Exhibit 99.2
NEWMONT MINING CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Amounts in millions except ratio)
The ratio of earnings to fixed charges represents income before income and mining tax expense, noncontrolling interests, equity income (loss) of affiliates, discontinued operations and cumulative effect of changes in accounting principles, divided by interest expense. Interest expense includes amortization of capitalized interest and the portion of rent expense representative of interest. The financial information of all prior periods has been reclassified to reflect discontinued operations.
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, | |
| | 2013 | | | 2012 | | | 2011 | | | 2010 | | | 2009 | |
Earnings: | | | | | | | | | | | | | | | | | | | | |
Income (Loss) before income and mining tax and other items(1) | | $ | (3,606 | ) | | $ | 3,114 | | | $ | 1,810 | | | $ | 3,997 | | | $ | 2,954 | |
Adjustments: | | | | | | | | | | | | | | | | | | | | |
Fixed charges added to earnings | | | 320 | | | | 272 | | | | 267 | | | | 295 | | | | 135 | |
Dividends from equity affiliates | | | — | | | | 19 | | | | 31 | | | | 7 | | | | 2 | |
Amortization of capitalized interest | | | 74 | | | | 26 | | | | 24 | | | | 26 | | | | 17 | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | (3,212 | ) | | $ | 3,431 | | | $ | 2,132 | | | $ | 4,325 | | | $ | 3,108 | |
| | | | | | | | | | | | | | | | | | | | |
Fixed Charges: | | | | | | | | | | | | | | | | | | | | |
Net interest expense(2) | | $ | 303 | | | $ | 249 | | | $ | 244 | | | $ | 279 | | | $ | 120 | |
Portion of rental expense representative of interest | | | 17 | | | | 23 | | | | 23 | | | | 16 | | | | 15 | |
| | | | | | | | | | | | | | | | | | | | |
Fixed charges added to earnings | | | 320 | | | | 272 | | | | 267 | | | | 295 | | | | 135 | |
Capitalized interest | | | 88 | | | | 107 | | | | 52 | | | | 21 | | | | 111 | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | 408 | | | $ | 379 | | | $ | 319 | | | $ | 316 | | | $ | 246 | |
| | | | | | | | | | | | | | | | | | | | |
Ratio of earnings to fixed charges | | | — | (3) | | | 9.1 | | | | 6.7 | | | | 13.7 | | | | 12.6 | |
(1) | Excludes interest on income tax liabilities. Interest and penalties related to income taxes are included inIncome and mining tax expense. |
(2) | Includes interest expense of majority-owned subsidiaries and amortization of debt issuance costs. |
(3) | Earnings for 2013 were inadequate to cover fixed charges by $3,620. |