Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.4 EX-3.4
- 3.5 EX-3.5
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.10 EX-3.10
- 3.11 EX-3.11
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.18 EX-3.18
- 3.19 EX-3.19
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 4.19 EX-4.19
- 5.1 EX-5.1
- 10.85 EX-10.85
- 12.1 EX-12.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 99.4 EX-99.4
- 99.5 EX-99.5
Alion Science & Technology similar filings
Filing view
External links
EXHIBIT 12.1
Alion Science and Technology
Computation of Ratio of Earnings to Fixed Charges
Three Months | ||||||||||||||||||||||||
Ended | ||||||||||||||||||||||||
Years Ended September 30, | December 31, | |||||||||||||||||||||||
Actual Data | 2002 | 2003 | 2004 | 2005 | 2006 | 2006 | ||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
Fixed Charges | ||||||||||||||||||||||||
Cash interest expense | $ | — | $ | 3,774 | $ | 7,563 | $ | 9,328 | $ | 19,349 | $ | 10,038 | ||||||||||||
Amortization of capitalized expenses related to indebtedness | — | 353 | 2,791 | 3,897 | 2,591 | 642 | ||||||||||||||||||
Total fixed charges | $ | — | $ | 4,127 | $ | 10,354 | $ | 13,225 | $ | 21,940 | $ | 10,680 | ||||||||||||
Earnings | ||||||||||||||||||||||||
Pre-tax earnings (loss) | $ | (91 | ) | $ | (12,616 | ) | $ | (15,094 | ) | $ | (40,172 | ) | $ | (31,089 | ) | $ | (14,125 | ) | ||||||
Fixed charges | — | 4,127 | 10,354 | 13,225 | 21,940 | 10,680 | ||||||||||||||||||
Earnings (loss) before fixed charges | $ | (91 | ) | $ | (8,489 | ) | $ | (4,740 | ) | $ | (26,947 | ) | $ | (9,149 | ) | $ | (3,445 | ) | ||||||
Ratio of earnings to fixed charges | (1 | ) | (2 | ) | (2 | ) | (2 | ) | (2 | ) | (2 | ) |
(1) | For fiscal year 2002 the ratio of earnings to fixed charges was not applicable as there were no fixed charges. | |
(2) | Earnings for fiscal years 2003 to 2006 and the three months ended December 31, 2006 were inadequate to cover fixed charges in those periods by $8.5 million, $4.7 million, $26.9 million, $9.1 million, and $3.4 million, respectively. |