Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. ALLOWANCE FOR LOAN LOSSES Outstanding loans are summarized below, in thousands: June 30 , December 31, 2017 2016 Commercial $ 39,394 $ 41,293 Agricultural 54,974 51,103 Real estate – residential 18,952 21,283 Real estate – commercial 236,791 226,136 Real estate – construction and land development 24,819 21,904 Equity lines of credit 42,211 42,338 Auto 55,255 53,553 Other 3,695 3,513 476,091 461,123 Deferred loan costs, net 2,182 2,006 Allowance for loan losses (6,855 ) (6,549 ) Loans, net $ 471,418 $ 456,580 Changes in the allowance for loan losses, in thousands, were as follows: June 30 , December 31, 2017 2016 Balance, beginning of year $ 6,549 $ 6,078 Provision charged to operations 400 800 Losses charged to allowance (175 ) (979 ) Recoveries 81 650 Balance, end of period $ 6,855 $ 6,549 The recorded investment in impaired loans totaled $5, 300,000 $5,442,000 June 30, 2017 December 31, 2016, $480,000 $1,600,000 June 30, 2017 $366,000 $1,534,000 December 31, 2016. no $3,700,000 $3,908,000 June 30, 2017 December 31, 2016, six June 30, 2017 June 30, 2016 $4,890,000 $5,421,000, $79,000 $61,000 six June 30, 2017 2016, No six June 30, 2017 2016. Included in impaired loans are troubled debt restructurings. A troubled debt restructuring is a formal restructure of a loan where the Company for economic or legal reasons related to the borrower ’s financial difficulties, grants a concession to the borrower. The concessions may one In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company ’s internal underwriting policy. The carrying value of troubled debt restructurings at June 30, 2017 December 31, 2016 $4,132,000 $4,616,000, $328,000 $342,000 June 30, 2017 December 31, 2016, not June 30, 2017 December 31, 2016. no six June 30, 2017 June 30, 2016. no twelve six June 30, 2017 2016, At June 30, 2017 December 31, 2016, $2,910,000 $2,724,000, $89,000 $106,000 six June 30, 2017 2016, $38,000 $31,000 three June 30, 2017 2016, no 90 June 30, 2017 December 31, 2016. Salaries and employee benefits totaling $9 36,000 $942,000 six June 30, 2017 2016, $541,000 $569,000 three June 30, 2017 2016, The Company assigns a risk rating to all loans, with the exception of automobile and other loans and periodically, but not $100,000 ’s regulators. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which borrowers operate and the fair values of collateral securing these loans. These credit quality indicators are used to assign a risk rating to each individual loan. The risk ratings can be grouped into five Pass – A pass loan is a strong credit with no Watch – A Watch loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may not not Substandard – A substandard loan is not not Doubtful – Loans classified doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. Loss – Loans classified as loss are considered uncollectible and charged off immediately. The following table shows the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands: June 30, 201 7 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Grade: Commercial Agricultural Real Estate- Residential Real Estate- Commercial Real Estate- Construction Equity LOC Total Pass $ 38,221 $ 51,320 $ 18,688 $ 234,800 $ 24,123 $ 41,951 $ 409,103 Watch 811 3,654 133 343 - - 4,941 Substandard 362 - 131 1,648 696 260 3,097 Doubtful - - - - - - - Total $ 39,394 $ 54,974 $ 18,952 $ 236,791 $ 24,819 $ 42,211 $ 417,141 December 31, 201 6 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Grade: Commercial Agricultural Real Estate- Residential Real Estate- Commercial Real Estate- Construction Equity LOC Total Pass $ 40,459 $ 50,790 $ 21,125 $ 223,854 $ 21,201 $ 41,983 $ 399,412 Watch 565 280 - 400 - - 1,245 Substandard 269 33 158 1,882 703 355 3,400 Doubtful - - - - - - - Total $ 41,293 $ 51,103 $ 21,283 $ 226,136 $ 21,904 $ 42,338 $ 404,057 Consumer Credit E xposure Consumer Credit Exposure Credit Risk Profile Based on Payment Activity Credit Risk Profile Based on Payment Activity June 30, 201 7 December 31, 201 6 Auto Other Total Auto Other Total Grade: Performing $ 54,947 $ 3,693 $ 58,640 $ 53,474 $ 3,511 $ 56,985 Non-performing 308 2 310 79 2 81 Total $ 55,255 $ 3,695 $ 58,950 $ 53,553 $ 3,513 $ 57,066 The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousan ds: Commercial Agricultural Real Estate- Residential Real Estate- Commercial Real Estate- Construction Equity LOC Auto Other Total Six months ended 6/30/1 7 : Allowance for Loan Losses Beginning balance $ 655 $ 466 $ 280 $ 2,740 $ 927 $ 575 $ 815 $ 91 $ 6,549 Charge-offs (67 ) - - - - - (90 ) (18 ) (175 ) Recoveries 19 - 2 3 - 2 50 5 81 Provision 98 48 (30 ) 69 144 (16 ) 70 17 400 Ending balance $ 705 $ 514 $ 252 $ 2,812 $ 1,071 $ 561 $ 845 $ 95 $ 6,855 Three months ended 6/30/1 7 : Allowance for Loan Losses Beginning balance $ 788 $ 473 $ 268 $ 2,919 $ 838 $ 561 $ 806 $ 90 $ 6,743 Charge-offs (67 ) - - - - - (40 ) (13 ) (120 ) Recoveries 11 - 1 1 - 2 16 1 32 Provision (27 ) 41 (17 ) (108 ) 233 (2 ) 63 17 200 Ending balance $ 705 $ 514 $ 252 $ 2,812 $ 1,071 $ 561 $ 845 $ 95 $ 6,855 Six months ended 6/30/ 1 6 : Allowance for Loan Losses Beginning balance $ 639 $ 294 $ 341 $ 2,525 $ 874 $ 528 $ 784 $ 93 $ 6,078 Charge-offs (73 ) - - (252 ) - (23 ) (158 ) (24 ) (530 ) Recoveries 17 - 36 2 329 1 82 15 482 Provision 252 122 (55 ) 190 (320 ) 67 133 11 400 Ending balance $ 835 $ 416 $ 322 $ 2,465 $ 883 $ 573 $ 841 $ 95 $ 6,430 Three months ended 6/30/1 6 : Allowance for Loan Losses Beginning balance $ 637 $ 311 $ 318 $ 2,762 $ 800 $ 524 $ 763 $ 83 $ 6,198 Charge-offs - - - (252 ) - 1 (53 ) (6 ) (310 ) Recoveries 6 - 1 2 300 1 25 7 342 Provision 192 105 3 (47 ) (217 ) 47 106 11 200 Ending balance $ 835 $ 416 $ 322 $ 2,465 $ 883 $ 573 $ 841 $ 95 $ 6,430 June 30, 201 7 : Allowance for Loan Losses Ending balance: individually e valuated for impairment $ 93 $ - $ 53 $ 76 $ 218 $ 22 $ 16 $ 2 $ 480 Ending balance: collectively evaluated for impairment $ 612 $ 514 $ 199 $ 2,736 $ 853 $ 539 $ 829 $ 93 $ 6,375 Loans Ending balance $ 39,394 $ 54,974 $ 18,952 $ 236,791 $ 24,819 $ 42,211 $ 55,255 $ 3,695 $ 476,091 Ending balance: individually evaluated for impairment $ 105 $ 256 $ 1,288 $ 2,258 $ 823 $ 260 $ 308 $ 2 $ 5,300 Ending balance: collectively evaluated for impairment $ 39,289 $ 54,718 $ 17,664 $ 234,533 $ 23,996 $ 41,951 $ 54,947 $ 3,693 $ 470,791 December 31, 201 6 : Allowance for Loan Losses Ending balance: individually evaluated for impairment $ 2 $ - 53 $ 81 $ 206 $ 24 $ - $ - $ 366 Ending balance: collectively evaluated for impairment $ 653 $ 466 $ 227 $ 2,659 $ 721 $ 551 $ 815 $ 91 $ 6,183 Loans Ending balance $ 41,293 $ 51,103 $ 21,283 $ 226,136 $ 21,904 $ 42,338 $ 53,553 $ 3,513 $ 461,123 Ending balance: individually evaluated for impairment $ 16 $ 258 $ 1,615 $ 2,323 $ 833 $ 326 $ 69 $ 2 $ 5,442 Ending balance: collectively evaluated for impairment $ 41,277 $ 50,845 $ 19,668 $ 223,813 $ 21,071 $ 42,012 $ 53,484 $ 3,511 $ 455,681 The following table shows an aging analysis of the loan portfolio by the time pa st due, in thousands: June 30, 201 7 30-89 Days 90 Days and Still Total Past Due and Past Due Accruing Nonaccrual Nonaccrual Current Total Commercial $ 618 $ - $ 90 $ 708 $ 38,686 $ 39,394 Agricultural 302 - - 302 54,672 54,974 Real estate – residential 153 - 131 284 18,668 18,952 Real estate – commercial 1,590 - 1,422 3,012 233,779 236,791 Real estate – construction & land - - 696 696 24,123 24,819 Equity Lines of Credit 595 - 260 855 41,356 42,211 Auto 872 - 308 1,180 54,075 55,255 Other 31 - 3 34 3,661 3,695 Total $ 4,161 $ - $ 2,910 $ 7,071 $ 469,020 $ 476,091 December 31, 201 6 30-89 Days 90 Days and Still Total Past Due and Past Due Accruing Nonaccrual Nonaccrual Current Total Commercial $ 77 $ - $ - $ 77 $ 41,216 $ 41,293 Agricultural - - - - 51,103 51,103 Real estate – residential 179 - 145 324 20,959 21,283 Real estate – commercial 519 - 1,479 1,998 224,138 226,136 Real estate – construction & land 10 - 703 713 21,191 21,904 Equity Lines of Credit 276 - 326 602 41,736 42,338 Auto 919 - 69 988 52,565 53,553 Other 23 - 2 25 3,488 3,513 Total $ 2,003 $ - $ 2,724 $ 4,727 $ 456,396 $ 461,123 The following tables show information related to impaired loans at the dates indicated, in thousands: Unpaid Average Interest Recorded Principal Related Recorded Income As of June 30, 201 7 : Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - Agricultura l 256 256 257 10 Real estate – residential 1,048 1,059 1,060 30 Real estate – commercial 1,731 2,169 1,618 29 Real estate – construction & land 171 171 176 - Equity Lines of Credit 219 219 207 - Auto 275 275 87 - Other - - - - With an all owance recorded: Commercial $ 105 $ 105 $ 93 $ 35 $ 1 Agricult ural - - - - - Real est ate – residential 240 240 53 241 5 Real est ate – commercial 527 735 76 530 - Real est ate – construction & land 652 652 218 664 4 Equity Lines of Credit 41 41 22 13 - Auto 33 34 16 1 - Other 2 2 2 1 - Total: Commercial $ 105 $ 105 $ 93 $ 35 $ 1 Agricult ural 256 256 - 257 10 Real estate – residential 1,288 1,299 53 1,301 35 Real est ate – commercial 2,258 2,904 76 2,148 29 Real est ate – construction & land 823 823 218 840 4 Equity Lines of Credit 260 260 22 220 - Auto 308 309 16 88 - Other 2 2 2 1 - Total $ 5,300 $ 5,958 $ 480 $ 4,890 $ 79 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2016: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - Agricultural 258 258 259 19 Real estate – residential 1,373 1,385 1,291 77 Real estate – commercial 1,789 2,227 1,589 33 Real estate – construction & land 198 198 210 - Equity Lines of Credit 219 219 121 - Auto 69 69 46 - Other 2 2 - - With an allowance recorded: Commercial $ 16 $ 16 $ 2 $ 16 $ 1 Agricultural - - - - - Real estate – residential 242 242 53 243 11 Real estate – commercial 534 742 81 534 - Real estate – construction & land 635 635 206 658 8 Equity Lines of Credit 107 107 24 110 - Auto - - - - - Other - - - - - Total: Commercial $ 16 $ 16 $ 2 $ 16 $ 1 Agricultural 258 258 - 259 19 Real estate – residential 1,615 1,627 53 1,534 88 Real estate – commercial 2,323 2,969 81 2,123 33 Real estate – construction & land 833 833 206 868 8 Equity Lines of Credit 326 326 24 231 - Auto 69 69 - 46 - Other 2 2 - - - Total $ 5,442 $ 6,100 $ 366 $ 5,077 $ 149 |