Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5 . LOANS AND THE ALLOWANCE FOR LOAN LOSSES Outstanding loans are summarized below: December 31, 2015 2014 Commercial $ 37,084,000 $ 31,465,000 Agricultural 39,856,000 35,355,000 Real estate – residential 25,474,000 29,284,000 Real estate – commercial 192,095,000 163,306,000 Real estate – construction & land development 16,188,000 24,572,000 Equity lines of credit 38,327,000 38,972,000 Auto 48,365,000 44,618,000 Other 3,582,000 2,818,000 400,971,000 370,390,000 Deferred loan costs, net 1,940,000 1,848,000 Allowance for loan losses (6,078,000 ) (5,451,000 ) $ 396,833,000 $ 366,787,000 Changes in the allowance for loan losses were as follows: Year Ended December 31, 2015 2014 2013 Balance, beginning of year $ 5,451,000 $ 5,517,000 $ 5,686,000 Provision charged to operations 1,100,000 1,100,000 1,400,000 Losses charged to allowance (827,000 ) (1,913,000 ) (1,915,000 ) Recoveries 354,000 747,000 346,000 Balance, end of year $ 6,078,000 $ 5,451,000 $ 5,517,000 The recorded investment in impaired loans totaled $6,461,000 and $8,582,000 at December 31, 2015 and 2014, respectively. The Company had specific allowances for loan losses of $751,000 on impaired loans of $2,346,000 at December 31, 2015 as compared to specific allowances for loan losses of $564,000 on impaired loans of $2,401,000 at December 31, 2014. The balance of impaired loans in which no specific reserves were required totaled $4,115,000 and $6,181,000 at December 31, 2015 and 2014, respectively. The average recorded investment in impaired loans for the years ended December 31, 2015, 2014 and 2013 was $6,528,000, $8,070,000 and $10,182,000, respectively. The Company recognized $119,000, $152,000 and $298,000 in interest income on impaired loans during the years ended December 31, 2015, 2014 and 2013, respectively. Of these amounts $0, $31,000 and $22,000 were recognized on the cash basis, respectively. Included in impaired loans are troubled debt restructurings. A troubled debt restructuring is a formal restructure of a loan where the Company for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms to include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The carrying value of troubled debt restructurings at December 31, 2015 and December 31, 2014 was $4,661,000 and $5,738,000, respectively. The Company has allocated $311,000 and $319,000 of specific reserves on loans to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2015 and December 31, 2014, respectively. The Company has not committed to lend additional amounts on loans classified as troubled debt restructurings at December 31, 2015 and December 31, 2014. There were no troubled debt restructurings during the twelve months ending December 31, 2015. During the twelve month period ended December 31, 2014, the terms of two loans were modified as troubled debt restructurings. Modifications involved an extension of the maturity date for up to two years. The following table presents loans by class modified as troubled debt restructurings that occurred during the twelve months ended December 31, 2014 : Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Recorded Investment Troubled Debt Restructurings: Auto 2 $ 29,000 $ 29,000 The troubled debt restructurings described above resulted in no allowance for loan losses or charge-offs during the year ended December 31, 2014. There were no troubled debt restructurings for which there was a payment default within twelve months following the modification during the twelve months ended December 31, 2015 and 2014. At December 31, 2015 and 2014, nonaccrual loans totaled $4,546,000 and $6,625,000, respectively. Interest foregone on nonaccrual loans totaled $303,000, $345,000 and $280,000 for the twelve months ended December 31, 2015, 2014 and 2013, respectively. The Company recognized $0, $31,000 and $22,000 in interest income on nonaccrual loans during the years ended December 31, 2015, 2014 and 2013, respectively. There were no loans past due 90 days or more and on accrual status at December 31, 2015 and 2014. Salaries and employee benefits totaling $1,337,000, $1,441,000 and $1,337,000 have been deferred as loan origination costs during the years ended December 31, 2015, 2014 and 2013, respectively. The following tables show the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands: December 31 , 201 5 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Commercial Agricultural Real Estate-Residential Real Estate-Commercial Real Estate-Construction Equity LOC Total Grade: Pass $ 35,508 $ 39,426 $ 25,220 $ 185,739 $ 15,048 $ 37,983 $ 338,924 Watch 883 387 149 2,442 247 - 4,108 Substandard 693 43 105 3,914 893 344 5,992 Doubtful - - - - - - - Total $ 37,084 $ 39,856 $ 25,474 $ 192,095 $ 16,188 $ 38,327 $ 349,024 December 31 , 201 4 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Commercial Agricultural Real Estate-Residential Real Estate-Commercial Real Estate-Construction Equity LOC Total Grade: Pass $ 30,176 $ 34,609 $ 28,048 $ 156,329 $ 22,924 $ 38,373 $ 310,459 Watch 789 355 233 2,297 537 146 4,357 Substandard 500 391 1,003 4,680 1,111 453 8,138 Doubtful - - - - - - - Total $ 31,465 $ 35,355 $ 29,284 $ 163,306 $ 24,572 $ 38,972 $ 322,954 Consumer Credit Exposure Consumer Credit Exposure Credit Risk Profile Based on Payment Activity Credit Risk Profile Based on Payment Activity December 31, 2015 December 31, 2014 Auto Other Total Auto Other Total Grade: Performing $ 48,300 $ 3,582 $ 51,882 $ 44,523 $ 2,805 $ 47,328 Non-performing 65 - 65 95 13 108 Total $ 48,365 $ 3,582 $ 51,947 $ 44,618 $ 2,818 $ 47,436 The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousands: Real Estate- Real Estate- Real Estate- Commercial Agricultural Residential Commercial Construction Equity LOC Auto Other Total Year ended 12/31/15: Allowance for Loan Losses Beginning balance $ 574 $ 225 $ 379 $ 1,701 $ 1,227 $ 691 $ 581 $ 73 $ 5,451 Charge-offs (88 ) (3 ) (132 ) - (55 ) (98 ) (414 ) (37 ) (827 ) Recoveries 167 6 8 - - 6 124 43 354 Provision (14 ) 66 86 824 (298 ) (71 ) 493 14 1,100 Ending balance $ 639 $ 294 $ 341 $ 2,525 $ 874 $ 528 $ 784 $ 93 $ 6,078 Year ended 12/31/14: Allowance for Loan Losses Beginning balance $ 785 $ 164 $ 638 $ 1,774 $ 944 $ 613 $ 449 $ 150 $ 5,517 Charge-offs (191 ) - (127 ) (888 ) (106 ) (205 ) (282 ) (114 ) (1,913 ) Recoveries 89 - 13 6 491 5 73 70 747 Provision (109 ) 61 (145 ) 809 (102 ) 278 341 (33 ) 1,100 Ending balance $ 574 $ 225 $ 379 $ 1,701 $ 1,227 $ 691 $ 581 $ 73 $ 5,451 Year ended 12/31/13: Allowance for Loan Losses Beginning balance $ 855 $ 159 $ 894 $ 1,656 $ 950 $ 736 $ 289 $ 147 $ 5,686 Charge-offs (401 ) - (257 ) (162 ) (735 ) (92 ) (134 ) (134 ) (1,915 ) Recoveries 140 - 94 15 - 1 55 41 346 Provision 191 5 (93 ) 265 729 (32 ) 239 96 1,400 Ending balance $ 785 $ 164 $ 638 $ 1,774 $ 944 $ 613 $ 449 $ 150 $ 5,517 December 31, 2015: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ 26 $ - 54 $ 371 $ 269 $ 31 $ - - 751 Ending balance: collectively evaluated for impairment $ 613 $ 294 $ 287 $ 2,154 $ 605 $ 497 $ 784 $ 93 $ 5,327 Loans Ending balance $ 37,084 $ 39,856 $ 25,474 $ 192,095 $ 16,188 $ 38,327 $ 48,365 $ 3,582 $ 400,971 Ending balance: individually evaluated for impairment $ 73 $ 260 $ 1,593 $ 3,129 $ 1,029 $ 311 $ 66 $ - $ 6,461 Ending balance: collectively evaluated for impairment $ 37,011 $ 39,596 $ 23,881 $ 188,966 $ 15,159 $ 38,016 $ 48,299 $ 3,582 $ 394,510 The following table shows the allocation of the allowance for loan losses at the date indicated, in thousands: Real Estate- Real Estate- Real Estate- Commercial Agricultural Residential Commercial Construction Equity LOC Auto Other Total December 31, 2014: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ - $ - $ 51 $ 65 $ 274 $ 174 $ - $ - $ 564 Ending balance: collectively evaluated for impairment $ 574 $ 225 $ 328 $ 1,636 $ 953 $ 517 $ 581 $ 73 $ 4,887 Loans Ending balance $ 31,465 $ 35,355 $ 29,284 $ 163,306 $ 24,572 $ 38,972 $ 44,618 $ 2,818 $ 370,390 Ending balance: individually evaluated for impairment $ 55 $ 605 $ 2,518 $ 3,643 $ 1,252 $ 415 $ 93 $ 1 $ 8,582 Ending balance: collectively evaluated for impairment $ 31,410 $ 34,750 $ 26,766 $ 159,663 $ 23,320 $ 38,557 $ 44,525 $ 2,817 $ 361,808 The following tables show an aging analysis of the loan portfolio by the time past due, in thousands: December 31, 2015 30-89 Days Past Due 90 Days and Still Accruing Nonaccrual Total Past Due and Nonaccrual Current Total Commercial $ 457 $ - $ 56 $ 513 $ 36,571 $ 37,084 Agricultural - - - - 39,856 39,856 Real estate - residential 472 - 90 562 24,912 25,474 Real estate - commercial - - 3,130 3,130 188,965 192,095 Real estate – construction & land 9 - 893 902 15,286 16,188 Equity Lines of Credit 8 - 312 320 38,007 38,327 Auto 586 - 65 651 47,714 48,365 Other 15 - - 15 3,567 3,582 Total $ 1,547 $ - $ 4,546 $ 6,093 $ 394,878 $ 400,971 December 31, 2014 30-89 Days Past Due 90 Days and Still Accruing Nonaccrual Total Past Due and Nonaccrual Current Total Commercial $ 131 $ - $ 38 $ 169 $ 31,296 $ 31,465 Agricultural - - 339 339 35,016 35,355 Real estate - residential 292 - 985 1,277 28,007 29,284 Real estate - commercial - - 3,643 3,643 159,663 163,306 Real estate – construction & land 345 - 1,111 1,456 23,116 24,572 Equity Lines of Credit 194 - 415 609 38,363 38,972 Auto 601 - 93 694 43,924 44,618 Other 43 - 1 44 2,774 2,818 Total $ 1,606 $ - $ 6,625 $ 8,231 $ 362,159 $ 370,390 The following tables show information related to impaired loans at the dates indicated, in thousands: As of December 31, 2015: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ 47 $ 47 $ 39 $ 1 Agricultural 260 260 262 20 Real estate – residential 1,347 1,359 1,346 79 Real estate – commercial 1,976 2,622 2,057 - Real estate – construction & land 221 221 232 - Equity Lines of Credit 199 199 156 - Auto 65 65 21 - Other - - - - With an allowance recorded: Commercial $ 26 $ 26 $ 26 $ 29 $ - Agricultural - - - - - Real estate – residential 245 245 54 246 11 Real estate – commercial 1,154 1,154 371 1,203 - Real estate – construction & land 808 808 269 822 8 Equity Lines of Credit 113 113 31 115 - Auto - - - - - Other - - - - - Total: Commercial $ 73 $ 73 $ 26 $ 68 $ 1 Agricultural 260 260 - 262 20 Real estate – residential 1,592 1,604 54 1,592 90 Real estate – commercial 3,130 3,776 371 3,260 - Real estate – construction & land 1,029 1,029 269 1,054 8 Equity Lines of Credit 312 312 31 271 - Auto 65 65 - 21 - Other - - - - - Total $ 6,461 $ 7,119 $ 751 $ 6,528 $ 119 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2014: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ 55 $ 55 $ 61 $ 1 Agricultural 605 605 605 51 Real estate – residential 1,422 1,433 1,443 80 Real estate – commercial 3,389 4,036 2,460 - Real estate – construction & land 495 495 512 9 Equity Lines of Credit 121 121 130 - Auto 93 93 81 - Other 1 1 - - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural - - - - - Real estate – residential 1,096 1,102 51 1,112 11 Real estate – commercial 254 254 65 589 - Real estate – construction & land 757 757 274 778 - Equity Lines of Credit 294 294 174 299 - Auto - - - - - Other - - - - - Total: Commercial $ 55 $ 55 $ - $ 61 $ 1 Agricultural 605 605 - 605 51 Real estate – residential 2,518 2,535 51 2,555 91 Real estate – commercial 3,643 4,290 65 3,049 - Real estate – construction & land 1,252 1,252 274 1,290 9 Equity Lines of Credit 415 415 174 429 - Auto 93 93 - 81 - Other 1 1 - - - Total $ 8,582 $ 9,246 $ 564 $ 8,070 $ 152 The following table shows information related to impaired loans at the date indicated, in thousands: As of December 31, 2013: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ 1,224 $ 1,493 $ 1,239 $ 3 Agricultural 267 267 267 20 Real estate – residential 2,024 2,035 2,057 89 Real estate – commercial 2,237 2,675 2,489 53 Real estate – construction & land 1,325 1,325 1,384 79 Equity Lines of Credit 339 339 294 9 Auto 77 77 20 3 Other - - - - With an allowance recorded: Commercial $ 100 $ 100 $ 79 $ 58 $ - Agricultural - - - - - Real estate – residential 451 451 200 452 10 Real estate – commercial 837 837 232 994 - Real estate – construction & land 412 412 13 417 25 Equity Lines of Credit 522 522 105 511 7 Auto - - - - - Other - - - - - Total: Commercial $ 1,324 $ 1,593 $ 79 $ 1,297 $ 3 Agricultural 267 267 - 267 20 Real estate – residential 2,475 2,486 200 2,509 99 Real estate – commercial 3,074 3,512 232 3,483 53 Real estate – construction & land 1,737 1,737 13 1,801 104 Equity Lines of Credit 861 861 105 805 16 Auto 77 77 - 20 3 Other - - - - - Total $ 9,815 $ 10,533 $ 629 $ 10,182 $ 298 |