Segment Information | Segment Information We present our operations in five reportable business segments: (1) Comcast Cable in one reportable business segment, referred to as Cable Communications; (2) NBCUniversal in three reportable business segments: Media, Studios and Theme Parks (collectively, the “NBCUniversal segments”); and (3) Sky in one reportable business segment. Cable Communications is a leading provider of broadband, video, voice, wireless, and other services to residential customers in the United States under the Xfinity brand. We also provide these and other services to business customers and sell advertising. Media consists primarily of NBCUniversal’s television and streaming platforms, including national, regional and international cable networks; the NBC and Telemundo broadcast networks; NBC and Telemundo owned local broadcast television stations; and Peacock, our direct-to-consumer streaming service. Studios consists primarily of NBCUniversal’s film and television studio production and distribution operations. Theme Parks consists primarily of our Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. Sky is one of Europe ’ s leading entertainment companies, which primarily includes a direct-to-consumer business, providing video, broadband, voice and wireless phone services, and a content business, operating entertainment networks, the Sky News broadcast network and Sky Sports networks. Our other business interests consist primarily of the operations of Comcast Spectacor, which owns the Philadelphia Flyers and the Wells Fargo Center arena in Philadelphia, Pennsylvania, and other business initiatives. We use Adjusted EBITDA to evaluate the profitability of our operating segments and the components of net income attributable to Comcast Corporation excluded from Adjusted EBITDA are not separately evaluated. Our financial data by reportable segment is presented in the tables below. Three Months Ended June 30, 2022 (in millions) Revenue (a) Adjusted EBITDA (b) Depreciation and Amortization Capital Cash Paid for Intangible Assets Cable Communications $ 16,601 $ 7,448 $ 1,945 $ 1,776 $ 409 NBCUniversal Media 5,332 1,337 251 22 43 Studios 2,966 1 11 1 4 Theme Parks 1,804 632 266 319 9 Headquarters and Other 8 (137) 123 121 45 Eliminations (a) (664) 23 — — — NBCUniversal 9,445 1,856 651 463 100 Sky 4,501 863 809 130 169 Corporate and Other 164 (304) 62 45 64 Eliminations (a) (696) (36) — — — Comcast Consolidated $ 30,016 $ 9,827 $ 3,469 $ 2,414 $ 743 Three Months Ended June 30, 2021 (in millions) Revenue (a) Adjusted EBITDA (b) Depreciation and Amortization Capital Cash Paid for Intangible Assets Cable Communications $ 16,002 $ 7,073 $ 1,950 $ 1,695 $ 337 NBCUniversal Media 5,148 1,378 254 19 42 Studios 2,224 156 12 1 5 Theme Parks 1,095 221 195 100 8 Headquarters and Other 22 (186) 125 62 30 Eliminations (a) (534) (15) — — — NBCUniversal 7,955 1,553 586 182 86 Sky 5,220 560 826 184 211 Corporate and Other 92 (261) 21 83 37 Eliminations (a) (723) 2 — — — Comcast Consolidated $ 28,546 $ 8,927 $ 3,383 $ 2,144 $ 671 Six Months Ended June 30, 2022 (in millions) Revenue (a) Adjusted EBITDA (b) Depreciation and Amortization Capital Expenditures Cash Paid for Intangible Assets Cable Communications $ 33,142 $ 14,720 $ 3,905 $ 3,143 $ 744 NBCUniversal Media 12,196 2,496 500 34 88 Studios 5,722 246 23 2 7 Theme Parks 3,364 1,082 548 540 14 Headquarters and Other 24 (329) 242 194 75 Eliminations (a) (1,566) (39) — — — NBCUniversal 19,741 3,457 1,313 769 185 Sky 9,276 1,485 1,680 277 323 Corporate and Other 402 (566) 118 82 131 Eliminations (a) (1,535) (119) — — — Comcast Consolidated $ 61,026 $ 18,977 $ 7,016 $ 4,270 $ 1,383 Six Months Ended June 30, 2021 (in millions) Revenue (a) Adjusted EBITDA (b) Depreciation and Amortization Capital Expenditures Cash Paid for Intangible Assets Cable Communications $ 31,807 $ 13,903 $ 3,880 $ 3,065 $ 652 NBCUniversal Media 10,184 2,851 501 29 75 Studios 4,620 653 25 2 7 Theme Parks 1,714 159 402 226 15 Headquarters and Other 38 (395) 241 98 57 Eliminations (a) (1,576) (225) — — — NBCUniversal 14,980 3,043 1,168 354 153 Sky 10,217 924 1,640 455 412 Corporate and Other 181 (541) 57 128 65 Eliminations (a) (1,434) 11 — — — Comcast Consolidated $ 55,751 $ 17,339 $ 6,745 $ 4,003 $ 1,283 (a) Included in Eliminations are transactions that our segments enter into with one another. Our segments generally report transactions with one another as if they were stand-alone businesses in accordance with GAAP, and these transactions are eliminated in consolidation. When multiple segments enter into transactions to provide products and services to third parties, revenue is generally allocated to our segments based on relative value. The most significant transactions between our segments include content licensing revenue in Studios for licenses of owned content to Media and Sky; distribution revenue in Media for fees received from Cable Communications for the sale of cable network programming and under retransmission consent agreements; and advertising revenue in Media and Cable Communications. Revenue for licenses of content from Studios to Media and Sky is generally recognized at a point in time, consistent with the recognition of transactions with third parties, when the content is delivered and made available for use. The costs of these licenses in Media and Sky are recognized as the content is used over the license period. The difference in timing of recognition between segments results in an Adjusted EBITDA impact in eliminations, as the profits (losses) on these transactions are deferred in our consolidated results and recognized as the content is used over the license period. A summary of revenue for each of our segments resulting from transactions with other segments and eliminated in consolidation is presented in the table below. Three Months Ended Six Months Ended (in millions) 2022 2021 2022 2021 Cable Communications $ 61 $ 47 $ 117 $ 93 NBCUniversal Media 522 543 1,192 1,082 Studios 731 589 1,670 1,678 Theme Parks — — — 1 Headquarters and Other 6 17 19 29 Sky 3 15 9 23 Corporate and Other 36 47 93 105 Total intersegment revenue $ 1,360 $ 1,257 $ 3,101 $ 3,010 (b) We use Adjusted EBITDA as the measure of profit or loss for our operating segments. From time to time we may report the impact of certain events, gains, losses or other charges related to our operating segments within Corporate and Other. Our reconciliation of the aggregate amount of Adjusted EBITDA for our reportable segments to consolidated income before income taxes is presented in the table below. Three Months Ended Six Months Ended (in millions) 2022 2021 2022 2021 Adjusted EBITDA $ 9,827 $ 8,927 $ 18,977 $ 17,339 Adjustments 9 (36) (24) (48) Depreciation (2,162) (2,113) (4,375) (4,231) Amortization (1,306) (1,270) (2,641) (2,514) Interest expense (968) (1,093) (1,962) (2,112) Investment and other income (loss), net (897) 1,216 (709) 1,607 Income before income taxes $ 4,502 $ 5,630 $ 9,266 $ 10,042 |