Note 3 - Convertible Notes Payable | 3 Months Ended |
Dec. 31, 2014 |
Notes | |
Note 3 - Convertible Notes Payable | NOTE 3 – CONVERTIBLE NOTES PAYABLE |
|
As of December 31, 2014 and September 30, 2014, the Company had total of $61,887 and $195,320 in outstanding convertible notes payable respectively: |
|
| | | | 31-Dec-14 | | | 30-Sep-14 | |
Convertible Debt | Note Date | Maturity Date | | Face value | | | | | Net | | | Face value | | | | | Net | |
Discount | Discount |
| | | | | | | | | | | | | | | | | | | | |
Loan #1 | 11/6/13 | 8/8/14 | | $ | - | | $ | - | | | $ | - | | | $ | 51,560 | | $ | - | | | $ | 51,560 | |
Loan #2 | 1/24/14 | 10/28/14 | | | 16,265 | | | - | | | | 16,265 | | | | 78,500 | | | | (23,290 | ) | | | 55,210 | |
Loan #3 | 4/11/14 | 4/11/14 | | | 29,500 | | | (12,122 | ) | | | 17,378 | | | | 103,000 | | | | (54,463 | ) | | | 48,537 | |
Loan #4 | 11/13/13 | 11/12/15 | | | 49,948 | | | | (21,704 | ) | | | 28,244 | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan # 5 | | | | | - | | | | - | | | | - | | | | 94,990 | | | | (54,977 | ) | | | 40,013 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | $ | 95,713 | | $ | | (33,826 | ) | | $ | 61,887 | | | $ | 328,050 | | $ | | (132,730 | ) | | $ | 195,320 | |
|
On November 6, 2013 the Company entered into a convertible promissory note with an unrelated third party whereby the Company borrowed $128,500, with initial debt discount of $18,500. The principal accrues interest at a rate of eight percent per annum and is due in full on August 8, 2014. The note became convertible on May 5, 2014 at a 42 percent discount to the average of the three lowest closing prices during the ten day period prior to conversion. The note will accrue interest at a rate of 22 percent per annum should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. During the year ended September 30, 2014 the lender converted $76,940 of the note principal into 15,415,891 shares of the Company’s common stock. As of September 30, 2014 the remaining principal balance on this note was $51,560. During the three months ended December 31, 2014 the lender converted the remaining $51,560 note principal plus $5,140 in accrued interest into a total of 115,816,546 shares of the Company’s common stock. Pursuant to this transaction, the Company recorded a gain on settlement of debt in the amount of $2,090. |
|
On November 13, 2013 the Company entered into a promissory note with an unrelated third party whereby the Company agreed to borrow a maximum of $300,000. Each borrowing under the terms of the note, along with specific accrued interest is due two years from the date the specific funds are received by the Company. All borrowings under the terms of this note are subject to a 10% original issue discount such that the consideration due back to the lender is equal to cash proceeds actually received plus ten percent of the amount borrowed. Through September 30, 2014, the Company had borrowed $137,500, with initial debt discount of $12,500 pursuant to this promissory note. The note is exempt from interest for the 90 days after the note date; after 90 days the unpaid principal balance shall accrue interest at a rate of 12 percent per annum. The note became convertible into shares of the Company’s common stock on May 12, 2014 at 60 percent of the lowest trade price in the 25 trading days previous to the conversion. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. During the year ended September 30, 2014 the lender converted $42,510 of the note principal into 9,700,000 shares of the Company’s common stock. As of September 30, 2014 the remaining principal balance on this note was $94,990. During the three months ended December 31, 2014 the lender converted $45,042 of note principal into 185,700,000 shares of the Company’s common stock. As of December 31, 2014 the remaining principal balance of the note was $49,948, with $10,661 in accrued interest. |
|
On April 11, 2014 the Company entered into a convertible promissory note with an unrelated third party, wherein the Company borrowed $103,000. The principal accrues interest at a rate of eight percent per annum and is due in full on April 11, 2015. The note is convertible at the option of the holder at any point after the note date at a 40 percent discount to the average of the three lowest closing prices during the ten day period prior to conversion. The note will accrue interest at a rate of 22 percent per annum should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability when the conversion option became effective after the note date due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. As of September 30, 2014 the principal balance on this note remained at $103,000. During the three months ended December 31, 2014, the lender converted $73,500 in note principal into 283,529,413 shares of common stock. As of December 31, 2014 the remaining principal balance on the note was $29,500, with $1,336 in accrued interest. |
|
On January 24, 2014 the Company entered into a Securities Purchase Agreement with an unrelated third-party entity in connection with a convertible note whereby the Company borrowed $78,500. The note principal bears interest at a rate of eight percent per annum and will accrue interest at a rate of 22 percent per annum should the Company default. The note principal and any unpaid accrued interest is due in full on or before October 28, 2014. The note is convertible at the option of the holder at any point at least 180 days from the note date at a 42 percent discount to the average of the three lowest closing prices during the ten day period prior to conversion. As of September 30, 2014 the full principal balance, along with accrued interest of $4,284, remained outstanding. During the three months ended December 31, 2014, the lender converted $62,235 in note principal into 341,825,080 shares of common stock. As of December 31, 2014, the remaining principal balance of the note was $16,265, with $5,240 in accrued interest. |
|
During the year ended September 30, 2014, the Company recorded debt discounts totaling $516,794, and amortized a total $416,125 to interest expense, leaving total unamortized debt discounts of $132,730 as of September 30, 2014. During the three months ended December 31, 2014, the Company recorded no new debt discounts and amortized a total of $98,904 to interest expense, leaving total unamortized debt discounts of $33,826 as of December 31, 2014. |