Bas Securitization FWP Free writing prospectus


		Filed Pursuant to Rule 433
		Registration No. 333-130613
		333-130613-01

The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-294-1322 or you e-mail a request to dg.prospectus_distribution@bofasecurities.com. The securities may not be suitable for all investors. Banc of America Securities LLC and its affiliates may acquire, hold or sell positions in these securities, or in related derivatives, and may have an investment or commercial banking relationship with the issuer.

The asset-backed securities referred to in these materials, and the asset pools backing them, are subject to modification or revision (including the possibility that one or more classes of securities may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these securities, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have confirmed the allocation of securities to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

Because the asset-backed securities are being offered on a “when, as and if issued” basis, any contract of sale will terminate, by its terms, without any further obligation or liability between us, if the securities themselves, or the particular class to which the contract relates, are not issued. Because the asset-backed securities are subject to modification or revision, any such contract also is conditioned upon the understanding that no material change will occur with respect to the relevant class of securities prior to the closing date. If a material change does occur with respect to such class, our contract will terminate, by its terms, without any further obligation or liability between us (the “Automatic Termination”). If an Automatic Termination occurs, we will provide you with revised offering materials reflecting the material change and give you an opportunity to purchase such class. To indicate your interest in purchasing the class, you must communicate to us your desire to do so within such timeframe as may be designated in connection with your receipt of the revised offering materials.

The information contained in these materials may be based on assumptions regarding market conditions and other matters as reflected herein. Banc of America Securities LLC (the “Underwriter”) makes no representation regarding the reasonableness of such assumptions or the likelihood that any such assumptions will coincide with actual market conditions or events, and these materials should not be relied upon for such purposes. The Underwriter and its affiliates, officers, directors, partners and employees, including persons involved in the preparation or issuance of these materials, may, from time to time, have long or short positions in, and buy and sell, the securities mentioned herein or derivatives thereof (including options). Information in these materials is current as of the date appearing on the material only. Information in these materials regarding any securities discussed herein supersedes all prior information regarding such securities. These materials are not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

IRS CIRCULAR 230 NOTICE

THIS FREE WRITING PROSPECTUS IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES. THIS FREE WRITING PROSPECTUS IS WRITTEN AND PROVIDED BY THE UNDERWRITER IN CONNECTION WITH THE PROMOTION OR MARKETING OF THE TRANSACTIONS OR MATTERS ADDRESSED HEREIN. INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.


Loan
Age	Pricing		BASET 1		BASET 2
1		1.3		1.12		1.00
2		1.3		1.12		1.00
3		1.3		1.12		1.00
4		1.3		1.12		1.00
5		1.3		1.12		1.00
6		1.3		1.12		1.00
7		1.3		1.19		1.07
8		1.3		1.19		1.07
9		1.3		1.19		1.07
10		1.3		1.20		1.08
11		1.3		1.20		1.08
12		1.3		1.22		1.10
13		1.3		1.24		1.12
14		1.3		1.27		1.14
15		1.3		1.29		1.16
16		1.3		1.31		1.18
17		1.3		1.34		1.21
18		1.3		1.37		1.23
19		1.3		1.39		1.25
20		1.3		1.41		1.27
21		1.3		1.41		1.27
22		1.3		1.41		1.27
23		1.3		1.40		1.26
24		1.3		1.40		1.26
25		1.3		1.40		1.26
26		1.3		1.40		1.26
27		1.3		1.40		1.26
28		1.3		1.40		1.26
29		1.3		1.40		1.26
30		1.3		1.40		1.26
31		1.3		1.40		1.26
32		1.3		1.40		1.26
33		1.3		1.39		1.25
34		1.3		1.39		1.25
35		1.3		1.39		1.25
36		1.3		1.37		1.23
37		1.3		1.35		1.22
38		1.3		1.33		1.20
39		1.3		1.32		1.19
40		1.3		1.31		1.17
41		1.3		1.29		1.16
42		1.3		1.27		1.14
43		1.3		1.25		1.13
44		1.3		1.23		1.11
45		1.3		1.22		1.10
46		1.3		1.21		1.09
47		1.3		1.19		1.07
48		1.3		1.17		1.05


49	1.3	1.17	1.05
50	1.3	1.17	1.05
51	1.3	1.17	1.05
52	1.3	1.17	1.05
53	1.3	1.17	1.05
54	1.3	1.17	1.05
55	1.3	1.17	1.05
56	1.3	1.17	1.05
57	1.3	1.17	1.05
58	1.3	1.17	1.05
59	1.3	1.17	1.05
60	1.3	1.17	1.05


1.3 ABS				BASAT1				BASAT2

* Indicates optional redemption period


Date	Base		Date		Base		Date		Base
Class A-1			Class A-1				Class A-1
Initial		100.00	Initial			100.00	Initial			100.00
12/18/2006		73.62		12/18/2006		72.87		12/18/2006		74.47
1/18/2007		61.38		1/18/2007		60.26		1/18/2007		62.58
2/18/2007		49.46		2/18/2007		48.00		2/18/2007		50.97
3/18/2007		37.85		3/18/2007		36.08		3/18/2007		39.64
4/18/2007		26.56		4/18/2007		24.50		4/18/2007		28.59
5/18/2007		15.59		5/18/2007		13.29		5/18/2007		17.83
6/18/2007		4.93		6/18/2007		2.41		6/18/2007		7.35
7/18/2007		0.00		7/18/2007		0.00		7/18/2007		0.00
8/18/2007		0.00		8/18/2007		0.00		8/18/2007		0.00
9/18/2007		0.00		9/18/2007		0.00		9/18/2007		0.00
10/18/2007		0.00		10/18/2007		0.00		10/18/2007		0.00
11/18/2007		0.00		11/18/2007		0.00		11/18/2007		0.00
12/18/2007		0.00		12/18/2007		0.00		12/18/2007		0.00
1/18/2008		0.00		1/18/2008		0.00		1/18/2008		0.00
2/18/2008		0.00		2/18/2008		0.00		2/18/2008		0.00
3/18/2008		0.00		3/18/2008		0.00		3/18/2008		0.00
4/18/2008		0.00		4/18/2008		0.00		4/18/2008		0.00
5/18/2008		0.00		5/18/2008		0.00		5/18/2008		0.00
6/18/2008		0.00		6/18/2008		0.00		6/18/2008		0.00
7/18/2008		0.00		7/18/2008		0.00		7/18/2008		0.00
8/18/2008		0.00		8/18/2008		0.00		8/18/2008		0.00
9/18/2008		0.00		9/18/2008		0.00		9/18/2008		0.00
10/18/2008		0.00		10/18/2008		0.00		10/18/2008		0.00
11/18/2008		0.00		11/18/2008		0.00		11/18/2008		0.00
12/18/2008		0.00		12/18/2008		0.00		12/18/2008		0.00
1/18/2009		0.00		1/18/2009		0.00		1/18/2009		0.00
2/18/2009		0.00		2/18/2009		0.00		2/18/2009		0.00
3/18/2009		0.00		3/18/2009		0.00		3/18/2009		0.00
4/18/2009		0.00		4/18/2009		0.00		4/18/2009		0.00
5/18/2009		0.00		5/18/2009		0.00		5/18/2009		0.00


6/18/2009	0.00		6/18/2009	0.00		6/18/2009	0.00
7/18/2009	0.00		7/18/2009	0.00		7/18/2009	0.00
8/18/2009	0.00		8/18/2009	0.00		8/18/2009	0.00
9/18/2009	0.00		9/18/2009	0.00		9/18/2009	0.00
10/18/2009	0.00		10/18/2009	0.00		10/18/2009	0.00
11/18/2009	0.00		11/18/2009	0.00		11/18/2009	0.00
12/18/2009	0.00		12/18/2009	0.00		12/18/2009	0.00
1/18/2010	0.00		1/18/2010	0.00		1/18/2010	0.00
2/18/2010	0.00		2/18/2010	0.00		2/18/2010	0.00
3/18/2010	0.00		3/18/2010	0.00		3/18/2010	0.00
4/18/2010	0.00		4/18/2010	0.00		4/18/2010	0.00
5/18/2010	0.00		5/18/2010	0.00		5/18/2010	0.00
6/18/2010	0.00		6/18/2010	0.00		6/18/2010	0.00
7/18/2010	0.00		7/18/2010	0.00		7/18/2010	0.00
8/18/2010	0.00		8/18/2010	0.00		8/18/2010	0.00
9/18/2010	0.00		9/18/2010	0.00		9/18/2010	0.00
10/18/2010	0.00		10/18/2010	0.00		10/18/2010	0.00
11/18/2010	0.00		11/18/2010	0.00		11/18/2010	0.00
12/18/2010	0.00		12/18/2010	0.00		12/18/2010	0.00
1/18/2011	0.00		1/18/2011	0.00		1/18/2011	0.00
Wal to Mat	0.32	Wal to Mat		0.31	Wal to Mat		0.33
Wal to Call	0.32	Wal to Call		0.31	Wal to Call		0.33

Class A-2		Class A-2			Class A-2
Initial	100.00	Initial		100.00	Initial		100.00
12/18/2006	100.00		12/18/2006	100.00		12/18/2006	100.00
1/18/2007	100.00		1/18/2007	100.00		1/18/2007	100.00
2/18/2007	100.00		2/18/2007	100.00		2/18/2007	100.00
3/18/2007	100.00		3/18/2007	100.00		3/18/2007	100.00
4/18/2007	100.00		4/18/2007	100.00		4/18/2007	100.00
5/18/2007	100.00		5/18/2007	100.00		5/18/2007	100.00
6/18/2007	100.00		6/18/2007	100.00		6/18/2007	100.00
7/18/2007	93.35		7/18/2007	90.00		7/18/2007	96.50
8/18/2007	81.02		8/18/2007	77.44		8/18/2007	84.29
9/18/2007	69.09		9/18/2007	65.29		9/18/2007	72.41
10/18/2007	57.56		10/18/2007	53.56		10/18/2007	60.87
11/18/2007	46.43		11/18/2007	42.24		11/18/2007	49.68
12/18/2007	37.19		12/18/2007	33.01		12/18/2007	40.65
1/18/2008	28.37		1/18/2008	24.23		1/18/2008	32.04
2/18/2008	19.83		2/18/2008	15.77		2/18/2008	23.71
3/18/2008	11.54		3/18/2008	7.56		3/18/2008	15.64
4/18/2008	3.40		4/18/2008	0.00		4/18/2008	7.74


5/18/2008	0.00		5/18/2008	0.00		5/18/2008	0.05
6/18/2008	0.00		6/18/2008	0.00		6/18/2008	0.00
7/18/2008	0.00		7/18/2008	0.00		7/18/2008	0.00
8/18/2008	0.00		8/18/2008	0.00		8/18/2008	0.00
9/18/2008	0.00		9/18/2008	0.00		9/18/2008	0.00
10/18/2008	0.00		10/18/2008	0.00		10/18/2008	0.00
11/18/2008	0.00		11/18/2008	0.00		11/18/2008	0.00
12/18/2008	0.00		12/18/2008	0.00		12/18/2008	0.00
1/18/2009	0.00		1/18/2009	0.00		1/18/2009	0.00
2/18/2009	0.00		2/18/2009	0.00		2/18/2009	0.00
3/18/2009	0.00		3/18/2009	0.00		3/18/2009	0.00
4/18/2009	0.00		4/18/2009	0.00		4/18/2009	0.00
5/18/2009	0.00		5/18/2009	0.00		5/18/2009	0.00
6/18/2009	0.00		6/18/2009	0.00		6/18/2009	0.00
7/18/2009	0.00		7/18/2009	0.00		7/18/2009	0.00
8/18/2009	0.00		8/18/2009	0.00		8/18/2009	0.00
9/18/2009	0.00		9/18/2009	0.00		9/18/2009	0.00
10/18/2009	0.00		10/18/2009	0.00		10/18/2009	0.00
11/18/2009	0.00		11/18/2009	0.00		11/18/2009	0.00
12/18/2009	0.00		12/18/2009	0.00		12/18/2009	0.00
1/18/2010	0.00		1/18/2010	0.00		1/18/2010	0.00
2/18/2010	0.00		2/18/2010	0.00		2/18/2010	0.00
3/18/2010	0.00		3/18/2010	0.00		3/18/2010	0.00
4/18/2010	0.00		4/18/2010	0.00		4/18/2010	0.00
5/18/2010	0.00		5/18/2010	0.00		5/18/2010	0.00
6/18/2010	0.00		6/18/2010	0.00		6/18/2010	0.00
7/18/2010	0.00		7/18/2010	0.00		7/18/2010	0.00
8/18/2010	0.00		8/18/2010	0.00		8/18/2010	0.00
9/18/2010	0.00		9/18/2010	0.00		9/18/2010	0.00
10/18/2010	0.00		10/18/2010	0.00		10/18/2010	0.00
11/18/2010	0.00		11/18/2010	0.00		11/18/2010	0.00
12/18/2010	0.00		12/18/2010	0.00		12/18/2010	0.00
1/18/2011	0.00		1/18/2011	0.00		1/18/2011	0.00
Wal to Mat	1.05	Wal to Mat		1.02	Wal to Mat		1.08
Wal to Call	1.05	Wal to Call		1.02	Wal to Call		1.08

Class A-3		Class A-3			Class A-3
Initial	100.00	Initial		100.00	Initial		100.00
12/18/2006	100.00		12/18/2006	100.00		12/18/2006	100.00
1/18/2007	100.00		1/18/2007	100.00		1/18/2007	100.00
2/18/2007	100.00		2/18/2007	100.00		2/18/2007	100.00
3/18/2007	100.00		3/18/2007	100.00		3/18/2007	100.00


4/18/2007	100.00	4/18/2007	100.00	4/18/2007	100.00
5/18/2007	100.00	5/18/2007	100.00	5/18/2007	100.00
6/18/2007	100.00	6/18/2007	100.00	6/18/2007	100.00
7/18/2007	100.00	7/18/2007	100.00	7/18/2007	100.00
8/18/2007	100.00	8/18/2007	100.00	8/18/2007	100.00
9/18/2007	100.00	9/18/2007	100.00	9/18/2007	100.00
10/18/2007	100.00	10/18/2007	100.00	10/18/2007	100.00
11/18/2007	100.00	11/18/2007	100.00	11/18/2007	100.00
12/18/2007	100.00	12/18/2007	100.00	12/18/2007	100.00
1/18/2008	100.00	1/18/2008	100.00	1/18/2008	100.00
2/18/2008	100.00	2/18/2008	100.00	2/18/2008	100.00
3/18/2008	100.00	3/18/2008	100.00	3/18/2008	100.00
4/18/2008	100.00	4/18/2008	99.46	4/18/2008	100.00
5/18/2008	93.88	5/18/2008	88.97	5/18/2008	100.00
6/18/2008	83.47	6/18/2008	78.85	6/18/2008	89.87
7/18/2008	73.43	7/18/2008	69.13	7/18/2008	80.01
8/18/2008	63.75	8/18/2008	59.82	8/18/2008	70.48
9/18/2008	54.44	9/18/2008	50.89	9/18/2008	61.27
10/18/2008	45.50	10/18/2008	42.33	10/18/2008	52.38
11/18/2008	36.93	11/18/2008	34.13	11/18/2008	43.80
12/18/2008	28.74	12/18/2008	26.30	12/18/2008	35.52
1/18/2009	21.97	1/18/2009	19.95	1/18/2009	28.85
2/18/2009	15.47	2/18/2009	13.90	2/18/2009	22.43
3/18/2009	9.38	3/18/2009	8.21	3/18/2009	16.37
4/18/2009	3.83	4/18/2009	3.07	4/18/2009	10.87
5/18/2009	0.00	5/18/2009	0.00	5/18/2009	5.90
6/18/2009	0.00	6/18/2009	0.00	6/18/2009	1.19
7/18/2009	0.00	7/18/2009	0.00	7/18/2009	0.00
8/18/2009	0.00	8/18/2009	0.00	8/18/2009	0.00
9/18/2009	0.00	9/18/2009	0.00	9/18/2009	0.00
10/18/2009	0.00	10/18/2009	0.00	10/18/2009	0.00
11/18/2009	0.00	11/18/2009	0.00	11/18/2009	0.00
12/18/2009	0.00	12/18/2009	0.00	12/18/2009	0.00
1/18/2010	0.00	1/18/2010	0.00	1/18/2010	0.00
2/18/2010	0.00	2/18/2010	0.00	2/18/2010	0.00
3/18/2010	0.00	3/18/2010	0.00	3/18/2010	0.00
4/18/2010	0.00	4/18/2010	0.00	4/18/2010	0.00
5/18/2010	0.00	5/18/2010	0.00	5/18/2010	0.00
6/18/2010	0.00	6/18/2010	0.00	6/18/2010	0.00
7/18/2010	0.00	7/18/2010	0.00	7/18/2010	0.00
8/18/2010	0.00	8/18/2010	0.00	8/18/2010	0.00
9/18/2010	0.00	9/18/2010	0.00	9/18/2010	0.00


10/18/2010	0.00		10/18/2010		0.00		10/18/2010		0.00
11/18/2010	0.00		11/18/2010		0.00		11/18/2010		0.00
12/18/2010	0.00		12/18/2010		0.00		12/18/2010		0.00
1/18/2011	0.00		1/18/2011		0.00		1/18/2011		0.00
Wal to Mat	1.95	Wal to Mat			1.92	Wal to Mat			2.03
Wal to Call	1.95	Wal to Call			1.92	Wal to Call			2.03

Class A-4		Class A-4				Class A-4
Initial	100.00	Initial			100.00	Initial			100.00
12/18/2006	100.00		12/18/2006		100.00		12/18/2006		100.00
1/18/2007	100.00		1/18/2007		100.00		1/18/2007		100.00
2/18/2007	100.00		2/18/2007		100.00		2/18/2007		100.00
3/18/2007	100.00		3/18/2007		100.00		3/18/2007		100.00
4/18/2007	100.00		4/18/2007		100.00		4/18/2007		100.00
5/18/2007	100.00		5/18/2007		100.00		5/18/2007		100.00
6/18/2007	100.00		6/18/2007		100.00		6/18/2007		100.00
7/18/2007	100.00		7/18/2007		100.00		7/18/2007		100.00
8/18/2007	100.00		8/18/2007		100.00		8/18/2007		100.00
9/18/2007	100.00		9/18/2007		100.00		9/18/2007		100.00
10/18/2007	100.00		10/18/2007		100.00		10/18/2007		100.00
11/18/2007	100.00		11/18/2007		100.00		11/18/2007		100.00
12/18/2007	100.00		12/18/2007		100.00		12/18/2007		100.00
1/18/2008	100.00		1/18/2008		100.00		1/18/2008		100.00
2/18/2008	100.00		2/18/2008		100.00		2/18/2008		100.00
3/18/2008	100.00		3/18/2008		100.00		3/18/2008		100.00
4/18/2008	100.00		4/18/2008		100.00		4/18/2008		100.00
5/18/2008	100.00		5/18/2008		100.00		5/18/2008		100.00
6/18/2008	100.00		6/18/2008		100.00		6/18/2008		100.00
7/18/2008	100.00		7/18/2008		100.00		7/18/2008		100.00
8/18/2008	100.00		8/18/2008		100.00		8/18/2008		100.00
9/18/2008	100.00		9/18/2008		100.00		9/18/2008		100.00
10/18/2008	100.00		10/18/2008		100.00		10/18/2008		100.00
11/18/2008	100.00		11/18/2008		100.00		11/18/2008		100.00
12/18/2008	100.00		12/18/2008		100.00		12/18/2008		100.00
1/18/2009	100.00		1/18/2009		100.00		1/18/2009		100.00
2/18/2009	100.00		2/18/2009		100.00		2/18/2009		100.00
3/18/2009	100.00		3/18/2009		100.00		3/18/2009		100.00
4/18/2009	100.00		4/18/2009		100.00		4/18/2009		100.00
5/18/2009	96.50		5/18/2009		95.50		5/18/2009		100.00
6/18/2009	82.93		6/18/2009		83.06		6/18/2009		100.00
7/18/2009*	69.97		7/18/2009	*	71.09		7/18/2009		90.42
8/18/2009	58.05		8/18/2009		60.14		8/18/2009	*	78.59


9/18/2009	46.67		9/18/2009	49.59		9/18/2009	67.10
10/18/2009	35.84		10/18/2009	39.44		10/18/2009	55.96
11/18/2009	25.58		11/18/2009	29.70		11/18/2009	45.18
12/18/2009	15.87		12/18/2009	20.37		12/18/2009	34.75
1/18/2010	6.74		1/18/2010	11.46		1/18/2010	24.69
2/18/2010	0.00		2/18/2010	2.97		2/18/2010	15.00
3/18/2010	0.00		3/18/2010	0.00		3/18/2010	5.68
4/18/2010	0.00		4/18/2010	0.00		4/18/2010	0.00
5/18/2010	0.00		5/18/2010	0.00		5/18/2010	0.00
6/18/2010	0.00		6/18/2010	0.00		6/18/2010	0.00
7/18/2010	0.00		7/18/2010	0.00		7/18/2010	0.00
8/18/2010	0.00		8/18/2010	0.00		8/18/2010	0.00
9/18/2010	0.00		9/18/2010	0.00		9/18/2010	0.00
10/18/2010	0.00		10/18/2010	0.00		10/18/2010	0.00
11/18/2010	0.00		11/18/2010	0.00		11/18/2010	0.00
12/18/2010	0.00		12/18/2010	0.00		12/18/2010	0.00
1/18/2011	0.00		1/18/2011	0.00		1/18/2011	0.00
Wal to Mat	2.88	Wal to Mat		2.90	Wal to Mat		3.03
Wal to Call	2.66	Wal to Call		2.66	Wal to Call		2.75

Class B		Class B			Class B
Initial	100.00	Initial		100.00	Initial		100.00
12/18/2006	100.00		12/18/2006	100.00		12/18/2006	100.00
1/18/2007	100.00		1/18/2007	100.00		1/18/2007	100.00
2/18/2007	100.00		2/18/2007	100.00		2/18/2007	100.00
3/18/2007	100.00		3/18/2007	100.00		3/18/2007	100.00
4/18/2007	100.00		4/18/2007	100.00		4/18/2007	100.00
5/18/2007	100.00		5/18/2007	100.00		5/18/2007	100.00
6/18/2007	100.00		6/18/2007	100.00		6/18/2007	100.00
7/18/2007	100.00		7/18/2007	100.00		7/18/2007	100.00
8/18/2007	100.00		8/18/2007	100.00		8/18/2007	100.00
9/18/2007	100.00		9/18/2007	100.00		9/18/2007	100.00
10/18/2007	100.00		10/18/2007	100.00		10/18/2007	100.00
11/18/2007	100.00		11/18/2007	100.00		11/18/2007	100.00
12/18/2007	100.00		12/18/2007	100.00		12/18/2007	100.00
1/18/2008	100.00		1/18/2008	100.00		1/18/2008	100.00
2/18/2008	100.00		2/18/2008	100.00		2/18/2008	100.00
3/18/2008	100.00		3/18/2008	100.00		3/18/2008	100.00
4/18/2008	100.00		4/18/2008	100.00		4/18/2008	100.00
5/18/2008	100.00		5/18/2008	100.00		5/18/2008	100.00
6/18/2008	100.00		6/18/2008	100.00		6/18/2008	100.00
7/18/2008	100.00		7/18/2008	100.00		7/18/2008	100.00


8/18/2008	100.00		8/18/2008		100.00		8/18/2008		100.00
9/18/2008	100.00		9/18/2008		100.00		9/18/2008		100.00
10/18/2008	100.00		10/18/2008		100.00		10/18/2008		100.00
11/18/2008	100.00		11/18/2008		100.00		11/18/2008		100.00
12/18/2008	100.00		12/18/2008		100.00		12/18/2008		100.00
1/18/2009	100.00		1/18/2009		100.00		1/18/2009		100.00
2/18/2009	100.00		2/18/2009		100.00		2/18/2009		100.00
3/18/2009	100.00		3/18/2009		100.00		3/18/2009		100.00
4/18/2009	100.00		4/18/2009		100.00		4/18/2009		100.00
5/18/2009	100.00		5/18/2009		100.00		5/18/2009		100.00
6/18/2009	100.00		6/18/2009		100.00		6/18/2009		100.00
7/18/2009*	100.00		7/18/2009	*	100.00		7/18/2009		100.00
8/18/2009	100.00		8/18/2009		100.00		8/18/2009	*	100.00
9/18/2009	100.00		9/18/2009		100.00		9/18/2009		100.00
10/18/2009	100.00		10/18/2009		100.00		10/18/2009		100.00
11/18/2009	100.00		11/18/2009		100.00		11/18/2009		100.00
12/18/2009	100.00		12/18/2009		100.00		12/18/2009		100.00
1/18/2010	100.00		1/18/2010		100.00		1/18/2010		100.00
2/18/2010	93.04		2/18/2010		100.00		2/18/2010		100.00
3/18/2010	62.51		3/18/2010		80.52		3/18/2010		100.00
4/18/2010	34.21		4/18/2010		51.31		4/18/2010		87.51
5/18/2010	8.17		5/18/2010		23.77		5/18/2010		54.72
6/18/2010	0.00		6/18/2010		0.00		6/18/2010		23.40
7/18/2010	0.00		7/18/2010		0.00		7/18/2010		0.00
8/18/2010	0.00		8/18/2010		0.00		8/18/2010		0.00
9/18/2010	0.00		9/18/2010		0.00		9/18/2010		0.00
10/18/2010	0.00		10/18/2010		0.00		10/18/2010		0.00
11/18/2010	0.00		11/18/2010		0.00		11/18/2010		0.00
12/18/2010	0.00		12/18/2010		0.00		12/18/2010		0.00
1/18/2011	0.00		1/18/2011		0.00		1/18/2011		0.00
Wal to Mat	3.43	Wal to Mat			3.47	Wal to Mat			3.57
Wal to Call	2.68	Wal to Call			2.68	Wal to Call			2.76

Class C		Class C				Class C
Initial	100.00	Initial			100.00	Initial			100.00
12/18/2006	100.00		12/18/2006		100.00		12/18/2006		100.00
1/18/2007	100.00		1/18/2007		100.00		1/18/2007		100.00
2/18/2007	100.00		2/18/2007		100.00		2/18/2007		100.00
3/18/2007	100.00		3/18/2007		100.00		3/18/2007		100.00
4/18/2007	100.00		4/18/2007		100.00		4/18/2007		100.00
5/18/2007	100.00		5/18/2007		100.00		5/18/2007		100.00
6/18/2007	100.00		6/18/2007		100.00		6/18/2007		100.00


7/18/2007	100.00	7/18/2007		100.00	7/18/2007		100.00
8/18/2007	100.00	8/18/2007		100.00	8/18/2007		100.00
9/18/2007	100.00	9/18/2007		100.00	9/18/2007		100.00
10/18/2007	100.00	10/18/2007		100.00	10/18/2007		100.00
11/18/2007	100.00	11/18/2007		100.00	11/18/2007		100.00
12/18/2007	100.00	12/18/2007		100.00	12/18/2007		100.00
1/18/2008	100.00	1/18/2008		100.00	1/18/2008		100.00
2/18/2008	100.00	2/18/2008		100.00	2/18/2008		100.00
3/18/2008	100.00	3/18/2008		100.00	3/18/2008		100.00
4/18/2008	100.00	4/18/2008		100.00	4/18/2008		100.00
5/18/2008	100.00	5/18/2008		100.00	5/18/2008		100.00
6/18/2008	100.00	6/18/2008		100.00	6/18/2008		100.00
7/18/2008	100.00	7/18/2008		100.00	7/18/2008		100.00
8/18/2008	100.00	8/18/2008		100.00	8/18/2008		100.00
9/18/2008	100.00	9/18/2008		100.00	9/18/2008		100.00
10/18/2008	100.00	10/18/2008		100.00	10/18/2008		100.00
11/18/2008	100.00	11/18/2008		100.00	11/18/2008		100.00
12/18/2008	100.00	12/18/2008		100.00	12/18/2008		100.00
1/18/2009	100.00	1/18/2009		100.00	1/18/2009		100.00
2/18/2009	100.00	2/18/2009		100.00	2/18/2009		100.00
3/18/2009	100.00	3/18/2009		100.00	3/18/2009		100.00
4/18/2009	100.00	4/18/2009		100.00	4/18/2009		100.00
5/18/2009	100.00	5/18/2009		100.00	5/18/2009		100.00
6/18/2009	100.00	6/18/2009		100.00	6/18/2009		100.00
7/18/2009*	100.00	7/18/2009	*	100.00	7/18/2009		100.00
8/18/2009	100.00	8/18/2009		100.00	8/18/2009	*	100.00
9/18/2009	100.00	9/18/2009		100.00	9/18/2009		100.00
10/18/2009	100.00	10/18/2009		100.00	10/18/2009		100.00
11/18/2009	100.00	11/18/2009		100.00	11/18/2009		100.00
12/18/2009	100.00	12/18/2009		100.00	12/18/2009		100.00
1/18/2010	100.00	1/18/2010		100.00	1/18/2010		100.00
2/18/2010	100.00	2/18/2010		100.00	2/18/2010		100.00
3/18/2010	100.00	3/18/2010		100.00	3/18/2010		100.00
4/18/2010	100.00	4/18/2010		100.00	4/18/2010		100.00
5/18/2010	100.00	5/18/2010		100.00	5/18/2010		100.00
6/18/2010	79.27	6/18/2010		97.22	6/18/2010		100.00
7/18/2010	51.30	7/18/2010		66.15	7/18/2010		93.04
8/18/2010	33.43	8/18/2010		46.89	8/18/2010		69.74
9/18/2010	17.20	9/18/2010		28.82	9/18/2010		47.47
10/18/2010	2.65	10/18/2010		11.97	10/18/2010		26.25
11/18/2010	0.00	11/18/2010		0.00	11/18/2010		8.72
12/18/2010	0.00	12/18/2010		0.00	12/18/2010		0.00


1/18/2011	0.00		1/18/2011	0.00		1/18/2011	0.00
Wal to Mat	3.75	Wal to Mat		3.80	Wal to Mat		3.88
Wal to Call	2.68	Wal to Call		2.68	Wal to Call		2.76

Bas Securitization Inactive FWPFree writing prospectus