||||||||||
Effect of exchange rate changes on cash | 25 | (13 | ) | 18 | 4 | ||||||||||||
Increase (decrease) in cash and cash equivalents | 681 | 1,173 | (200 | ) | 280 | ||||||||||||
Cash and cash equivalents at beginning of period | 1,421 | 248 | 448 | 168 | |||||||||||||
Cash and cash equivalents at end of period | $ | 2,102 | $ | 1,421 | $ | 248 | $ | 448 | |||||||||
Supplemental Cash Flow Information | |||||||||||||||||
Cash paid for interest | $ | 22 | $ | 61 | $ | 296 | $ | 291 | |||||||||
Net income taxes paid | $ | 65 | $ | 17 | $ | 11 | $ | 247 | |||||||||
F-268
Table of Contents
13. | Commitments and Contingencies — (Continued) |
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Retained | Other | Receivables — | Total | Non- | |||||||||||||||||||||||||||
Common | Paid-In | Earnings | Comprehensive | Related | Stockholder’s | Controlling | Comprehensive | |||||||||||||||||||||||||
Stock | Capital | (Deficit) | Income (Loss) | Parties | Equity | Interest | Income (Loss) | |||||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||||||
Predecessor | ||||||||||||||||||||||||||||||||
Balance, January 1, 2008 | $ | — | $ | 3,252 | $ | 938 | $ | 292 | $ | — | $ | 4,482 | $ | 18 | ||||||||||||||||||
Net loss | — | — | (620 | ) | — | — | (620 | ) | — | $ | (620 | ) | ||||||||||||||||||||
Deemed dividends | — | — | (3 | ) | — | — | (3 | ) | — | — | ||||||||||||||||||||||
Cancellation of preference shares | — | (1,338 | ) | — | — | — | (1,338 | ) | — | — | ||||||||||||||||||||||
Dividend payment on preference Shares | — | — | (55 | ) | — | — | (55 | ) | — | — | ||||||||||||||||||||||
Derivative instruments, net of tax of $(9) | — | — | — | (24 | ) | — | (24 | ) | — | (24 | ) | |||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $(1) | — | — | — | (66 | ) | — | (66 | ) | — | (66 | ) | |||||||||||||||||||||
Foreign currency translation | — | — | — | (440 | ) | — | (440 | ) | — | (440 | ) | |||||||||||||||||||||
Reclass receivables with Debtor affiliates | — | — | — | — | (48 | ) | (48 | ) | — | — | ||||||||||||||||||||||
Purchase price adjustments for Lyondell France Holdings acquisition | — | 20 | — | — | — | 20 | — | — | ||||||||||||||||||||||||
Contra equity reclassification of receivables from related parties not settled | — | (826 | ) | — | — | — | (826 | ) | — | — | ||||||||||||||||||||||
Comprehensive loss | $ | (1,150 | ) | |||||||||||||||||||||||||||||
Balance, December 31, 2008 | $ | — | $ | 1,108 | $ | 260 | $ | (238 | ) | $ | (48 | ) | $ | 1,082 | $ | 18 | ||||||||||||||||
Net income | — | — | 136 | — | — | 136 | — | $ | 136 | |||||||||||||||||||||||
Deemed dividends | — | — | (3 | ) | — | — | (3 | ) | — | — | ||||||||||||||||||||||
Derivative instruments | — | — | — | (8 | ) | — | (8 | ) | — | (8 | ) | |||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | 4 | — | 4 | — | 4 | ||||||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $(1) | — | — | — | (23 | ) | — | (23 | ) | — | (23 | ) | |||||||||||||||||||||
Foreign currency translation | — | — | — | 172 | — | 172 | — | 172 | ||||||||||||||||||||||||
Contra equity reclassification of receivables from related parties not settled | — | (59 | ) | — | — | — | (59 | ) | — | — | ||||||||||||||||||||||
Comprehensive income | $ | 281 | ||||||||||||||||||||||||||||||
Balance, December 31, 2009 | $ | — | $ | 1,049 | $ | 393 | $ | (93 | ) | $ | (48 | ) | $ | 1,301 | $ | 18 | ||||||||||||||||
F-269
Table of Contents
13. | Commitments and Contingencies — (Continued) |
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Retained | Other | Receivables — | Total | Non- | |||||||||||||||||||||||||||
Common | Paid-In | Earnings | Comprehensive | Related | Stockholders’ | Controlling | Comprehensive | |||||||||||||||||||||||||
Stock | Capital | (Deficit) | Income (Loss) | Parties | Equity | Interests | Income (Loss) | |||||||||||||||||||||||||
Millions of dollars | ||||||||||||||||||||||||||||||||
Predecessor | ||||||||||||||||||||||||||||||||
Balance, December 31, 2009 | $ | — | $ | 1,049 | $ | 393 | $ | (93 | ) | $ | (48 | ) | $ | 1,301 | $ | 18 | $ | — | ||||||||||||||
Net income (loss) | — | — | 312 | — | 312 | (5 | ) | 307 | ||||||||||||||||||||||||
Reversal of Related party receivables, assumed on emergence | — | — | — | — | 48 | 48 | — | — | ||||||||||||||||||||||||
Elimination of predecessor: | — | — | — | |||||||||||||||||||||||||||||
Financial derivatives, net of tax of $(10) | — | — | — | (30 | ) | — | (30 | ) | — | (30 | ) | |||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | 1 | — | 1 | — | 1 | ||||||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $11 | — | — | — | 130 | — | 130 | — | 130 | ||||||||||||||||||||||||
Foreign currency translation | — | — | — | 15 | — | 15 | — | 15 | ||||||||||||||||||||||||
Financial derivatives, net of tax of $(13) | — | — | — | (31 | ) | — | (31 | ) | — | (31 | ) | |||||||||||||||||||||
Unrealized gain onheld-for-sale securities held by equity investees | — | — | — | (14 | ) | — | (14 | ) | — | (14 | ) | |||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $(10) | — | — | — | (73 | ) | — | (73 | ) | — | (73 | ) | |||||||||||||||||||||
Foreign currency translation | — | — | — | 95 | 95 | — | 95 | |||||||||||||||||||||||||
Comprehensive income | $ | 400 | ||||||||||||||||||||||||||||||
Balance, April 30, 2010 | — | 1,049 | 705 | — | — | 1,754 | 13 | |||||||||||||||||||||||||
Elimination of predecessor Additionalpaid-in-capital and accumulated earnings | — | (1,049 | ) | (705 | ) | — | — | (1,754 | ) | — | ||||||||||||||||||||||
Balance, May 1, 2010, Successor | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 13 | ||||||||||||||||||
Successor | ||||||||||||||||||||||||||||||||
Balance, May 1, 2010 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 13 | ||||||||||||||||||
Issuance of common stock | 13 | — | — | — | — | 13 | — | — | ||||||||||||||||||||||||
Additionalpaid-in-capital | — | 7,789 | — | — | — | 7,789 | — | — | ||||||||||||||||||||||||
Share-based compensation expense | — | 3 | — | — | — | 3 | — | — | ||||||||||||||||||||||||
Net income | — | — | 660 | — | — | 660 | — | $ | 660 | |||||||||||||||||||||||
Changes in unrecognized employee benefits gains and losses, net of tax of $3 | — | — | — | 28 | — | 28 | — | 28 | ||||||||||||||||||||||||
Foreign currency translation | — | — | — | 109 | — | 109 | — | 109 | ||||||||||||||||||||||||
Comprehensive income | $ | 797 | ||||||||||||||||||||||||||||||
Balance, December 31, 2010 | $ | 13 | $ | 7,792 | $ | 660 | $ | 137 | $ | — | $ | 8,602 | $ | 13 | ||||||||||||||||||
F-270
13. | Commitments and Contingencies — (Continued) |
Page | ||||||||
Description of Company and Operations | F-272 | |||||||
Summary of Significant Accounting Policies | F-272 | |||||||
Emergence from chapter 11 Proceedings | F-278 | |||||||
Push-Down Accounting | F-279 | |||||||
Business Acquisitions and Dispositions | F-285 | |||||||
Insurance Claims | F-286 | |||||||
Related Party Transactions | F-286 | |||||||
Accounts Receivable | F-289 | |||||||
Inventories | F-290 | |||||||
Property, Plant and Equipment, Goodwill, Intangible and Other Assets | F-290 | |||||||
Investment in PO Joint Ventures | F-293 | |||||||
Equity Investments | F-294 | |||||||
Accrued Liabilities | F-297 | |||||||
Debt | F-297 | |||||||
Lease Commitments | F-299 | |||||||
Financial Instruments and Derivatives | F-299 | |||||||
Pension and Other Postretirement Benefits | F-305 | |||||||
Incentive and Share-Based Compensation | F-314 | |||||||
Income Taxes | F-316 | |||||||
Commitments and Contingencies | F-320 | |||||||
Stockholder’s Equity | F-322 | |||||||
Subsequent Events | F-323 |
F-271
Table of Contents
13. | Commitments and Contingencies — (Continued) |
1. | Description of Company and Operations |
2. | Summary of Significant Accounting Policies |
F-272
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-273
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-274
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-275
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-276
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
F-277
Table of Contents
2. | Summary of Significant Accounting Policies — (Continued) |
3. | Emergence from Chapter 11 Proceedings |
F-278
Table of Contents
3. | Emergence from Chapter 11 Proceedings — (Continued) |
Successor | Predecessor | ||||||||||||
For the | |||||||||||||
May 1 | January 1 | Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in net assets resulting from the application of fresh-start accounting | $ | — | $ | (253 | ) | $ | — | ||||||
Accelerated amortization of debt issuance costs | — | — | 69 | ||||||||||
Professional fees | 13 | 3 | 4 | ||||||||||
Employee severance costs | — | — | 119 | ||||||||||
Plant closures costs | — | 4 | 8 | ||||||||||
Other | — | — | 1 | ||||||||||
Total | $ | 13 | $ | (246 | ) | $ | 201 | ||||||
4. | Push-Down Accounting |
F-279
Table of Contents
4. | Push-Down Accounting — (Continued) |
Predecessor | Reorganization | Push-down | Successor | |||||||||||||
LBIH B.V. | Adjustments | Adjustments | LB Subholdings | |||||||||||||
Millions of dollars | ||||||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 332 | $ | 1,089 | a | $ | — | $ | 1,421 | |||||||
Deposits with related parties | 63 | (63 | ) b | — | — | |||||||||||
Accounts receivable: | ||||||||||||||||
Trade, net | 1,978 | — | (38 | ) | 1,940 | |||||||||||
Related parties | 382 | — | (9 | ) | 373 | |||||||||||
Inventories | 1,497 | — | 206 | f | 1,703 | |||||||||||
Prepaid expenses and other current assets | 530 | (2 | ) | 3 | 531 | |||||||||||
Total current assets | 4,782 | 1,024 | 162 | 5,968 | ||||||||||||
Property, plant and equipment, net | 4,118 | — | (462 | ) g | 3,656 | |||||||||||
Investments and long-term receivables: | ||||||||||||||||
Long-term loans receivable — related parties | 8 | 522 | b | — | 530 | |||||||||||
Investments in PO joint ventures | 348 | — | (199 | ) h | 149 | |||||||||||
Equity investments | 1,073 | — | 348 | i | 1,421 | |||||||||||
Other investments and long-term receivables | 87 | — | (41 | ) i | 46 | |||||||||||
Goodwill | — | — | 316 | j | 316 | |||||||||||
Intangible assets, net | 261 | — | 77 | k | 338 | |||||||||||
Other assets | 9 | 21 | �� | 9 | 39 | |||||||||||
Total assets | $ | 10,686 | $ | 1,567 | $ | 210 | $ | 12,463 | ||||||||
F-280
Table of Contents
4. | Push-Down Accounting — (Continued) |
Predecessor | Reorganization | Push-down | Successor | |||||||||||||
LBIH B.V. | Adjustments | Adjustments | LB Subholdings | |||||||||||||
Millions of dollars | ||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||
Liabilities not subject to compromise — | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Current maturities of long-term debt | $ | 485 | $ | (485 | ) c | $ | — | $ | — | |||||||
Short-term debt | ||||||||||||||||
Related Parties | 2,314 | (2,191 | ) b | — | 123 | |||||||||||
Other | 1,087 | (637 | ) c | — | 450 | |||||||||||
Accounts payable: | ||||||||||||||||
Trade, net | 881 | — | — | 881 | ||||||||||||
Related parties | 931 | (5 | ) | — | 926 | |||||||||||
Accrued liabilities | 582 | — | (12 | ) | 570 | |||||||||||
Deferred income taxes | 88 | — | (88 | ) l | — | |||||||||||
Total current liabilities | 6,368 | (3,318 | ) | (100 | ) | 2,950 | ||||||||||
Long-term debt | 304 | — | — | 304 | ||||||||||||
Notes payable — related parties | 56 | (56 | ) b | — | — | |||||||||||
Other liabilities | 1,129 | — | (155 | ) m | 974 | |||||||||||
Deferred income taxes | 303 | (125 | ) l | 215 | l | 393 | ||||||||||
Commitments and contingencies | ||||||||||||||||
Liabilities subject to compromise | 1,258 | (1,258 | ) d | — | — | |||||||||||
Stockholder’s equity: | ||||||||||||||||
Common Stock, €1 par value, 50,000,000 shares authorized and 10,018,000 shares issued | — | 13 | — | 13 | ||||||||||||
Additional paid-in capital | — | 7,816 | e | — | 7,816 | |||||||||||
Predecessor additional paid-in capital | 1,049 | (1,049 | ) e | — | — | |||||||||||
Retained earnings | 356 | (495 | ) n | 139 | n | — | ||||||||||
Accumulated other comprehensive income (loss) | (155 | ) | 39 | e | 116 | e | — | |||||||||
Total stockholder’s equity | 1,250 | 6,324 | 255 | 7,829 | ||||||||||||
Non-controlling interests | 18 | — | (5 | ) o | 13 | |||||||||||
Total equity | 1,268 | 6,324 | 250 | 7,842 | ||||||||||||
Total liabilities and equity | $ | 10,686 | $ | 1,567 | $ | 210 | $ | 12,463 | ||||||||
F-281
Table of Contents
4. | Push-Down Accounting — (Continued) |
Millions of dollars | ||||
Current maturities of senior secured credit facility was settled with LyondellBasell N.V. class A ordinary shares — | ||||
Senior secured credit facility: | ||||
Term Loan A due 2013, Dutch tranche | $ | (322 | ) | |
$1,000 million revolving credit facility | (163 | ) | ||
$ | (485 | ) | ||
Repayment ofDebtor-in-Possession Credit Agreements — | ||||
Term Loan facility due 2010: | ||||
Roll-up Loans — Senior Secured Credit Facility | $ | (637 | ) | |
Millions of dollars | ||||
Liabilities subject to compromise | $ | 1,258 | ||
Current maturities of senior secured credit facility | 485 | |||
1,743 | ||||
Issuance by the Company of LyondellBasell N.V. class A ordinary shares | (1,743 | ) | ||
Gain on discharge of liabilities subject to compromise | $ | — | ||
F-282
Table of Contents
4. | Push-Down Accounting — (Continued) |
• | Finished goods were valued based on the estimated selling price of finished goods on hand less costs to sell, including disposal and holding period costs, and a reasonable profit margin on the selling and disposal effort for each specific category of finished goods being evaluated; | |
• | Work in process was valued based on the estimated selling price once completed less total costs to complete the manufacturing process, costs to sell including disposal and holding period costs, a reasonable profit margin on the remaining manufacturing, selling, and disposal effort; and | |
• | Raw materials were valued based on current replacement cost. |
• | The market, sales comparison or trended cost approach was utilized for land, buildings and land improvements. This approach relies upon recent sales, offerings of similar assets or a specific inflationary adjustment to original purchase price to arrive at a probable selling price. Certain adjustments were made to reconcile differences in attributes between the comparable sales and the appraised assets. | |
• | The cost approach was utilized for certain assets primarily consisting of machinery and equipment. This approach considers the amount required to construct or purchase a new asset of equal utility at current prices, with adjustments in value for physical deterioration, and functional and economic obsolescence. The machinery and equipment amounts determined under the cost approach were adjusted for functional obsolescence, which represents a loss in value due to unfavorable external conditions such as the facilities’ locality, comparative inherent technology and comparative energy efficiency. Physical deterioration is an adjustment made in the cost approach to reflect the real operating age of any individual asset. The estimated economic obsolescence is the difference between the discounted cash flows (income approach) expected to be realized from utilization of the assets as a group, compared to the initial estimate of value from the cost approach method. In the analysis, the lower of the income approach and cost approach was used to determine the fair value of machinery and equipment in each reporting segment. Where the value per reportable segment, using the income approach, exceeded the value of machinery and equipment plus separately identifiable intangible assets, goodwill was generated. |
F-283
Table of Contents
4. | Push-Down Accounting — (Continued) |
Successor | Predecessor | ||||||||
May 1, | April 30, | ||||||||
2010 | 2010 | ||||||||
Millions of dollars | |||||||||
Land | $ | 176 | $ | 160 | |||||
Manufacturing facilities and equipment | 2,997 | 3,198 | |||||||
Construction in progress | 483 | 760 | |||||||
Total property, plant and equipment, net | $ | 3,656 | $ | 4,118 | |||||
• | Forecasted cash flows, which incorporate projections of sales volumes, revenues, variable costs, fixed costs, other income and costs, and capital expenditures, after considering potential changes in unconsolidated affiliates portfolio and local market conditions; | |
• | A terminal value calculated for investments and long-term receivables with forecasted cash flows, not limited by contractual terms or the estimated life of the main investment asset, by assuming a maintainable level of after-tax debt-free cash flow multiplied by a capitalization factor reflecting the investor’s WACC adjusted for the estimated long-term perpetual growth rate; and | |
• | A discount rate ranging from 11% to 15% that considered various factors, including market and country risk premiums and tax rates to determine the investor’s WACC given the assumed capital structure of comparable companies. |
• | We recorded the fair value of developed proprietary technology licensing and catalyst contracts of $204 million using an excess earnings methodology. Significant assumptions used in the calculation included: |
• | Forecasted contractual income (fees generated) for each license technology category less directly attributable marketing as well as research and development costs; |
F-284
Table of Contents
4. | Push-Down Accounting — (Continued) |
• | Discount rates of 17% based on the WACC adjusted for perceived business risks related to the developed technologies; and | |
• | Economic lives estimated from 4 to 9 years. |
• | We recorded the fair value of $132 million for In-process-research and development at the cost incurred to date adjusted for the probability of future marketability. | |
• | In addition we recorded the fair value of Emissions allowances of $2 million. |
5. | Business Acquisitions and Dispositions |
F-285
Table of Contents
5. | Business Acquisitions and Dispositions — (Continued) |
6. | Insurance Claims |
7. | Related Party Transactions |
December 31, 2009 | ||||||||||||||||
Transferred | ||||||||||||||||
December 31, | to Contributed | |||||||||||||||
2010 | Total | Capital | Net | |||||||||||||
Millions of dollars | ||||||||||||||||
Short-term receivables | $ | 39 | $ | 692 | $ | 618 | $ | 74 | ||||||||
Long-term receivables | 500 | 299 | 267 | 32 | ||||||||||||
Total | $ | 539 | $ | 991 | $ | 885 | $ | 106 | ||||||||
Short-term payables | $ | 209 | $ | 2,087 | $ | — | $ | 2,087 | ||||||||
Long-term payables | — | 56 | — | 56 | ||||||||||||
Total | $ | 209 | $ | 2,143 | $ | — | $ | 2,143 | ||||||||
F-286
Table of Contents
7. | Related Party Transactions — (Continued) |
F-287
Table of Contents
7. | Related Party Transactions — (Continued) |
F-288
Table of Contents
7. | Related Party Transactions — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
Millions of dollars | 2010 | 2010 | 2009 | 2008 | |||||||||||||
The Company billed related parties for: | |||||||||||||||||
Sales of products and processing services | |||||||||||||||||
Apollo affiliates | $ | 13 | $ | — | $ | — | $ | — | |||||||||
Equity investees | 488 | 207 | 621 | 803 | |||||||||||||
LyondellBasell related companies | 691 | 177 | 438 | 725 | |||||||||||||
Shared services agreements — | |||||||||||||||||
Equity investees | 22 | 4 | 21 | 14 | |||||||||||||
LyondellBasell related companies | 20 | 6 | 12 | 41 | |||||||||||||
Interest — | |||||||||||||||||
Equity investees | — | — | 4 | 18 | |||||||||||||
LyondellBasell related companies | 17 | 14 | 47 | 173 | |||||||||||||
Related parties billed the Company for: | |||||||||||||||||
Purchases of products and processing services — | |||||||||||||||||
Equity investees | 776 | 411 | 1,856 | 2,418 | |||||||||||||
LyondellBasell related companies | 350 | 267 | 375 | 778 | |||||||||||||
Shared services agreements — | |||||||||||||||||
Equity investees | 56 | 28 | 100 | 111 | |||||||||||||
LyondellBasell related companies | 2 | 1 | 4 | 4 | |||||||||||||
Interest — | |||||||||||||||||
Equity investees | — | — | 3 | 10 | |||||||||||||
LyondellBasell related companies | — | 52 | 189 | 194 | |||||||||||||
Royalties | 83 | 42 | 26 | 49 |
8. | Accounts Receivable |
F-289
Table of Contents
9. | Inventories |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Finished goods | $ | 1,442 | $ | 932 | |||||
Work-in-process | 14 | 7 | |||||||
Raw materials and supplies | 342 | 359 | |||||||
Total inventories | $ | 1,798 | $ | 1,298 | |||||
10. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Land | $ | 177 | $ | 172 | |||||
Manufacturing facilities and equipment | 3,418 | 5,095 | |||||||
Construction in progress | 294 | 773 | |||||||
Total property, plant and equipment | 3,889 | 6,040 | |||||||
Less accumulated depreciation | (200 | ) | (1,566 | ) | |||||
Property, plant and equipment, net | $ | 3,689 | $ | 4,474 | |||||
F-290
Table of Contents
10. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets — (Continued) |
Successor | Predecessor | ||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||
Accumulated | Accumulated | ||||||||||||||||||||||||
Cost | Amortization | Net | Cost | Amortization | Net | ||||||||||||||||||||
Millions of dollars | |||||||||||||||||||||||||
In-process research and development costs | $ | 127 | $ | — | $ | 127 | $ | — | $ | — | $ | — | |||||||||||||
Technology, patent and license costs | 1 | — | 1 | 480 | (219 | ) | 261 | ||||||||||||||||||
Emission allowances | 2 | — | 2 | 32 | (8 | ) | 24 | ||||||||||||||||||
Various contracts | 212 | (59 | ) | 153 | — | — | — | ||||||||||||||||||
Debt issuance costs | — | — | — | 94 | (81 | ) | 13 | ||||||||||||||||||
Software costs | 1 | — | 1 | 2 | (1 | ) | 1 | ||||||||||||||||||
Catalyst costs | — | — | — | 11 | (2 | ) | 9 | ||||||||||||||||||
Other | — | — | — | 3 | — | 3 | |||||||||||||||||||
Total intangible assets | $ | 343 | $ | (59 | ) | $ | 284 | $ | 622 | $ | (311 | ) | $ | 311 | |||||||||||
F-291
Table of Contents
10. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets — (Continued) |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Investments at cost | $ | — | $ | 28 | |||||
Debt issuance costs | 17 | — | |||||||
Pension assets | 21 | 2 | |||||||
Deferred tax asset | 29 | 3 | |||||||
Other | 18 | 12 | |||||||
Total other assets | $ | 85 | $ | 45 | |||||
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Property, plant and equipment | $ | 190 | $ | 143 | $ | 382 | $ | 430 | |||||||||
Investment in PO joint venture | 3 | 5 | 16 | 20 | |||||||||||||
Technology, patent and license costs | — | 6 | 79 | 73 | |||||||||||||
Software costs | — | 4 | 7 | 1 | |||||||||||||
Various contracts | 59 | — | — | — | |||||||||||||
Other | — | — | 6 | — | |||||||||||||
Total depreciation and amortization | $ | 252 | $ | 158 | $ | 490 | $ | 524 | |||||||||
F-292
Table of Contents
10. | Property, Plant and Equipment, Goodwill, Intangible and Other Assets — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
Through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Beginning balance | $ | 98 | $ | 128 | $ | 104 | |||||||
Payments | — | (1 | ) | — | |||||||||
Changes in estimates | (2 | ) | (11 | ) | — | ||||||||
Accretion expense | 2 | 1 | 17 | ||||||||||
Effects of exchange rate changes | 2 | (9 | ) | 7 | |||||||||
Reduction as a result of business acquisition | — | — | — | ||||||||||
Other | — | (2 | ) | — | |||||||||
Ending balance | $ | 100 | $ | 106 | $ | 128 | |||||||
11. | Investment in PO Joint Ventures |
F-293
Table of Contents
11. | Investment in PO Joint Ventures — (Continued) |
PO Joint Venture | ||||
Millions of dollars | ||||
Successor | ||||
Investment in PO joint venture — May 1, 2010 | $ | 149 | ||
Depreciation and amortization | (3 | ) | ||
Investment in PO joint ventures — December 31, 2010 | $ | 146 | ||
Predecessor | ||||
Investment in PO joint venture — January 1, 2010 | $ | 389 | ||
Cash contributions (return of investment) | (5 | ) | ||
Depreciation and amortization | (5 | ) | ||
Effect of exchange rate changes | (31 | ) | ||
Investments in PO joint venture — April 30, 2010 | $ | 348 | ||
Investment in PO joint venture — January 1, 2009 | $ | 392 | ||
Cash contributions | 2 | |||
Depreciation and amortization | (16 | ) | ||
Effect of exchange rate changes | 11 | |||
Investment in PO joint venture — December 31, 2009 | $ | 389 | ||
12. | Equity Investments |
Successor | Predecessor | ||||||||
December 31, | December 31, | ||||||||
Percent of Ownership | 2010 | 2009 | |||||||
Basell Orlen Polyolefins Sp. Z.o.o. | 50.00 | % | 50.00 | % | |||||
PolyPacific Pty. Ltd. | 50.00 | % | 50.00 | % | |||||
SunAllomer Ltd. | 50.00 | % | 50.00 | % | |||||
Saudi Polyolefins Company | 25.00 | % | 25.00 | % | |||||
Saudi Ethylene & Polyethylene Company Ltd. | 25.00 | % | 25.00 | % | |||||
Al-Waha Petrochemicals Ltd. | 20.95 | % | 20.95 | % | |||||
PolyMirae Co. Ltd. | 42.59 | % | 42.59 | % | |||||
HMC Polymers Company Ltd. | 28.56 | % | 28.56 | % | |||||
Indelpro S.A. de C.V. | 49.00 | % | 49.00 | % | |||||
Kazakhstan Petro-Chemicals Industries, Inc. | — | 24.00 | % | ||||||
Geosel | 27.00 | % | 27.00 | % |
F-294
Table of Contents
12. | Equity Investments — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Beginning balance | $ | 1,421 | $ | 986 | $ | 1,053 | |||||||
Investee net income | 86 | 84 | 83 | ||||||||||
Impairment recognized by investor | — | — | (228 | ) | |||||||||
Income (loss) from equity investments | 86 | 84 | (145 | ) | |||||||||
Dividends received | (34 | ) | (18 | ) | (19 | ) | |||||||
Contributions to joint venture | — | 19 | 8 | ||||||||||
Currency exchange effects | (13 | ) | (8 | ) | 48 | ||||||||
Other | 16 | 10 | 41 | ||||||||||
Ending balance | $ | 1,476 | $ | 1,073 | $ | 986 | |||||||
Successor | Predecessor | ||||||||||||||||
December 31, 2010 | December 31, 2009 | ||||||||||||||||
Company | Company | ||||||||||||||||
100% | Share | 100% | Share | ||||||||||||||
Millions of dollars | |||||||||||||||||
Current assets | $ | 3,207 | $ | 1,112 | $ | 2,403 | $ | 871 | |||||||||
Noncurrent assets | 6,304 | 1,844 | 6,420 | 2,036 | |||||||||||||
Total assets | 9,511 | 2,956 | 8,823 | 2,907 | |||||||||||||
Current liabilities | 2,384 | 809 | 1,545 | 563 | |||||||||||||
Noncurrent liabilities | 3,660 | 1,028 | 4,021 | 1,130 | |||||||||||||
Net assets | $ | 3,467 | $ | 1,119 | $ | 3,257 | $ | 1,214 | |||||||||
F-295
Table of Contents
12. | Equity Investments — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, 2010 | April 30, 2010 | ||||||||||||||||
Company | Company | ||||||||||||||||
100% | Share | 100% | Share | ||||||||||||||
Millions of dollars | |||||||||||||||||
Revenues | $ | 4,096 | $ | 1,569 | $ | 2,703 | $ | 819 | |||||||||
Cost of sales | (3,507 | ) | (1,375 | ) | (2,282 | ) | (702 | ) | |||||||||
Gross profit | 589 | 194 | 421 | 117 | |||||||||||||
Net operating expenses | (140 | ) | (46 | ) | (72 | ) | (25 | ) | |||||||||
Operating income | 449 | 148 | 349 | 92 | |||||||||||||
Interest income | 3 | 2 | 2 | — | |||||||||||||
Interest expense | (143 | ) | (43 | ) | (42 | ) | (13 | ) | |||||||||
Foreign currency translation | 5 | — | 83 | 24 | |||||||||||||
Income (loss) from equity investments | (2 | ) | (2 | ) | 3 | 1 | |||||||||||
Income before income taxes | 312 | 105 | 395 | 104 | |||||||||||||
Provision for income taxes | (44 | ) | (19 | ) | (67 | ) | (20 | ) | |||||||||
Net income | $ | 268 | $ | 86 | $ | 328 | $ | 84 | |||||||||
Predecessor | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Company | Company | |||||||||||||||
Millions of dollars | 100% | Share | 100% | Share | ||||||||||||
Revenues | $ | 5,533 | $ | 1,656 | $ | 5,627 | $ | 1,959 | ||||||||
Cost of sales | (4,881 | ) | (1,453 | ) | (4,960 | ) | (1,790 | ) | ||||||||
Gross profit | 652 | 203 | 667 | 169 | ||||||||||||
Net operating expenses | (112 | ) | (46 | ) | (363 | ) | (84 | ) | ||||||||
Operating income | 540 | 157 | 304 | 85 | ||||||||||||
Interest income | 17 | 3 | 19 | 6 | ||||||||||||
Interest expense | (118 | ) | (40 | ) | (146 | ) | (47 | ) | ||||||||
Foreign currency translation | (10 | ) | (6 | ) | (57 | ) | (16 | ) | ||||||||
Income from equity investments | 4 | 2 | 23 | 4 | ||||||||||||
Income before income taxes | 433 | 116 | 143 | 32 | ||||||||||||
Provision for income taxes | (108 | ) | (33 | ) | (39 | ) | (12 | ) | ||||||||
Net income | $ | 325 | $ | 83 | $ | 104 | $ | 20 | ||||||||
F-296
Table of Contents
12. | Equity Investments — (Continued) |
13. | Accrued Liabilities |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Payroll and benefits | $ | 220 | $ | 224 | |||||
Taxes other than income taxes | 114 | 77 | |||||||
Interest | 13 | 12 | |||||||
Product sales rebates | 174 | 133 | |||||||
Derivatives | 1 | 20 | |||||||
Income taxes | 87 | 55 | |||||||
Deferred revenues | 13 | — | |||||||
Other | 256 | 145 | |||||||
Total accrued liabilities | $ | 878 | $ | 666 | |||||
14. | Debt |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Bank credit facilities: | |||||||||
Senior secured credit facility: | |||||||||
Term loan A due 2013 — Dutch tranche | $ | — | $ | 331 | |||||
$1,000 million revolving credit facility | — | 164 | |||||||
Guaranteed Notes, due 2027 | 300 | 300 | |||||||
Other | 14 | 6 | |||||||
Total | 314 | 801 | |||||||
Less current maturities | (4 | ) | (497 | ) | |||||
Long-term debt | $ | 310 | $ | 304 | |||||
F-297
Table of Contents
14. | Debt — (Continued) |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Debtor-in-Possession Credit Agreements: | |||||||||
Term Loan facility due 2010: | |||||||||
Roll-up Loans — Senior Secured Credit Facility: | |||||||||
Term Loan A due 2013 — Dutch tranche | $ | — | $ | 122 | |||||
Term Loan B due 2014 — German tranche | — | 465 | |||||||
Revolving Credit Facility — Dutch tranche | — | 54 | |||||||
Receivables securitization program | — | 377 | |||||||
Accounts receivable factoring facility | — | 24 | |||||||
Financial payables to equity investees | — | 12 | |||||||
Other | 30 | 36 | |||||||
Total short-term debt | $ | 30 | $ | 1,090 | |||||
F-298
Table of Contents
14. | Debt — (Continued) |
15. | Lease Commitments |
Millions of dollars | ||||
2011 | $ | 70 | ||
2012 | 43 | |||
2013 | 39 | |||
2014 | 37 | |||
2015 | 28 | |||
Thereafter | 173 | |||
Total minimum lease payments | $ | 390 | ||
16. | Financial Instruments and Derivatives |
F-299
Table of Contents
16. | Financial Instruments and Derivatives — (Continued) |
Quoted Prices | ||||||||||||||||||||
in Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Notional | Assets | Inputs | Inputs | |||||||||||||||||
Amount | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
Successor | ||||||||||||||||||||
December 31, 2010: | ||||||||||||||||||||
Liabilities at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Foreign currency | $ | 656 | $ | 13 | $ | — | $ | 13 | $ | — | ||||||||||
Predecessor | ||||||||||||||||||||
December 31, 2009: | ||||||||||||||||||||
Liabilities at fair value: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Foreign currency | $ | 234 | $ | 20 | $ | — | $ | 20 | $ | — | ||||||||||
F-300
Table of Contents
16. | Financial Instruments and Derivatives — (Continued) |
Successor | Predecessor | ||||||||||
Balance Sheet | December 31, | December 31, | |||||||||
Classification | 2010 | 2009 | |||||||||
Millions of dollars | |||||||||||
Fair Value of Derivative Instruments | |||||||||||
Liability Derivatives | |||||||||||
Not designated as hedges: | |||||||||||
Foreign currency | Accrued liabilities | $13 | $ | 20 | |||||||
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Successor | ||||||||||||||
For the period May 1 through December 31, 2010: | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Foreign currency | $ | — | $ | — | $ | (20 | ) | Other income (expense), net | ||||||
Predecessor | ||||||||||||||
For the period January 1 through April 30, 2010: | ||||||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Foreign currency | $ | — | — | $ | 8 | Other income (expense), net | ||||||||
Non-derivatives designated as hedges of foreign currency: | ||||||||||||||
Net foreign investment — | ||||||||||||||
8.1% Guaranteed Notes due 2027 | $ | (24 | ) | $ | — | $ | — | |||||||
8.375% Senior Notes due 2015 | (20 | ) | — | — | ||||||||||
$ | (44 | ) | $ | — | $ | 8 | ||||||||
F-301
Table of Contents
16. | Financial Instruments and Derivatives — (Continued) |
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Predecessor | ||||||||||||||
For the year ended December 31, 2009: | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Cross-currency interest rate | $ | 23 | $ | 23 | $ | — | Other income (expense), net | |||||||
$ | 23 | $ | 23 | $ | — | |||||||||
Derivatives not designated as hedges: | ||||||||||||||
Foreign currency | $ | — | $ | — | $ | (15 | ) | Other income (expense), net | ||||||
Stock option plans | — | — | (3 | ) | Other income (expense), net | |||||||||
— | — | (18 | ) | |||||||||||
$ | 23 | $ | 23 | $ | (18 | ) | ||||||||
Non-derivatives designated as hedges of foreign currency: | ||||||||||||||
Net foreign investment — | ||||||||||||||
8.1% Guaranteed Notes due 2027 | $ | 9 | $ | — | $ | — | ||||||||
8.375% Senior Notes due 2015 | 8 | — | — | |||||||||||
$ | 17 | $ | — | $ | — | |||||||||
F-302
Table of Contents
16. | Financial Instruments and Derivatives — (Continued) |
Effect of Financial Instruments | ||||||||||||||
Gain (Loss) | Additional | |||||||||||||
Gain (Loss) | Reclassified | Gain (Loss) | ||||||||||||
Recognized | from AOCI | Recognized | Income Statement | |||||||||||
in AOCI | to Income | in Income | Classification | |||||||||||
Millions of dollars | ||||||||||||||
Predecessor | ||||||||||||||
For the year ended December 31, 2008: | ||||||||||||||
Derivatives designated as cash-flow hedges: | ||||||||||||||
Cross-currency interest rate | 22 | (22 | ) | — | Other income (expense), net | |||||||||
Interest rate | (45 | ) | — | 35 | Interest expense | |||||||||
(23 | ) | (22 | ) | 35 | ||||||||||
Derivatives not designated as hedges: | ||||||||||||||
Foreign currency | — | — | 74 | Other income (expense), net | ||||||||||
Stock option plans | — | — | (5 | ) | Other income (expense), net | |||||||||
— | — | 69 | ||||||||||||
$ | (23 | ) | $ | (22 | ) | $ | 104 | |||||||
Non-derivatives designated as hedges of foreign currency: | ||||||||||||||
Net foreign investment — | ||||||||||||||
8.1% Guaranteed Notes due 2027 | $ | (13 | ) | $ | — | $ | — | |||||||
Dutch tranche A term loan | (19 | ) | — | — | ||||||||||
8.375% Senior Notes due 2015 | (11 | ) | — | — | ||||||||||
$ | (43 | ) | $ | — | $ | — | ||||||||
2010 | 2009 | ||||||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||||||
Value | Value | Value | Value | ||||||||||||||
Millions of dollars | |||||||||||||||||
Related party notes receivable | $ | 539 | $ | 539 | $ | 106 | $ | 106 | |||||||||
Related party short-term debt and notes payable | 209 | 209 | 2,143 | 2,143 | |||||||||||||
Third party short and long-term debt, including current maturities and liabilities subject to compromise | 344 | 368 | 3,149 | 2,616 |
F-303
Table of Contents
16. | Financial Instruments and Derivatives — (Continued) |
Fair Value Measurement | ||||||||||||||||||||
Quoted prices | ||||||||||||||||||||
in active | Significant | |||||||||||||||||||
Carrying | markets for | other | Significant | |||||||||||||||||
Value | Fair Value | identical | observable | unobservable | ||||||||||||||||
December 31, | December 31, | assets | inputs | inputs | ||||||||||||||||
2010 | 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Millions of dollars | ||||||||||||||||||||
Related party notes receivable | $ | 539 | $ | 539 | $ | — | $ | — | $ | 539 | ||||||||||
Related party notes payable | $ | 209 | $ | 209 | $ | — | $ | — | $ | 209 | ||||||||||
Short and Long-term debt, including current maturities | 344 | 368 | — | 324 | 44 | |||||||||||||||
Total | $ | 553 | $ | 577 | $ | — | $ | 324 | $ | 253 | ||||||||||
Short and | ||||
Long-term | ||||
debt, including | ||||
current | ||||
maturities | ||||
Millions of dollars | ||||
Balance at May 1, 2010 | $ | 276 | ||
Purchases, sales, issuances, and settlements, net | — | |||
Total gains or losses (realized/unrealized) | 48 | |||
Balance at December 31, 2010 | $ | 324 | ||
Short and | 3rd party short | |||||||||||||||
Long-term | and long-term | |||||||||||||||
Related party | debt, including | debt, including | ||||||||||||||
notes | current | current | Related party | |||||||||||||
receivable | maturities | maturities | notes payable | |||||||||||||
Millions of dollars | ||||||||||||||||
Balance at May 1, 2010 | $ | 530 | $ | 583 | $ | 457 | $ | 126 | ||||||||
Purchases, sales, issuances, and settlements, net | 9 | (331 | ) | (414 | ) | 83 | ||||||||||
Total gains or losses (realized/unrealized) | — | 1 | 1 | — | ||||||||||||
Balance at December 31, 2010 | $ | 539 | $ | 253 | $ | 44 | $ | 209 | ||||||||
F-304
Table of Contents
16. | Financial Instruments and Derivatives — (Continued) |
17. | Pension and Other Postretirement Benefits |
F-305
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 1,029 | $ | 990 | $ | 922 | |||||||
Reclassification of plans from Other postretirement benefits | 30 | — | — | ||||||||||
Service cost | 19 | 9 | 28 | ||||||||||
Interest cost | 33 | 16 | 51 | ||||||||||
Actuarial loss (gain) | (38 | ) | 91 | 35 | |||||||||
Participant contributions | 2 | 1 | 3 | ||||||||||
Plan amendments | 10 | — | — | ||||||||||
Benefits paid | (33 | ) | (20 | ) | (42 | ) | |||||||
Settlements and curtailments | — | — | (4 | ) | |||||||||
Net transfers out (including the effect of any business combinations/divestitures) | — | 6 | — | ||||||||||
Foreign exchange effects | 9 | (63 | ) | (4 | ) | ||||||||
Other | — | (1 | ) | — | |||||||||
Benefit obligation, end of period | 1,061 | 1,029 | 989 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | 480 | 454 | 426 | ||||||||||
Acquisition through business combinations/divestitures | — | (1 | ) | — | |||||||||
Actual return on plan assets | 21 | 23 | 28 | ||||||||||
Company contributions | 39 | 28 | 52 | ||||||||||
Benefits paid | (33 | ) | (20 | ) | (42 | ) | |||||||
Participant contributions | 2 | 1 | 3 | ||||||||||
Foreign exchange effects | 5 | (23 | ) | (9 | ) | ||||||||
Settlement | — | — | (4 | ) | |||||||||
Fair value of plan assets, December 31 | $ | 514 | $ | 462 | $ | 454 | |||||||
Funded status of continuing operations, end of period | $ | (547 | ) | $ | (567 | ) | $ | (535 | ) | ||||
F-306
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||
December 31, 2010 | December 31, 2009 | ||||||||
Millions of dollars | |||||||||
Amounts recognized in the Consolidated Balance Sheets consist of: | |||||||||
Prepaid benefit cost | $ | 19 | $ | 2 | |||||
Accrued benefit liability, current | (33 | ) | (1 | ) | |||||
Accrued benefit liability, long-term | (533 | ) | (536 | ) | |||||
Funded status, December 31 | $ | (547 | ) | $ | (535 | ) | |||
Successor | Predecessor | ||||||||
December 31, 2010 | December 31, 2009 | ||||||||
Millions of dollars | |||||||||
Amounts recognized in Accumulated Other Comprehensive Income: | |||||||||
Actuarial and investment loss | $ | (40 | ) | $ | 59 | ||||
Prior service cost | 10 | — | |||||||
Balance at December 31 | $ | (30 | ) | $ | 59 | ||||
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Accumulated benefit obligation for defined benefit plans, December 31 | $ | 975 | $ | 960 |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Projected benefit obligations | $ | 794 | $ | 715 | |||||
Fair value of assets | 228 | 178 |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Accumulated benefit obligations | $ | 675 | $ | 693 | |||||
Fair value of assets | $ | 138 | $ | 178 |
F-307
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | ||||||||||||||||
December 31, | April 30, | For the Year Ended December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Pension Cost: | |||||||||||||||||
Service cost | $ | 19 | $ | 9 | $ | 28 | $ | 30 | |||||||||
Interest cost | 33 | 16 | 51 | 49 | |||||||||||||
Actual return on plan assets | (21 | ) | (23 | ) | (28 | ) | 59 | ||||||||||
Less — return in excess of (less than) expected return | 2 | 14 | 2 | (91 | ) | ||||||||||||
Expected return on plan assets | (19 | ) | (9 | ) | (26 | ) | (32 | ) | |||||||||
Settlement and curtailment gain | — | — | (2 | ) | (1 | ) | |||||||||||
Prior service cost (benefit) amortization | — | — | 8 | (2 | ) | ||||||||||||
Actuarial and investment loss amortization | — | — | (4 | ) | — | ||||||||||||
Other | — | 1 | — | — | |||||||||||||
Net periodic benefit cost | $ | 33 | $ | 17 | $ | 55 | $ | 44 | |||||||||
Successor | Predecessor | ||||||||||||||||
2010 | 2009 | ||||||||||||||||
Actual | Target | Actual | Target | ||||||||||||||
Canada | |||||||||||||||||
Equity securities | 60 | % | 60 | % | 62 | % | 60 | % | |||||||||
Fixed income | 40 | % | 40 | % | 38 | % | 40 | % | |||||||||
United Kingdom — Basell Plans | |||||||||||||||||
Equity securities | 59 | % | 60 | % | 97 | % | 60 | % | |||||||||
Fixed income | 41 | % | 40 | % | 3 | % | 40 | % | |||||||||
Netherlands — Lyondell Chemical Plans | |||||||||||||||||
Equity securities | 16 | % | 50 | % | 15 | % | 50 | % | |||||||||
Fixed income | 84 | % | 50 | % | 85 | % | 50 | % | |||||||||
Netherlands — Basell Plans | |||||||||||||||||
Equity securities | 19 | % | 18 | % | 19 | % | 17.5 | % | |||||||||
Fixed income | 81 | % | 82 | % | 81 | % | 82.5 | % |
F-308
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
Millions of dollars | ||||
2011 | $ | 48 | ||
2012 | 44 | |||
2013 | 118 | |||
2014 | 60 | |||
2015 | 69 | |||
2016 through 2020 | 316 |
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Weighted-average assumptions as of December 31: | |||||||||
Discount rate | 4.96 | % | 5.50 | % | |||||
Rate of compensation increase | 3.27 | % | 3.08 | % |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | Year | Year | ||||||||||||||
through | through | Ended | Ended | ||||||||||||||
December 31, | April 30, | December 31, | December 31, | ||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Weighted-average assumptions for the year: | |||||||||||||||||
Discount rate | 4.80 | % | 5.48 | % | 5.73 | % | 5.30 | % | |||||||||
Expected return on plan assets | 6.21 | % | 6.54 | % | 5.78 | % | 6.35 | % | |||||||||
Rate of compensation increase | 3.26 | % | 3.08 | % | 3.25 | % | 3.11 | % |
F-309
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
Pension Investments | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
Common stocks | $ | 169 | $ | 169 | $ | — | $ | — | ||||||||
Fixed income securities | 324 | — | 324 | — | ||||||||||||
Total pension assets | $ | 493 | $ | 169 | $ | 324 | $ | — | ||||||||
Pension Investments | ||||||||||||||||
Basis of Fair Value Measurement | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Balance at | Identical | Observable | Unobservable | |||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2009 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Millions of dollars | ||||||||||||||||
Common stocks | $ | 179 | $ | 179 | $ | — | $ | — | ||||||||
Fixed income securities | 275 | — | 275 | — | ||||||||||||
Total Pension Assets | $ | 454 | $ | 179 | $ | 275 | $ | — | ||||||||
F-310
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | For the Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Change in benefit obligation: | |||||||||||||
Benefit obligation, beginning of period | $ | 53 | $ | 45 | $ | 44 | |||||||
Reclassification of plans to Pension | (30 | ) | — | — | |||||||||
Interest cost | 1 | 1 | 2 | ||||||||||
Actuarial loss (gain) | (2 | ) | 10 | 4 | |||||||||
Benefits paid | — | (1 | ) | (4 | ) | ||||||||
Foreign exchange effects | — | (2 | ) | (1 | ) | ||||||||
Benefit obligation, end of period | 22 | 53 | 45 | ||||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets, beginning of period | — | — | — | ||||||||||
Employer contributions | — | 1 | 4 | ||||||||||
Benefits paid | — | (1 | ) | (4 | ) | ||||||||
Fair value of plan assets, end of period | — | — | — | ||||||||||
Funded status, end of period | $ | (22 | ) | $ | (53 | ) | $ | (45 | ) | ||||
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Amounts recognized in the Consolidated Balance Sheets consist of: | |||||||||
Accrued benefit liability, current | $ | — | $ | (2 | ) | ||||
Accrued benefit liability, long-term | (22 | ) | (43 | ) | |||||
Funded status, December 31 | $ | (22 | ) | $ | (45 | ) | |||
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Millions of dollars | |||||||||
Amounts recognized in Accumulated Other Comprehensive Income: | |||||||||
Actuarial and investment gain | $ | (2 | ) | $ | (1 | ) | |||
Prior service cost | — | — | |||||||
Balance at December 31, | $ | (2 | ) | $ | (1 | ) | |||
F-311
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | For the Year | |||||||||||||||
through | through | Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Net Periodic Other Postretirement Benefit Costs: | |||||||||||||||||
Interest cost | $ | 1 | $ | 1 | $ | 2 | $ | 2 | |||||||||
Prior service cost (benefit) amortization | — | — | — | (1 | ) | ||||||||||||
Net periodic benefit cost | $ | 1 | $ | 1 | $ | 2 | $ | 1 | |||||||||
Successor | Predecessor | ||||||||
2010 | 2009 | ||||||||
Weighted-average assumptions as of December 31: | |||||||||
Discount rate | 5.36 | % | 5.46 | % | |||||
Rate of compensation increase | 3.52 | % | 3.58 | % |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | Year | Year | ||||||||||||||
through | through | Ended | Ended | ||||||||||||||
December 31, | April 30, | December 31, | December 31, | ||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Weighted-average assumptions for the year: | |||||||||||||||||
Discount rate | 5.22 | % | 5.46 | % | 5.73 | % | 5.30 | % | |||||||||
Rate of compensation increase | 3.46 | % | 3.58 | % | 3.25 | % | 3.11 | % |
F-312
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
Millions of dollars | ||||
2011 | $ | 1 | ||
2012 | 1 | |||
2013 | 1 | |||
2014 | 1 | |||
2015 | 1 | |||
2016 through 2020 | 6 |
Pension Benefits | Other Benefits | |||||||||||||||
Actuarial | Prior Service | Actuarial | Prior Service | |||||||||||||
(Gain) Loss | Cost (Credit) | (Gain) Loss | Cost (Credit) | |||||||||||||
Millions of dollars | ||||||||||||||||
Predecessor | ||||||||||||||||
January 1, 2009 | $ | 44 | $ | 3 | $ | (6 | ) | $ | (1 | ) | ||||||
Arising during the period | 13 | (3 | ) | 5 | — | |||||||||||
Amortization included in net periodic benefit cost | 5 | — | 2 | 1 | ||||||||||||
(Gain) loss due to settlements | (2 | ) | — | (2 | ) | — | ||||||||||
December 31, 2009 | 60 | — | (1 | ) | — | |||||||||||
Arising during the period | 76 | — | 10 | — | ||||||||||||
Amortization included in net periodic benefit cost | — | — | — | — | ||||||||||||
(Gain) loss due to settlements and curtailments | (2 | ) | 1 | — | — | |||||||||||
April 30, 2010 | $ | 134 | $ | 1 | $ | 9 | $ | — | ||||||||
Successor | ||||||||||||||||
May 1, 2010 | $ | — | $ | — | $ | — | $ | — | ||||||||
Arising during the period | (40 | ) | 10 | (2 | ) | — | ||||||||||
December 31, 2010 | $ | (40 | ) | $ | 10 | $ | (2 | ) | $ | — | ||||||
F-313
Table of Contents
17. | Pension and Other Postretirement Benefits — (Continued) |
18. | Incentive and Share-Based Compensation |
F-314
Table of Contents
18. | Incentive and Share-Based Compensation — (Continued) |
Number of | Weighted- | |||||||||||
Units | Average Price | |||||||||||
Outstanding at May 1, 2010 | — | $ | — | |||||||||
Granted | 636 | 17.61 | ||||||||||
Paid | (1 | ) | 17.61 | |||||||||
Forfeited | (142 | ) | 17.61 | |||||||||
Outstanding at December 31, 2010 | 493 | $ | 17.61 | |||||||||
Weighted-average Fair Value per share of options granted | $ | 8.86 | ||
Fair value assumptions: | ||||
Dividend yield | 0.00 | % | ||
Expected volatility | 47 | % | ||
Risk-free interest rate | 2.94 | |||
Weighted-average expected term, in years | 6.5 |
F-315
Table of Contents
18. | Incentive and Share-Based Compensation — (Continued) |
Weighted- | ||||||||||||||||
Weighted- | Average | Aggregate | ||||||||||||||
Average | Remaining | Intrinsic | ||||||||||||||
Successor | Shares | Price | Term | Value | ||||||||||||
Outstanding at May 1, 2010 | — | $ | — | — | ||||||||||||
Granted | 833 | 17.61 | 9.3 years | |||||||||||||
Forfeited | (219 | ) | 17.61 | — | ||||||||||||
Exercised | — | — | — | |||||||||||||
Outstanding at December 31, 2010 | 614 | $ | 17.61 | 9.3 years | $ | 10 | ||||||||||
Exercisable at December 31, 2010 | 3 | $ | 17.61 | — | $ | — | ||||||||||
19. | Income Taxes |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Current: | |||||||||||||||||
Non-U.S. | $ | 105 | $ | 45 | $ | 132 | $ | 186 | |||||||||
Deferred: | |||||||||||||||||
Non-U.S. | (51 | ) | (45 | ) | (198 | ) | 39 | ||||||||||
Provision for (benefits from) income taxes before tax effects of other comprehensive income | 54 | — | (66 | ) | 225 | ||||||||||||
Tax effects of elements of other comprehensive income: | |||||||||||||||||
Pension and postretirement liabilities | 3 | (10 | ) | (1 | ) | (1 | ) | ||||||||||
Financial derivatives | — | (13 | ) | — | 9 | ||||||||||||
Total income tax expense in comprehensive income | $ | 57 | $ | (23 | ) | $ | (67 | ) | $ | 233 | |||||||
F-316
Table of Contents
19. | Income Taxes — (Continued) |
2010 | 2009 | |||||||||||
Millions of dollars | ||||||||||||
Deferred tax liabilities: | ||||||||||||
Accelerated tax depreciation | $ | 363 | $ | 469 | ||||||||
Investments in joint venture partnerships | 29 | 63 | ||||||||||
Other intangible assets | 28 | 37 | ||||||||||
Inventory | 80 | 39 | ||||||||||
Deferred charges and revenues | 77 | 65 | ||||||||||
Misc. accrued liabilities | — | 91 | ||||||||||
Other | — | 26 | ||||||||||
Total deferred tax liabilities | 577 | 790 | ||||||||||
Deferred tax assets: | ||||||||||||
Net operating loss carryforwards | 634 | 697 | ||||||||||
Employee benefit plans | 97 | 91 | ||||||||||
Goodwill | 2 | 2 | ||||||||||
Deferred charges and revenues | — | 4 | ||||||||||
Other | 72 | 31 | ||||||||||
Total deferred tax assets | 805 | 825 | ||||||||||
Deferred tax asset valuation allowances | (560 | ) | (515 | ) | ||||||||
Net deferred tax assets | 245 | 310 | ||||||||||
Net deferred tax liabilities | $ | 332 | $ | 480 | ||||||||
Balance sheet classifications: | ||||||||||||
Deferred tax assets — current | $ | 65 | $ | — | ||||||||
Deferred tax assets — long-term | 29 | — | ||||||||||
Deferred income tax liabilities — current | 4 | 98 | ||||||||||
Deferred income tax liabilities — long term | 422 | 382 | ||||||||||
Net deferred tax liabilities | $ | 332 | $ | 480 | ||||||||
F-317
Table of Contents
19. | Income Taxes — (Continued) |
Successor | Predecessor | ||||||||||||||||
May 1 | January 1 | ||||||||||||||||
through | through | For the Year Ended | |||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||
Millions of dollars | |||||||||||||||||
Balance, beginning of period | $ | 45 | $ | 39 | $ | 18 | $ | 20 | |||||||||
Currency translation adjustments | 1 | (3 | ) | 1 | 1 | ||||||||||||
Additions for tax positions of current year | — | — | 1 | — | |||||||||||||
Additions for tax positions of prior years | — | 20 | 29 | 17 | |||||||||||||
Reductions for tax positions of prior years | (1 | ) | (11 | ) | (5 | ) | — | ||||||||||
Cash Settlements | (23 | ) | — | (5 | ) | (20 | ) | ||||||||||
Balance, end of period | $ | 22 | $ | 45 | $ | 39 | $ | 18 | |||||||||
Gross | ||||||||
Tax Loss | Deferred Tax | |||||||
Carry | on Loss Carry | |||||||
Forwards | Forwards | |||||||
Millions of dollars | ||||||||
Year | ||||||||
2011 | $ | — | $ | — | ||||
2012 | — | — | ||||||
2013 | 3 | 1 | ||||||
2014 | 3 | 1 | ||||||
2015 | 105 | 26 | ||||||
Thereafter | 1,096 | 308 | ||||||
Indefinite | 853 | 298 | ||||||
$ | 2,060 | $ | 634 | |||||
F-318
Table of Contents
19. | Income Taxes — (Continued) |
Successor | Predecessor | ||||||||||||||||||||
May 1 | January 1 | ||||||||||||||||||||
through | through | For the Year Ended | |||||||||||||||||||
December 31, | April 30, | December 31, | |||||||||||||||||||
2010 | 2010 | 2009 | 2008 | ||||||||||||||||||
Millions of dollars | |||||||||||||||||||||
Income (loss) before income taxes: | |||||||||||||||||||||
Non-U.S. | $ | 714 | 307 | $ | 70 | $ | (395 | ) | |||||||||||||
Theoretical income tax at Dutch statutory rate of 25.5% | 183 | 78 | 18 | (101 | ) | ||||||||||||||||
Increase (reduction) resulting from: | |||||||||||||||||||||
Impairment of goodwill | — | — | — | 124 | |||||||||||||||||
Discharge of debt and other reorganization related items | — | (245 | ) | — | — | ||||||||||||||||
Non-U.S. income taxed at lower statutory rates | (14 | ) | 34 | 12 | (94 | ) | |||||||||||||||
Changes in valuation allowances | (117 | ) | 176 | (105 | ) | 212 | |||||||||||||||
Non-taxable (income) and non-deductible expenses | (14 | ) | (52 | ) | 42 | 53 | |||||||||||||||
Notional royalties | (15 | ) | (8 | ) | (34 | ) | — | ||||||||||||||
Other income taxes | 41 | 14 | (8 | ) | 11 | ||||||||||||||||
Uncertain tax positions | (1 | ) | 9 | 25 | 17 | ||||||||||||||||
Other, net | (9 | ) | (6 | ) | (16 | ) | 3 | ||||||||||||||
Income tax provision (benefit) | $ | 54 | $ | — | $ | (66 | ) | $ | 225 | ||||||||||||
F-319
Table of Contents
20. | Commitments and Contingencies |
Successor | Predecessor | ||||||||||||
May 1 | January 1 | Year | |||||||||||
through | through | Ended | |||||||||||
December 31, | April 30, | December 31, | |||||||||||
2010 | 2010 | 2009 | |||||||||||
Millions of dollars | |||||||||||||
Balance at beginning of period | $ | 60 | $ | 66 | $ | 63 | |||||||
Additional provisions | 11 | — | 4 | ||||||||||
Amounts paid | (1 | ) | (1 | ) | (2 | ) | |||||||
Foreign exchange effects | — | (5 | ) | 1 | |||||||||
Balance at end of period | $ | 70 | $ | 60 | $ | 66 | |||||||
F-320
Table of Contents
20. | Commitments and Contingencies — (Continued) |
F-321
Table of Contents
20. | Commitments and Contingencies — (Continued) |
21. | Stockholder’s Equity |
F-322
Table of Contents
21. | Stockholder’s Equity — (Continued) |
Millions of dollars | ||||
Successor | ||||
December 31, 2010 | ||||
Pension and postretirement liabilities | $ | 28 | ||
Foreign currency translation | 109 | |||
Total | $ | 137 | ||
Predecessor | ||||
December 31, 2009 | ||||
Pension and postretirement liabilities | $ | (57 | ) | |
Financial derivatives | 61 | |||
Foreign currency translation | (110 | ) | ||
Unrealized gains onavailable-for-sale securities | 13 | |||
Total | $ | (93 | ) | |
22. | Subsequent Events |
F-323
Table of Contents
TO TENDER
$1,822,500,000 8% SENIOR SECURED NOTES DUE 2017
€303,750,000 8% SENIOR SECURED NOTES DUE 2017
OF
LYONDELL CHEMICAL COMPANY
PURSUANT TO THE EXCHANGE OFFER AND PROSPECTUS
DATED SEPTEMBER 15, 2011
For Exchange Dollar Notes — Deutsche Bank Trust Company Americas
For Exchange Euro Notes — Deutsche Bank AG, London Branch
Deliver To:
By Registered or Certified Mail: | By Facsimile Transmission: | By Overnight Courier or Hand Delivery: | ||
Deutsche Bank Trust Company Americas DB Services Americas, Inc. MS JCK01-0218 5022 Gate Parkway, Suite 200 Jacksonville, FL 32256 Attn: Trust & Securities Services Telephone:(800) 735-7777 (Option #1) | (615) 866-3889 To Confirm by Telephone: (800) 735-7777 (Option #1) | Deutsche Bank Trust Company Americas DB Services Americas, Inc. MS JCK01-0218 5022 Gate Parkway, Suite 200 Jacksonville, FL 32256 Attn: Trust & Securities Services Telephone: (800) 735-7777 (Option #1) |
By Registered or Certified Mail: | By Facsimile Transmission: | By Overnight Courier or Hand Delivery: | ||
Deutsche Bank AG, London Branch Winchester House 1 Great Winchester Street, London, EC2N 2DB England Attn: Trust & Securities Services Telephone: +44(207) 547-5000 | +44 (207) 547-5001 To Confirm by Telephone: +44 (207) 547-5000 | Deutsche Bank AG, London Branch Winchester House 1 Great Winchester Street, London, EC2N 2DB England Attn: Trust & Securities Services Telephone: +44 (207) 547-5000 |
Table of Contents
Table of Contents
Name(s) and Address(es) of | Certificate or | Aggregate Principal | |||||||||||||
Registered Owner(s) | Registration | Amount Represented | Principal Amount | ||||||||||||
(Please Fill in) | Numbers* | by Outstanding Notes | Tendered** | ||||||||||||
* | Need not be completed by book-entry Holders. | |
** | Unless otherwise indicated, the Holder will be deemed to have tendered the full aggregate principal amount represented by such Outstanding Notes. All tenders must be in a minimum denomination of $100,000 and integral multiples of $1,000 thereafter. |
Name(s) and Address(es) of | Certificate or | Aggregate Principal | |||||||||||||
Registered Owner(s) | Registration | Amount Represented | Principal Amount | ||||||||||||
(Please Fill in) | Numbers* | by Outstanding Notes | Tendered** | ||||||||||||
* | Need not be completed by book-entry Holders. | |
** | Unless otherwise indicated, the Holder will be deemed to have tendered the full aggregate principal amount represented by such Outstanding Notes. All tenders must be in a minimum denomination of €50,000 and integral multiples of €1,000 thereafter. |
Table of Contents
o | CHECK HERE IF OUTSTANDING NOTES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER MADE TO AN ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH DTC AND COMPLETE THE FOLLOWING: |
Name of Tendering Institution |
Account Number |
Transaction Code Number |
o | CHECK HERE IF YOU ARE A BROKER-DEALER AND WISH TO RECEIVE 10 ADDITIONAL COPIES OF THE PROSPECTUS AND 10 COPIES OF ANY AMENDMENTS OR SUPPLEMENTS THERETO. |
Name |
Address |
Table of Contents
Table of Contents
Table of Contents
Name: |
Address: |
Name: |
Address: |
X |
X |
Table of Contents
(If Required — See Instruction 3)
Table of Contents
FORMING PART OF THE TERMS AND
CONDITIONS OF THE EXCHANGE OFFER
Table of Contents
Table of Contents
Table of Contents
€303,750,000 8% SENIOR SECURED NOTES DUE 2017
€303,750,000 8% SENIOR SECURED NOTES DUE 2017