Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5. LOANS AND THE ALLOWANCE FO R LOAN LOSSES Outstanding loans are summarized below: December 31, 201 7 201 6 Commercial $ 39,620,000 $ 41,293,000 Agricultural 58,908,000 51,103,000 Real estate – residential 16,624,000 21,283,000 Real estate – commercial 240,257,000 226,136,000 Real estate – construction & land development 25,181,000 21,904,000 Equity lines of credit 41,798,000 42,338,000 Auto 60,438,000 53,553,000 Other 3,808,000 3,513,000 486,634,000 461,123,000 Deferred loan costs, net 2,283,000 2,006,000 Allowance for loan losses (6,669,000 ) (6,549,000 ) Loans, net $ 482,248,000 $ 456,580,000 Changes in the allowance for loan losses were as follows: Year Ended December 31, 201 7 201 6 201 5 Balance, beginning of year $ 6,549,000 $ 6,078,000 $ 5,451,000 Provision charged to operations 600,000 800,000 1,100,000 Losses charged to allowance (879,000 ) (979,000 ) (827,000 ) Recoveries 399,000 650,000 354,000 Balance, end of year $ 6,669,000 $ 6,549,000 $ 6,078,000 The recorded investment in impaired loans totaled $2,270,000 $5,442,000 December 31, 2017 2016, $82,000 $475,000 December 31, 2017 $366,000 $1,534,000 December 31, 2016. no $1,795,000 $3,908,000 December 31, 2017 2016, December 31, 2017, 2016 2015 $1,760,000, $5,077,000 $6,528,000 , respectively. The Company recognized $73,000, $149,000 $119 ,000 December 31, 2017, 2016 2015, 0, $29,000 $0 Included in impaired loans are troubled debt restructurings . A troubled debt restructuring is a formal restructure of a loan where the Company for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may one PLUMAS BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued) In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The carrying value of troubled debt restructurings at December 31, 201 7 December 31, 2016 $1,111 ,000 $4,616,000, $63 ,000 $342,000 December 31, 2017 December 31, 2016, not December 31, 2017 December 31, 2016. There were no new troubled debt restructurings during the twelve December 31, 2017 2016 . There were no efault within twelve twelve December 31, 2017 2016 . At December 31, 201 7 2016 , nonaccrual loans totaled $1,226,000 $2,724,000, $50,000, $164 ,000 $303 ,000 twelve December 31, 2017, 2016 2015, 0, $29,000 0 December 31, 2017, 2016 2015, December 31, 2017 three one $1.8 90 December 31, 2017. no 90 December 31, 2016. Salaries and e mployee benefits totaling $1,789,000, $1,882,000 $1,337,000 December 31, 2017, 2016 2015, PLUMAS BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued) The following tables show the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands: December 31, 201 7 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Commercial Agricultural Real Estate- Residential Real Estate- Commercial Real Estate- Construction Equity LOC Total Grade: Pass $ 38,851 $ 56,859 $ 16,218 $ 239,944 $ 25,081 $ 41,636 $ 418,589 Special Mention 238 253 125 26 - - 642 Substandard 531 1,796 281 287 100 162 3,157 Doubtful - - - - - - - Total $ 39,620 $ 58,908 $ 16,624 $ 240,257 $ 25,181 $ 41,798 $ 422,388 December 31, 201 6 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Commercial Agricultural Real Estate- Residential Real Estate- Commercial Real Estate- Construction Equity LOC Total Grade: Pass $ 40,459 $ 50,790 $ 21,125 $ 223,854 $ 21,201 $ 41,983 $ 399,412 Special Mention 565 280 - 400 - - 1,245 Substandard 269 33 158 1,882 703 355 3,400 Doubtful - - - - - - - Total $ 41,293 $ 51,103 $ 21,283 $ 226,136 $ 21,904 $ 42,338 $ 404,057 Consumer Credit Exposure Consumer Credit Exposure Credit Risk Profile Based on Payment Activity Credit Risk Profile Based on Payment Activity December 31, 201 7 December 31, 201 6 Auto Other Total Auto Other Total Grade: Performing $ 60,060 $ 3,788 $ 63,848 $ 53,474 $ 3,511 $ 56,985 Non-performing 378 20 398 79 2 81 Total $ 60,438 $ 3,808 $ 64,246 $ 53,553 $ 3,513 $ 57,066 PLUMAS BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued) The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousands: Real Estate- Real Estate- Real Estate- Commercial Agricultural Residential Commercial Construction Equity LOC Auto Other Total Year ended 12/31/1 7 : Allowance for Loan Losses Beginning balance $ 655 $ 466 $ 280 $ 2,740 $ 927 $ 575 $ 815 $ 91 $ 6,549 Charge-offs (202 ) - - (48 ) - (121 ) (450 ) (58 ) (879 ) Recoveries 89 - 3 115 - 4 173 15 399 Provision 183 157 (52 ) (78 ) (144 ) 75 408 51 600 Ending balance $ 725 $ 623 $ 231 $ 2,729 $ 783 $ 533 $ 946 $ 99 $ 6,669 Year ended 12/31/1 6 : Allowance for Loan Losses Beginning balance $ 639 $ 294 $ 341 $ 2,525 $ 874 $ 528 $ 784 $ 93 $ 6,078 Charge-offs (268 ) - (39 ) (253 ) (5 ) (23 ) (319 ) (72 ) (979 ) Recoveries 53 - 42 3 389 2 131 30 650 Provision 231 172 (64 ) 465 (331 ) 68 219 40 800 Ending balance $ 655 $ 466 $ 280 $ 2,740 $ 927 $ 575 $ 815 $ 91 $ 6,549 Year ended 12/31/1 5 : Allowance for Loan Losses Beginning balance $ 574 $ 225 $ 379 $ 1,701 $ 1,227 $ 691 $ 581 $ 73 $ 5,451 Charge-offs (88 ) (3 ) (132 ) - (55 ) (98 ) (414 ) (37 ) (827 ) Recoveries 167 6 8 - - 6 124 43 354 Provision (14 ) 66 86 824 (298 ) (71 ) 493 14 1,100 Ending balance $ 639 $ 294 $ 341 $ 2,525 $ 874 $ 528 $ 784 $ 93 $ 6,078 December 31, 201 7 : Allowance for Loan Losses Ending balance: individually evaluated for impairment $ 2 $ - 48 $ - $ 32 $ - $ - $ - $ 82 Ending balance: collectively evaluated for impairment $ 723 $ 623 $ 183 $ 2,729 $ 751 $ 533 $ 946 $ 99 $ 6,587 Loans Ending balance $ 39,620 $ 58,908 $ 16,624 $ 240,257 $ 25,181 $ 41,798 $ 60,438 $ 3,808 $ 486,634 Ending balance: individually evaluated for impairment $ 14 $ 253 $ 934 $ 287 $ 224 $ 162 $ 377 $ 19 $ 2,270 Ending balance: collectively evaluated for impairment $ 39,606 $ 58,655 $ 15,690 $ 239,970 $ 24,957 $ 41,636 $ 60,061 $ 3,789 $ 484,364 December 31, 201 6 : Allowance for Loan Losses Ending balance: individually evaluated for impairment $ 2 $ - 53 $ 81 $ 206 $ 24 $ - $ - $ 366 Ending balance: collectively evaluated for impairment $ 653 $ 466 $ 227 $ 2,659 $ 721 $ 551 $ 815 $ 91 $ 6,183 Loans Ending balance $ 41,293 $ 51,103 $ 21,283 $ 226,136 $ 21,904 $ 42,338 $ 53,553 $ 3,513 $ 461,123 Ending balance: individually evaluated for impairment $ 16 $ 258 $ 1,615 $ 2,323 $ 833 $ 326 $ 69 $ 2 $ 5,442 Ending balance: collectively evaluated for impairment $ 41,277 $ 50,845 $ 19,668 $ 223,813 $ 21,071 $ 42,012 $ 53,484 $ 3,511 $ 455,681 PLUMAS BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued) The following tables show an aging analysis of the loan portfolio by the time past due, in thousands: December 31, 2017 30-89 Days Past Due 90 Days and Still Accruing Nonaccrual Total Past Due and Nonaccrual Current Total Commercial $ 1,869 $ - $ - $ 1,869 $ 37,751 $ 39,620 Agricultural - 1,796 - 1,796 57,112 58,908 Real estate - residential 130 - 281 411 16,213 16,624 Real estate - commercial - - 287 287 239,970 240,257 Real estate – construction & land 38 - 100 138 25,043 25,181 Equity Lines of Credit 345 - 162 507 41,291 41,798 Auto 1,047 - 377 1,424 59,014 60,438 Other 20 - 19 39 3,769 3,808 Total $ 3,449 $ 1,796 $ 1,226 $ 6,471 $ 480,163 $ 486,634 December 31, 2016 30-89 Days Past Due 90 Days and Still Accruing Nonaccrual Total Past Due and Nonaccrual Current Total Commercial $ 77 $ - $ - $ 77 $ 41,216 $ 41,293 Agricultural - - - - 51,103 51,103 Real estate - residential 179 - 145 324 20,959 21,283 Real estate - commercial 519 - 1,479 1,998 224,138 226,136 Real estate – construction & land 10 - 703 713 21,191 21,904 Equity Lines of Credit 276 - 326 602 41,736 42,338 Auto 919 - 69 988 52,565 53,553 Other 23 - 2 25 3,488 3,513 Total $ 2,003 $ - $ 2,724 $ 4,727 $ 456,396 $ 461,123 The following tables show information related to impaired loans at the dates indicated, in thousands: As of December 31, 201 7 : Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - Agricultural 253 253 255 19 Real estate – residential 697 708 548 38 Real estate – commercial 287 287 184 - Real estate – construction & land - - - - Equity Lines of Credit 162 162 180 - Auto 377 377 144 - Other 19 19 1 - With an allowance recorded: Commercial $ 14 $ 14 $ 2 $ 15 $ 1 Agricultural - - - - - Real estate – residential 237 237 48 203 7 Real estate – commercial - - - - - Real estate – construction & land 224 224 32 230 8 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 14 $ 14 $ 2 $ 15 $ 1 Agricultural 253 253 - 255 19 Real estate – residential 934 945 48 751 45 Real estate – commercial 287 287 - 184 - Real estate – construction & land 224 224 32 230 8 Equity Lines of Credit 162 162 - 180 - Auto 377 377 - 144 - Other 19 19 - 1 - Total $ 2,270 $ 2,281 $ 82 $ 1,760 $ 73 PLUMAS BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued) The following tables show information related to impaired loans at the dates indicated, in thousands: As of December 31, 201 6 : Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - Agricultural 258 258 259 19 Real estate – residential 1,373 1,385 1,291 77 Real estate – commercial 1,789 2,227 1,589 33 Real estate – construction & land 198 198 210 - Equity Lines of Credit 219 219 121 - Auto 69 69 46 - Other 2 2 - - With an allowance recorded: Commercial $ 16 $ 16 $ 2 $ 16 $ 1 Agricultural - - - - - Re al estate – residential 242 242 53 243 11 Re al estate – commercial 534 742 81 534 - Re al estate – construction & land 635 635 206 658 8 Eq uity Lines of Credit 107 107 24 110 - Au to - - - - - Ot her - - - - - To tal: Commercial $ 16 $ 16 $ 2 $ 16 $ 1 Agricultural 258 258 - 259 19 Re al estate – residential 1,615 1,627 53 1,534 88 Re al estate – commercial 2,323 2,969 81 2,123 33 Re al estate – construction & land 833 833 206 868 8 Eq uity Lines of Credit 326 326 24 231 - Au to 69 69 - 46 - Ot her 2 2 - - - Total $ 5,442 $ 6,100 $ 366 $ 5,077 $ 149 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 201 5 : Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ 47 $ 47 $ 39 $ 1 Agricultural 260 260 262 20 Real estate – residential 1,347 1,359 1,346 79 Real estate – commercial 1,976 2,622 2,057 - Real estate – construction & land 221 221 232 - Equity Lines of Credit 199 199 156 - Auto 65 65 21 - Other - - - - With an allowance recorded: Commercial $ 26 $ 26 $ 26 $ 29 $ - Ag ricultural - - - - - Re al estate – residential 245 245 54 246 11 Re al estate – commercial 1,154 1,154 371 1,203 - Re al estate – construction & land 808 808 269 822 8 Equity Lines of Credit 113 113 31 115 - Au to - - - - - Other - - - - - To tal: Commercial $ 73 $ 73 $ 26 $ 68 $ 1 Ag ricultural 260 260 - 262 20 Re al estate – residential 1,592 1,604 54 1,592 90 Re al estate – commercial 3,130 3,776 371 3,260 - Re al estate – construction & land 1,029 1,029 269 1,054 8 Eq uity Lines of Credit 312 312 31 271 - Au to 65 65 - 21 - Other - - - - - Total $ 6,461 $ 7,119 $ 751 $ 6,528 $ 119 PLUMAS BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |