Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2017 | Jul. 27, 2017 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | NPO | |
Entity Registrant Name | ENPRO INDUSTRIES, INC | |
Entity Central Index Key | 1,164,863 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 21,323,312 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Income Statement [Abstract] | ||||
Net sales | $ 307.6 | $ 313.2 | $ 603.4 | $ 608.1 |
Cost of sales | 203.1 | 205.3 | 397.3 | 402.6 |
Gross profit | 104.5 | 107.9 | 206.1 | 205.5 |
Operating expenses: | ||||
Selling, general and administrative | 74.1 | 75.2 | 147 | 160.8 |
Asbestos settlement | 0 | 0 | 0 | 80 |
Other | 3.1 | 3.6 | 4.4 | 8 |
Total operating expenses | 77.2 | 78.8 | 151.4 | 248.8 |
Operating income (loss) | 27.3 | 29.1 | 54.7 | (43.3) |
Interest expense | (16.1) | (14.1) | (31) | (27.4) |
Interest income | 0 | 0.2 | 0.1 | 0.4 |
Other expense | 0 | (2.5) | (3.2) | (4.1) |
Income (loss) before income taxes | 11.2 | 12.7 | 20.6 | (74.4) |
Income tax benefit (expense) | (2.2) | (9.1) | (5.2) | 31.2 |
Net income (loss) | 9 | 3.6 | 15.4 | (43.2) |
Comprehensive income (loss) | $ 19.7 | $ (5.3) | $ 30.8 | $ (45.2) |
Basic earnings (loss) per share | $ 0.42 | $ 0.17 | $ 0.72 | $ (1.99) |
Diluted earnings (loss) per share | 0.41 | 0.17 | 0.71 | (1.99) |
Cash Dividends, Per Share, Declared | $ 0.22 | $ 0.21 | $ 0.44 | $ 0.42 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
OPERATING ACTIVITIES | ||
Net income (loss) | $ 15.4 | $ (43.2) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||
Depreciation | 14.8 | 15 |
Amortization | 13.2 | 13.1 |
Asbestos settlement | 0 | 80 |
Deferred income taxes | (0.4) | (37.9) |
Stock-based compensation | 3.5 | 3.4 |
Other non-cash adjustments | 2.9 | 2 |
Change in assets and liabilities, net of effects of acquisition and deconsolidation of businesses: | ||
Accounts receivable, net | (20.8) | (16.9) |
Inventories | (7.5) | (0.5) |
Accounts payable | 6.2 | (11.7) |
Other current assets and liabilities | 12 | (1.7) |
Other non-current assets and liabilities | (11.3) | (4.6) |
Net cash provided by (used in) operating activities | 28 | (3) |
INVESTING ACTIVITIES | ||
Purchases of property, plant and equipment | (15.2) | (17.3) |
Payments for capitalized internal-use software | (1.9) | (2) |
Acquisitions, net of cash acquired | (39.7) | (28.3) |
Deconsolidation of OldCo | (4.8) | 0 |
Other | 0.3 | 0.8 |
Net cash used in investing activities | (61.3) | (46.8) |
FINANCING ACTIVITIES | ||
Proceeds from debt | 351.6 | 214.4 |
Repayments of debt | (279.6) | (110.7) |
Repurchase of common stock | (9.8) | (17.7) |
Dividends paid | (9.6) | (9.1) |
Other | (3.3) | (3.1) |
Net cash provided by financing activities | 49.3 | 73.8 |
Effect of exchange rate changes on cash and cash equivalents | 4.6 | (8.9) |
Net increase in cash and cash equivalents | 20.6 | 15.1 |
Cash and cash equivalents at beginning of period | 111.5 | 103.4 |
Cash and cash equivalents at end of period | 132.1 | 118.5 |
Cash paid during the period for: | ||
Interest | 30.4 | 29.2 |
Income taxes, net | 5.5 | 15 |
Non-cash investing and financing activities: | ||
Non-cash acquisitions of property, plant, and equipment | $ 3.6 | $ 3.1 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Current assets | ||
Cash and cash equivalents | $ 132.1 | $ 111.5 |
Accounts receivable, net | 234.3 | 208.1 |
Inventories | 188.6 | 175.4 |
Prepaid expenses and other current assets | 34.8 | 29.9 |
Total current assets | 589.8 | 524.9 |
Property, plant and equipment, net | 219 | 215.4 |
Goodwill | 213.2 | 201.5 |
Other intangible assets, net | 189.5 | 176.9 |
Investment in GST | 236.9 | 236.9 |
Deferred income taxes and income tax receivable | 115.3 | 152.6 |
Other assets | 36.4 | 38.2 |
Total assets | 1,600.1 | 1,546.4 |
Current liabilities | ||
Short-term borrowings from GST | 33.2 | 26.2 |
Notes payable to GST | 309.3 | 12.7 |
Current maturities of long-term debt | 0.2 | 0.2 |
Accounts payable | 110 | 102.9 |
Asbestos liability | 60.8 | 30 |
Accrued expenses | 130.6 | 131 |
Total current liabilities | 644.1 | 303 |
Long-term debt | 492.4 | 424.8 |
Notes payable to GST | 0 | 283.2 |
Asbestos Liability | 0 | 80 |
Other liabilities | 90.2 | 96.9 |
Total liabilities | 1,226.7 | 1,187.9 |
Commitments and contingencies | ||
Shareholders’ equity | ||
Common stock – $.01 par value; 100,000,000 shares authorized; issued, 21,515,041 shares in 2017 and 21,558,145 shares in 2016 | 0.2 | 0.2 |
Additional paid-in capital | 340.4 | 346.5 |
Retained earnings | 89.6 | 84 |
Accumulated other comprehensive loss | (55.5) | (70.9) |
Common stock held in treasury, at cost – 193,065 shares in 2017 and 194,073 shares in 2016 | (1.3) | (1.3) |
Total shareholders’ equity | 373.4 | 358.5 |
Total liabilities and equity | $ 1,600.1 | $ 1,546.4 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 21,515,041 | 21,558,145 |
Treasury stock, shares (in shares) | 193,065 | 194,073 |
Overview, Basis of Presentation
Overview, Basis of Presentation and Recently Issued Authoritative Accounting Guidance | 6 Months Ended |
Jun. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Overview, Basis of Presentation and Recently Issued Authoritative Accounting Guidance | Overview, Basis of Presentation and Recently Issued Authoritative Accounting Guidance Overview EnPro Industries, Inc. (“we,” “us,” “our,” “EnPro” or the “Company”) is a leader in the design, development, manufacture and marketing of proprietary engineered industrial products that primarily include: sealing products; heavy-duty truck wheel-end component systems; self-lubricating non-rolling bearing products; precision engineered components and lubrication systems for reciprocating compressors; and heavy-duty, medium-speed diesel, natural gas and dual fuel reciprocating engines, including parts and services. Basis of Presentation The accompanying interim consolidated financial statements are unaudited, and certain related information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted in accordance with Rule 10-01 of Regulation S-X. They were prepared following the same policies and procedures used in the preparation of our annual financial statements except as disclosed below and reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of results for the periods presented. The Consolidated Balance Sheet as of December 31, 2016 was derived from the audited financial statements included in our annual report on Form 10-K for the year ended December 31, 2016 . The results of operations for the interim periods are not necessarily indicative of the results for the fiscal year. These consolidated financial statements should be read in conjunction with our annual consolidated financial statements for the year ended December 31, 2016 included within our annual report on Form 10-K. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amount of assets and liabilities and the disclosures regarding contingent assets and liabilities at period end and the reported amounts of revenue and expenses during the reporting period. Actual results may differ from these estimates. All intercompany accounts and transactions between our consolidated operations have been eliminated. In the first quarter of 2017, we adopted a standard that was issued to modify and simplify several aspects of accounting for share-based payment transactions. Changes to the current guidance primarily pertain to the income tax consequences of share-based payment transactions. Under the standard, all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) are recognized as income tax expense or benefit in the income statement beginning in 2017. This adoption is made prospectively. Excess tax benefits/deficiencies recorded in income tax expense for the quarter and six months ended June 30, 2017 were insignificant. We historically accounted for excess tax benefits on the Consolidated Statement of Cash Flows as a financing activity. Upon adoption of this standard, excess tax benefits are classified along with other income tax cash flows as an operating activity. We elected to adopt this portion of the standard on a prospective basis. Additionally, with respect to forfeitures of awards, we made the accounting policy election under the standard to account for forfeitures when they occur as opposed to estimating the number of awards that are expected to vest as of the grant date. This election was adopted under a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of 2017. As a result of this transition, a $0.3 million reduction was recorded to the 2017 opening retained earnings for this effect. Recently Issued Authoritative Accounting Guidance In March 2017, a standard was issued that requires an employer to report the service cost component of pension and other postretirement benefits expense in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. The amendments in this standard also allow only the service cost component to be eligible for capitalization when applicable (for example, as a cost of internally manufactured inventory or a self-constructed asset). The standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those annual periods, and is to be applied retrospectively for the classification of pension costs on the income statement and prospectively for the criteria on capitalization of certain costs. We are currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements. For the year ended December 31, 2016, we expect that the application of this guidance would have resulted in an increase in operating income of approximately $1.6 million with a corresponding increase in nonoperating expenses. In January 2017, a standard was issued to simplify annual and interim goodwill impairment testing for public business entities. Under the standard, an entity should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The standard is effective for any interim goodwill impairment tests in fiscal years beginning after December 15, 2019, and is to be applied prospectively. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The standard is not currently expected to have a significant impact on our consolidated financial statements or disclosures. In January 2017, a standard was issued to clarify the definition of a business in determining whether a purchase of an asset or group of assets is to be accounted for as a purchase of a business and thus subject to authoritative guidance on business combinations. The standard narrows the current definition of a business, stating that t o be considered a business, an asset or group of assets must include an input and a substantive process that create outputs. An input is an economic resource, such as intellectual property or employees, used to create the goods or services that are considered outputs. The guidance is effective for fiscal years that begin after December 15, 2017 and is to be applied prospectively. This standard is not expected to have a significant impact on our consolidated financial statements or disclosures. In August 2016, a standard was issued to eliminate diversity in practice in the classification of certain cash receipts and cash payments within the statement of cash flows. The standard is effective for annual periods beginning after December 15, 2017, and interim periods therein. Early adoption is permitted, including adoption in an interim period. The guidance requires application through a retrospective transition method. We are currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements. In June 2016, a standard was issued that significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income, including trade receivables. The standard requires an entity to estimate its lifetime “expected credit loss” for such assets at inception, and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The standard is effective for annual periods beginning after December 15, 2019, and interim periods therein. Early adoption is permitted for annual periods beginning after December 15, 2018, and interim periods therein. We are currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements. In February 2016, a standard was issued to establish principles to report transparent and economically neutral information about the assets and liabilities that arise from leases. The standard will require lessees to recognize the lease assets and lease liabilities that arise from all leases in the statement of financial position and to disclose qualitative and quantitative information about lease transactions, such as information about variable lease payments and options to renew and terminate leases. The standard retains a distinction between finance leases and operating leases. As a result, the effect of leases in the statement of operations and the statement of cash flows is largely unchanged. Additionally, the guidance provides clarification on the definition of a lease, including alignment of the concept of control of an asset with principles in other authoritative guidance around revenue recognition and consolidation. The amendments in this guidance are effective for financial statements issued for interim and annual periods beginning after December 15, 2018, with early adoption permitted. We are currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements. While we do not currently expect that adoption of the standard will have a material impact to our Consolidated Statements of Operations, Comprehensive Income, or Cash Flows, the addition of lease assets and liabilities to our Consolidated Balance Sheets for leases currently accounted for as operating leases will increase both total assets and liabilities. At December 31, 2016, future minimum lease payments under non-cancelable operating leases were $45.5 million . The amount of increase will depend on the magnitude of our population of operating lease commitments at the time of adoption, which could change significantly from our current commitments due to factors including future lease versus buy decisions, acquisitions and dispositions, and the reconsolidation of deconsolidated subsidiaries in 2017. In January 2016, a standard was issued that amends existing guidance around classification and measurement of certain financial assets and liabilities. Changes to the current GAAP model primarily affect the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. Under the new guidance, all equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) will generally be measured at fair value through earnings. For equity investments without readily determinable fair values, the cost method is also eliminated. However, most entities will be able to elect to record equity investments without readily determinable fair values at cost, less impairment, and plus or minus subsequent adjustments for observable price changes. The standard also requires that financial assets and liabilities be disclosed separately in the notes to the financial statements based on measurement principle and form of financial asset. The amendments in this guidance are effective for financial statements issued for interim and annual periods beginning after December 15, 2017. This standard is not expected to have a significant impact on our consolidated financial statements or disclosures. In May 2014, a comprehensive new revenue recognition standard was issued that will supersede nearly all existing revenue recognition guidance. The new guidance introduces a five-step model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. The new standard will become effective for us beginning with the first quarter 2018. We are currently evaluating the new guidance. The guidance has the potential to affect certain aspects of our current practice of accounting for engine contracts in our Power Systems segment. We expect that our long-term contracts will continue to recognize revenue and earnings over time as the work progresses because of the continuous transfer of control to the customer, generally using an input measure (e.g., costs incurred) to reflect progress. Our current practice of accounting for such contracts as single profit centers under existing guidance could change in instances where such contracts are determined to have multiple performance obligations that are distinct within the context of the contract under the new standard. Identifying multiple performance obligations in a contract currently accounted for as a single profit center could make the rate at which we recognize revenue and margins under that contract faster or slower, depending on the contract. Additionally, we have certain service contracts where revenue is currently recognized using a milestone method. Under the new guidance, revenue on such contracts will likely be recognized more frequently throughout the contract using an input measure. We plan to adopt the guidance using the modified retrospective transition alternative provided in the standard. Based upon review of our current contract portfolio, we do not expect the transition impact of adopting the new guidance will be material to EnPro. Many of the affected service contracts mentioned above are over relatively short periods of time and not for large amounts of consideration, and we currently only have a single engine contract that we have determined to have multiple performance obligations that are distinct within the context of the contract. However, to the extent we enter new contracts that fit the above criteria in the future, the standard's impact on the timing of our revenue recognition could be more significant. |
Acquisitions
Acquisitions | 6 Months Ended |
Jun. 30, 2017 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions In June 2017, we acquired certain assets and assumed certain liabilities of Qualiseal Technology (“Qualiseal”), a privately-held company offering custom-engineered mechanical face and circumferential seals for demanding aerospace and industrial applications with annual revenues of approximately $11 million . Qualiseal is managed as part of our Technetics division within the Sealing Products segment. The following table presents the purchase price allocation of the Qualiseal acquisition: (in millions) Accounts receivable $ 1.6 Inventories 3.4 Property, plant and equipment 1.5 Goodwill 10.4 Other intangible assets 23.3 Liabilities assumed (0.5 ) Total purchase price $ 39.7 In April 2016, we acquired certain assets and assumed certain liabilities of Rubber Fab Gasket & Molding, Inc. ("Rubber Fab"), a privately-held company offering a full range of high performance sanitary gaskets, hoses and fittings for the hygienic process industries with annual revenues of approximately $17 million . Rubber Fab is managed as part of our Garlock division within the Sealing Products segment. Because the assets, liabilities and results of operations for these acquisitions are not significant to our consolidated financial position or results of operations, pro forma financial information and additional disclosures are not presented. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Our income tax expense and resulting effective tax rate are based upon the estimated annual effective tax rates applicable for the respective periods adjusted for the effect of items required to be treated as discrete interim period items, including losses generated in countries where we are projecting annual losses for which a deferred tax asset is not anticipated to be recognized. This effective tax rate is generally lower than U.S. statutory tax rates primarily due to the earnings in lower rate foreign jurisdictions where a significant portion of our income is taxed, and fluctuates based on the portion of our profits earned in each jurisdiction. In addition, the rate can be magnified by pre-tax losses in high tax jurisdictions offset somewhat by pre-tax profits in low tax jurisdictions. During the second quarter of 2017, our effective tax rate was 19.6% as we recorded income tax expense of $2.2 million on pre-tax income of $11.2 million . The effective tax rate in the current-year quarter decreased because more of our forecasted earnings are taxable in lower tax jurisdictions outside the U.S. During the second quarter of 2016, our effective tax rate was 71.6% as we recorded an income tax expense of $9.1 million on pre-tax income of $12.7 million . The volatility in the quarterly tax rate is the result of using annual tax rates derived from a geographic mix of pre-tax losses and income, as applied to a year-to-date ordinary loss in the prior-year quarter that exceeds the anticipated ordinary loss for the full year. The combination of mix, overall loss limitations, and small denominators resulted in an unusually high effective quarterly rate. During the first six months of 2017, our effective tax rate was 25.2% as we recorded income tax expense of $5.2 million on pre-tax income of $20.6 million . During the first six months of 2016, our effective tax rate was 41.9% as we recorded an income tax benefit of $31.2 million on pre-tax loss of $74.4 million . Significant pre-tax losses were benefited in the U.S. at a higher annual effective tax rate during this period. Pre-tax profits outside the U.S. resulted in proportionally lower tax expense, thus skewing the overall rate. Additionally, because the year-to-date ordinary loss exceeded the anticipated ordinary loss for the full year, the tax benefit recognized for the year-to-date loss was limited to the amount that would be recognized if the year-to-date ordinary loss in the prior-year period were the anticipated ordinary loss for the full year. In June 2017, the U.S. Internal Revenue Service (“IRS”) began an examination of one of our U.S. federal income tax returns. Although this examination is part of a routine and recurring cycle the Company has experienced before, we cannot predict the final outcome or expected conclusion date of the audit. Various foreign and state tax returns also are currently under examination and some of these exams may conclude within the next twelve months. The final outcomes of these audits are not yet determinable; however, management believes assessments that may arise will not have a material effect on our financial condition or results of operations. |
Earnings (Loss) Per Share
Earnings (Loss) Per Share | 6 Months Ended |
Jun. 30, 2017 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share | Earnings (Loss) Per Share Quarters Ended Six Months Ended 2017 2016 2017 2016 (in millions, except per share amounts) Numerator (basic and diluted): Net income (loss) $ 9.0 $ 3.6 $ 15.4 $ (43.2 ) Denominator: Weighted-average shares – basic 21.3 21.7 21.4 21.7 Share-based awards 0.5 0.2 0.4 — Weighted-average shares – diluted 21.8 21.9 21.8 21.7 Earnings (loss) per share: Basic $ 0.42 $ 0.17 $ 0.72 $ (1.99 ) Diluted $ 0.41 $ 0.17 $ 0.71 $ (1.99 ) In the six months ended June 30, 2016 , there was a loss attributable to common shares. There were 0.2 million potentially dilutive shares excluded for the six months ended June 30, 2016 since they were antidilutive. |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2017 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories June 30, December 31, (in millions) Finished products $ 108.2 $ 108.1 Work in process 30.7 23.7 Raw materials and supplies 54.0 49.3 192.9 181.1 Reserve to reduce certain inventories to LIFO basis (10.7 ) (12.1 ) Manufacturing inventories 182.2 169.0 Incurred costs relating to long-term contracts 14.0 13.6 Progress payments related to long-term contracts (7.6 ) (7.2 ) Net balance associated with completed-contract inventories 6.4 6.4 Total inventories $ 188.6 $ 175.4 Incurred costs related to long-term contracts in the table above represent inventoried work in process and finished products related to an engine contract accounted for under the completed-contract method, where costs incurred exceed customer billings. Refer to Note 6, “Long-Term Contracts” for additional information about incurred costs and progress payments related to long-term contracts. We use the last-in, first-out (“LIFO”) method of valuing certain of our inventories. An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs, which are subject to change until the final year-end LIFO inventory valuation. |
Long-Term Contracts
Long-Term Contracts | 6 Months Ended |
Jun. 30, 2017 | |
Contractors [Abstract] | |
Long-Term Contracts | Long-Term Contracts Additional information regarding engine contracts accounted for under the percentage-of-completion (“POC”) method is as follows: June 30, December 31, (in millions) Cumulative revenues recognized on uncompleted POC contracts $ 301.0 $ 260.7 Cumulative billings on uncompleted POC contracts 271.5 231.6 $ 29.5 $ 29.1 These amounts were included in the accompanying Consolidated Balance Sheets under the following captions: June 30, December 31, (in millions) Accounts receivable, net (POC revenue recognized in excess of billings) $ 35.5 $ 31.4 Accrued expenses (billings in excess of POC revenue recognized) (6.0 ) (2.3 ) $ 29.5 $ 29.1 Additional information regarding engine contracts accounted for under the completed-contract method is as follows: June 30, December 31, (in millions) Incurred costs relating to long-term contracts $ 0.3 $ 0.1 Progress payments related to long-term contracts (0.9 ) (1.0 ) Net balance associated with completed-contract inventories $ (0.6 ) $ (0.9 ) Incurred costs related to long-term contracts in the table above represent inventoried work in process and finished products related to an engine contract accounted for under the completed-contract method, where customer billings exceed costs incurred. Progress payments related to the long term contract in the table above are either advanced billings or milestone billings to the customer on a contract accounted for under the completed-contract method. Upon shipment of the completed engine, revenue associated with the engine is recognized, and the incurred inventoried costs and progress payments are relieved. At June 30, 2017 and December 31, 2016 , progress payments related to long-term contracts shown above were in excess of incurred costs resulting in net liability balances. As such, the net liability balances are reflected in accrued expenses on the accompanying Consolidated Balance Sheets. Refer to Note 5, “Inventories” for additional information about incurred costs and progress payments related to long-term contracts for which the incurred costs exceeded the progress payments. In addition to inventoried costs, we also make deposits and progress payments to certain vendors for long lead time manufactured components associated with engine projects. At June 30, 2017 and December 31, 2016 , deposits and progress payments for long lead time components totaled $1.1 million and $0.8 million , respectively. These deposits and progress payments are classified in prepaid expenses and other current assets in the accompanying Consolidated Balance Sheets. |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 6 Months Ended |
Jun. 30, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets The changes in the net carrying value of goodwill by reportable segment for the six months ended June 30, 2017 , are as follows: Sealing Products Engineered Products Power Systems Total (in millions) Goodwill as of December 31, 2016 $ 185.3 $ 9.1 $ 7.1 $ 201.5 Change due to acquisitions 10.4 — — 10.4 Change due to foreign currency translation 1.3 — — 1.3 Goodwill as of June 30, 2017 $ 197.0 $ 9.1 $ 7.1 $ 213.2 The goodwill balances reflected above are net of accumulated impairment losses of $27.8 million for the Sealing Products segment and $154.8 million for the Engineered Products segment as of June 30, 2017 and December 31, 2016 . Identifiable intangible assets are as follows: As of June 30, 2017 As of December 31, 2016 Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization (in millions) Amortized: Customer relationships $ 229.7 $ 129.2 $ 216.2 $ 122.0 Existing technology 67.1 33.8 63.0 31.0 Trademarks 36.2 20.9 35.4 19.6 Other 24.0 22.2 23.2 22.1 357.0 206.1 337.8 194.7 Indefinite-Lived: Trademarks 38.6 — 33.8 — Total $ 395.6 $ 206.1 $ 371.6 $ 194.7 Amortization expense for the quarters ended June 30, 2017 and 2016 was $5.1 million and $5.3 million , respectively. Amortization expense for the six months ended June 30, 2017 and 2016 was $10.2 million and $10.5 million , respectively. |
Accrued Expenses
Accrued Expenses | 6 Months Ended |
Jun. 30, 2017 | |
Payables and Accruals [Abstract] | |
Accrued Expenses | Accrued Expenses June 30, December 31, (in millions) Salaries, wages and employee benefits $ 44.1 $ 40.0 Interest 24.9 38.1 Customer advances 11.3 5.3 Income and other taxes 16.7 11.2 Other 33.6 36.4 $ 130.6 $ 131.0 |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2017 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions The historical business operations of Garlock Sealing Technologies LLC (“GST LLC”) and The Anchor Packing Company (“Anchor”) resulted in a substantial volume of asbestos litigation in which plaintiffs alleged personal injury or death as a result of exposure to asbestos fibers. Those subsidiaries manufactured and/or sold industrial sealing products, predominately gaskets and packing, that contained encapsulated asbestos fibers. Anchor is an inactive and insolvent indirect subsidiary of EnPro Holdings. Our subsidiaries’ exposure to asbestos litigation and their relationships with insurance carriers have been managed through another EnPro Holdings, Inc. ("EnPro Holdings") subsidiary, Garrison Litigation Management Group, Ltd. (“Garrison”). GST LLC, Anchor and Garrison are collectively referred to as “GST.” On June 5, 2010 (the "GST Petition Date"), GST commenced an asbestos claims resolution process under Chapter 11 of the United States Bankruptcy Code. The resulting deconsolidation of GST from our financial results, discussed more fully in Note 16, "Garlock Sealing Technologies LLC, Garrison Litigation Management Group, Ltd., and OldCo, LLC", required certain intercompany indebtedness described below to be reflected on our Consolidated Balance Sheets. As of June 30, 2017 and December 31, 2016 , Coltec Finance Company Ltd., a wholly-owned subsidiary of EnPro Holdings, had aggregate, short-term borrowings of $33.2 million and $26.2 million , respectively, from GST’s subsidiaries in Mexico and Australia. These unsecured obligations were denominated in the currency of the lending party, and bear interest based on the applicable one-month interbank offered rate for each foreign currency involved. Effective as of January 1, 2010, Coltec Industries Inc ("Coltec") entered into an original issue amount $73.4 million Amended and Restated Promissory Note due January 1, 2017 (the “Coltec Note”) in favor of GST LLC, and our subsidiary Stemco LP entered into an original issue amount $153.8 million Amended and Restated Promissory Note due January 1, 2017, in favor of GST LLC (the “Stemco Note”, and together with the Coltec Note, the “Notes Payable to GST”). The Notes Payable to GST amended and replaced promissory notes in the same principal amounts which were initially issued in March 2005, and which matured on January 1, 2010. In connection with the Coltec Restructuring described in Note 17, "Commitments and Contingencies — Asbestos — Plans of Reorganization", the obligations of OldCo, LLC ("OldCo"), as the successor by merger to Coltec, under the Notes Payable to GST were assumed by EnPro Holdings and OldCo was released from those obligations. In addition, the Coltec Note and the Stemco Note were amended to extend their maturity date to January 1, 2018. The Notes Payable to GST bear interest at 11% per annum, of which 6.5% is payable in cash and 4.5% is added to the principal amount of the Notes Payable to GST as payment-in-kind (“PIK”) interest, with interest due on January 31 of each year. In conjunction with the interest payments in 2017 and 2016 , $19.3 million and $18.4 million , respectively, was paid in cash and PIK interest of $13.4 million and $12.7 million , respectively, was added to the principal balance of the Notes Payable to GST. If GST LLC is unable to pay ordinary course operating expenses, under certain conditions, it can require EnPro Holdings and Stemco to pay in cash the accrued PIK interest necessary to meet such ordinary course operating expenses, subject to certain caps. The interest due under the Notes Payable to GST may be satisfied through offsets of amounts due under intercompany services agreements pursuant to which we provide certain corporate services, make available access to group insurance coverage to GST, make advances to third party providers related to payroll and certain benefit plans sponsored by GST, and permit employees of GST to participate in certain of our benefit plans. The Coltec Note is secured by EnPro Holdings' pledge of certain of its equity ownership in specified U.S. subsidiaries. The Stemco Note is guaranteed by EnPro Holdings and secured by EnPro Holdings' pledge of its interest in Stemco. The Notes Payable to GST are subordinated to any obligations under our senior secured revolving credit facility described in Note 10, "Long-Term Debt - Revolving Credit Facility" under existing subordination agreements which subordinate GST LLC's right to receive payment of principal on the Notes Payable to GST to the prior payment in full of all obligations under such senior secured revolving credit facility. We regularly transact business with GST through the purchase and sale of products. We have also provided services for GST including information technology, supply chain, treasury, accounting and tax administration, legal, and human resources under a support services agreement. GST is included in our consolidated U.S. federal income tax return and certain state combined income tax returns. As the parent of these consolidated tax groups, we are liable for, and pay, income taxes owed by the entire group. We have agreed with GST to allocate group taxes to GST based on the U.S. consolidated tax return regulations and current income tax accounting guidance. This method generally allocates taxes to GST as if it were a separate taxpayer. As a result, at June 30, 2017 , we carried an income tax receivable from GST related to this allocation. As discussed further in Note 17, "Commitments and Contingencies - Asbestos - Plans of Reorganization," on January 30, 2017, OldCo filed a voluntary petition for reorganization under Chapter 11 of the United States Bankruptcy Code. We have provided similar services to OldCo to those mentioned above for GST, but on a much less extensive basis due to OldCo's limited operations. Amounts included in our consolidated financial statements arising from transactions with GST and OldCo include the following: Consolidated Statements of Operations Caption Quarters Ended Six Months Ended Description 2017 2016 2017 2016 (in millions) Sales to GST Net sales $ 9.0 $ 6.9 $ 18.2 $ 13.6 Purchases from GST Cost of sales $ 5.5 $ 4.6 $ 10.8 $ 9.2 Interest expense to GST Interest expense $ 8.9 $ 8.3 $ 17.6 $ 16.6 Description Consolidated Balance Sheets Caption June 30, December 31, (in millions) Due from GST and OldCo Accounts receivable, net $ 13.8 $ 21.4 Income tax receivable from GST Deferred income taxes and income tax receivable $ 59.8 $ 119.0 Due from GST Other assets $ 0.2 $ 1.4 Due to GST and OldCo Accounts payable $ 8.8 $ 6.3 Accrued interest to GST Accrued expenses $ 16.9 $ 32.6 |
Long-Term Debt
Long-Term Debt | 6 Months Ended |
Jun. 30, 2017 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Long-Term Debt Senior Notes In September 2014, we completed an offering of $300 million aggregate principal amount of our 5.875% Senior Notes due 2022 (the “Senior Notes”). We issued the notes net of an original issue discount of $2.4 million . The Senior Notes are unsecured, unsubordinated obligations of EnPro and mature on September 15, 2022. Interest on the Senior Notes accrues at a rate of 5.875% per annum and is payable semi-annually in cash in arrears on March 15 and September 15 of each year. The debt discount is being amortized through interest expense until the maturity date resulting in an effective interest rate of 6.00% . The Senior Notes are required to be guaranteed on a senior unsecured basis by each of EnPro’s existing and future direct and indirect domestic subsidiaries that is a borrower under, or guarantees, our indebtedness under the Revolving Credit Facility or guarantees any other Capital Markets Indebtedness (as defined in the indenture governing the Senior Notes) of EnPro or any of the guarantors. On or after September 15, 2017, we may, on any one or more occasions, redeem all or a part of the Senior Notes at specified redemption prices plus accrued and unpaid interest. In addition, we may redeem a portion of the aggregate principal amount of the Senior Notes before September 15, 2017 with the net cash proceeds from certain equity offerings at a specified redemption price plus accrued and unpaid interest, if any. We may also redeem some or all of the Senior Notes before September 15, 2017 at a redemption price of 100% of the principal amount, plus accrued and unpaid interest, if any, plus a “make whole” premium. Each holder of the Senior Notes may require us to repurchase some or all of the Senior Notes for cash upon the occurrence of a defined “change of control” event. Our ability to redeem the Senior Notes prior to maturity is subject to certain conditions, including in certain cases the payment of make-whole amounts. The indenture governing the Senior Notes includes covenants that restrict our ability to engage in certain activities, including incurring additional indebtedness and paying dividends, subject in each case to specified exceptions and qualifications set forth in the indenture. In March 2017, we completed an add-on offering of $150.0 million of our 5.875% Senior Notes due 2022 (the “Additional Notes"). We issued the notes inclusive of an original issue premium of $1.5 million . The offer was made in the United States to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), and to non-U.S. persons in offshore transactions in reliance on Regulation S under the Securities Act. The indenture for the Additional Notes contains the same interest payment, redemption, change of control, covenant, and guarantee provisions as for the Senior Notes. The debt premium is being amortized through interest expense until the maturity date resulting in an effective interest rate of 5.66% . The proceeds from the offering of the Additional Notes were used primarily to repay outstanding borrowings under the Revolving Credit Facility (described below) in order to increase availability to fund future capital requirements, including those funding requirements associated with the joint plan of reorganization of OldCo and GST, which are described in Note 17, "Commitments and Contingencies — Asbestos — Plans of Reorganization." Revolving Credit Facility We have a $300 million senior secured revolving credit facility (the “Revolving Credit Facility”). Borrowings under the Revolving Credit Facility bear interest at an annual rate of LIBOR plus 2.00% or base rate plus 1.00% , although the interest rates under the Revolving Credit Facility are subject to incremental increases or decreases based on a consolidated total leverage ratio. In addition, a commitment fee accrues with respect to the unused amount of the Revolving Credit Facility. The Revolving Credit Facility expires in August 2019. Borrowings under the Revolving Credit Facility are secured by a first priority pledge of certain of our assets. The Revolving Credit Facility contains financial covenants and required financial ratios, including a maximum consolidated total net leverage and a minimum consolidated interest coverage as defined in the agreement. It also contains affirmative and negative covenants which are subject to customary exceptions and qualifications. We were in compliance with all such covenants as of June 30, 2017 . The borrowing availability under our Revolving Credit Facility at June 30, 2017 was $237.9 million after giving consideration to $14.1 million of outstanding letters of credit and $48.0 million of outstanding revolver borrowings. In October 2016, the Revolving Credit Facility was amended to permit various transactions as part of the contemplated corporate restructuring of Coltec, which is discussed further in Note 17, "Commitments and Con tingencies — Asbestos — Plans of Reorganization ." Permitted borrowers under the Revolving Credit Facility now include our newly formed subsidiary, EnPro Holdings, in addition to EnPro. Each of our domestic consolidated subsidiaries (other than GST, OldCo and their respective subsidiaries, until they became consolidated subsidiaries) is required to guarantee the obligations of the borrowers under the Revolving Credit Facility, and each of our existing domestic, consolidated subsidiaries has provided such a guarantee. |
Pensions and Postretirement Ben
Pensions and Postretirement Benefits | 6 Months Ended |
Jun. 30, 2017 | |
Retirement Benefits [Abstract] | |
Pensions and Postretirement Benefits | Pensions and Postretirement Benefits The components of net periodic benefit cost for our U.S. and foreign defined benefit pension and other postretirement plans for the quarters and six months ended June 30, 2017 and 2016 , are as follows: Quarters Ended June 30, Six Months Ended June 30, Pension Benefits Other Benefits Pension Benefits Other Benefits 2017 2016 2017 2016 2017 2016 2017 2016 (in millions) Service cost $ 1.0 $ 0.9 $ — $ 0.1 $ 2.1 $ 2.2 $ — $ 0.2 Interest cost 3.0 3.2 — 0.1 6.0 6.3 — 0.2 Expected return on plan assets (4.5 ) (4.0 ) — — (9.0 ) (8.4 ) — — Amortization of net loss 1.8 1.7 — — 3.6 3.4 — — Deconsolidation of GST (0.1 ) (0.4 ) — — (0.3 ) (0.5 ) — — Net periodic benefit cost $ 1.2 $ 1.4 $ — $ 0.2 $ 2.4 $ 3.0 $ — $ 0.4 For the six months ended June 30, 2017 , we contributed $1.8 million to our U.S. defined benefit pension plan. No contributions were made in the corresponding prior year period. Based upon available information, which is subject to change, we expect to contribute an additional $1.8 million to our U.S. defined benefit pension plan in the second half of 2017. |
Shareholders' Equity
Shareholders' Equity | 6 Months Ended |
Jun. 30, 2017 | |
Equity [Abstract] | |
Shareholders' Equity | Shareholders' Equity We have adopted a policy under which we intend to declare regular quarterly cash dividends on our common stock, as determined by our board of directors, after taking into account our cash flows, earnings, financial position, debt covenants and other relevant matters. In accordance with this policy, total dividend payments of $9.6 million were made during the six months ended June 30, 2017 . In July 2017, our board of directors authorized a dividend of $0.22 per share, payable on September 20, 2017 to all shareholders of record as of September 6, 2017. In October 2015, our board of directors authorized the repurchase of up to $50.0 million of our outstanding common shares. During the six months ended June 30, 2017 , we repurchased 0.15 million shares for $9.8 million , all of which settled during the period. The remaining amount of authorized purchases in the program at June 30, 2017 was $4.5 million . |
Business Segment Information
Business Segment Information | 6 Months Ended |
Jun. 30, 2017 | |
Segment Reporting [Abstract] | |
Business Segment Information | Business Segment Information We aggregate our operating businesses into three reportable segments. The factors considered in determining our reportable segments are the economic similarity of the businesses, the nature of products sold or services provided, the production processes and the types of customers and distribution methods. Our reportable segments are managed separately based on these differences. Our Sealing Products segment designs, manufactures and sells sealing products, including: metallic, non-metallic and composite material gaskets, dynamic seals, compression packing, resilient metal seals, elastomeric seals, hydraulic components, expansion joints, flange sealing and isolation products, pipeline casing spacers/isolators, casing end seals, modular sealing systems for sealing pipeline penetrations, sanitary gaskets, hoses and fittings for the hygienic process industries, hole forming products, manhole infiltration sealing systems, bellows and bellows assemblies, pedestals for semiconductor manufacturing, PTFE products, and heavy-duty commercial vehicle parts used in the wheel-end, braking, suspension, and tire and mileage optimization systems. Our Engineered Products segment includes operations that design, manufacture and sell self-lubricating, non-rolling metal-polymer, solid polymer and filament wound bearing products, aluminum blocks for hydraulic applications, and precision engineered components and lubrication systems for reciprocating compressors. Our Power Systems segment designs, manufactures, sells and services heavy-duty, medium-speed diesel, natural gas and dual fuel reciprocating engines. Segment profit is total segment revenue reduced by operating expenses, restructuring and other costs identifiable with the segment. Corporate expenses include general corporate administrative costs. Expenses not directly attributable to the segments, corporate expenses, net interest expense, asset impairments, gains and losses related to the sale of assets, and income taxes are not included in the computation of segment profit. The accounting policies of the reportable segments are the same as those for EnPro. Segment operating results and other financial data for the quarters and six months ended June 30, 2017 and 2016 were as follows: Quarters Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 (in millions) Sales Sealing Products $ 191.3 $ 185.1 $ 370.6 $ 357.3 Engineered Products 75.7 74.1 150.8 147.8 Power Systems 41.6 54.7 84.0 104.7 308.6 313.9 605.4 609.8 Intersegment sales (1.0 ) (0.7 ) (2.0 ) (1.7 ) Net sales $ 307.6 $ 313.2 $ 603.4 $ 608.1 Segment Profit Sealing Products $ 21.2 $ 24.6 $ 41.5 $ 39.3 Engineered Products 8.2 5.4 17.7 7.5 Power Systems 6.2 7.0 12.4 8.2 Total segment profit 35.6 37.0 71.6 55.0 Corporate expenses (7.1 ) (6.5 ) (14.6 ) (15.5 ) Asbestos settlement — — — (80.0 ) Interest expense, net (16.1 ) (13.9 ) (30.9 ) (27.0 ) Other expense, net (1.2 ) (3.9 ) (5.5 ) (6.9 ) Income (loss) before income taxes $ 11.2 $ 12.7 $ 20.6 $ (74.4 ) Segment assets are as follows: June 30, December 31, (in millions) Sealing Products $ 687.0 $ 636.4 Engineered Products 224.4 210.0 Power Systems 188.9 164.8 Corporate 499.8 535.2 $ 1,600.1 $ 1,546.4 |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements We utilize a fair value hierarchy that categorizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels: • Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities. • Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. • Level 3: Unobservable inputs that reflect our own assumptions. Assets and liabilities measured at fair value on a recurring basis are summarized as follows: Fair Value Measurements as of June 30, 2017 December 31, 2016 (in millions) Assets Time deposits $ 29.1 $ 26.0 Deferred compensation assets 7.1 7.0 $ 36.2 $ 33.0 Liabilities Deferred compensation liabilities $ 8.2 $ 8.3 Our time deposits and deferred compensation assets and liabilities are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The carrying values of our significant financial instruments reflected in the Consolidated Balance Sheets approximated their respective fair values except for the following instruments: June 30, 2017 December 31, 2016 Carrying Value Fair Value Carrying Value Fair Value (in millions) Long-term debt $ 492.6 $ 512.5 $ 425.0 $ 439.1 Notes payable to GST $ 309.3 $ 315.6 $ 295.9 $ 302.7 The fair values for long-term debt are based on quoted market prices for identical liabilities, but these would be considered Level 2 computations because the market is not active. The notes payable to GST computations would be considered Level 2 since they are based on rates available to us for debt with similar terms and maturities. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 6 Months Ended |
Jun. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss Changes in accumulated other comprehensive loss by component (after tax) for the quarter ended June 30, 2017 are as follows: (in millions) Unrealized Translation Adjustments Pension and Other Postretirement Plans Total Beginning balance $ (17.6 ) $ (48.6 ) $ (66.2 ) Other comprehensive income before reclassifications 9.8 — 9.8 Amounts reclassified from accumulated other comprehensive loss — 0.9 0.9 Net current-period other comprehensive income 9.8 0.9 10.7 Ending balance $ (7.8 ) $ (47.7 ) $ (55.5 ) Changes in accumulated other comprehensive loss by component (after tax) for the quarter ended June 30, 2016 are as follows: (in millions) Unrealized Translation Adjustments Pension and Other Postretirement Plans Total Beginning balance $ 1.0 $ (48.2 ) $ (47.2 ) Other comprehensive loss before reclassifications (9.8 ) — (9.8 ) Amounts reclassified from accumulated other comprehensive loss (0.2 ) 1.1 0.9 Net current-period other comprehensive income (loss) (10.0 ) 1.1 (8.9 ) Ending balance $ (9.0 ) $ (47.1 ) $ (56.1 ) Changes in accumulated other comprehensive loss by component (after tax) for the six months ended June 30, 2017 are as follows: (in millions) Unrealized Translation Adjustments Pension and Other Postretirement Plans Total Beginning balance $ (21.2 ) $ (49.7 ) $ (70.9 ) Other comprehensive income before reclassifications 13.4 — 13.4 Amounts reclassified from accumulated other comprehensive loss — 2.0 2.0 Net current-period other comprehensive income 13.4 2.0 15.4 Ending balance $ (7.8 ) $ (47.7 ) $ (55.5 ) Changes in accumulated other comprehensive loss by component (after tax) for the six months ended June 30, 2016 are as follows: (in millions) Unrealized Translation Adjustments Pension and Other Postretirement Plans Total Beginning balance $ (4.9 ) $ (49.2 ) $ (54.1 ) Other comprehensive loss before reclassifications (3.9 ) — (3.9 ) Amounts reclassified from accumulated other comprehensive loss (0.2 ) 2.1 1.9 Net current-period other comprehensive income (loss) (4.1 ) 2.1 (2.0 ) Ending balance $ (9.0 ) $ (47.1 ) $ (56.1 ) Reclassifications out of accumulated other comprehensive loss for the six months ended June 30, 2017 and 2016 are as follows: Details about Accumulated Other Comprehensive Loss Components Amount Reclassified from Accumulated Other Amount Reclassified from Accumulated Other Affected Statement of Operations Caption Quarters Ended Six Months Ended June 30, (in millions) 2017 2016 2017 2016 Amortization of pension and other postretirement plans: Actuarial losses $ 1.8 $ 1.7 $ 3.6 $ 3.4 (1) Tax benefit (0.9 ) (0.6 ) (1.6 ) (1.3 ) Income tax expense Net of tax $ 0.9 $ 1.1 $ 2.0 $ 2.1 Release of unrealized currency translation adjustment upon sale of investment in foreign entity, net of tax $ — $ (0.2 ) $ — $ (0.2 ) Other non-operating expense (1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost. (See Note 11, “Pensions and Postretirement Benefits” for additional details). |
Garlock Sealing Technologies LL
Garlock Sealing Technologies LLC and Garrison Litigation Management Group, Ltd., and OldCo, LLC | 6 Months Ended |
Jun. 30, 2017 | |
Reorganizations [Abstract] | |
Garlock Sealing Technologies LLC and Garrison Litigation Management Group, Ltd. | Garlock Sealing Technologies LLC, Garrison Litigation Management Group, Ltd., and OldCo, LLC On the GST Petition Date, GST LLC, Anchor and Garrison filed voluntary petitions for reorganization under Chapter 11 of the United States Bankruptcy Code (the "GST Chapter 11 Case") in the U.S. Bankruptcy Court for the Western District of North Carolina (the "Bankruptcy Court"). The filings were the initial step in a claims resolution process for an efficient and permanent resolution of all pending and future asbestos claims through court approval of a plan of reorganization to establish a facility to resolve and pay all GST asbestos claims. On March 17, 2016, we announced that we had reached a comprehensive consensual settlement to resolve current and future asbestos claims. This comprehensive consensual settlement and details of the plans of reorganization filed in the GST Chapter 11 Case, including the joint plan of reorganization (the "Joint Plan") filed pursuant to the comprehensive consensual settlement and consummated on July 31, 2017, are described below in Note 17, "Commitments and Contingencies — Asbestos — Plans of Reorganization." As contemplated by the Joint Plan, on January 30, 2017 (the "OldCo Petition Date"), OldCo, as the successor by merger to Coltec, filed a Chapter 11 bankruptcy petition with the Bankruptcy Court (the "OldCo Chapter 11 Case"). On February 3, 2017, the Bankruptcy Court issued an order for the joint administration of the OldCo Chapter 11 Case with the GST Chapter 11 Case. During the pendency of the GST Chapter 11 Case and the OldCo Chapter 11 Case, certain actions proposed to be taken by GST or OldCo not in the ordinary course of business were subject to approval by the Bankruptcy Court. As a result, during the pendency of the GST Chapter 11 Case and the OldCo Chapter 11 Case, we did not have exclusive control over these companies. Accordingly, as required by GAAP, GST was deconsolidated beginning on the GST Petition Date and OldCo was deconsolidated beginning on the OldCo Petition Date. GST and OldCo were reconsolidated upon the effective date of the consummation of the Joint Plan, which effective date was 12:01 a.m. on July 31, 2017. Although EnPro's investment in OldCo was negative at the time that it was deconsolidated from the EnPro results, EnPro Holdings, a subsidiary of EnPro, has entered into a keep well agreement with OldCo under which it unconditionally agrees to make equity contributions to OldCo sufficient to maintain OldCo's ability to pay and discharge its liabilities as they become due and payable. As a result of this agreement, we have recorded a liability on our Consolidated Balance sheet that represents this obligation related to our investment in OldCo. The liability recorded as of June 30, 2017 is $60.8 million , and is equivalent to the negative investment in OldCo at the time of its deconsolidation. The negative investment is primarily due to the $110.0 million asbestos liability recorded at OldCo, offset by a related $40.8 million deferred tax asset balance and cash at deconsolidation of $ 4.8 million . Due to the corporate restructuring of Coltec and the commencement of the OldCo Chapter 11 Case as contemplated by the Joint Plan to effect a comprehensive consensual settlement to resolve current and future asbestos claims, as well as the fact that nearly all of OldCo's liability balance consists of the asbestos reserves discussed further below and in Note 17, "Commitments and Contingencies - Asbestos," this liability is reported as asbestos liability on our Consolidated Balance Sheet. As the GST Chapter 11 Case and OldCo Chapter 11 Case were being administered jointly by the Bankruptcy Court and the Joint Plan is applicable in both such cases, the financial information below combines the results of operations, cash flows, and financial position of OldCo with GST LLC and Garrison for periods after the OldCo Petition Date. Financial Results Condensed combined financial information for GST and OldCo is set forth below, presented on a historical cost basis. Note that because the OldCo Chapter 11 Case had not commenced as of December 31, 2016, OldCo's assets and liabilities are included in the Condensed Combined Balance Sheet as of June 30, 2017 and excluded as of December 31, 2016. Its results of operations and cash flows are excluded from the Condensed Combined Statements of Operations for the quarter and six months ended June 30, 2016 , and the Condensed Combined Statement of Cash Flows for the six months ended June 30, 2016 . GST and OldCo (Debtors-in-Possession) Condensed Combined Statements of Operations (Unaudited) (in millions) Quarters Ended June 30, Six Months Ended 2017 2016 2017 2016 Net sales $ 54.0 $ 50.6 $ 110.6 $ 101.7 Cost of sales 32.2 31.5 68.3 64.0 Gross profit 21.8 19.1 42.3 37.7 Operating expenses: Selling, general and administrative 10.0 10.6 20.8 21.3 Asbestos-related (23.7 ) 0.2 (23.6 ) 50.0 Other — 0.3 0.1 0.3 Total operating expenses (13.7 ) 11.1 (2.7 ) 71.6 Operating income (loss) 35.5 8.0 45.0 (33.9 ) Interest income, net 9.4 8.5 18.4 16.9 Income (loss) before reorganization expenses and income taxes 44.9 16.5 63.4 (17.0 ) Reorganization expenses (2.4 ) (1.9 ) (4.5 ) (8.0 ) Income (loss) before income taxes 42.5 14.6 58.9 (25.0 ) Income tax benefit (expense) (15.5 ) (4.6 ) (21.3 ) 9.6 Net income (loss) $ 27.0 $ 10.0 $ 37.6 $ (15.4 ) Comprehensive income (loss) $ 29.3 $ 8.3 $ 44.7 $ (14.0 ) GST and OldCo (Debtors-in-Possession) Condensed Combined Statements of Cash Flows (Unaudited) Six Months Ended June 30, 2017 and 2016 (in millions) 2017 2016 Net cash provided by operating activities $ 35.4 $ 38.0 Investing activities Purchases of property, plant and equipment (1.7 ) (3.3 ) Net payments on loans to affiliates (2.5 ) (4.5 ) Net purchase of held-to-maturity securities (1.1 ) — Opening cash from OldCo 4.8 — Other — (0.2 ) Net cash provided by (used in) investing activities (0.5 ) (8.0 ) Effect of exchange rate changes on cash and cash equivalents 1.5 1.5 Net increase in cash and cash equivalents 36.4 31.5 Cash and cash equivalents at beginning of period 59.5 71.9 Cash and cash equivalents at end of period $ 95.9 $ 103.4 GST and OldCo (Debtors-in-Possession) Condensed Combined Balance Sheets (Unaudited) (in millions) June 30, December 31, Assets : Notes receivable from affiliate - current $ 309.3 $ 12.7 Other current assets 487.0 425.9 Asbestos insurance receivable 37.1 49.0 Deferred income taxes 90.5 126.0 Notes receivable from affiliate — 283.2 Other assets 65.8 67.0 Total assets $ 989.7 $ 963.8 Liabilities and Shareholder’s Equity : Current liabilities $ 33.6 $ 40.3 Other liabilities 64.8 126.0 Liabilities subject to compromise (A) 498.4 388.6 Total liabilities 596.8 554.9 Shareholder’s equity 392.9 408.9 Total liabilities and shareholder’s equity $ 989.7 $ 963.8 (A) Liabilities subject to compromise include pre-petition unsecured claims which may be resolved at amounts different from those recorded in the condensed combined balance sheets. Liabilities subject to compromise consist principally of asbestos-related claims. Per the terms of the comprehensive settlement agreement with the appointed committee representing current asbestos claimants and the court-appointed representative of future claimants in the GST asbestos claims resolution process pending before the Bankruptcy Court, GST has accrued $387 million as of June 30, 2017 for asbestos related claims. The accrual includes (a) $ 370 million to be contributed to the trust for present and future asbestos claims against GST plus litigation and administrative expenses, and (b) $16.8 million for the resolution of all current and future Canadian asbestos claims alleging disease resulting in whole or in part from exposure to GST asbestos-containing products. Pursuant to the same settlement agreement, OldCo has accrued $110 million to be contributed to the trust. See Note 17, “Commitments and Contingencies — Asbestos — Liability Estimate." |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies General A detailed description of environmental, asbestos and other legal matters relating to certain of our subsidiaries is included in this section. In addition to the matters noted herein, we are from time to time subject to, and are presently involved in, other litigation and legal proceedings arising in the ordinary course of business. We believe the outcome of such other litigation and legal proceedings will not have a material adverse effect on our financial condition, results of operations and cash flows. Expenses for administrative and legal proceedings are recorded when incurred. Environmental Our facilities and operations are subject to federal, state and local environmental and occupational health and safety requirements of the U.S. and foreign countries. We take a proactive approach in our efforts to comply with environmental, health and safety laws as they relate to our manufacturing operations and in proposing and implementing any remedial plans that may be necessary. We also regularly conduct comprehensive environmental, health and safety audits at our facilities to maintain compliance and improve operational efficiency. Although we believe past operations were in substantial compliance with the then applicable regulations, we or one or more of our subsidiaries are involved with various remediation activities at 15 sites where the future cost per site for us or our subsidiary is expected to exceed $100,000 . Investigations have been completed for 11 sites and are in progress at the other 4 sites. Our costs at 14 of the 15 sites relate to remediation projects for soil and groundwater contamination at former operating facilities that were sold or closed. Our policy is to accrue environmental investigation and remediation costs when it is probable that a liability has been incurred and the amount can be reasonably estimated. The measurement of the liability is based on an evaluation of currently available facts with respect to each individual situation and takes into consideration factors such as existing technology, presently enacted laws and regulations and prior experience of the Company and engaged specialists in the remediation of contaminated sites. Liabilities are established for all sites based on these factors. As assessments and remediation progress at individual sites, these liabilities are reviewed at least once a quarter at the end of each quarter and adjusted to reflect additional technical data and additional legal information available. As of June 30, 2017 and December 31, 2016 , we had accrued liabilities of $24.0 million and $23.1 million , respectively, for estimated future expenditures relating to environmental contingencies. These amounts have been recorded on an undiscounted basis in the Consolidated Balance Sheets. Given the uncertainties regarding the status of laws, regulations, enforcement policies, the impact of other parties potentially being fully or partially liable, technology and information related to individual sites, we do not believe it is possible to develop an estimate of the range of reasonably possible environmental loss in excess of our recorded liabilities. Except as described below, we believe that our accruals for specific environmental liabilities are adequate for those liabilities based on currently available information. Actual costs to be incurred in future periods may vary from estimates because of the inherent uncertainties in evaluating environmental exposures due to unknown and changing conditions, changing government regulations and legal standards regarding liability. Based on our prior ownership of Crucible Steel Corporation a/k/a Crucible, Inc. (“Crucible”), we may have additional contingent liabilities in one or more significant environmental matters. One such matter, which is included in the 15 sites referred to above, is the Lower Passaic River Study Area of the Diamond Alkali Superfund Site in New Jersey. Crucible operated a steel mill abutting the Passaic River in Harrison, New Jersey from the 1930s until 1974, which was one of many industrial operations on the river dating back to the 1800s. Certain contingent environmental liabilities related to this site were retained by Coltec when Coltec sold a majority interest in Crucible Materials Corporation (the successor of Crucible) in 1985, which liabilities and other legacy non-asbestos liabilities were assumed by our subsidiary, EnPro Holdings, as part of the corporate restructuring of Coltec described below in "— Asbestos — Plans of Reorganization." The United States Environmental Protection Agency (the “EPA”) notified Coltec in September 2003 that it is a potentially responsible party (“PRP”) for Superfund response actions in the lower 17 -mile stretch of the Passaic River known as the Lower Passaic River Study Area. Coltec and approximately 70 of the numerous other PRPs, known as the Cooperating Parties Group, are parties to a May 2007 Administrative Order on Consent with the EPA to perform a Remedial Investigation/Feasibility Study (“RI/FS”) of the contaminants in the Lower Passaic River Study Area. The RI/FS was completed and submitted to the EPA at the end of April 2015. The RI/FS recommends a targeted dredge and cap remedy with monitored natural recovery and adaptive management for the Lower Passaic River Study Area. The cost of such remedy is estimated to be $726 million . Previously, on April 11, 2014, the EPA released its Focused Feasibility Study (the “FFS”) with its proposed plan for remediating the lower eight miles of the Lower Passaic River Study Area. The FFS calls for bank-to-bank dredging and capping of the riverbed of that portion of the river and estimates a range of the present value of aggregate remediation costs of approximately $953 million to approximately $1.73 billion , although estimates of the costs and the timing of costs are inherently imprecise. On March 3, 2016, the EPA issued the final Record of Decision (ROD) as to the remedy for the lower eight miles of the Lower Passaic River Study Area, with the maximum estimated cost being reduced by the EPA from $1.73 billion to $1.38 billion , primarily due to a reduction in the amount of cubic yards of material that will be dredged. In October 2016, Occidental Chemical Corporation, the successor to the entity that operated the Diamond Alkali chemical manufacturing facility, reached an agreement with the EPA to develop the design for this proposed remedy at an estimated cost of $165 million . The EPA has estimated that it will take approximately four years to develop this design. No final allocations of responsibility have been made among the numerous PRPs that have received notices from the EPA, there are numerous identified PRPs that have not yet received PRP notices from the EPA, and there are likely many PRPs that have not yet been identified. Based on our evaluation of the site, during 2014 we accrued a liability of $3.5 million related to environmental remediation costs associated with the lower eight miles of the Lower Passaic River Study Area, which is our estimate of the low end of a range of reasonably possible costs, with no estimate within the range being a better estimate than the minimum. Our actual remediation costs could be significantly greater than the $3.5 million we accrued. With respect to the upper nine miles of the Lower Passaic River Study Area, we are unable to estimate a range of reasonably possible costs. Another such matter involves the Onondaga Lake Superfund Site (the “Onondaga Site”) located near Syracuse, New York. Crucible operated a steel mill facility adjacent to Onondaga Lake from 1911 to 1983. The New York State Department of Environmental Conservation (“NYSDEC”) has contacted us and Coltec, as well as other parties, demanding reimbursement of unquantified environmental response costs incurred by NYSDEC and the EPA at the Onondaga Site. NYSDEC and EPA have alleged that contamination from the Crucible facility contributed to the need for environmental response actions at the Onondaga Site. In addition, Honeywell International Inc. (“Honeywell”), which has undertaken certain remediation activities at the Onondaga Site under the supervision of NYSDEC and the EPA, has informed the Company that it has claims against Coltec related to investigation and remediation at the Onondaga Site. We have entered into tolling agreements with NYSDEC, the EPA and Honeywell. On May 4, 2016, we received from Honeywell a summary of its claims. We have corresponded with Honeywell and agreed to begin discussions with them regarding their claims. In addition, we have received notice from the Natural Resource Trustees for the Onondaga Lake Superfund Site (which are the U.S. Department of Interior, NYSDEC, and the Onondaga Nation) alleging that Coltec is considered to be a potentially responsible party for natural resource damages at the Onondaga Site. At this time, based on limited information we have with respect to estimated remediation costs and the respective allocation of responsibility for remediation among potentially responsible parties, we cannot estimate a reasonably possible range of loss associated with Crucible’s activities that may have affected the Onondaga Site. We have reserved $1.5 million for reimbursement of EPA response costs and certain costs associated with the remedial investigation. See the section entitled “Crucible Steel Corporation a/k/a Crucible, Inc.” in this footnote for additional information. In addition to the Crucible environmental matters discussed above, Coltec has received a notice from the EPA asserting that Coltec is a potentially responsible party under the Comprehensive Environmental Response, Compensation, and Liability Act ("CERCLA") as the successor to a former operator in 1954 and 1955 of two uranium mines in Arizona. On October 15, 2015, Coltec received another notice from the EPA asserting that Coltec is a potentially responsible party as the successor to the former operator of six additional uranium mines in Arizona. In 2015, we reserved $1.1 million for the minimum amount of probable loss associated with the first two mines identified by the EPA, including the cost of the investigative work to be conducted at such sites. During the second quarter of 2016, we reserved an additional $1.1 million for the minimum amount of probable loss associated with the six additional mines, which includes additional estimated costs of investigative work to be conducted at the eight mines. The remaining reserve at June 30, 2017 is $2.1 million . At this time, although discussions with the EPA and other interested parties are ongoing, we have limited information regarding the eight mines and cannot estimate a reasonably possible range of loss associated with remediation or other incremental costs related to these mines. In connection with the former operation of a division of Colt Industries Inc, located in Water Valley, Mississippi, which Coltec divested to BorgWarner, Inc. ("BorgWarner") in 1996, Coltec has been managing trichloroethylene soil and groundwater contamination at the site. In February 2016, the Mississippi Department of Environmental Quality (MDEQ) issued an order against EnPro requiring evaluation of potential vapor intrusion into residential properties and commercial facilities located over the groundwater plume as well as requiring additional groundwater investigation and remediation. MDEQ performed the initial vapor intrusion investigations at certain residential and commercial sites, with the findings all being below the applicable screening level. In April 2016, the parties entered into a new order including negotiated time frames for groundwater remediation. Pursuant to that order, MDEQ performed a second round of seasonable vapor intrusion sampling beginning in August 2016. Results from sampling outside of three residences were above screening levels. Follow-up sampling directly underneath those residences (either sub-slab or in crawl spaces) were all below applicable screening levels. Two separate sampling events at another residence were also below applicable screening levels. Due to an increasing trend in vapor concentrations, MDEQ requested that we develop and implement initial corrective action measures to address vapor intrusion resulting from groundwater contamination in this residential area. These measures have been developed and approved by MDEQ. Implementation of the approved measures will begin when access is obtained to private properties where the corrective action system will be located. In addition, vapor intrusion sampling at the manufacturing facility owned by BorgWarner was conducted during the first quarter of 2017. The results showed exceedances of screening levels at various areas in the plant and exceedances of levels requiring responsive actions in a limited area of the plant. Implementation of the immediate responsive actions has been completed and corrective action consisting of a permanent vapor intrusion remediation system became operational in May 2017. We are also continuing soil and groundwater investigation work around the outside of the plant and developing corrective action plans for both the contamination remaining at the plant as well as contamination that has migrated off-site. All of the work to be performed at the residential area, the plant and off-site will be set forth in an agreed Order that we and MDEQ expect to enter into this year. During the quarter ended March 31, 2016, we established an additional $1.3 million reserve with respect to this matter. During the quarter ended March 31, 2017, we reserved an additional $3.3 million for further investigation, additional remediation, long-term monitoring costs, and legal fees to support regulatory compliance for the above noted actions. The remaining reserve at June 30, 2017 is $3.1 million . As the corrective actions are implemented and their performance monitored, further modifications to the remediation system at the site may be required which may result in additional costs beyond the current reserve. On April 7, 2017, the State of Mississippi through its Attorney General filed suit against EnPro, OldCo and Goodrich Corporation in Mississippi Circuit Court in Yalobusha County seeking recovery of all costs and expenses to be incurred by the State in remediating the groundwater contamination, punitive damages and attorney’s fees. We plan to aggressively defend this case. The additional reserve established in the quarter ended March 31, 2017, noted above, does not include any estimate of contingent loss associated with this lawsuit other than due to remediation and other actions with respect to this site based on existing MDEQ orders and the expected order with MDEQ described above. In addition, it is our understanding that area homeowners, owners of commercial facilities and the local county government and possibly other private parties and individuals have engaged or may engage legal counsel to separately evaluate possible legal action relating to potential vapor intrusion and groundwater contamination. We have been further advised that certain of these parties intend to file legal action based on these claims. Based upon limited information regarding any further remediation or other actions that may be required at the site, we cannot estimate a minimum loss estimate or a reasonably possible range of loss for remediation costs. Colt Firearms and Central Moloney We may have contingent liabilities related to divested businesses for which certain of our subsidiaries retained liability or are obligated under indemnity agreements. These contingent liabilities include, but are not limited to, potential product liability and associated claims related to firearms manufactured prior to March 1990 by Colt Firearms, a former operation of Coltec, and for electrical transformers manufactured prior to May 1994 by Central Moloney, another former Coltec operation. We believe that these potential contingent liabilities are not material to our financial condition, results of operation and cash flows. Ongoing obligations with regard to workers’ compensation, retiree medical and other retiree benefit matters that relate to Coltec’s periods of ownership of these operations are included in other liabilities in our Consolidated Balance Sheets. Crucible Steel Corporation a/k/a Crucible, Inc. Crucible, which was engaged primarily in the manufacture and distribution of high technology specialty metal products, was a wholly owned subsidiary of Coltec until 1983 when its assets and liabilities were distributed to a new Coltec subsidiary, Crucible Materials Corporation. Coltec sold a majority of the outstanding shares of Crucible Materials Corporation in 1985 and divested its remaining minority interest in 2004. Crucible Materials Corporation filed for Chapter 11 bankruptcy protection in May 2009 and is no longer conducting operations. We have certain ongoing obligations, which are included in other liabilities in our Consolidated Balance Sheets, including workers’ compensation, retiree medical and other retiree benefit matters, in addition to those mentioned previously related to Coltec’s period of ownership of Crucible. Based on Coltec’s prior ownership of Crucible, we may have certain additional contingent liabilities, including liabilities in one or more significant environmental matters included in the matters discussed in “Environmental” above. We are investigating these matters. Except with respect to those matters for which we have an accrued liability as discussed in "Environmental" above, we are unable to estimate a reasonably possible range of loss related to these contingent liabilities. Warranties We provide warranties on many of our products. The specific terms and conditions of these warranties vary depending on the product and the market in which the product is sold. We record a liability based upon estimates of the costs we may incur under our warranties after a review of historical warranty experience and information about specific warranty claims. Adjustments are made to the liability as claims data and historical experience necessitate. Changes in the carrying amount of the product warranty liability for the six months ended June 30, 2017 and 2016 are as follows: 2017 2016 (in millions) Balance at beginning of year $ 5.0 $ 4.8 Net charges to expense 0.8 2.0 Settlements made (1.3 ) (2.8 ) Balance at end of period $ 4.5 $ 4.0 BorgWarner A subsidiary of BorgWarner has asserted claims against our subsidiary, GGB France E.U.R.L. (“GGB France”), regarding certain bearings supplied by GGB France to BorgWarner and used by BorgWarner in manufacturing hydraulic control units included in motor vehicle automatic transmission units, mainly that the bearings caused performance problems with the transmission units, leading to associated repairs and replacements. BorgWarner and GGB France participated in a technical review before a panel of experts to determine, among other things, whether there were any defects in such bearings that were a cause of the damages claimed by BorgWarner, including whether GGB France was required to notify BorgWarner of a change in the source of a raw material used in the manufacture of such bearings. This technical review was a required predicate to the commencement of a legal proceeding for damages. In June 2016, the expert panel issued a preliminary report on technical matters considered by the experts. This preliminary report concluded that the change in the source of the raw material was the technical cause of the performance problems claimed by BorgWarner and that GGB France was obligated to notify BorgWarner regarding the change. Separately, in November 2016, the expert panel issued a preliminary report on related financial matters. In that report, the experts estimated the impact to BorgWarner arising from problems alleged to be caused by GGB France’s bearings to be within a range of 6.6 million EUR to 7.6 million EUR, while indicating that the lower end of this range was more probable and noting that BorgWarner had not provided to the experts certain evidence needed to substantiate BorgWarner's claims regarding performance problems and associated repair costs. The expert panel issued a final report on technical and financial matters on April 6, 2017. In the final report, the expert panel concluded that GGB France had a duty to notify BorgWarner regarding the change of source of raw material used in the bearings, but that the failure of the hydraulic control units was also attributable to the insufficient design of the units by BorgWarner. The expert panel provided for an allocation of damages of BorgWarner’s customer, with 35% allocated to BorgWarner and 65% allocated to GGB France and indicated that, though it was for a court to ultimately determine and adequate proof of the damages had not been provided, the aggregate damages to BorgWarner’s customer was in the range of 7.9 million EUR to 10.2 million EUR, with the 7.9 million EUR amount being more likely. Applying a 65% liability allocation to GGB yields a range of 5.1 million EUR to 6.6 million EUR. In the final report, the expert panel deferred to a court the determination of whether GGB France had breached its contractual obligations to BorgWarner. We continue to believe that GGB France has valid factual and legal defenses to these claims and we are vigorously defending these claims. Among GGB France’s legal defenses are a contractual disclaimer of consequential damages, which, if controlling, would limit liability for consequential damages and provide for the replacement of the bearings at issue, at an aggregate replacement value we estimate to be approximately 0.4 million EUR; that the determination of any duty to notify of the change in the source of the raw material is a legal matter to be determined by the presiding court; and the insufficiency of evidence of damage to BorgWarner's customer provided to the expert panel. Based on the final report from the expert panel and GGB France's legal defenses described above, we estimate GGB France’s reasonably possible range of loss associated with this matter to be approximately 0.4 million EUR to 6.6 million EUR, with no amount within the range being a better estimate than the minimum of the range. Accordingly, GGB France has retained the accrual of $0.4 million associated with this matter which was established in the second quarter of 2016. Asbestos Background on Asbestos-Related Litigation . The historical business operations of GST LLC and Anchor resulted in a substantial volume of asbestos litigation in which plaintiffs alleged personal injury or death as a result of exposure to asbestos fibers in products produced or sold by GST LLC or Anchor, together with products produced and sold by numerous other companies. GST LLC and Anchor manufactured and/or sold industrial sealing products that contained encapsulated asbestos fibers. Other of our subsidiaries that manufactured or sold equipment that may have at various times in the past contained asbestos-containing components have also been named in a number of asbestos lawsuits, but neither we nor any of our subsidiaries other than GST LLC and Anchor have ever paid an asbestos claim. Since the first asbestos-related lawsuits were filed against GST LLC in 1975, GST LLC and Anchor have processed more than 900,000 claims to conclusion, and, together with insurers, have paid over $1.4 billion in settlements and judgments and over $400 million in fees and expenses. Our subsidiaries’ exposure to asbestos litigation and their relationships with insurance carriers have been managed through Garrison. Subsidiary Chapter 11 Filing and Effect . On the GST Petition Date, GST LLC, Garrison and Anchor filed voluntary petitions for reorganization under Chapter 11 of the United States Bankruptcy Code in the Bankruptcy Court. The filings were the initial step in a claims resolution process. See “— Plans of Reorganization,” below, for a description of the comprehensive consensual settlement that we announced on March 17, 2016 to resolve current and future asbestos claims and the Joint Plan filed in the GST Chapter 11 Case to implement such settlement, which Joint Plan supersedes all other plans of reorganization previously filed in the GST Chapter 11 Case and was confirmed by the United States District Court for the Western District of North Carolina (the "District Court") on June 12, 2017 and consummated on July 31, 2017. As contemplated by the Joint Plan, on the OldCo Petition Date, OldCo, as the successor by merger to Coltec, filed a Chapter 11 bankruptcy petition with the Bankruptcy Court. During the pendency of the GST Chapter 11 Case and the OldCo Chapter 11 Case, certain actions proposed to be taken by GST and OldCo not in the ordinary course of business were subject to approval by the Bankruptcy Court. As a result, during the pendency of the GST Chapter 11 Case and the OldCo Chapter 11 Case, we did not have exclusive control over these companies. Accordingly, as required by GAAP, GST was deconsolidated beginning on the GST Petition Date and OldCo was deconsolidated beginning on the OldCo Petition Date. As a result of the initiation of the GST Chapter 11 Case and the OldCo Chapter 11 Case, the resolution of asbestos claims against these companies was subject to the jurisdiction of the Bankruptcy Court. The filing of the GST Chapter 11 Case automatically stayed the prosecution of pending asbestos bodily injury and wrongful death lawsuits, and initiation of new such lawsuits, against GST. Further, the Bankruptcy Court issued an order enjoining plaintiffs from bringing or further prosecuting asbestos products liability actions against affiliates of GST, including EnPro, Coltec and all their subsidiaries, during the pendency of the GST Chapter 11 Case, subject to further order. As a result, except as a result of the resolution of appeals from verdicts rendered prior to the GST Petition Date and the elimination of claims as a result of information obtained in the GST Chapter 11 Case, the numbers of asbestos claims pending against our subsidiaries have not changed since the GST Petition Date, and those numbers continue to be as reported in our 2009 Form 10-K and our quarterly reports for the first and second quarters of 2010. Under the Joint Plan, the responsibility for all present and future asbestos claims arising from the operations or products of GST LLC, Garrison or Coltec/OldCo has been assumed by a trust established pursuant to the Joint Plan and the court order confirming the Joint Plan enjoins, under Section 524(g) of the U.S. Bankruptcy Code, any future action against EnPro and its subsidiaries with respect to such claims. Plans of Reorganization . In November 2011, GST filed an initial proposed plan of reorganization with the Bankruptcy Court. GST’s initial plan called for a trust to be formed, to which GST and affiliates would contribute $200 million and which would be the exclusive remedy for future asbestos personal injury claimants - those whose claims arise after confirmation of the plan. The initial proposed plan provided that each present asbestos personal injury claim (any pending claim or one that arises between the GST Petition Date and plan confirmation) would be assumed by reorganized GST and resolved either by settlement, pursuant to a matrix contained in the proposed plan or as otherwise agreed, or by payment in full of any final judgment entered after trial in federal court. On April 13, 2012, the Bankruptcy Court granted a motion by GST for the Bankruptcy Court to estimate the allowed amount of present and future asbestos claims against GST for mesothelioma, a rare cancer attributed to asbestos exposure, for purposes of determining the feasibility of a proposed plan of reorganization. The estimation trial began on July 22, 2013 and concluded on August 22, 2013. On January 10, 2014, Bankruptcy Judge George Hodges announced his estimation decision in a 65-page order. Citing with approval the methodology put forth by GST at trial, the judge determined that $125 million is the amount sufficient to satisfy GST’s liability for present and future mesothelioma claims. Judge Hodges adopted GST’s “legal liability” approach to estimation, focused on the merits of claims, and rejected asbestos claimant representatives’ approach, which focused solely on GST’s historical settlement history. The judge’s liability determination was for mesothelioma claims only. The court did not determine amounts for GST’s liability for other asbestos claims and for administrative costs that would be required to review and process claims and payments. In his opinion, Judge Hodges wrote, “The best evidence of Garlock’s aggregate responsibility is the projection of its legal liability that takes into consideration causation, limited exposure and the contribution of exposures to other products.” The decision validated GST's positions asserted in the GST Chapter 11 Case. Following are several important findings in the opinion: • Garlock’s products resulted in a relatively low exposure to asbestos to a limited population, and its legal responsibility for causing mesothelioma is relatively de minimis. • Chrysotile, the asbestos fiber type used in almost all of Garlock’s asbestos products, is far less toxic than other forms of asbestos. The court found reliable and persuasive Garlock’s expert epidemiologist, who testified that there is no statistically significant association between low dose chrysotile exposure and mesothelioma. • The population that was exposed to Garlock’s products was necessarily exposed to far greater quantities of higher potency asbestos from the products of others. • The estimates of Garlock’s aggregate liability that are based on its historic settlement values are not reliable because those values are infected with the impropriety of some law firms and inflated by the cost of defense. In June 2014, the official committee representing current asbestos claimants (the “GST Current Asbestos Claimants’ Committee”) in the GST Chapter 11 Case filed a motion with the Bankruptcy Court asking the court to re-open the estimation process for further discovery and alleging that GST misled the court in various respects during the estimation trial. On December 4, 2014, the Bankruptcy Court denied the GST Current Asbestos Claimants’ Committee’s motion to re-open. In May 2014, GST filed its first amended proposed plan of reorganization. The first amended plan provided $ 275 million in total funding for (a) present and future asbestos claims against GST that have not been resolved by settlement or verdict prior to the GST Petition Date, and (b) administrative and litigation costs. The first amended plan revised and replaced the initial plan that had been filed in November 2011. On January 14, 2015, we announced that GST and we had reached agreement with the court-appointed representative of future asbestos claimants (the “GST Future Claimants’ Representative”) in the GST Chapter 11 Case that included a second amended plan of reorganization. The second amended plan was filed with the Bankruptcy Court on January 14, 2015 and superseded the prior plans filed by GST. The GST Future Claimants’ Representative agreed to support, recommend and vote in favor of the second amended plan. The second amended plan would have provided for the establishment of two facilities - a settlement facility (which would receive $220 million from GST and $30 million from Coltec, as part of the “Parent Settlement” described below, upon consummation of the second amended plan and additional contributions from GST aggregating $ 77.5 million over the seven years) and a litigation fund (which would receive $ 30 million from GST) to fund the defense and payment of claims of claimants who elect to pursue litigation under the second amended plan rather than accept the settlement option under the second amended plan. Funds contained in the settlement facility and the litigation fund would have provided the exclusive remedies for current and future GST asbestos claimants other than claimants whose claims had been resolved by settlement or verdict prior to the GST Petition Date and were not paid prior to the GST Petition Date. The second amended plan had provided that GST would pay in full claims that had been resolved by settlement or verdict prior to the GST Petition Date that were not paid prior to the GST Petition Date (with respect to claims resolved by verdict, such payment would be made only to the extent the verdict becomes final). The se |
Supplemental Guarantor Financia
Supplemental Guarantor Financial Information | 6 Months Ended |
Jun. 30, 2017 | |
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |
Supplemental Guarantor Financial Information | Supplemental Guarantor Financial Information In September 2014, we completed the offering of the Senior Notes and in March 2017 we completed the offering of the Additional Notes. The Senior Notes and the Additional Notes are fully and unconditionally guaranteed on an unsecured, unsubordinated, joint and several basis by our existing and future wholly owned direct and indirect domestic subsidiaries, which, at June 30 2017, did not include GST and OldCo and their respective domestic subsidiaries, that are each guarantors of our Revolving Credit Facility (collectively, the “Guarantor Subsidiaries”). Our subsidiaries organized outside of the United States, (collectively, the “Non-Guarantor Subsidiaries”) do not guarantee the Senior Notes or the Additional Notes. A Guarantor Subsidiary's guarantee is subject to release in certain circumstances, including (i) the sale, disposition, exchange or other transfer (including through merger, consolidation, amalgamation or otherwise) of the capital stock of the subsidiary made in a manner not in violation of the indenture governing the Senior Notes and the Additional Notes; (ii) the designation of the subsidiary as an “Unrestricted Subsidiary” under the indenture governing the Senior Notes and the Additional Notes; (iii) the legal defeasance or covenant defeasance of the Senior Notes and the Additional Notes in accordance with the terms of the indenture; or (iv) the subsidiary ceasing to be our subsidiary as a result of any foreclosure of any pledge or security interest securing our Revolving Credit Facility or other exercise of remedies in respect thereof. The following tables present condensed consolidating financial information for EnPro Industries, Inc. (the "Parent"), the Guarantor Subsidiaries on a combined basis, the Non-Guarantor Subsidiaries on a combined basis and the eliminations necessary to arrive at our consolidated results. The consolidating financial information reflects our investments in subsidiaries using the equity method of accounting. These tables are not intended to present our results of operations, cash flows or financial condition for any purpose other than to comply with the specific requirements for subsidiary guarantor reporting. ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) Quarter Ended June 30, 2017 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 214.7 $ 113.1 $ (20.2 ) $ 307.6 Cost of sales — 148.8 74.5 (20.2 ) 203.1 Gross profit — 65.9 38.6 — 104.5 Operating expenses: Selling, general and administrative 6.9 41.1 26.1 — 74.1 Other 0.3 0.7 2.1 — 3.1 Total operating expenses 7.2 41.8 28.2 — 77.2 Operating income (loss) (7.2 ) 24.1 10.4 — 27.3 Interest expense, net (6.9 ) (8.8 ) (0.4 ) — (16.1 ) Income (loss) before income taxes (14.1 ) 15.3 10.0 — 11.2 Income tax benefit (expense) 5.5 (5.9 ) (1.8 ) — (2.2 ) Income (loss) before equity in earnings of subsidiaries (8.6 ) 9.4 8.2 — 9.0 Equity in earnings of subsidiaries, net of tax 17.6 8.2 — (25.8 ) — Net income $ 9.0 $ 17.6 $ 8.2 $ (25.8 ) $ 9.0 Comprehensive income $ 19.7 $ 28.3 $ 17.9 $ (46.2 ) $ 19.7 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) Quarter Ended June 30, 2016 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 218.1 $ 116.6 $ (21.5 ) $ 313.2 Cost of sales — 152.6 74.2 (21.5 ) 205.3 Gross profit — 65.5 42.4 — 107.9 Operating expenses: Selling, general and administrative 5.6 40.2 29.4 — 75.2 Other 1.2 1.5 0.9 — 3.6 Total operating expenses 6.8 41.7 30.3 — 78.8 Operating income (loss) (6.8 ) 23.8 12.1 — 29.1 Interest expense, net (4.6 ) (9.1 ) (0.2 ) — (13.9 ) Other expense — (2.3 ) (0.2 ) — (2.5 ) Income (loss) before income taxes (11.4 ) 12.4 11.7 — 12.7 Income tax benefit (expense) 0.2 (2.8 ) (6.5 ) — (9.1 ) Income (loss) before equity in earnings of subsidiaries (11.2 ) 9.6 5.2 — 3.6 Equity in earnings of subsidiaries, net of tax 14.8 5.2 — (20.0 ) — Net income $ 3.6 $ 14.8 $ 5.2 $ (20.0 ) $ 3.6 Comprehensive income (loss) $ (5.3 ) $ 5.9 $ (4.7 ) $ (1.2 ) $ (5.3 ) ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) Six Months Ended June 30, 2017 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 419.1 $ 225.2 $ (40.9 ) $ 603.4 Cost of sales — 292.4 145.8 (40.9 ) 397.3 Gross profit — 126.7 79.4 — 206.1 Operating expenses: Selling, general and administrative 14.0 81.1 51.9 — 147.0 Other 0.7 1.0 2.7 — 4.4 Total operating expenses 14.7 82.1 54.6 — 151.4 Operating income (loss) (14.7 ) 44.6 24.8 — 54.7 Interest expense, net (11.7 ) (18.5 ) (0.7 ) — (30.9 ) Other expense — (3.2 ) — — (3.2 ) Income (loss) before income taxes (26.4 ) 22.9 24.1 — 20.6 Income tax benefit (expense) 10.0 (9.4 ) (5.8 ) — (5.2 ) Income (loss) before equity in earnings of subsidiaries (16.4 ) 13.5 18.3 — 15.4 Equity in earnings of subsidiaries, net of tax 31.8 18.3 — (50.1 ) — Net income $ 15.4 $ 31.8 $ 18.3 $ (50.1 ) $ 15.4 Comprehensive income $ 30.8 $ 47.2 $ 31.6 $ (78.8 ) $ 30.8 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) Six Months Ended June 30, 2016 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 423.1 $ 228.8 $ (43.8 ) $ 608.1 Cost of sales — 297.2 149.2 (43.8 ) 402.6 Gross profit — 125.9 79.6 — 205.5 Operating expenses: Selling, general and administrative 14.5 86.3 60.0 — 160.8 Asbestos settlement — 80.0 — — 80.0 Other 1.3 2.8 3.9 — 8.0 Total operating expenses 15.8 169.1 63.9 — 248.8 Operating income (loss) (15.8 ) (43.2 ) 15.7 — (43.3 ) Interest expense, net (9.2 ) (17.6 ) (0.2 ) — (27.0 ) Other expense — (3.9 ) (0.2 ) — (4.1 ) Income (loss) before income taxes (25.0 ) (64.7 ) 15.3 — (74.4 ) Income tax benefit (expense) 4.7 36.5 (10.0 ) — 31.2 Income (loss) before equity in earnings of subsidiaries (20.3 ) (28.2 ) 5.3 — (43.2 ) Equity in earnings of subsidiaries, net of tax (22.9 ) 5.3 — 17.6 — Net income (loss) $ (43.2 ) $ (22.9 ) $ 5.3 $ 17.6 $ (43.2 ) Comprehensive income (loss) $ (45.2 ) $ (24.9 ) $ 1.2 $ 23.7 $ (45.2 ) ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended June 30, 2017 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ (12.0 ) $ 18.7 $ 21.4 $ (0.1 ) $ 28.0 INVESTING ACTIVITIES Purchases of property, plant and equipment — (11.2 ) (4.0 ) — (15.2 ) Payments for capitalized internal-use software — (1.9 ) — — (1.9 ) Acquisitions, net of cash acquired — (39.7 ) — — (39.7 ) Deconsolidation of OldCo — (4.8 ) — — (4.8 ) Other — — 0.3 — 0.3 Net cash used in investing activities — (57.6 ) (3.7 ) — (61.3 ) FINANCING ACTIVITIES Net payments on loans between subsidiaries (116.8 ) 120.1 (3.3 ) — — Intercompany dividends — — (0.1 ) 0.1 — Proceeds from debt 151.5 196.6 3.5 — 351.6 Repayments of debt — (278.6 ) (1.0 ) — (279.6 ) Repurchase of common stock (9.8 ) — — — (9.8 ) Dividends paid (9.6 ) — — — (9.6 ) Other (3.3 ) — — — (3.3 ) Net cash provided by (used in) financing activities 12.0 38.1 (0.9 ) 0.1 49.3 Effect of exchange rate changes on cash and cash equivalents — — 4.6 — 4.6 Net increase (decrease) in cash and cash equivalents — (0.8 ) 21.4 — 20.6 Cash and cash equivalents at beginning of period — 0.8 110.7 — 111.5 Cash and cash equivalents at end of period $ — $ — $ 132.1 $ — $ 132.1 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended June 30, 2016 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ (13.8 ) $ (3.8 ) $ 14.6 $ — $ (3.0 ) INVESTING ACTIVITIES Purchases of property, plant and equipment — (14.5 ) (2.8 ) — (17.3 ) Payments for capitalized internal-use software — (1.9 ) (0.1 ) — (2.0 ) Acquisitions, net of cash acquired — (25.3 ) (3.0 ) — (28.3 ) Other — — 0.8 — 0.8 Net cash used in investing activities — (41.7 ) (5.1 ) — (46.8 ) FINANCING ACTIVITIES Net payments on loans between subsidiaries 43.7 (54.4 ) 10.7 — — Proceeds from debt — 209.3 5.1 — 214.4 Repayments of debt — (110.1 ) (0.6 ) — (110.7 ) Repurchase of common stock (17.7 ) — — — (17.7 ) Dividends paid (9.1 ) — — — (9.1 ) Other (3.1 ) — — — (3.1 ) Net cash provided by financing activities 13.8 44.8 15.2 — 73.8 Effect of exchange rate changes on cash and cash equivalents — — (8.9 ) — (8.9 ) Net increase (decrease) in cash and cash equivalents — (0.7 ) 15.8 — 15.1 Cash and cash equivalents at beginning of period — 0.7 102.7 — 103.4 Cash and cash equivalents at end of period $ — $ — $ 118.5 $ — $ 118.5 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) As of June 30, 2017 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ — $ 132.1 $ — $ 132.1 Accounts receivable, net 0.2 164.0 70.1 — 234.3 Intercompany receivables — 16.0 7.5 (23.5 ) — Inventories — 132.2 56.4 — 188.6 Prepaid expenses and other current assets 14.8 6.7 23.6 (10.3 ) 34.8 Total current assets 15.0 318.9 289.7 (33.8 ) 589.8 Property, plant and equipment, net 0.1 151.4 67.5 — 219.0 Goodwill — 185.8 27.4 — 213.2 Other intangible assets, net — 171.1 18.4 — 189.5 Investment in GST — 236.9 — — 236.9 Intercompany receivables 81.8 0.9 — (82.7 ) — Investment in subsidiaries 735.9 267.9 — (1,003.8 ) — Other assets 16.8 114.7 20.2 — 151.7 Total assets $ 849.6 $ 1,447.6 $ 423.2 $ (1,120.3 ) $ 1,600.1 LIABILITIES AND EQUITY Current liabilities Short-term borrowings from GST $ — $ — $ 33.2 $ — $ 33.2 Notes payable to GST — 309.3 — — 309.3 Current maturities of long-term debt — 0.2 — — 0.2 Accounts payable 2.5 65.0 42.5 — 110.0 Intercompany payables 0.2 7.5 15.8 (23.5 ) — Accrued expenses 16.7 144.9 40.1 (10.3 ) 191.4 Total current liabilities 19.4 526.9 131.6 (33.8 ) 644.1 Long-term debt 443.7 48.7 — — 492.4 Intercompany payables — 78.8 3.9 (82.7 ) — Other liabilities 13.1 57.3 19.8 — 90.2 Total liabilities 476.2 711.7 155.3 (116.5 ) 1,226.7 Shareholders’ equity 373.4 735.9 267.9 (1,003.8 ) 373.4 Total liabilities and equity $ 849.6 $ 1,447.6 $ 423.2 $ (1,120.3 ) $ 1,600.1 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) As of December 31, 2016 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ 0.8 $ 110.7 $ — $ 111.5 Accounts receivable, net 0.2 151.2 56.7 — 208.1 Intercompany receivables — 10.2 4.7 (14.9 ) — Inventories — 125.9 49.5 — 175.4 Prepaid expenses and other current assets 21.3 8.9 17.4 (17.7 ) 29.9 Total current assets 21.5 297.0 239.0 (32.6 ) 524.9 Property, plant and equipment, net 0.1 148.5 66.8 — 215.4 Goodwill — 175.5 26.0 — 201.5 Other intangible assets, net — 156.5 20.4 — 176.9 Investment in GST — 236.9 — — 236.9 Intercompany receivables — 43.6 1.5 (45.1 ) — Investment in subsidiaries 681.1 236.4 — (917.5 ) — Other assets 16.4 156.2 18.2 — 190.8 Total assets $ 719.1 $ 1,450.6 $ 371.9 $ (995.2 ) $ 1,546.4 LIABILITIES AND EQUITY Current liabilities Short-term borrowings from GST $ — $ — $ 26.2 $ — $ 26.2 Notes payable to GST — 12.7 — — 12.7 Current maturities of long-term debt — 0.2 — — 0.2 Accounts payable 2.3 61.9 38.7 — 102.9 Intercompany payables — 4.7 10.2 (14.9 ) — Accrued expenses 15.3 130.1 33.3 (17.7 ) 161.0 Total current liabilities 17.6 209.6 108.4 (32.6 ) 303.0 Long-term debt 294.1 130.7 — — 424.8 Notes payable to GST — 283.2 — — 283.2 Intercompany payables 35.0 1.4 8.7 (45.1 ) — Other liabilities 13.9 144.6 18.4 — 176.9 Total liabilities 360.6 769.5 135.5 (77.7 ) 1,187.9 Shareholders’ equity 358.5 681.1 236.4 (917.5 ) 358.5 Total liabilities and equity $ 719.1 $ 1,450.6 $ 371.9 $ (995.2 ) $ 1,546.4 |
Subsequent Events Subsequent Ev
Subsequent Events Subsequent Events | 6 Months Ended |
Jun. 30, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | Subsequent Events On July 31, 2017, the Joint Plan was consummated and became effective. Consummation of the Joint Plan, which was confirmed by the U.S. District Court for the Western District of North Carolina on June 12, 2017, effects the substantive conclusion of the asbestos claims resolution proceedings involving GST and OldCo. The initial cash funding of the Trust by GST and OldCo on July 28, 2017 along with the granting of the option to the Trust to purchase EnPro stock, as described in Note 17 - "Commitments and Contingencies - Asbestos - Plans of Reorganization," took place in conjunction with the consummation. Pursuant to applicable accounting rules, upon and as of the Joint Plan Effective Date, the assets and liabilities of both GST and OldCo are reconsolidated into the EnPro balance sheet at their estimated fair value in accordance with authoritative guidance on business acquisitions. In addition, EnPro’s consolidated financial statements will include the sales, income, expenses and cash flows of both GST and OldCo beginning on July 31, 2017. Periods prior to that date will not be restated to include GST and OldCo’s results. |
Acquisitions Acquisitions (Tabl
Acquisitions Acquisitions (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Business Combinations [Abstract] | |
Schedule of Business Acquisitions, by Acquisition | The following table presents the purchase price allocation of the Qualiseal acquisition: (in millions) Accounts receivable $ 1.6 Inventories 3.4 Property, plant and equipment 1.5 Goodwill 10.4 Other intangible assets 23.3 Liabilities assumed (0.5 ) Total purchase price $ 39.7 |
Earnings (Loss) Per Share (Tabl
Earnings (Loss) Per Share (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Basic and Diluted Earnings Per Share | Quarters Ended Six Months Ended 2017 2016 2017 2016 (in millions, except per share amounts) Numerator (basic and diluted): Net income (loss) $ 9.0 $ 3.6 $ 15.4 $ (43.2 ) Denominator: Weighted-average shares – basic 21.3 21.7 21.4 21.7 Share-based awards 0.5 0.2 0.4 — Weighted-average shares – diluted 21.8 21.9 21.8 21.7 Earnings (loss) per share: Basic $ 0.42 $ 0.17 $ 0.72 $ (1.99 ) Diluted $ 0.41 $ 0.17 $ 0.71 $ (1.99 ) |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventories | June 30, December 31, (in millions) Finished products $ 108.2 $ 108.1 Work in process 30.7 23.7 Raw materials and supplies 54.0 49.3 192.9 181.1 Reserve to reduce certain inventories to LIFO basis (10.7 ) (12.1 ) Manufacturing inventories 182.2 169.0 Incurred costs relating to long-term contracts 14.0 13.6 Progress payments related to long-term contracts (7.6 ) (7.2 ) Net balance associated with completed-contract inventories 6.4 6.4 Total inventories $ 188.6 $ 175.4 |
Long-Term Contracts (Tables)
Long-Term Contracts (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Contractors [Abstract] | |
Schedule of Information Regarding Contracts Accounted for Under Percentage-of-Completion Method | Additional information regarding engine contracts accounted for under the percentage-of-completion (“POC”) method is as follows: June 30, December 31, (in millions) Cumulative revenues recognized on uncompleted POC contracts $ 301.0 $ 260.7 Cumulative billings on uncompleted POC contracts 271.5 231.6 $ 29.5 $ 29.1 |
Schedule of Uncompleted Contracts Reflected in Consolidated Balance Sheets | These amounts were included in the accompanying Consolidated Balance Sheets under the following captions: June 30, December 31, (in millions) Accounts receivable, net (POC revenue recognized in excess of billings) $ 35.5 $ 31.4 Accrued expenses (billings in excess of POC revenue recognized) (6.0 ) (2.3 ) $ 29.5 $ 29.1 |
Schedule of Completed-Contract Method Contracts | Additional information regarding engine contracts accounted for under the completed-contract method is as follows: June 30, December 31, (in millions) Incurred costs relating to long-term contracts $ 0.3 $ 0.1 Progress payments related to long-term contracts (0.9 ) (1.0 ) Net balance associated with completed-contract inventories $ (0.6 ) $ (0.9 ) |
Goodwill and Other Intangible29
Goodwill and Other Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Changes in Net Carrying Value of Goodwill by Reportable Segment | The changes in the net carrying value of goodwill by reportable segment for the six months ended June 30, 2017 , are as follows: Sealing Products Engineered Products Power Systems Total (in millions) Goodwill as of December 31, 2016 $ 185.3 $ 9.1 $ 7.1 $ 201.5 Change due to acquisitions 10.4 — — 10.4 Change due to foreign currency translation 1.3 — — 1.3 Goodwill as of June 30, 2017 $ 197.0 $ 9.1 $ 7.1 $ 213.2 |
Schedule of Identifiable Intangible Assets | Identifiable intangible assets are as follows: As of June 30, 2017 As of December 31, 2016 Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization (in millions) Amortized: Customer relationships $ 229.7 $ 129.2 $ 216.2 $ 122.0 Existing technology 67.1 33.8 63.0 31.0 Trademarks 36.2 20.9 35.4 19.6 Other 24.0 22.2 23.2 22.1 357.0 206.1 337.8 194.7 Indefinite-Lived: Trademarks 38.6 — 33.8 — Total $ 395.6 $ 206.1 $ 371.6 $ 194.7 |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Expenses | June 30, December 31, (in millions) Salaries, wages and employee benefits $ 44.1 $ 40.0 Interest 24.9 38.1 Customer advances 11.3 5.3 Income and other taxes 16.7 11.2 Other 33.6 36.4 $ 130.6 $ 131.0 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Related Party Transactions [Abstract] | |
Schedule of Amounts Included in Financial Statements Arising From Transactions with GST | Amounts included in our consolidated financial statements arising from transactions with GST and OldCo include the following: Consolidated Statements of Operations Caption Quarters Ended Six Months Ended Description 2017 2016 2017 2016 (in millions) Sales to GST Net sales $ 9.0 $ 6.9 $ 18.2 $ 13.6 Purchases from GST Cost of sales $ 5.5 $ 4.6 $ 10.8 $ 9.2 Interest expense to GST Interest expense $ 8.9 $ 8.3 $ 17.6 $ 16.6 Description Consolidated Balance Sheets Caption June 30, December 31, (in millions) Due from GST and OldCo Accounts receivable, net $ 13.8 $ 21.4 Income tax receivable from GST Deferred income taxes and income tax receivable $ 59.8 $ 119.0 Due from GST Other assets $ 0.2 $ 1.4 Due to GST and OldCo Accounts payable $ 8.8 $ 6.3 Accrued interest to GST Accrued expenses $ 16.9 $ 32.6 |
Pensions and Postretirement B32
Pensions and Postretirement Benefits (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Retirement Benefits [Abstract] | |
Schedule of Net Periodic Benefit Cost | The components of net periodic benefit cost for our U.S. and foreign defined benefit pension and other postretirement plans for the quarters and six months ended June 30, 2017 and 2016 , are as follows: Quarters Ended June 30, Six Months Ended June 30, Pension Benefits Other Benefits Pension Benefits Other Benefits 2017 2016 2017 2016 2017 2016 2017 2016 (in millions) Service cost $ 1.0 $ 0.9 $ — $ 0.1 $ 2.1 $ 2.2 $ — $ 0.2 Interest cost 3.0 3.2 — 0.1 6.0 6.3 — 0.2 Expected return on plan assets (4.5 ) (4.0 ) — — (9.0 ) (8.4 ) — — Amortization of net loss 1.8 1.7 — — 3.6 3.4 — — Deconsolidation of GST (0.1 ) (0.4 ) — — (0.3 ) (0.5 ) — — Net periodic benefit cost $ 1.2 $ 1.4 $ — $ 0.2 $ 2.4 $ 3.0 $ — $ 0.4 |
Business Segment Information (T
Business Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Segment Reporting [Abstract] | |
Schedule of Segment Operating Results and Other Financial Data | Segment operating results and other financial data for the quarters and six months ended June 30, 2017 and 2016 were as follows: Quarters Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 (in millions) Sales Sealing Products $ 191.3 $ 185.1 $ 370.6 $ 357.3 Engineered Products 75.7 74.1 150.8 147.8 Power Systems 41.6 54.7 84.0 104.7 308.6 313.9 605.4 609.8 Intersegment sales (1.0 ) (0.7 ) (2.0 ) (1.7 ) Net sales $ 307.6 $ 313.2 $ 603.4 $ 608.1 Segment Profit Sealing Products $ 21.2 $ 24.6 $ 41.5 $ 39.3 Engineered Products 8.2 5.4 17.7 7.5 Power Systems 6.2 7.0 12.4 8.2 Total segment profit 35.6 37.0 71.6 55.0 Corporate expenses (7.1 ) (6.5 ) (14.6 ) (15.5 ) Asbestos settlement — — — (80.0 ) Interest expense, net (16.1 ) (13.9 ) (30.9 ) (27.0 ) Other expense, net (1.2 ) (3.9 ) (5.5 ) (6.9 ) Income (loss) before income taxes $ 11.2 $ 12.7 $ 20.6 $ (74.4 ) |
Schedule of Total Assets Segment | Segment assets are as follows: June 30, December 31, (in millions) Sealing Products $ 687.0 $ 636.4 Engineered Products 224.4 210.0 Power Systems 188.9 164.8 Corporate 499.8 535.2 $ 1,600.1 $ 1,546.4 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Assets and Liabilities Measured at Fair Value on Recurring Basis | Assets and liabilities measured at fair value on a recurring basis are summarized as follows: Fair Value Measurements as of June 30, 2017 December 31, 2016 (in millions) Assets Time deposits $ 29.1 $ 26.0 Deferred compensation assets 7.1 7.0 $ 36.2 $ 33.0 Liabilities Deferred compensation liabilities $ 8.2 $ 8.3 |
Schedule of Carrying Value of Financial Instruments | The carrying values of our significant financial instruments reflected in the Consolidated Balance Sheets approximated their respective fair values except for the following instruments: June 30, 2017 December 31, 2016 Carrying Value Fair Value Carrying Value Fair Value (in millions) Long-term debt $ 492.6 $ 512.5 $ 425.0 $ 439.1 Notes payable to GST $ 309.3 $ 315.6 $ 295.9 $ 302.7 |
Accumulated Other Comprehensi35
Accumulated Other Comprehensive Loss (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Summary of Changes in Accumulated Other Comprehensive Loss by Component | Changes in accumulated other comprehensive loss by component (after tax) for the quarter ended June 30, 2017 are as follows: (in millions) Unrealized Translation Adjustments Pension and Other Postretirement Plans Total Beginning balance $ (17.6 ) $ (48.6 ) $ (66.2 ) Other comprehensive income before reclassifications 9.8 — 9.8 Amounts reclassified from accumulated other comprehensive loss — 0.9 0.9 Net current-period other comprehensive income 9.8 0.9 10.7 Ending balance $ (7.8 ) $ (47.7 ) $ (55.5 ) Changes in accumulated other comprehensive loss by component (after tax) for the quarter ended June 30, 2016 are as follows: (in millions) Unrealized Translation Adjustments Pension and Other Postretirement Plans Total Beginning balance $ 1.0 $ (48.2 ) $ (47.2 ) Other comprehensive loss before reclassifications (9.8 ) — (9.8 ) Amounts reclassified from accumulated other comprehensive loss (0.2 ) 1.1 0.9 Net current-period other comprehensive income (loss) (10.0 ) 1.1 (8.9 ) Ending balance $ (9.0 ) $ (47.1 ) $ (56.1 ) Changes in accumulated other comprehensive loss by component (after tax) for the six months ended June 30, 2017 are as follows: (in millions) Unrealized Translation Adjustments Pension and Other Postretirement Plans Total Beginning balance $ (21.2 ) $ (49.7 ) $ (70.9 ) Other comprehensive income before reclassifications 13.4 — 13.4 Amounts reclassified from accumulated other comprehensive loss — 2.0 2.0 Net current-period other comprehensive income 13.4 2.0 15.4 Ending balance $ (7.8 ) $ (47.7 ) $ (55.5 ) Changes in accumulated other comprehensive loss by component (after tax) for the six months ended June 30, 2016 are as follows: (in millions) Unrealized Translation Adjustments Pension and Other Postretirement Plans Total Beginning balance $ (4.9 ) $ (49.2 ) $ (54.1 ) Other comprehensive loss before reclassifications (3.9 ) — (3.9 ) Amounts reclassified from accumulated other comprehensive loss (0.2 ) 2.1 1.9 Net current-period other comprehensive income (loss) (4.1 ) 2.1 (2.0 ) Ending balance $ (9.0 ) $ (47.1 ) $ (56.1 ) |
Summary of Reclassifications Out of Accumulated Other Comprehensive Loss | Reclassifications out of accumulated other comprehensive loss for the six months ended June 30, 2017 and 2016 are as follows: Details about Accumulated Other Comprehensive Loss Components Amount Reclassified from Accumulated Other Amount Reclassified from Accumulated Other Affected Statement of Operations Caption Quarters Ended Six Months Ended June 30, (in millions) 2017 2016 2017 2016 Amortization of pension and other postretirement plans: Actuarial losses $ 1.8 $ 1.7 $ 3.6 $ 3.4 (1) Tax benefit (0.9 ) (0.6 ) (1.6 ) (1.3 ) Income tax expense Net of tax $ 0.9 $ 1.1 $ 2.0 $ 2.1 Release of unrealized currency translation adjustment upon sale of investment in foreign entity, net of tax $ — $ (0.2 ) $ — $ (0.2 ) Other non-operating expense (1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost. (See Note 11, “Pensions and Postretirement Benefits” for additional details). |
Garlock Sealing Technologies 36
Garlock Sealing Technologies LLC and Garrison Litigation Management Group, Ltd., and OldCo, LLC (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Reorganizations [Abstract] | |
Schedule of Condensed Combined Statements of Operations | Condensed combined financial information for GST and OldCo is set forth below, presented on a historical cost basis. Note that because the OldCo Chapter 11 Case had not commenced as of December 31, 2016, OldCo's assets and liabilities are included in the Condensed Combined Balance Sheet as of June 30, 2017 and excluded as of December 31, 2016. Its results of operations and cash flows are excluded from the Condensed Combined Statements of Operations for the quarter and six months ended June 30, 2016 , and the Condensed Combined Statement of Cash Flows for the six months ended June 30, 2016 . GST and OldCo (Debtors-in-Possession) Condensed Combined Statements of Operations (Unaudited) (in millions) Quarters Ended June 30, Six Months Ended 2017 2016 2017 2016 Net sales $ 54.0 $ 50.6 $ 110.6 $ 101.7 Cost of sales 32.2 31.5 68.3 64.0 Gross profit 21.8 19.1 42.3 37.7 Operating expenses: Selling, general and administrative 10.0 10.6 20.8 21.3 Asbestos-related (23.7 ) 0.2 (23.6 ) 50.0 Other — 0.3 0.1 0.3 Total operating expenses (13.7 ) 11.1 (2.7 ) 71.6 Operating income (loss) 35.5 8.0 45.0 (33.9 ) Interest income, net 9.4 8.5 18.4 16.9 Income (loss) before reorganization expenses and income taxes 44.9 16.5 63.4 (17.0 ) Reorganization expenses (2.4 ) (1.9 ) (4.5 ) (8.0 ) Income (loss) before income taxes 42.5 14.6 58.9 (25.0 ) Income tax benefit (expense) (15.5 ) (4.6 ) (21.3 ) 9.6 Net income (loss) $ 27.0 $ 10.0 $ 37.6 $ (15.4 ) Comprehensive income (loss) $ 29.3 $ 8.3 $ 44.7 $ (14.0 ) |
Schedule of Condensed Combined Statements of Cash Flows | GST and OldCo (Debtors-in-Possession) Condensed Combined Statements of Cash Flows (Unaudited) Six Months Ended June 30, 2017 and 2016 (in millions) 2017 2016 Net cash provided by operating activities $ 35.4 $ 38.0 Investing activities Purchases of property, plant and equipment (1.7 ) (3.3 ) Net payments on loans to affiliates (2.5 ) (4.5 ) Net purchase of held-to-maturity securities (1.1 ) — Opening cash from OldCo 4.8 — Other — (0.2 ) Net cash provided by (used in) investing activities (0.5 ) (8.0 ) Effect of exchange rate changes on cash and cash equivalents 1.5 1.5 Net increase in cash and cash equivalents 36.4 31.5 Cash and cash equivalents at beginning of period 59.5 71.9 Cash and cash equivalents at end of period $ 95.9 $ 103.4 |
Schedule of Condensed Combined Balance Sheets | GST and OldCo (Debtors-in-Possession) Condensed Combined Balance Sheets (Unaudited) (in millions) June 30, December 31, Assets : Notes receivable from affiliate - current $ 309.3 $ 12.7 Other current assets 487.0 425.9 Asbestos insurance receivable 37.1 49.0 Deferred income taxes 90.5 126.0 Notes receivable from affiliate — 283.2 Other assets 65.8 67.0 Total assets $ 989.7 $ 963.8 Liabilities and Shareholder’s Equity : Current liabilities $ 33.6 $ 40.3 Other liabilities 64.8 126.0 Liabilities subject to compromise (A) 498.4 388.6 Total liabilities 596.8 554.9 Shareholder’s equity 392.9 408.9 Total liabilities and shareholder’s equity $ 989.7 $ 963.8 (A) Liabilities subject to compromise include pre-petition unsecured claims which may be resolved at amounts different from those recorded in the condensed combined balance sheets. Liabilities subject to compromise consist principally of asbestos-related claims. Per the terms of the comprehensive settlement agreement with the appointed committee representing current asbestos claimants and the court-appointed representative of future claimants in the GST asbestos claims resolution process pending before the Bankruptcy Court, GST has accrued $387 million as of June 30, 2017 for asbestos related claims. The accrual includes (a) $ 370 million to be contributed to the trust for present and future asbestos claims against GST plus litigation and administrative expenses, and (b) $16.8 million for the resolution of all current and future Canadian asbestos claims alleging disease resulting in whole or in part from exposure to GST asbestos-containing products. Pursuant to the same settlement agreement, OldCo has accrued $110 million to be contributed to the trust. See Note 17, “Commitments and Contingencies — Asbestos — Liability Estimate." |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule Of Changes In Carrying Amount Of Product Warranty Liability | Changes in the carrying amount of the product warranty liability for the six months ended June 30, 2017 and 2016 are as follows: 2017 2016 (in millions) Balance at beginning of year $ 5.0 $ 4.8 Net charges to expense 0.8 2.0 Settlements made (1.3 ) (2.8 ) Balance at end of period $ 4.5 $ 4.0 |
Supplemental Guarantor Financ38
Supplemental Guarantor Financial Information (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |
Condensed Income Statement | Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 214.7 $ 113.1 $ (20.2 ) $ 307.6 Cost of sales — 148.8 74.5 (20.2 ) 203.1 Gross profit — 65.9 38.6 — 104.5 Operating expenses: Selling, general and administrative 6.9 41.1 26.1 — 74.1 Other 0.3 0.7 2.1 — 3.1 Total operating expenses 7.2 41.8 28.2 — 77.2 Operating income (loss) (7.2 ) 24.1 10.4 — 27.3 Interest expense, net (6.9 ) (8.8 ) (0.4 ) — (16.1 ) Income (loss) before income taxes (14.1 ) 15.3 10.0 — 11.2 Income tax benefit (expense) 5.5 (5.9 ) (1.8 ) — (2.2 ) Income (loss) before equity in earnings of subsidiaries (8.6 ) 9.4 8.2 — 9.0 Equity in earnings of subsidiaries, net of tax 17.6 8.2 — (25.8 ) — Net income $ 9.0 $ 17.6 $ 8.2 $ (25.8 ) $ 9.0 Comprehensive income $ 19.7 $ 28.3 $ 17.9 $ (46.2 ) $ 19.7 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) Quarter Ended June 30, 2016 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 218.1 $ 116.6 $ (21.5 ) $ 313.2 Cost of sales — 152.6 74.2 (21.5 ) 205.3 Gross profit — 65.5 42.4 — 107.9 Operating expenses: Selling, general and administrative 5.6 40.2 29.4 — 75.2 Other 1.2 1.5 0.9 — 3.6 Total operating expenses 6.8 41.7 30.3 — 78.8 Operating income (loss) (6.8 ) 23.8 12.1 — 29.1 Interest expense, net (4.6 ) (9.1 ) (0.2 ) — (13.9 ) Other expense — (2.3 ) (0.2 ) — (2.5 ) Income (loss) before income taxes (11.4 ) 12.4 11.7 — 12.7 Income tax benefit (expense) 0.2 (2.8 ) (6.5 ) — (9.1 ) Income (loss) before equity in earnings of subsidiaries (11.2 ) 9.6 5.2 — 3.6 Equity in earnings of subsidiaries, net of tax 14.8 5.2 — (20.0 ) — Net income $ 3.6 $ 14.8 $ 5.2 $ (20.0 ) $ 3.6 Comprehensive income (loss) $ (5.3 ) $ 5.9 $ (4.7 ) $ (1.2 ) $ (5.3 ) ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) Six Months Ended June 30, 2017 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 419.1 $ 225.2 $ (40.9 ) $ 603.4 Cost of sales — 292.4 145.8 (40.9 ) 397.3 Gross profit — 126.7 79.4 — 206.1 Operating expenses: Selling, general and administrative 14.0 81.1 51.9 — 147.0 Other 0.7 1.0 2.7 — 4.4 Total operating expenses 14.7 82.1 54.6 — 151.4 Operating income (loss) (14.7 ) 44.6 24.8 — 54.7 Interest expense, net (11.7 ) (18.5 ) (0.7 ) — (30.9 ) Other expense — (3.2 ) — — (3.2 ) Income (loss) before income taxes (26.4 ) 22.9 24.1 — 20.6 Income tax benefit (expense) 10.0 (9.4 ) (5.8 ) — (5.2 ) Income (loss) before equity in earnings of subsidiaries (16.4 ) 13.5 18.3 — 15.4 Equity in earnings of subsidiaries, net of tax 31.8 18.3 — (50.1 ) — Net income $ 15.4 $ 31.8 $ 18.3 $ (50.1 ) $ 15.4 Comprehensive income $ 30.8 $ 47.2 $ 31.6 $ (78.8 ) $ 30.8 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) Six Months Ended June 30, 2016 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 423.1 $ 228.8 $ (43.8 ) $ 608.1 Cost of sales — 297.2 149.2 (43.8 ) 402.6 Gross profit — 125.9 79.6 — 205.5 Operating expenses: Selling, general and administrative 14.5 86.3 60.0 — 160.8 Asbestos settlement — 80.0 — — 80.0 Other 1.3 2.8 3.9 — 8.0 Total operating expenses 15.8 169.1 63.9 — 248.8 Operating income (loss) (15.8 ) (43.2 ) 15.7 — (43.3 ) Interest expense, net (9.2 ) (17.6 ) (0.2 ) — (27.0 ) Other expense — (3.9 ) (0.2 ) — (4.1 ) Income (loss) before income taxes (25.0 ) (64.7 ) 15.3 — (74.4 ) Income tax benefit (expense) 4.7 36.5 (10.0 ) — 31.2 Income (loss) before equity in earnings of subsidiaries (20.3 ) (28.2 ) 5.3 — (43.2 ) Equity in earnings of subsidiaries, net of tax (22.9 ) 5.3 — 17.6 — Net income (loss) $ (43.2 ) $ (22.9 ) $ 5.3 $ 17.6 $ (43.2 ) Comprehensive income (loss) $ (45.2 ) $ (24.9 ) $ 1.2 $ 23.7 $ (45.2 ) |
Condensed Cash Flow Statement | ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended June 30, 2017 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ (12.0 ) $ 18.7 $ 21.4 $ (0.1 ) $ 28.0 INVESTING ACTIVITIES Purchases of property, plant and equipment — (11.2 ) (4.0 ) — (15.2 ) Payments for capitalized internal-use software — (1.9 ) — — (1.9 ) Acquisitions, net of cash acquired — (39.7 ) — — (39.7 ) Deconsolidation of OldCo — (4.8 ) — — (4.8 ) Other — — 0.3 — 0.3 Net cash used in investing activities — (57.6 ) (3.7 ) — (61.3 ) FINANCING ACTIVITIES Net payments on loans between subsidiaries (116.8 ) 120.1 (3.3 ) — — Intercompany dividends — — (0.1 ) 0.1 — Proceeds from debt 151.5 196.6 3.5 — 351.6 Repayments of debt — (278.6 ) (1.0 ) — (279.6 ) Repurchase of common stock (9.8 ) — — — (9.8 ) Dividends paid (9.6 ) — — — (9.6 ) Other (3.3 ) — — — (3.3 ) Net cash provided by (used in) financing activities 12.0 38.1 (0.9 ) 0.1 49.3 Effect of exchange rate changes on cash and cash equivalents — — 4.6 — 4.6 Net increase (decrease) in cash and cash equivalents — (0.8 ) 21.4 — 20.6 Cash and cash equivalents at beginning of period — 0.8 110.7 — 111.5 Cash and cash equivalents at end of period $ — $ — $ 132.1 $ — $ 132.1 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended June 30, 2016 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ (13.8 ) $ (3.8 ) $ 14.6 $ — $ (3.0 ) INVESTING ACTIVITIES Purchases of property, plant and equipment — (14.5 ) (2.8 ) — (17.3 ) Payments for capitalized internal-use software — (1.9 ) (0.1 ) — (2.0 ) Acquisitions, net of cash acquired — (25.3 ) (3.0 ) — (28.3 ) Other — — 0.8 — 0.8 Net cash used in investing activities — (41.7 ) (5.1 ) — (46.8 ) FINANCING ACTIVITIES Net payments on loans between subsidiaries 43.7 (54.4 ) 10.7 — — Proceeds from debt — 209.3 5.1 — 214.4 Repayments of debt — (110.1 ) (0.6 ) — (110.7 ) Repurchase of common stock (17.7 ) — — — (17.7 ) Dividends paid (9.1 ) — — — (9.1 ) Other (3.1 ) — — — (3.1 ) Net cash provided by financing activities 13.8 44.8 15.2 — 73.8 Effect of exchange rate changes on cash and cash equivalents — — (8.9 ) — (8.9 ) Net increase (decrease) in cash and cash equivalents — (0.7 ) 15.8 — 15.1 Cash and cash equivalents at beginning of period — 0.7 102.7 — 103.4 Cash and cash equivalents at end of period $ — $ — $ 118.5 $ — $ 118.5 |
Condensed Balance Sheet | ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) As of June 30, 2017 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ — $ 132.1 $ — $ 132.1 Accounts receivable, net 0.2 164.0 70.1 — 234.3 Intercompany receivables — 16.0 7.5 (23.5 ) — Inventories — 132.2 56.4 — 188.6 Prepaid expenses and other current assets 14.8 6.7 23.6 (10.3 ) 34.8 Total current assets 15.0 318.9 289.7 (33.8 ) 589.8 Property, plant and equipment, net 0.1 151.4 67.5 — 219.0 Goodwill — 185.8 27.4 — 213.2 Other intangible assets, net — 171.1 18.4 — 189.5 Investment in GST — 236.9 — — 236.9 Intercompany receivables 81.8 0.9 — (82.7 ) — Investment in subsidiaries 735.9 267.9 — (1,003.8 ) — Other assets 16.8 114.7 20.2 — 151.7 Total assets $ 849.6 $ 1,447.6 $ 423.2 $ (1,120.3 ) $ 1,600.1 LIABILITIES AND EQUITY Current liabilities Short-term borrowings from GST $ — $ — $ 33.2 $ — $ 33.2 Notes payable to GST — 309.3 — — 309.3 Current maturities of long-term debt — 0.2 — — 0.2 Accounts payable 2.5 65.0 42.5 — 110.0 Intercompany payables 0.2 7.5 15.8 (23.5 ) — Accrued expenses 16.7 144.9 40.1 (10.3 ) 191.4 Total current liabilities 19.4 526.9 131.6 (33.8 ) 644.1 Long-term debt 443.7 48.7 — — 492.4 Intercompany payables — 78.8 3.9 (82.7 ) — Other liabilities 13.1 57.3 19.8 — 90.2 Total liabilities 476.2 711.7 155.3 (116.5 ) 1,226.7 Shareholders’ equity 373.4 735.9 267.9 (1,003.8 ) 373.4 Total liabilities and equity $ 849.6 $ 1,447.6 $ 423.2 $ (1,120.3 ) $ 1,600.1 ENPRO INDUSTRIES, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) As of December 31, 2016 (in millions) Guarantor Non-guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ 0.8 $ 110.7 $ — $ 111.5 Accounts receivable, net 0.2 151.2 56.7 — 208.1 Intercompany receivables — 10.2 4.7 (14.9 ) — Inventories — 125.9 49.5 — 175.4 Prepaid expenses and other current assets 21.3 8.9 17.4 (17.7 ) 29.9 Total current assets 21.5 297.0 239.0 (32.6 ) 524.9 Property, plant and equipment, net 0.1 148.5 66.8 — 215.4 Goodwill — 175.5 26.0 — 201.5 Other intangible assets, net — 156.5 20.4 — 176.9 Investment in GST — 236.9 — — 236.9 Intercompany receivables — 43.6 1.5 (45.1 ) — Investment in subsidiaries 681.1 236.4 — (917.5 ) — Other assets 16.4 156.2 18.2 — 190.8 Total assets $ 719.1 $ 1,450.6 $ 371.9 $ (995.2 ) $ 1,546.4 LIABILITIES AND EQUITY Current liabilities Short-term borrowings from GST $ — $ — $ 26.2 $ — $ 26.2 Notes payable to GST — 12.7 — — 12.7 Current maturities of long-term debt — 0.2 — — 0.2 Accounts payable 2.3 61.9 38.7 — 102.9 Intercompany payables — 4.7 10.2 (14.9 ) — Accrued expenses 15.3 130.1 33.3 (17.7 ) 161.0 Total current liabilities 17.6 209.6 108.4 (32.6 ) 303.0 Long-term debt 294.1 130.7 — — 424.8 Notes payable to GST — 283.2 — — 283.2 Intercompany payables 35.0 1.4 8.7 (45.1 ) — Other liabilities 13.9 144.6 18.4 — 176.9 Total liabilities 360.6 769.5 135.5 (77.7 ) 1,187.9 Shareholders’ equity 358.5 681.1 236.4 (917.5 ) 358.5 Total liabilities and equity $ 719.1 $ 1,450.6 $ 371.9 $ (995.2 ) $ 1,546.4 |
Overview, Basis of Presentati39
Overview, Basis of Presentation and Recently Issued Authoritative Accounting Guidance - Additional Information (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2017 | Dec. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Change in accounting for forfeitures awards | $ 0.3 | $ 1.6 |
Operating Leases, Future Minimum Payments Due | $ 45.5 |
Acquisitions Acquisitions - Add
Acquisitions Acquisitions - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 | Dec. 31, 2015 | |
Business Combinations [Abstract] | |||||
Business Acquisition, Revenue Reported by Acquired Entity for Last Annual Period | $ 11 | $ 17 | |||
Accounts Receivable | $ 1.6 | $ 1.6 | |||
Inventories | 3.4 | 3.4 | |||
Property, Plant, and Equipment | 1.5 | 1.5 | |||
Goodwill | 10.4 | 10.4 | |||
Other Intangible Assets | 23.3 | 23.3 | |||
Liabilities Assumed | (0.5) | (0.5) | |||
Total purchase price | $ 39.7 | $ 39.7 | $ 28.3 |
Income Taxes Income Taxes - Add
Income Taxes Income Taxes - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | ||||
Effective Income Tax Rate Reconciliation, Percent | 19.60% | 71.60% | 25.20% | 41.90% |
Income Tax Expense (Benefit) | $ 2.2 | $ 9.1 | $ 5.2 | $ (31.2) |
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest | $ 11.2 | $ 12.7 | $ 20.6 | $ (74.4) |
Earnings (Loss) Per Share - Sch
Earnings (Loss) Per Share - Schedule of Computation of Basic and Diluted Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Earnings Per Share [Abstract] | ||||
Net income (loss) | $ 9 | $ 3.6 | $ 15.4 | $ (43.2) |
Weighted Average Number of Shares Outstanding, Basic (in shares) | 21.3 | 21.7 | 21.4 | 21.7 |
Share-based awards (in shares) | 0.5 | 0.2 | 0.4 | 0 |
Weighted-average shares - diluted (in shares) | 21.8 | 21.9 | 21.8 | 21.7 |
Basic (in usd per share) | $ 0.42 | $ 0.17 | $ 0.72 | $ (1.99) |
Diluted (in usd per share) | $ 0.41 | $ 0.17 | $ 0.71 | $ (1.99) |
Anti-dilutive shares excluded from computation of earnings per share (in shares) | 0.2 |
Inventories - Schedule of Inven
Inventories - Schedule of Inventories (Detail) - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Inventory Disclosure [Abstract] | ||
Finished products | $ 108.2 | $ 108.1 |
Work in process | 30.7 | 23.7 |
Raw materials and supplies | 54 | 49.3 |
Inventory Gross | 192.9 | 181.1 |
Reserve to reduce certain inventories to LIFO basis | (10.7) | (12.1) |
Manufacturing inventories | 182.2 | 169 |
Incurred costs relating to long-term contracts | 14 | 13.6 |
Progress payments related to long-term contracts | (7.6) | (7.2) |
Net balance associated with completed-contract inventories | 6.4 | 6.4 |
Total inventories | $ 188.6 | $ 175.4 |
Long-Term Contracts Costs and B
Long-Term Contracts Costs and Billings on Uncompleted Contracts - Schedule of Information Regarding Contracts Accounted for Under Percentage-of-Completion Method (Detail) - Other Liabilities [Member] - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cumulative revenues recognized on uncompleted POC contracts | $ 301 | $ 260.7 |
Cumulative billings on uncompleted POC contracts | 271.5 | 231.6 |
Revenues and billing on uncompleted contracts | $ 29.5 | $ 29.1 |
Long-Term Contracts Costs and45
Long-Term Contracts Costs and Billings on Uncompleted Contracts - Schedule of Uncompleted Contracts Reflected in Consolidated Balance Sheets (Detail) - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Incurred costs relating to long-term contracts | $ 14 | $ 13.6 |
Progress payments related to long-term contracts | (7.6) | (7.2) |
Retainage Deposit | 1.1 | 0.8 |
Accounts Receivable [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable, net (POC revenue recognized excess of billings) | 35.5 | 31.4 |
Accrued Liabilities [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Acrrued expenses (billings in excess of POC revenue recognized) | (6) | (2.3) |
Other Liabilities [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Revenues Billings On Uncompleted Contracts | 29.5 | 29.1 |
Incurred costs relating to long-term contracts | 0.3 | 0.1 |
Progress payments related to long-term contracts | (0.9) | (1) |
Billings in Excess of Cost | $ (0.6) | $ (0.9) |
Goodwill and Other Intangible46
Goodwill and Other Intangible Assets - Schedule of Changes in Net Carrying Value of Goodwill by Reportable Segment (Detail) $ in Millions | 6 Months Ended |
Jun. 30, 2017USD ($) | |
Goodwill [Roll Forward] | |
Goodwill, beginning balance | $ 201.5 |
Change due to acquisitions | 10.4 |
Change due to foreign currency translation | 1.3 |
Goodwill, ending balance | 213.2 |
Sealing Products [Member] | |
Goodwill [Roll Forward] | |
Goodwill, beginning balance | 185.3 |
Change due to acquisitions | 10.4 |
Change due to foreign currency translation | 1.3 |
Goodwill, ending balance | 197 |
Engineered Products [Member] | |
Goodwill [Roll Forward] | |
Goodwill, beginning balance | 9.1 |
Change due to acquisitions | 0 |
Change due to foreign currency translation | 0 |
Goodwill, ending balance | 9.1 |
Power Systems [Member] | |
Goodwill [Roll Forward] | |
Goodwill, beginning balance | 7.1 |
Change due to acquisitions | 0 |
Change due to foreign currency translation | 0 |
Goodwill, ending balance | $ 7.1 |
Goodwill and Other Intangible47
Goodwill and Other Intangible Assets - Schedule of Identifiable Intangible Assets (Detail) - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Finite-Lived Intangible Assets [Line Items] | ||
Amortized, Gross Carrying Amount | $ 357 | $ 337.8 |
Amortized, Accumulated Amortization | 206.1 | 194.7 |
Intangible Assets, Gross (Excluding Goodwill) | 395.6 | 371.6 |
Trademarks [Member] | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Indefinite-Lived, Gross Carrying Amount | 38.6 | 33.8 |
Customer relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortized, Gross Carrying Amount | 229.7 | 216.2 |
Amortized, Accumulated Amortization | 129.2 | 122 |
Existing technology [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortized, Gross Carrying Amount | 67.1 | 63 |
Amortized, Accumulated Amortization | 33.8 | 31 |
Trademarks [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortized, Gross Carrying Amount | 36.2 | 35.4 |
Amortized, Accumulated Amortization | 20.9 | 19.6 |
Other [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortized, Gross Carrying Amount | 24 | 23.2 |
Amortized, Accumulated Amortization | $ 22.2 | $ 22.1 |
Goodwill and Other Intangible48
Goodwill and Other Intangible Assets - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 | |
Segment Reporting Information [Line Items] | |||||
Goodwill | $ 213.2 | $ 213.2 | $ 201.5 | ||
Amortization expense | 5.1 | $ 5.3 | 10.2 | $ 10.5 | |
Sealing Products [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Goodwill | 197 | 197 | 185.3 | ||
Goodwill, Impaired, Accumulated Impairment Loss | 27.8 | 27.8 | 27.8 | ||
Engine Products And Services [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Goodwill | 9.1 | 9.1 | 9.1 | ||
Goodwill, Impaired, Accumulated Impairment Loss | 154.8 | 154.8 | 154.8 | ||
Power Systems [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Goodwill | $ 7.1 | $ 7.1 | $ 7.1 |
Accrued Expenses - Schedule of
Accrued Expenses - Schedule of Accrued Expenses (Detail) - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Payables and Accruals [Abstract] | ||
Salaries, wages and employee benefits | $ 44.1 | $ 40 |
Interest | 24.9 | 38.1 |
Customer Advances | 11.3 | 5.3 |
Income and other taxes | 16.7 | 11.2 |
Other | 33.6 | 36.4 |
Accrued expenses | $ 130.6 | $ 131 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) - USD ($) $ in Millions | 6 Months Ended | |||
Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 | Jan. 01, 2010 | |
Related Party Transaction [Line Items] | ||||
Short-term borrowings | $ 33.2 | $ 26.2 | ||
Amended and Restated Promissory Note | 309.3 | 295.9 | ||
Interest | 30.4 | $ 29.2 | ||
Garlock Sealing Technologies [Member] | ||||
Related Party Transaction [Line Items] | ||||
Short-term borrowings | 33.2 | $ 26.2 | ||
Interest | 19.3 | 18.4 | ||
Paid-in-Kind Interest | $ 13.4 | $ 12.7 | ||
Majority-Owned Subsidiary, Unconsolidated [Member] | ||||
Related Party Transaction [Line Items] | ||||
Amended and Restated Promissory Note | $ 73.4 | |||
Subsidiary of Common Parent [Member] | ||||
Related Party Transaction [Line Items] | ||||
Amended and Restated Promissory Note | $ 153.8 | |||
Intercompany Notes [Member] | ||||
Related Party Transaction [Line Items] | ||||
Interest rate, stated percentage | 11.00% | |||
Intercompany notes, interest payable in cash, percentage | 6.50% | |||
Intercompany notes, interest paid in kind added to principal amount, percentage | 4.50% |
Related Party Transactions - Sc
Related Party Transactions - Schedule of Amounts Included in Financial Statements Arising From Transactions with GST (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 | |
Related Party Transaction [Line Items] | |||||
Due from GST | $ 0 | $ 0 | $ 0 | ||
Accrued interest to GST | 24.9 | 24.9 | 38.1 | ||
Accounts Receivable [Member] | |||||
Related Party Transaction [Line Items] | |||||
Due from GST and OldCo | 13.8 | 13.8 | 21.4 | ||
Deferred Income Taxes [Member] | |||||
Related Party Transaction [Line Items] | |||||
Income tax receivable from GST | 59.8 | 59.8 | 119 | ||
Other Assets [Member] | |||||
Related Party Transaction [Line Items] | |||||
Due from GST | 0.2 | 0.2 | 1.4 | ||
Accounts Payable [Member] | |||||
Related Party Transaction [Line Items] | |||||
Due to GST and OldCo | 8.8 | 8.8 | 6.3 | ||
Accrued Expenses [Member] | |||||
Related Party Transaction [Line Items] | |||||
Accrued interest to GST | 16.9 | 16.9 | $ 32.6 | ||
Net Sales [Member] | |||||
Related Party Transaction [Line Items] | |||||
Sales to GST | 9 | $ 6.9 | 18.2 | $ 13.6 | |
Cost of Sales [Member] | |||||
Related Party Transaction [Line Items] | |||||
Purchases from GST | 5.5 | 4.6 | 10.8 | 9.2 | |
Interest Expense [Member] | |||||
Related Party Transaction [Line Items] | |||||
Interest expense to GST | $ 8.9 | $ 8.3 | $ 17.6 | $ 16.6 |
Long-Term Debt - Additional Inf
Long-Term Debt - Additional Information (Detail) - USD ($) | 6 Months Ended | ||
Jun. 30, 2017 | Mar. 31, 2017 | Sep. 30, 2014 | |
Revolving Credit Facility [Member] | |||
Line of Credit Facility [Line Items] | |||
Credit facility maximum availability | $ 300,000,000 | ||
Credit facility borrowing capacity | 237,900,000 | ||
Letter of credit outstanding | 14,100,000 | ||
Long-term Line of Credit | $ 48,000,000 | ||
London Interbank Offered Rate (LIBOR) [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt Instrument, Description of Variable Rate Basis | 2.00% | ||
Base Rate [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt Instrument, Description of Variable Rate Basis | 1.00% | ||
Senior Notes [Member] | |||
Line of Credit Facility [Line Items] | |||
Senior Notes | $ 150,000,000 | $ 300,000,000 | |
Interest rate of debentures | 5.875% | ||
Debt discount amount | $ 2,400,000 | ||
Effective interest rate of debt instrument | 5.66% | 6.00% | |
Debt Instrument, Redemption Price, Percentage | 100.00% | ||
Debt Instrument, Unamortized Premium | $ 1,500,000 |
Pensions and Postretirement B53
Pensions and Postretirement Benefits - Schedule of Net Periodic Benefit Cost (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | ||||
Defined Benefit Plans, Estimated Future Employer Contributions in Current Fiscal Year | $ 1.8 | $ 0 | ||
Defined Benefit Plan, Expected Future Employer Contributions, Remainder of Fiscal Year | $ 1.8 | 1.8 | ||
Pension Benefits [Member] | ||||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | ||||
Service cost | 1 | $ 0.9 | 2.1 | 2.2 |
Interest cost | 3 | 3.2 | 6 | 6.3 |
Expected return on plan assets | (4.5) | (4) | (9) | (8.4) |
Amortization of net loss | 1.8 | 1.7 | 3.6 | 3.4 |
Deconsolidation of GST | (0.1) | (0.4) | (0.3) | (0.5) |
Net periodic benefit cost | 1.2 | 1.4 | 2.4 | 3 |
Other Benefits [Member] | ||||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | ||||
Service cost | 0 | 0.1 | 0 | 0.2 |
Interest cost | 0 | 0.1 | 0 | 0.2 |
Net periodic benefit cost | $ 0 | $ 0.2 | $ 0 | $ 0.4 |
Shareholders' Equity (Details)
Shareholders' Equity (Details) - USD ($) $ / shares in Units, shares in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||
Jul. 28, 2017 | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Oct. 31, 2015 | |
Subsequent Event [Line Items] | ||||||
Cash Dividends, Per Share, Declared | $ 0.22 | $ 0.21 | $ 0.44 | $ 0.42 | ||
Payments of Ordinary Dividends, Common Stock | $ 9,600,000 | $ 9,100,000 | ||||
Stock Repurchase Program, Authorized Amount | $ 50,000,000 | |||||
Stock Repurchased Shares (in shares) | 150 | |||||
RepurchaseAveragePricePerShare | $ 9,800,000 | |||||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 4,500,000 | $ 4,500,000 | ||||
Subsequent Event [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Cash Dividends, Per Share, Declared | $ 0.22 |
Business Segment Information -
Business Segment Information - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2017Segment | |
Segment Reporting [Abstract] | |
Number Of Reportable Segments | 3 |
Business Segment Information 56
Business Segment Information - Schedule of Segment Operating Results and Other Financial Data (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Segment Reporting Information [Line Items] | ||||
Total product segment sales | $ 307.6 | $ 313.2 | $ 603.4 | $ 608.1 |
Segment profit | 27.3 | 29.1 | 54.7 | (43.3) |
Asbestos Settlement | 0 | 0 | 0 | (80) |
Other expense, net | 0 | (2.5) | (3.2) | (4.1) |
Income (loss) before income taxes | 11.2 | 12.7 | 20.6 | (74.4) |
Operating Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total product segment sales | 308.6 | 313.9 | 605.4 | 609.8 |
Segment profit | 35.6 | 37 | 71.6 | 55 |
Intersegment Sales [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total product segment sales | 1 | 0.7 | 2 | 1.7 |
Corporate expense [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Segment profit | (7.1) | (6.5) | (14.6) | (15.5) |
Asbestos Settlement | 0 | 0 | 0 | (80) |
Interest expense, net | (16.1) | (13.9) | (30.9) | (27) |
Other expense, net | (1.2) | (3.9) | (5.5) | (6.9) |
Income (loss) before income taxes | 11.2 | 12.7 | 20.6 | (74.4) |
Sealing Products [Member] | Operating Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total product segment sales | 191.3 | 185.1 | 370.6 | 357.3 |
Segment profit | 21.2 | 24.6 | 41.5 | 39.3 |
Engineered Products [Member] | Operating Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total product segment sales | 75.7 | 74.1 | 150.8 | 147.8 |
Segment profit | 8.2 | 5.4 | 17.7 | 7.5 |
Power Systems [Member] | Operating Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total product segment sales | 41.6 | 54.7 | 84 | 104.7 |
Segment profit | $ 6.2 | $ 7 | $ 12.4 | $ 8.2 |
Business Segment Information 57
Business Segment Information - Schedule of Assets and Long Lived Assets Segment (Detail) - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Schedule Of Assets By Segment [Line Items] | ||
Assets | $ 1,600.1 | $ 1,546.4 |
Operating Segments [Member] | Sealing Products [Member] | ||
Schedule Of Assets By Segment [Line Items] | ||
Assets | 687 | 636.4 |
Operating Segments [Member] | Engineered Products [Member] | ||
Schedule Of Assets By Segment [Line Items] | ||
Assets | 224.4 | 210 |
Operating Segments [Member] | Power Systems [Member] | ||
Schedule Of Assets By Segment [Line Items] | ||
Assets | 188.9 | 164.8 |
Corporate expense [Member] | ||
Schedule Of Assets By Segment [Line Items] | ||
Assets | $ 499.8 | $ 535.2 |
Fair Value Measurements - Asset
Fair Value Measurements - Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - Level 1 [Member] - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Fair Value, Option, Qualitative Disclosures Related to Election [Line Items] | ||
Assets measured at fair value | $ 36.2 | $ 33 |
Bank Time Deposits [Member] | ||
Fair Value, Option, Qualitative Disclosures Related to Election [Line Items] | ||
Cash equivalents | 29.1 | 26 |
Deferred Compensation [Member] | ||
Fair Value, Option, Qualitative Disclosures Related to Election [Line Items] | ||
Assets measured at fair value | 7.1 | 7 |
Liabilities measured at fair value | $ 8.2 | $ 8.3 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Carrying Value of Financial Instruments (Detail) - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 |
Fair Value Disclosures [Abstract] | ||
Long-term debt, Carrying Value | $ 492.6 | $ 425 |
Notes payable to GST, Carrying Value | 309.3 | 295.9 |
Long-term Debt, Fair Value | 512.5 | 439.1 |
Notes payable to GST, Fair Value | $ 315.6 | $ 302.7 |
Accumulated Other Comprehensi60
Accumulated Other Comprehensive Loss - Summary of Changes in Accumulated Other Comprehensive Loss by Component (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Accumulated Other Comprehensive Income [Roll Forward] | ||||
Beginning balance | $ (66.2) | $ (47.2) | $ (70.9) | $ (54.1) |
Other comprehensive income before reclassifications | 9.8 | (9.8) | 13.4 | (3.9) |
Amounts reclassified from accumulated other comprehensive income loss | 0.9 | 0.9 | 2 | 1.9 |
Net current-period other comprehensive income (loss) | 10.7 | (8.9) | 15.4 | (2) |
Ending balance | (55.5) | (56.1) | (55.5) | (56.1) |
Unrealized Translation Adjustments [Member] | ||||
Accumulated Other Comprehensive Income [Roll Forward] | ||||
Beginning balance | (17.6) | 1 | (21.2) | (4.9) |
Other comprehensive income before reclassifications | 9.8 | (9.8) | 13.4 | (3.9) |
Amounts reclassified from accumulated other comprehensive income loss | 0 | (0.2) | 0 | (0.2) |
Net current-period other comprehensive income (loss) | 9.8 | (10) | 13.4 | (4.1) |
Ending balance | (7.8) | (9) | (7.8) | (9) |
Pension and Other Postretirement Plans [Member] | ||||
Accumulated Other Comprehensive Income [Roll Forward] | ||||
Beginning balance | (48.6) | (48.2) | (49.7) | (49.2) |
Other comprehensive income before reclassifications | 0 | 0 | 0 | |
Amounts reclassified from accumulated other comprehensive income loss | 0.9 | 1.1 | 2 | 2.1 |
Net current-period other comprehensive income (loss) | 0.9 | 1.1 | 2 | 2.1 |
Ending balance | $ (47.7) | $ (47.1) | $ (47.7) | $ (47.1) |
Accumulated Other Comprehensi61
Accumulated Other Comprehensive Loss - Summary of Reclassifications Out of Accumulated Other Comprehensive Loss (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Pension Plans Postretirement And Other Employee Benefits [Line Items] | ||||
Income Tax Benefit | $ 2.2 | $ 9.1 | $ 5.2 | $ (31.2) |
Net income (loss) | 9 | 3.6 | 15.4 | (43.2) |
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Defined Benefit Plans Adjustment [Member] | ||||
Pension Plans Postretirement And Other Employee Benefits [Line Items] | ||||
Actuarial losses | 1.8 | 1.7 | 3.6 | 3.4 |
Income Tax Benefit | (0.9) | (0.6) | (1.6) | (1.3) |
Net income (loss) | 0.9 | 1.1 | 2 | 2.1 |
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Foreign Currency Adjustment Attributable to Parent [Member] | ||||
Pension Plans Postretirement And Other Employee Benefits [Line Items] | ||||
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, Net of Tax | $ 0 | $ (0.2) | $ 0 | $ (0.2) |
Garlock Sealing Technologies 62
Garlock Sealing Technologies LLC and Garrison Litigation Management Group, Ltd., and OldCo, LLC - Additional Information (Detail) - USD ($) $ in Millions | Nov. 11, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 | Dec. 31, 2015 | Jan. 14, 2015 | Jun. 30, 2014 |
Product Liability Contingency [Line Items] | |||||||
Loss Contingency, Accrual, Current | $ 60.8 | $ 30 | |||||
Litigation Settlement, Amount Awarded to other third party | $ 20 | ||||||
Deferred income taxes | 115.3 | 152.6 | |||||
Liabilities Subject to Compromise [Abstract] | |||||||
Liabilities Subject to Compromise, Asbestos Obligations | 0 | 80 | |||||
GST, LLC [Member] | |||||||
Product Liability Contingency [Line Items] | |||||||
Litigation Settlement, Amount Awarded to other third party | 370 | ||||||
Liability for Asbestos and Environmental Claims, Gross | 370 | ||||||
Liabilities Subject to Compromise [Abstract] | |||||||
Liabilities Subject to Compromise, Asbestos Obligations | 387 | $ 337.5 | $ 280.5 | ||||
Liabilities Subject to Compromise, Asbestos Obligations, Claims | 16.8 | $ 17 | |||||
OldCo [Member] | |||||||
Product Liability Contingency [Line Items] | |||||||
Litigation Settlement, Amount Awarded to other third party | 110 | 70 | |||||
Deferred income taxes | 40.8 | ||||||
Garlock Sealing Technologies [Member] | |||||||
Product Liability Contingency [Line Items] | |||||||
Deferred income taxes | 90.5 | $ 126 | |||||
Payments for (Proceeds from) Businesses and Interest in Affiliates | $ 4.8 | $ 0 |
Garlock Sealing Technologies 63
Garlock Sealing Technologies LLC and Garrison Litigation Management Group, Ltd., and OldCo, LLC - Schedule of Condensed Combined Statements of Comprehensive Income (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Other Items Net Interest And Other Financial Income [Line Items] | ||||
Net sales | $ 307.6 | $ 313.2 | $ 603.4 | $ 608.1 |
Cost of sales | 203.1 | 205.3 | 397.3 | 402.6 |
Gross profit | 104.5 | 107.9 | 206.1 | 205.5 |
Selling, general and administrative | 74.1 | 75.2 | 147 | 160.8 |
Other | 3.1 | 3.6 | 4.4 | 8 |
Total operating expenses | 77.2 | 78.8 | 151.4 | 248.8 |
Operating income (loss) | 27.3 | 29.1 | 54.7 | (43.3) |
Income (loss) before income taxes | 11.2 | 12.7 | 20.6 | (74.4) |
Income tax benefit (expense) | (2.2) | (9.1) | (5.2) | 31.2 |
Net income (loss) | 9 | 3.6 | 15.4 | (43.2) |
Comprehensive income (loss) | 19.7 | (5.3) | 30.8 | (45.2) |
Garlock Sealing Technologies [Member] | ||||
Other Items Net Interest And Other Financial Income [Line Items] | ||||
Net sales | 54 | 50.6 | 110.6 | 101.7 |
Cost of sales | 32.2 | 31.5 | 68.3 | 64 |
Gross profit | 21.8 | 19.1 | 42.3 | 37.7 |
Selling, general and administrative | 10 | 10.6 | 20.8 | 21.3 |
Asbestos- related | (23.7) | 0.2 | (23.6) | 50 |
Other | 0 | 0.3 | 0.1 | 0.3 |
Total operating expenses | (13.7) | 11.1 | (2.7) | 71.6 |
Operating income (loss) | 35.5 | 8 | 45 | (33.9) |
Interest income, net | 9.4 | 8.5 | 18.4 | 16.9 |
Income (loss) before reorganization expenses and income taxes | 44.9 | 16.5 | 63.4 | (17) |
Reorganization expenses | (2.4) | (1.9) | (4.5) | (8) |
Income (loss) before income taxes | 42.5 | 14.6 | 58.9 | (25) |
Income tax benefit (expense) | (15.5) | (4.6) | (21.3) | 9.6 |
Net income (loss) | 27 | 10 | 37.6 | (15.4) |
Comprehensive income (loss) | $ 29.3 | $ 8.3 | $ 44.7 | $ (14) |
Garlock Sealing Technologies 64
Garlock Sealing Technologies LLC and Garrison Litigation Management Group, Ltd., and OldCo, LLC - Schedule of Condensed Combined Statements of Cash Flows (Detail) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Supplemental Cash Flow Information [Line Items] | ||
Net cash from operating activities | $ 28 | $ (3) |
Purchases of property, plant and equipment | (15.2) | (17.3) |
Net payments on loans to affiliates | 0 | 0 |
Other | 0.3 | 0.8 |
Net cash used in investing activities | (61.3) | (46.8) |
Effect of exchange rate changes on cash and cash equivalents | 4.6 | (8.9) |
Net increase in cash and cash equivalents | 20.6 | 15.1 |
Cash and cash equivalents at beginning of period | 111.5 | 103.4 |
Cash and cash equivalents at end of period | 132.1 | 118.5 |
Garlock Sealing Technologies [Member] | ||
Supplemental Cash Flow Information [Line Items] | ||
Net cash from operating activities | 35.4 | 38 |
Purchases of property, plant and equipment | (1.7) | (3.3) |
Net payments on loans to affiliates | (2.5) | (4.5) |
Net purchase of held-to-maturity securities | (1.1) | 0 |
Opening cash from OldCo | 4.8 | 0 |
Other | 0 | (0.2) |
Net cash used in investing activities | (0.5) | (8) |
Effect of exchange rate changes on cash and cash equivalents | 1.5 | 1.5 |
Net increase in cash and cash equivalents | 36.4 | 31.5 |
Cash and cash equivalents at beginning of period | 59.5 | 71.9 |
Cash and cash equivalents at end of period | $ 95.9 | $ 103.4 |
Garlock Sealing Technologies 65
Garlock Sealing Technologies LLC and Garrison Litigation Management Group, Ltd., and OldCo, LLC - Schedule of Condensed Combined Balance Sheets (Detail) - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 | |
Other current assets | $ 34.8 | $ 29.9 | |
Deferred income taxes | 115.3 | 152.6 | |
Other assets | 36.4 | 38.2 | |
Total assets | 1,600.1 | 1,546.4 | |
Current liabilities | 644.1 | 303 | |
Other liabilities | 90.2 | 96.9 | |
Total liabilities | 1,226.7 | 1,187.9 | |
Shareholder's equity | 373.4 | 358.5 | |
Liabilities and Equity | 1,600.1 | 1,546.4 | |
Garlock Sealing Technologies [Member] | |||
Notes Receivable from affiliate - Current | 309.3 | 12.7 | |
Other current assets | 487 | 425.9 | |
Asbestos insurance receivable | 37.1 | 49 | |
Deferred income taxes | 90.5 | 126 | |
Notes receivable from affiliate | 0 | 283.2 | |
Other assets | 65.8 | 67 | |
Total assets | 989.7 | 963.8 | |
Current liabilities | 33.6 | 40.3 | |
Other liabilities | 64.8 | 126 | |
Liabilities subject to compromise | [1] | 498.4 | 388.6 |
Total liabilities | 596.8 | 554.9 | |
Shareholder's equity | 392.9 | 408.9 | |
Liabilities and Equity | $ 989.7 | $ 963.8 | |
[1] | as of June 30, 2017 for asbestos related claims. The accrual includes (a) $370 million to be contributed to the trust for present and future asbestos claims against GST plus litigation and administrative expenses, and (b) $16.8 million for the resolution of all current and future Canadian asbestos claims alleging disease resulting in whole or in part from exposure to GST asbestos-containing products. Pursuant to the same settlement agreement, OldCo has accrued $110 million to be contributed to the trust. See Note 17, “Commitments and Contingencies — Asbestos — Liability Estimate." |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) € in Millions | Sep. 30, 2003sitemi | Nov. 30, 2016EUR (€) | Mar. 31, 2017USD ($) | Jun. 30, 2016USD ($)site | Dec. 31, 2015USD ($) | Jun. 30, 2014USD ($) | Jun. 30, 2017EUR (€)site | Jun. 30, 2017USD ($) | Jun. 30, 2017USD ($)site | Dec. 31, 2016USD ($) | Oct. 31, 2016USD ($) | Mar. 31, 2016USD ($) | Sep. 30, 2015site | Apr. 30, 2015USD ($) | Dec. 31, 2014USD ($)mi | Apr. 11, 2014mi |
Site Contingency [Line Items] | ||||||||||||||||
Site Contingency, Number of Sites Subject to Remediation Activities, Total | site | 15 | 15 | ||||||||||||||
Site Contingency, Sites Subject to Remediation Activities, Cost per Site, De Minimis Threshold | $ 100,000 | |||||||||||||||
Site Contingency, Number of Sites Subject to Remediation Activities, Investigation Completed | site | 11 | 11 | ||||||||||||||
Site Contingency, Number of Sites Subject to Remediation Activities, Investigation in Progress | site | 4 | 4 | ||||||||||||||
Site Contingency, Number of Sites Subject to Remediation Activities for Soil and Groundwater Contamination | site | 14 | 14 | ||||||||||||||
Accrual for Environmental Loss Contingencies | $ 24,000,000 | $ 23,100,000 | ||||||||||||||
Site Contingency Number of Other Potentially Responsible Parties | site | 70 | |||||||||||||||
SiteContingency Remidial Investigation Feasibility Study Estimate Of Cost | $ 726,000,000 | |||||||||||||||
Accrual for Environmental Loss Contingencies, Component Amount | 2,100,000 | |||||||||||||||
Loss contingency percentage of damages allocated to counterparty | 35.00% | 35.00% | ||||||||||||||
Loss contingency percentage of damages allocated to company | 65.00% | 65.00% | ||||||||||||||
Loss Contingency, Estimate of Possible Loss | 400,000 | |||||||||||||||
Trent Tube Facility, East Troy, Wisconsin [Abstract] | ||||||||||||||||
Accrual for Environmental Loss Contingencies, Provision for New Losses | $ 1,100,000 | $ 1,100,000 | ||||||||||||||
Investigative Sites Notice From The EPA | site | 6 | |||||||||||||||
Lower Passaic River Study Area, Diamond Alkali Superfund Site, New Jersey [Abstract] | ||||||||||||||||
Site Contingency, Focused Feasibility Study, Estimate of Cost, Low End of Range | $ 165,000,000 | |||||||||||||||
Lower Passaic River Study Area, Focused Feasibility Study, April 11, 2014 [Member] | ||||||||||||||||
Site Contingency [Line Items] | ||||||||||||||||
Accrual for Environmental Loss Contingencies | $ 3,500,000 | |||||||||||||||
Coltec Industries Inc. [Member] | ||||||||||||||||
Site Contingency [Line Items] | ||||||||||||||||
Accrual for Environmental Loss Contingencies | $ 3,100,000 | $ 1,300,000 | ||||||||||||||
Trent Tube Facility, East Troy, Wisconsin [Abstract] | ||||||||||||||||
Accrual for Environmental Loss Contingencies, Provision for New Losses | $ 3,300,000 | |||||||||||||||
Minimum [Member] | ||||||||||||||||
Site Contingency [Line Items] | ||||||||||||||||
Portion Of Site Subject To Remediation | mi | 9 | 8 | ||||||||||||||
Site Contingency, Loss Exposure in Excess of Accrual, Best Estimate | € | € 6.6 | € 5.1 | ||||||||||||||
Site contingency, loss exposure in excess of accrual including portion allocated to counterparty, best estimate | € | 7.9 | |||||||||||||||
Loss Contingency Accrual | € | 0.4 | |||||||||||||||
Minimum [Member] | Lower Passaic River Study Area, Focused Feasibility Study, April 11, 2014 [Member] | ||||||||||||||||
Site Contingency [Line Items] | ||||||||||||||||
Site Contingency, Loss Exposure in Excess of Accrual, Best Estimate | $ 953,000,000 | |||||||||||||||
Maximum [Member] | ||||||||||||||||
Site Contingency [Line Items] | ||||||||||||||||
Portion Of Site Subject To Remediation | mi | 17 | |||||||||||||||
Site Contingency, Loss Exposure in Excess of Accrual, Best Estimate | € 7.6 | $ 1,380,000,000 | $ 1,730,000,000 | 6.6 | ||||||||||||
Site contingency, loss exposure in excess of accrual including portion allocated to counterparty, best estimate | € | € 10.2 | |||||||||||||||
Arizona | ||||||||||||||||
Trent Tube Facility, East Troy, Wisconsin [Abstract] | ||||||||||||||||
Investigative Sites Notice From The EPA | site | 2 |
Commitments and Contingencies67
Commitments and Contingencies - Additional Information (Detail) $ / shares in Units, € in Millions | Nov. 11, 2016USD ($) | Jan. 14, 2015USD ($) | May 29, 2014USD ($) | Jan. 10, 2014USD ($) | Jul. 28, 2017USD ($) | Nov. 30, 2016EUR (€) | Nov. 30, 2011USD ($) | Jun. 30, 2017USD ($)site | Mar. 31, 2017USD ($) | Jun. 30, 2016USD ($)site | Dec. 31, 2015USD ($) | Jun. 30, 2014USD ($) | Jun. 30, 2017EUR (€)LegalMatter | Jun. 30, 2017USD ($)siteLegalMatter$ / shares | Jun. 30, 2016USD ($)site | Dec. 31, 2016USD ($) | Dec. 09, 2016 | Oct. 31, 2016USD ($) | Mar. 31, 2016USD ($) | Dec. 31, 2014mi | Apr. 11, 2014mi | Jun. 05, 2010USD ($) | Sep. 30, 2003mi |
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Litigation Settlement, Amount Awarded to other third party | $ 20,000,000 | ||||||||||||||||||||||
Asbestos Settlement | $ 0 | $ 0 | $ 0 | $ 80,000,000 | |||||||||||||||||||
Percentage of Claimants Required to Approve Joint Plan | 75.00% | 75.00% | |||||||||||||||||||||
Percentage of Claimants that Approved Plan | 95.85% | ||||||||||||||||||||||
Percentage of dollars of Claims that Approved Plan | 95.80% | ||||||||||||||||||||||
Product Liability Contingency, Accrual, Discount Rate | 4.50% | ||||||||||||||||||||||
Option Indexed to Issuer's Equity, Strike Price (in dollars per share) | $ / shares | $ 1 | ||||||||||||||||||||||
Option Indexed To Issuers Equity Settlement Alternatives Amount At Fair value | $ 20,000,000 | $ 20,000,000 | |||||||||||||||||||||
Percentage of Outstanding Voting Equity in GST LLC and GLMG | 50.10% | ||||||||||||||||||||||
Contingency Insurance Coverage Percentage Entitled | 100.00% | ||||||||||||||||||||||
Estimated Insurance Recoveries | $ 25,000,000 | 25,000,000 | |||||||||||||||||||||
Insurance Policy Limit Remaining Amount | 18,800,000 | ||||||||||||||||||||||
Insurance Policy Limit And Receivables Remaining Amount | 19,200,000 | $ 19,200,000 | |||||||||||||||||||||
Days After Effective Date Insurance Reimbursement Due | 30 days | 30 days | |||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Liabilities Subject to Compromise, Asbestos Obligations | 0 | $ 0 | $ 80,000,000 | ||||||||||||||||||||
Accrual for Environmental Loss Contingencies, Provision for New Losses | $ 1,100,000 | $ 1,100,000 | |||||||||||||||||||||
Accrual for Environmental Loss Contingencies | $ 24,000,000 | $ 24,000,000 | 23,100,000 | ||||||||||||||||||||
Investigative Sites Notice From The EPA | site | 6 | 6 | |||||||||||||||||||||
Site Contingency, Focused Feasibility Study, Estimate of Cost, Low End of Range | $ 165,000,000 | ||||||||||||||||||||||
Site Contingency, Number of Sites Subject to Remediation Activities, Total | site | 15 | 15 | |||||||||||||||||||||
Loss Contingency, Estimate of Possible Loss | $ 400,000 | $ 400,000 | |||||||||||||||||||||
Asbestos Issue [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Estimated Insurance Recoveries | 4,600,000 | 4,600,000 | |||||||||||||||||||||
Litigation Settlement, Amount Awarded from Other Party | 11,000,000 | ||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Loss Contingency, Insurance Coverage, Amount | 49,000,000 | 49,000,000 | |||||||||||||||||||||
Loss Contingency, Receivable | 34,000,000 | 34,000,000 | |||||||||||||||||||||
EnPro And Subsidiaries And GST [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Litigation Settlement, Amount Awarded to other third party | 480,000,000 | ||||||||||||||||||||||
GST, LLC [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Litigation Settlement, Amount Awarded to other third party | 370,000,000 | ||||||||||||||||||||||
Liability For Asbestos and Environmental Claims, Period for Additional Contributions | 7 years | ||||||||||||||||||||||
Liabilities Subject to Compromise, Asbestos Obligations, Claims | $ 17,000,000 | 16,800,000 | 16,800,000 | ||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Loss Contingency, Insurance Coverage, Amount | 19,000,000 | 19,000,000 | |||||||||||||||||||||
Liabilities Subject to Compromise, Asbestos Obligations | 387,000,000 | $ 337,500,000 | $ 280,500,000 | 387,000,000 | |||||||||||||||||||
GST, LLC [Member] | Asbestos Issue [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Plan of Reorganization, Loss Contingency Trust, Contribution, Proposed | $ 200,000,000 | ||||||||||||||||||||||
Plan of Reorganization, Loss Contingency Trust, Contribution, Amended Proposal, Administrative and Litigation Costs | 220,000,000 | ||||||||||||||||||||||
Plan of Reorganization, Loss Contingency Trust, Contribution, Amended Proposal, Maximum Aggregate Contingent Supplementary Contributions | 132,000,000 | ||||||||||||||||||||||
Product Liability Contingency, Loss Exposure Not Accrued, Best Estimate | 1 | ||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Proceeds from Insurance Settlement, Operating Activities | 147,700,000 | ||||||||||||||||||||||
Loss Contingency, Insurance Coverage, Amount Submitted for Reimbursement | 12,900,000 | 12,900,000 | |||||||||||||||||||||
Loss Contingency, Insurance Coverage, Amount Recovered, Insolvent Carrier | 8,700,000 | 8,700,000 | |||||||||||||||||||||
Coltec Industries Inc. [Member] | Asbestos Issue [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Plan of Reorganization, Loss Contingency Trust, Contribution, Amended Proposal, Administrative and Litigation Costs | 30,000,000 | ||||||||||||||||||||||
Asbestos Settlement | 30,000,000 | ||||||||||||||||||||||
Plan of Reorganization, Loss Contingency Trust, Contribution, Amended Proposal, Dissolution Costs, High End Range | $ 500,000 | ||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Liabilities Subject to Compromise, Asbestos Obligations | 367,500,000 | ||||||||||||||||||||||
OldCo [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Litigation Settlement, Amount Awarded to other third party | 110,000,000 | 70,000,000 | |||||||||||||||||||||
Litigation Settlement, Amount Awarded from Other Party | 6,000,000 | ||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Loss Contingency, Insurance Coverage, Amount | 19,200,000 | $ 19,200,000 | |||||||||||||||||||||
OldCo [Member] | Asbestos Issue [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Plan of Reorganization, Loss Contingency Trust, Contribution, Amended Proposal, Administrative and Litigation Costs | 50,000,000 | ||||||||||||||||||||||
New Coltec [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Litigation Settlement, Amount Awarded to other third party | 20,000,000 | ||||||||||||||||||||||
Minimum [Member] | |||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Portion Of Site Subject To Remediation | mi | 9 | 8 | |||||||||||||||||||||
Site Contingency, Loss Exposure in Excess of Accrual, Best Estimate | € | € 6.6 | € 5.1 | |||||||||||||||||||||
Minimum [Member] | Asbestos Issue [Member] | |||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Liabilities Subject to Compromise, Asbestos Obligations | $ 472,100,000 | ||||||||||||||||||||||
Minimum [Member] | GST, LLC [Member] | Asbestos Issue [Member] | |||||||||||||||||||||||
Product Liability Contingency, Background [Abstract] | |||||||||||||||||||||||
Number of asbestos claims processed | LegalMatter | 900,000 | 900,000 | |||||||||||||||||||||
Product Liability Contingency, Claims Paid before Insurance Recoveries | 1,400,000,000 | $ 1,400,000,000 | |||||||||||||||||||||
Product Liability Contingency, Claims Paid before Insurance Recoveries, Fees and Expenses | 400,000,000 | ||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Plan of Reorganization, Loss Contingency Trust, Contribution, Amended Proposal | $ 275,000,000 | ||||||||||||||||||||||
Minimum [Member] | GST, LLC [Member] | Asbestos Issue Mesothelioma [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Plan of Reorganization, Loss Contingency, Court Estimate | $ 125,000,000 | ||||||||||||||||||||||
Maximum [Member] | |||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Portion Of Site Subject To Remediation | mi | 17 | ||||||||||||||||||||||
Site Contingency, Loss Exposure in Excess of Accrual, Best Estimate | € 7.6 | $ 1,380,000,000 | $ 1,730,000,000 | € 6.6 | |||||||||||||||||||
Future Claim Representative [Member] | GST, LLC [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Litigation Settlement, Amount Awarded to other third party | 77,500,000 | ||||||||||||||||||||||
Plan of Reorganization, Loss Contingency Trust, Contribution, Amended Proposal, Litigation Fund | $ 30,000,000 | ||||||||||||||||||||||
New Coltec [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Litigation Settlement, Amount Awarded to other third party | 40,000,000 | ||||||||||||||||||||||
Onondaga Site EPA Remedial Investigation [Domain] | |||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Accrual for Environmental Loss Contingencies, Provision for New Losses | $ 1,500,000 | ||||||||||||||||||||||
Coltec Industries Inc. [Member] | |||||||||||||||||||||||
Product Liability Contingency, Insurance Coverage [Abstract] | |||||||||||||||||||||||
Accrual for Environmental Loss Contingencies, Provision for New Losses | $ 3,300,000 | ||||||||||||||||||||||
Accrual for Environmental Loss Contingencies | $ 3,100,000 | $ 3,100,000 | $ 1,300,000 | ||||||||||||||||||||
Subsequent Event [Member] | |||||||||||||||||||||||
Loss Contingency Accrual, Disclosures [Abstract] | |||||||||||||||||||||||
Loss Contingency Accrual, Payments | $ 350,000,000 |
Commitments and Contingencies68
Commitments and Contingencies - Schedule of Changes in Carrying Amount of Product Warranty Liability (Detail) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Balance at beginning of year | $ 5 | $ 4.8 |
Net charges to expense to expense | 0.8 | 2 |
Settlements made | (1.3) | (2.8) |
Balance at end of period | $ 4.5 | $ 4 |
Commitments and Contingencies69
Commitments and Contingencies - Schedule of Future Insurance Proceeds (Detail) $ in Millions | Jun. 30, 2017USD ($) |
Loss Contingency, Estimated Insurance Recoveries [Abstract] | |
Loss Contingency, Estimated Insurance Recoveries | $ 25 |
Asbestos Issue [Member] | |
Loss Contingency, Estimated Insurance Recoveries [Abstract] | |
Loss Contingency, Receivable | 34 |
Loss Contingency, Estimated Insurance Recoveries | 4.6 |
Loss Contingency, Estimated Insurance Recoveries, Year Two | 16.8 |
Loss Contingency, Estimated Insurance Recoveries, Year Three | 5.9 |
Loss Contingency Estimated Insurance Recoveries Year Four | 2.5 |
GST, LLC [Member] | Asbestos Issue [Member] | |
Loss Contingency, Estimated Insurance Recoveries [Abstract] | |
Loss Contingency, Insurance Coverage, Amount Recovered, Insolvent Carrier | $ 8.7 |
Supplemental Guarantor Financ70
Supplemental Guarantor Financial Information Condensed Consolidating Statement of Operations (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | $ 307.6 | $ 313.2 | $ 603.4 | $ 608.1 |
Cost of sales | 203.1 | 205.3 | 397.3 | 402.6 |
Gross Profit | 104.5 | 107.9 | 206.1 | 205.5 |
Operating expenses: | ||||
Selling, general and administrative | 74.1 | 75.2 | 147 | 160.8 |
Asbestos Settlement | 0 | 0 | 0 | 80 |
Other | 3.1 | 3.6 | 4.4 | 8 |
Total operating expenses | 77.2 | 78.8 | 151.4 | 248.8 |
Operating income (loss) | 27.3 | 29.1 | 54.7 | (43.3) |
Interest income (expense), net | (16.1) | (13.9) | (30.9) | (27) |
Other expense | 0 | (2.5) | (3.2) | (4.1) |
Income (loss) before income taxes | 11.2 | 12.7 | 20.6 | (74.4) |
Income tax benefit (expense) | (2.2) | (9.1) | (5.2) | 31.2 |
Income (loss) before equity in earnings of subsidiaries | 9 | 3.6 | 15.4 | (43.2) |
Equity in earnings of subsidiaries, net of tax | 0 | 0 | 0 | 0 |
Net income (loss) | 9 | 3.6 | 15.4 | (43.2) |
Comprehensive income (loss) | 19.7 | (5.3) | 30.8 | (45.2) |
Eliminations [Member] | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | (20.2) | (21.5) | (40.9) | (43.8) |
Cost of sales | (20.2) | (21.5) | (40.9) | (43.8) |
Gross Profit | 0 | 0 | 0 | 0 |
Operating expenses: | ||||
Selling, general and administrative | 0 | 0 | 0 | 0 |
Asbestos Settlement | 0 | |||
Other | 0 | 0 | 0 | 0 |
Total operating expenses | 0 | 0 | 0 | 0 |
Operating income (loss) | 0 | 0 | 0 | 0 |
Interest income (expense), net | 0 | 0 | 0 | 0 |
Other expense | 0 | 0 | 0 | |
Income (loss) before income taxes | 0 | 0 | 0 | 0 |
Income tax benefit (expense) | 0 | 0 | 0 | 0 |
Income (loss) before equity in earnings of subsidiaries | 0 | 0 | 0 | 0 |
Equity in earnings of subsidiaries, net of tax | (25.8) | (20) | (50.1) | 17.6 |
Net income (loss) | (25.8) | (20) | (50.1) | 17.6 |
Comprehensive income (loss) | (46.2) | (1.2) | (78.8) | 23.7 |
Parent [Member] | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | 0 | 0 | 0 | 0 |
Cost of sales | 0 | 0 | 0 | 0 |
Gross Profit | 0 | 0 | 0 | 0 |
Operating expenses: | ||||
Selling, general and administrative | 6.9 | 5.6 | 14 | 14.5 |
Asbestos Settlement | 0 | |||
Other | 0.3 | 1.2 | 0.7 | 1.3 |
Total operating expenses | 7.2 | 6.8 | 14.7 | 15.8 |
Operating income (loss) | (7.2) | (6.8) | (14.7) | (15.8) |
Interest income (expense), net | (6.9) | (4.6) | (11.7) | (9.2) |
Other expense | 0 | 0 | 0 | |
Income (loss) before income taxes | (14.1) | (11.4) | (26.4) | (25) |
Income tax benefit (expense) | 5.5 | 0.2 | 10 | 4.7 |
Income (loss) before equity in earnings of subsidiaries | (8.6) | (11.2) | (16.4) | (20.3) |
Equity in earnings of subsidiaries, net of tax | 17.6 | 14.8 | 31.8 | (22.9) |
Net income (loss) | 9 | 3.6 | 15.4 | (43.2) |
Comprehensive income (loss) | 19.7 | (5.3) | 30.8 | (45.2) |
Guarantor Subsidiaries [Member] | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | 214.7 | 218.1 | 419.1 | 423.1 |
Cost of sales | 148.8 | 152.6 | 292.4 | 297.2 |
Gross Profit | 65.9 | 65.5 | 126.7 | 125.9 |
Operating expenses: | ||||
Selling, general and administrative | 41.1 | 40.2 | 81.1 | 86.3 |
Asbestos Settlement | 80 | |||
Other | 0.7 | 1.5 | 1 | 2.8 |
Total operating expenses | 41.8 | 41.7 | 82.1 | 169.1 |
Operating income (loss) | 24.1 | 23.8 | 44.6 | (43.2) |
Interest income (expense), net | (8.8) | (9.1) | (18.5) | (17.6) |
Other expense | (2.3) | (3.2) | (3.9) | |
Income (loss) before income taxes | 15.3 | 12.4 | 22.9 | (64.7) |
Income tax benefit (expense) | (5.9) | (2.8) | (9.4) | 36.5 |
Income (loss) before equity in earnings of subsidiaries | 9.4 | 9.6 | 13.5 | (28.2) |
Equity in earnings of subsidiaries, net of tax | 8.2 | 5.2 | 18.3 | 5.3 |
Net income (loss) | 17.6 | 14.8 | 31.8 | (22.9) |
Comprehensive income (loss) | 28.3 | 5.9 | 47.2 | (24.9) |
Non-Guarantor Subsidiaries [Member] | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | 113.1 | 116.6 | 225.2 | 228.8 |
Cost of sales | 74.5 | 74.2 | 145.8 | 149.2 |
Gross Profit | 38.6 | 42.4 | 79.4 | 79.6 |
Operating expenses: | ||||
Selling, general and administrative | 26.1 | 29.4 | 51.9 | 60 |
Asbestos Settlement | 0 | |||
Other | 2.1 | 0.9 | 2.7 | 3.9 |
Total operating expenses | 28.2 | 30.3 | 54.6 | 63.9 |
Operating income (loss) | 10.4 | 12.1 | 24.8 | 15.7 |
Interest income (expense), net | (0.4) | (0.2) | (0.7) | (0.2) |
Other expense | (0.2) | 0 | (0.2) | |
Income (loss) before income taxes | 10 | 11.7 | 24.1 | 15.3 |
Income tax benefit (expense) | (1.8) | (6.5) | (5.8) | (10) |
Income (loss) before equity in earnings of subsidiaries | 8.2 | 5.2 | 18.3 | 5.3 |
Equity in earnings of subsidiaries, net of tax | 0 | 0 | 0 | 0 |
Net income (loss) | 8.2 | 5.2 | 18.3 | 5.3 |
Comprehensive income (loss) | $ 17.9 | $ (4.7) | $ 31.6 | $ 1.2 |
Supplemental Guarantor Financ71
Supplemental Guarantor Financial Information Condensed Consolidating Statement of Cash Flows (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2017 | Jun. 30, 2016 | |
Condensed Financial Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities | $ 28 | $ (3) | |
INVESTING ACTIVITIES | |||
Purchases of property, plant and equipment | (15.2) | (17.3) | |
Payments for capitalized internal-use software | (1.9) | (2) | |
Acquisitions, net of cash acquired | $ (39.7) | (39.7) | (28.3) |
Deconsolidation of OldCo | (4.8) | 0 | |
Other | 0.3 | 0.8 | |
Net cash used in investing activities | (61.3) | (46.8) | |
FINANCING ACTIVITIES | |||
Net payments on loans between subsidiaries | 0 | 0 | |
Intercompany dividends | 0 | ||
Proceeds from debt | 351.6 | 214.4 | |
Repayments of debt | (279.6) | (110.7) | |
Repurchase of common stock | (9.8) | (17.7) | |
Dividends paid | (9.6) | (9.1) | |
Other | (3.3) | (3.1) | |
Net cash provided by financing activities | 49.3 | 73.8 | |
Effect of exchange rate changes on cash and cash equivalents | 4.6 | (8.9) | |
Cash and Cash Equivalents, Period Increase (Decrease) | 20.6 | 15.1 | |
Cash and cash equivalents at beginning of period | 111.5 | 103.4 | |
Cash and cash equivalents at end of period | 132.1 | 132.1 | 118.5 |
Eliminations [Member] | |||
Condensed Financial Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities | (0.1) | 0 | |
INVESTING ACTIVITIES | |||
Purchases of property, plant and equipment | 0 | 0 | |
Payments for capitalized internal-use software | 0 | 0 | |
Acquisitions, net of cash acquired | 0 | 0 | |
Deconsolidation of OldCo | 0 | ||
Other | 0 | 0 | |
Net cash used in investing activities | 0 | 0 | |
FINANCING ACTIVITIES | |||
Net payments on loans between subsidiaries | 0 | 0 | |
Intercompany dividends | 0.1 | ||
Proceeds from debt | 0 | 0 | |
Repayments of debt | 0 | 0 | |
Repurchase of common stock | 0 | 0 | |
Dividends paid | 0 | 0 | |
Other | 0 | 0 | |
Net cash provided by financing activities | 0.1 | 0 | |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | |
Cash and Cash Equivalents, Period Increase (Decrease) | 0 | 0 | |
Cash and cash equivalents at beginning of period | 0 | 0 | |
Cash and cash equivalents at end of period | 0 | 0 | 0 |
Parent [Member] | |||
Condensed Financial Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities | (12) | (13.8) | |
INVESTING ACTIVITIES | |||
Purchases of property, plant and equipment | 0 | 0 | |
Payments for capitalized internal-use software | 0 | 0 | |
Acquisitions, net of cash acquired | 0 | 0 | |
Deconsolidation of OldCo | 0 | ||
Other | 0 | 0 | |
Net cash used in investing activities | 0 | 0 | |
FINANCING ACTIVITIES | |||
Net payments on loans between subsidiaries | (116.8) | 43.7 | |
Intercompany dividends | 0 | ||
Proceeds from debt | 151.5 | 0 | |
Repayments of debt | 0 | 0 | |
Repurchase of common stock | (9.8) | (17.7) | |
Dividends paid | (9.6) | (9.1) | |
Other | (3.3) | (3.1) | |
Net cash provided by financing activities | 12 | 13.8 | |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | |
Cash and Cash Equivalents, Period Increase (Decrease) | 0 | 0 | |
Cash and cash equivalents at beginning of period | 0 | 0 | |
Cash and cash equivalents at end of period | 0 | 0 | 0 |
Guarantor Subsidiaries [Member] | |||
Condensed Financial Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities | 18.7 | (3.8) | |
INVESTING ACTIVITIES | |||
Purchases of property, plant and equipment | (11.2) | (14.5) | |
Payments for capitalized internal-use software | (1.9) | (1.9) | |
Acquisitions, net of cash acquired | (39.7) | (25.3) | |
Deconsolidation of OldCo | (4.8) | ||
Other | 0 | 0 | |
Net cash used in investing activities | (57.6) | (41.7) | |
FINANCING ACTIVITIES | |||
Net payments on loans between subsidiaries | 120.1 | (54.4) | |
Intercompany dividends | 0 | ||
Proceeds from debt | 196.6 | 209.3 | |
Repayments of debt | (278.6) | (110.1) | |
Repurchase of common stock | 0 | 0 | |
Dividends paid | 0 | 0 | |
Other | 0 | 0 | |
Net cash provided by financing activities | 38.1 | 44.8 | |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | |
Cash and Cash Equivalents, Period Increase (Decrease) | (0.8) | (0.7) | |
Cash and cash equivalents at beginning of period | 0.8 | 0.7 | |
Cash and cash equivalents at end of period | 0 | 0 | 0 |
Non-Guarantor Subsidiaries [Member] | |||
Condensed Financial Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities | 21.4 | 14.6 | |
INVESTING ACTIVITIES | |||
Purchases of property, plant and equipment | (4) | (2.8) | |
Payments for capitalized internal-use software | 0 | (0.1) | |
Acquisitions, net of cash acquired | 0 | (3) | |
Deconsolidation of OldCo | 0 | ||
Other | 0.3 | 0.8 | |
Net cash used in investing activities | (3.7) | (5.1) | |
FINANCING ACTIVITIES | |||
Net payments on loans between subsidiaries | (3.3) | 10.7 | |
Intercompany dividends | (0.1) | ||
Proceeds from debt | 3.5 | 5.1 | |
Repayments of debt | (1) | (0.6) | |
Repurchase of common stock | 0 | 0 | |
Dividends paid | 0 | 0 | |
Other | 0 | 0 | |
Net cash provided by financing activities | (0.9) | 15.2 | |
Effect of exchange rate changes on cash and cash equivalents | 4.6 | (8.9) | |
Cash and Cash Equivalents, Period Increase (Decrease) | 21.4 | 15.8 | |
Cash and cash equivalents at beginning of period | 110.7 | 102.7 | |
Cash and cash equivalents at end of period | $ 132.1 | $ 132.1 | $ 118.5 |
Supplemental Guarantor Financ72
Supplemental Guarantor Financial Information Condensed Consolidating Balance Sheets (Details) - USD ($) $ in Millions | Jun. 30, 2017 | Dec. 31, 2016 | Jun. 30, 2016 | Dec. 31, 2015 |
Current assets | ||||
Cash and cash equivalents | $ 132.1 | $ 111.5 | $ 118.5 | $ 103.4 |
Accounts receivable, net | 234.3 | 208.1 | ||
Intercompany receivables | 0 | 0 | ||
Inventories | 188.6 | 175.4 | ||
Prepaid expenses and other current assets | 34.8 | 29.9 | ||
Total current assets | 589.8 | 524.9 | ||
Property, plant and equipment, net | 219 | 215.4 | ||
Goodwill | 213.2 | 201.5 | ||
Other intangible assets, net | 189.5 | 176.9 | ||
Investment in GST | 236.9 | 236.9 | ||
Intercompany receivables | 0 | 0 | ||
Investment in subsidiaries | 0 | 0 | ||
Other Assets | 151.7 | 190.8 | ||
Total assets | 1,600.1 | 1,546.4 | ||
Current liabilities | ||||
Short-term borrowings from GST | 33.2 | 26.2 | ||
Notes payable to GST | 309.3 | 12.7 | ||
Current maturities of long-term debt | 0.2 | 0.2 | ||
Accounts payable | 110 | 102.9 | ||
Intercompany payables | 0 | 0 | ||
Accrued expenses | 191.4 | 161 | ||
Total current liabilities | 644.1 | 303 | ||
Long-term debt | 492.4 | 424.8 | ||
Notes payable to GST | 0 | 283.2 | ||
Intercompany payables | 0 | 0 | ||
Other liabilities | 90.2 | 176.9 | ||
Total liabilities | 1,226.7 | 1,187.9 | ||
Shareholder's equity | 373.4 | 358.5 | ||
Total liabilities and equity | 1,600.1 | 1,546.4 | ||
Eliminations [Member] | ||||
Current assets | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable, net | 0 | 0 | ||
Intercompany receivables | (23.5) | (14.9) | ||
Inventories | 0 | 0 | ||
Prepaid expenses and other current assets | (10.3) | (17.7) | ||
Total current assets | (33.8) | (32.6) | ||
Property, plant and equipment, net | 0 | 0 | ||
Goodwill | 0 | 0 | ||
Other intangible assets, net | 0 | 0 | ||
Investment in GST | 0 | 0 | ||
Intercompany receivables | (82.7) | (45.1) | ||
Investment in subsidiaries | (1,003.8) | (917.5) | ||
Other Assets | 0 | 0 | ||
Total assets | (1,120.3) | (995.2) | ||
Current liabilities | ||||
Short-term borrowings from GST | 0 | 0 | ||
Notes payable to GST | 0 | 0 | ||
Current maturities of long-term debt | 0 | 0 | ||
Accounts payable | 0 | 0 | ||
Intercompany payables | (23.5) | (14.9) | ||
Accrued expenses | (10.3) | (17.7) | ||
Total current liabilities | (33.8) | (32.6) | ||
Long-term debt | 0 | 0 | ||
Notes payable to GST | 0 | |||
Intercompany payables | (82.7) | (45.1) | ||
Other liabilities | 0 | 0 | ||
Total liabilities | (116.5) | (77.7) | ||
Shareholder's equity | (1,003.8) | (917.5) | ||
Total liabilities and equity | (1,120.3) | (995.2) | ||
Parent [Member] | ||||
Current assets | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable, net | 0.2 | 0.2 | ||
Intercompany receivables | 0 | 0 | ||
Inventories | 0 | 0 | ||
Prepaid expenses and other current assets | 14.8 | 21.3 | ||
Total current assets | 15 | 21.5 | ||
Property, plant and equipment, net | 0.1 | 0.1 | ||
Goodwill | 0 | 0 | ||
Other intangible assets, net | 0 | 0 | ||
Investment in GST | 0 | 0 | ||
Intercompany receivables | 81.8 | 0 | ||
Investment in subsidiaries | 735.9 | 681.1 | ||
Other Assets | 16.8 | 16.4 | ||
Total assets | 849.6 | 719.1 | ||
Current liabilities | ||||
Short-term borrowings from GST | 0 | 0 | ||
Notes payable to GST | 0 | 0 | ||
Current maturities of long-term debt | 0 | 0 | ||
Accounts payable | 2.5 | 2.3 | ||
Intercompany payables | 0.2 | 0 | ||
Accrued expenses | 16.7 | 15.3 | ||
Total current liabilities | 19.4 | 17.6 | ||
Long-term debt | 443.7 | 294.1 | ||
Notes payable to GST | 0 | |||
Intercompany payables | 0 | 35 | ||
Other liabilities | 13.1 | 13.9 | ||
Total liabilities | 476.2 | 360.6 | ||
Shareholder's equity | 373.4 | 358.5 | ||
Total liabilities and equity | 849.6 | 719.1 | ||
Guarantor Subsidiaries [Member] | ||||
Current assets | ||||
Cash and cash equivalents | 0 | 0.8 | 0 | 0.7 |
Accounts receivable, net | 164 | 151.2 | ||
Intercompany receivables | 16 | 10.2 | ||
Inventories | 132.2 | 125.9 | ||
Prepaid expenses and other current assets | 6.7 | 8.9 | ||
Total current assets | 318.9 | 297 | ||
Property, plant and equipment, net | 151.4 | 148.5 | ||
Goodwill | 185.8 | 175.5 | ||
Other intangible assets, net | 171.1 | 156.5 | ||
Investment in GST | 236.9 | 236.9 | ||
Intercompany receivables | 0.9 | 43.6 | ||
Investment in subsidiaries | 267.9 | 236.4 | ||
Other Assets | 114.7 | 156.2 | ||
Total assets | 1,447.6 | 1,450.6 | ||
Current liabilities | ||||
Short-term borrowings from GST | 0 | 0 | ||
Notes payable to GST | 309.3 | 12.7 | ||
Current maturities of long-term debt | 0.2 | 0.2 | ||
Accounts payable | 65 | 61.9 | ||
Intercompany payables | 7.5 | 4.7 | ||
Accrued expenses | 144.9 | 130.1 | ||
Total current liabilities | 526.9 | 209.6 | ||
Long-term debt | 48.7 | 130.7 | ||
Notes payable to GST | 283.2 | |||
Intercompany payables | 78.8 | 1.4 | ||
Other liabilities | 57.3 | 144.6 | ||
Total liabilities | 711.7 | 769.5 | ||
Shareholder's equity | 735.9 | 681.1 | ||
Total liabilities and equity | 1,447.6 | 1,450.6 | ||
Non-Guarantor Subsidiaries [Member] | ||||
Current assets | ||||
Cash and cash equivalents | 132.1 | 110.7 | $ 118.5 | $ 102.7 |
Accounts receivable, net | 70.1 | 56.7 | ||
Intercompany receivables | 7.5 | 4.7 | ||
Inventories | 56.4 | 49.5 | ||
Prepaid expenses and other current assets | 23.6 | 17.4 | ||
Total current assets | 289.7 | 239 | ||
Property, plant and equipment, net | 67.5 | 66.8 | ||
Goodwill | 27.4 | 26 | ||
Other intangible assets, net | 18.4 | 20.4 | ||
Investment in GST | 0 | 0 | ||
Intercompany receivables | 0 | 1.5 | ||
Investment in subsidiaries | 0 | 0 | ||
Other Assets | 20.2 | 18.2 | ||
Total assets | 423.2 | 371.9 | ||
Current liabilities | ||||
Short-term borrowings from GST | 33.2 | 26.2 | ||
Notes payable to GST | 0 | 0 | ||
Current maturities of long-term debt | 0 | 0 | ||
Accounts payable | 42.5 | 38.7 | ||
Intercompany payables | 15.8 | 10.2 | ||
Accrued expenses | 40.1 | 33.3 | ||
Total current liabilities | 131.6 | 108.4 | ||
Long-term debt | 0 | 0 | ||
Notes payable to GST | 0 | |||
Intercompany payables | 3.9 | 8.7 | ||
Other liabilities | 19.8 | 18.4 | ||
Total liabilities | 155.3 | 135.5 | ||
Shareholder's equity | 267.9 | 236.4 | ||
Total liabilities and equity | $ 423.2 | $ 371.9 |