Document And Entity Information
Document And Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Mar. 02, 2020 | Jun. 30, 2019 | |
Document Information [Line Items] | |||
Entity Registrant Name | Plumas Bancorp | ||
Entity Central Index Key | 0001168455 | ||
Trading Symbol | plbc | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Accelerated Filer | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Emerging Growth Company | false | ||
Entity Small Business | true | ||
Entity Interactive Data Current | Yes | ||
Entity Common Stock, Shares Outstanding (in shares) | 5,176,032 | ||
Entity Public Float | $ 113.9 | ||
Entity Shell Company | false | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2019 | ||
Document Fiscal Year Focus | 2019 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false | ||
Title of 12(b) Security | Common Stock, no par value |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
ASSETS | ||
Cash and cash equivalents | $ 46,942,000 | $ 46,686,000 |
Investment securities available for sale | 159,320,000 | 171,507,000 |
Loans, less allowance for loan losses of $7,243,000 in 2019 and $6,958,000 in 2018 | 616,036,000 | 562,498,000 |
Other real estate | 707,000 | 1,170,000 |
Premises and equipment, net | 14,629,000 | 14,287,000 |
Bank owned life insurance | 13,184,000 | 12,856,000 |
Accrued interest receivable and other assets | 14,373,000 | 15,394,000 |
Total assets | 865,191,000 | 824,398,000 |
Deposits: | ||
Non-interest bearing | 331,619,000 | 304,039,000 |
Interest bearing | 415,705,000 | 422,526,000 |
Total deposits | 747,324,000 | 726,565,000 |
Repurchase agreements | 16,013,000 | 13,058,000 |
Accrued interest payable and other liabilities | 7,039,000 | 7,533,000 |
Junior subordinated deferrable interest debentures | 10,310,000 | 10,310,000 |
Total liabilities | 780,686,000 | 757,466,000 |
Commitments and contingencies (Note 11) | ||
Shareholders' equity: | ||
Serial preferred stock - no par value; 10,000,000 shares authorized; none outstanding | ||
Common stock - no par value; 22,500,000 shares authorized; issued and outstanding – 5,165,760 at December 31, 2019 and 5,137,476 at December 31, 2018 | 7,312,000 | 6,944,000 |
Retained earnings | 75,144,000 | 62,005,000 |
Accumulated other comprehensive gain (loss), net of taxes | 2,049,000 | (2,017,000) |
Total shareholders' equity | 84,505,000 | 66,932,000 |
Total liabilities and shareholders' equity | $ 865,191,000 | $ 824,398,000 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) $ / shares in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Loans, allowance for loan losses | $ 7,243,000 | $ 6,958,000 |
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 22,500,000 | 22,500,000 |
Common stock, shares issued (in shares) | 5,165,760 | 5,137,476 |
Common stock, shares oustanding (in shares) | 5,165,760 | 5,137,476 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Interest income: | |||
Interest and fees on loans | $ 34,275,000 | $ 29,761,000 | $ 25,800,000 |
Interest on investment securities: | |||
Taxable | 3,487,000 | 3,099,000 | 1,791,000 |
Exempt from Federal income taxes | 908,000 | 852,000 | 688,000 |
Other | 632,000 | 610,000 | 674,000 |
Total interest income | 39,302,000 | 34,322,000 | 28,953,000 |
Interest expense: | |||
Interest on deposits | 1,201,000 | 716,000 | 582,000 |
Interest on note payable | 28,000 | ||
Interest on junior subordinated deferrable interest debentures | 531,000 | 510,000 | 401,000 |
Other | 15,000 | 10,000 | 6,000 |
Total interest expense | 1,747,000 | 1,236,000 | 1,017,000 |
Net interest income before provision for loan losses | 37,555,000 | 33,086,000 | 27,936,000 |
Provision for loan losses | 1,500,000 | 1,000,000 | 600,000 |
Net interest income after provision for loan losses | 36,055,000 | 32,086,000 | 27,336,000 |
Non-interest income: | |||
Service charges | 2,695,000 | 2,576,000 | 2,467,000 |
Interchange revenue | 2,374,000 | 2,174,000 | 1,987,000 |
Gain on sale of loans | 867,000 | 1,903,000 | 2,039,000 |
Gain (loss) on sale of investment securities | 114,000 | (8,000) | (158,000) |
Earnings on bank owned life insurance policies, net | 328,000 | 328,000 | 338,000 |
Other | 997,000 | 1,108,000 | 876,000 |
Total non-interest income | 8,135,000 | 8,881,000 | 8,280,000 |
Non-interest expenses: | |||
Salaries and employee benefits | 13,009,000 | 12,138,000 | 11,505,000 |
Occupancy and equipment | 3,311,000 | 2,962,000 | 2,840,000 |
Other | 6,490,000 | 6,741,000 | 5,766,000 |
Total non-interest expenses | 22,810,000 | 21,841,000 | 20,111,000 |
Income before income taxes | 21,380,000 | 19,126,000 | 15,505,000 |
Provision for income taxes | 5,868,000 | 5,134,000 | 7,316,000 |
Net income | $ 15,512,000 | $ 13,992,000 | $ 8,189,000 |
Basic earnings per common share (in dollars per share) | $ 3.01 | $ 2.74 | $ 1.64 |
Diluted earnings per common share (in dollars per share) | 2.97 | 2.68 | 1.58 |
Common dividends per share (in dollars per share) | $ 0.46 | $ 0.36 | $ 0.28 |
Bank Servicing [Member] | |||
Non-interest income: | |||
Service charges | $ 760,000 | $ 800,000 | $ 731,000 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Net income | $ 15,512,000 | $ 13,992,000 | $ 8,189,000 |
Other comprehensive income (loss): | |||
Change in net unrealized gain (loss) | 5,887,000 | (2,062,000) | 687,000 |
Less: reclassification adjustments for net (gain) losses included in net income | (114,000) | 8,000 | 158,000 |
Net unrealized holding gain (loss) | 5,773,000 | (2,054,000) | 845,000 |
Related income tax effect: | |||
Change in unrealized (gain) loss | (1,741,000) | 609,000 | (284,000) |
Reclassification of gain (losses) included in net income | 34,000 | (2,000) | (65,000) |
Income tax effect | (1,707,000) | 607,000 | (349,000) |
Total other comprehensive income (loss) | 4,066,000 | (1,447,000) | 496,000 |
Comprehensive income | $ 19,578,000 | $ 12,545,000 | $ 8,685,000 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) | Common Stock Including Additional Paid in Capital [Member] | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | Total |
Balance (in shares) at Dec. 31, 2016 | 4,896,875 | |||
Balance at Dec. 31, 2016 | $ 5,918,000 | $ 43,048,000 | $ (972,000) | $ 47,994,000 |
Net income | 8,189,000 | 8,189,000 | ||
Other comprehensive income (loss) | 496,000 | 496,000 | ||
Cumulative effect of adopting of ASU 2016-09 | 84,000 | (78,000) | 6,000 | |
Reclassification of stranded tax effects from change in tax rate | 94,000 | (94,000) | ||
Exercise of stock options (in shares) | 59,985 | |||
Exercise of stock options | $ 261,000 | 261,000 | ||
Cashless exercise of common stock warrant (in shares) | 108,112 | |||
Cash dividends on common stock | (1,398,000) | (1,398,000) | ||
Stock-based compensation expense | $ 152,000 | 152,000 | ||
Balance (in shares) at Dec. 31, 2017 | 5,064,972 | |||
Balance at Dec. 31, 2017 | $ 6,415,000 | 49,855,000 | (570,000) | 55,700,000 |
Net income | 13,992,000 | 13,992,000 | ||
Other comprehensive income (loss) | (1,447,000) | (1,447,000) | ||
Exercise of stock options (in shares) | 72,504 | |||
Exercise of stock options | $ 330,000 | 330,000 | ||
Cash dividends on common stock | (1,842,000) | (1,842,000) | ||
Stock-based compensation expense | $ 199,000 | 199,000 | ||
Balance (in shares) at Dec. 31, 2018 | 5,137,476 | |||
Balance at Dec. 31, 2018 | $ 6,944,000 | 62,005,000 | (2,017,000) | 66,932,000 |
Net income | 15,512,000 | 15,512,000 | ||
Other comprehensive income (loss) | 4,066,000 | 4,066,000 | ||
Exercise of stock options (in shares) | 28,284 | |||
Exercise of stock options | $ 144,000 | 144,000 | ||
Cash dividends on common stock | (2,373,000) | (2,373,000) | ||
Stock-based compensation expense | $ 224,000 | 224,000 | ||
Balance (in shares) at Dec. 31, 2019 | 5,165,760 | |||
Balance at Dec. 31, 2019 | $ 7,312,000 | $ 75,144,000 | $ 2,049,000 | $ 84,505,000 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Cash flows from operating activities: | |||
Net income | $ 15,512,000 | $ 13,992,000 | $ 8,189,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Provision for loan losses | 1,500,000 | 1,000,000 | 600,000 |
Change in deferred loan origination costs/fees, net | (684,000) | (1,581,000) | (754,000) |
Stock-based compensation expense | 224,000 | 199,000 | 152,000 |
Depreciation and amortization | 1,391,000 | 1,042,000 | 1,026,000 |
Amortization of investment security premiums | 802,000 | 691,000 | 615,000 |
(Gain) loss on sale of investment securities | (114,000) | 8,000 | 158,000 |
Gain on equity securities with no readily determinable fair value | (209,000) | ||
Gain on sale of loans held for sale | (867,000) | (1,903,000) | (2,039,000) |
Loans originated for sale | (20,416,000) | (38,914,000) | (31,348,000) |
Proceeds from loan sales | 19,457,000 | 41,748,000 | 36,583,000 |
Provision from change in OREO valuation | 40,000 | 155,000 | 124,000 |
Net gain on sale of OREO | (275,000) | (47,000) | (130,000) |
Net gain on sale of other vehicles owned | (5,000) | (24,000) | (10,000) |
Earnings on bank owned life insurance policies | (328,000) | (328,000) | (338,000) |
(Benefit) provision for deferred income taxes | (166,000) | 360,000 | 503,000 |
Increase in accrued interest receivable and other assets | (100,000) | (1,397,000) | (513,000) |
(Decrease) increase in accrued interest payable and other liabilities | (494,000) | 847,000 | (1,340,000) |
Net cash provided by operating activities | 15,477,000 | 15,639,000 | 11,478,000 |
Cash flows from investing activities: | |||
Proceeds from matured and called available-for-sale investment securities | 200,000 | ||
Proceeds from sale of available-for-sale securities | 19,668,000 | 4,157,000 | 9,594,000 |
Purchases of available-for-sale investment securities | (27,801,000) | (56,265,000) | (58,094,000) |
Proceeds from principal repayments from available-for-sale government-guaranteed mortgage-backed securities | 25,257,000 | 15,324,000 | 12,702,000 |
Net increase in loans | (53,477,000) | (82,412,000) | (30,962,000) |
Proceeds from bank owned life insurance | 338,000 | ||
Proceeds from sale of vehicles | 636,000 | 473,000 | 313,000 |
Proceeds from sale of other real estate | 698,000 | 723,000 | 689,000 |
Purchases of FHLB stock | (490,000) | (342,000) | (247,000) |
Purchases of premises and equipment | (1,397,000) | (3,866,000) | (531,000) |
Net cash used in investing activities | (36,706,000) | (121,870,000) | (66,536,000) |
Cash flows from financing activities: | |||
Net increase in demand, interest-bearing and savings deposits | 39,531,000 | 52,982,000 | 83,866,000 |
Net (decrease) increase in time deposits | (18,772,000) | 10,926,000 | (3,562,000) |
Net increase in securities sold under agreements to repurchase | 2,955,000 | 2,984,000 | 3,157,000 |
Cash dividends paid on common stock | (2,373,000) | (1,842,000) | (1,398,000) |
Principal payment on note payable | (2,375,000) | ||
Proceeds from exercise of stock options | 144,000 | 330,000 | 261,000 |
Net cash provided by financing activities | 21,485,000 | 65,380,000 | 79,949,000 |
Increase (decrease) in cash and cash equivalents | 256,000 | (40,851,000) | 24,891,000 |
Cash and cash equivalents at beginning of year | 46,686,000 | 87,537,000 | 62,646,000 |
Cash and cash equivalents at end of year | 46,942,000 | 46,686,000 | 87,537,000 |
Supplemental disclosure of cash flow information: | |||
Interest expense | 1,739,000 | 1,212,000 | 1,012,000 |
Income taxes | 6,019,000 | 4,506,000 | 7,175,000 |
Non-Cash Investing Activities: | |||
Real estate acquired through foreclosure | 656,000 | 1,293,000 | |
Vehicles acquired through repossession | 635,000 | 466,000 | 325,000 |
Loans provided for sales of real estate owned | 480,000 | ||
Non-Cash Financing Activities: | |||
Common stock retired in connection with the exercise of stock options | 42,000 | 29,000 | 10,000 |
Common stock issued in connection with the cashless exercise of stock warrant | $ 787,000 |
Note 1 - The Business of Plumas
Note 1 - The Business of Plumas Bancorp | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Nature of Operations [Text Block] | 1. THE BUSINESS OF PLUMAS BANCORP During 2002, one September 26, 2002. September 28, 2005. The Bank operates eleven December, 2015 first 2018 |
Note 2 - Summary of Significant
Note 2 - Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Consolidation and Basis of Presentation The consolidated financial statements include the accounts of the Company and the consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant intercompany balances and transactions have been eliminated. Plumas Statutory Trust I and Trust II are not $349,000 $179,000 The accounting and reporting policies of Plumas Bancorp and subsidiary conform with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. Reclassifications Certain reclassifications have been made to prior years’ balances to conform to the classifications used in 2019 no Segment Information Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment and management does not No 10 Use of Estimates To prepare financial statements in conformity with accounting principles generally accepted in the United States of America management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, loan servicing rights, deferred tax assets, and fair values of financial instruments are particularly subject to change. Cash and Cash Equivalents For the purpose of the statement of cash flows, cash and due from banks and Federal funds sold are considered to be cash equivalents. Generally, Federal funds are sold for one December 31, 2019 $10.6 Investment Securities Investments are classified into one ● Available-for-sale securities reported at fair value, with unrealized gains and losses excluded from earnings and reported, net of taxes, as accumulated other comprehensive income (loss) within shareholders' equity. ● Held-to-maturity securities, which management has the positive intent and ability to hold, reported at amortized cost, adjusted for the accretion of discounts and amortization of premiums. As of December 31, 2019 2018 not Management determines the appropriate classification of its investments at the time of purchase and may As of December 31, 2019 2018 not no An investment security is impaired when its carrying value is greater than its fair value. Investment securities that are impaired are evaluated on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether such a decline in their fair value is other than temporary. Management utilizes criteria such as the magnitude and duration of the decline and the intent and ability of the Company to retain its investment in the securities for a period of time sufficient to allow for an anticipated recovery in fair value, in addition to the reasons underlying the decline, to determine whether the loss in value is other than temporary. The term "other than temporary" is not not not not not not Investment in Federal Home Loan Bank Stock As a member of the Federal Home Loan Bank (FHLB) System, the Bank is required to maintain an investment in the capital stock of the FHLB. The investment is carried at cost classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. At December 31, 2019 December 31, 2018 $3,517,000 $3,027,000, Loans Held for Sale, Loan Sales and Servicing Included in the loan portfolio are loans which are 75% 85% may third As of December 31, 2019 2018 $2.2 $614 may Government guaranteed loans with unpaid balances of $116,421,000 $122,379,000 December 31, 2019 2018 The Company accounts for the transfer and servicing of financial assets based on the fair value of financial and servicing assets it controls and liabilities it has assumed, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished. Servicing rights acquired through 1 2 no may The Company's investment in the loan is allocated between the retained portion of the loan and the sold portion of the loan based on their fair values on the date the loan is sold. The gain on the sold portion of the loan is recognized as income at the time of sale. The carrying value of the retained portion of the loan is discounted based on the estimated value of a comparable non-guaranteed loan. Loans Loans that management has the intent and ability to hold for foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums or discounts, deferred loan fees and costs, and an allowance for loan losses. Loans, if any, that are transferred from loans held for sale are carried at the lower of principal balance or market value at the date of transfer, adjusted for accretion of discounts. Interest is accrued daily based upon outstanding loan balances. 90 not first Loan origination fees, commitment fees, direct loan origination costs and purchased premiums and discounts on loans are deferred and recognized as an adjustment of yield, to be amortized to interest income over the contractual term of the loan. The unamortized balance of deferred fees and costs is reported as a component of net loans. The Company may may When the Company acquires such loans, the yield that may may not Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan's yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as an impairment. The Company may not December 31, 2019 2018 no Allowance for Loan Losses The allowance for loan losses is an estimate of probable incurred credit losses inherent in the Company's loan portfolio that have been incurred as of the balance-sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The overall allowance consists of two not A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the original agreement. Loans determined to be impaired are individually evaluated for impairment. When a loan is impaired, the Company measures impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, except that as a practical expedient, it may A restructuring of a debt constitutes a troubled debt restructuring (TDR) if the Company, for economic or legal reasons related to the debtor's financial difficulties, grants a concession to the debtor that it would not not The determination of the general reserve for loans that are not not January 1, 2008 ( The Company maintains a separate allowance for each portfolio segment (loan type). These portfolio segments include commercial, agricultural, real estate construction (including land and development loans), commercial real estate mortgage, residential mortgage, home equity loans, automobile loans and other loans primarily consisting of consumer installment loans. The allowance for loan losses attributable to each portfolio segment, which includes both impaired loans and loans that are not The Company assigns a risk rating to all loans and periodically, but not $100,000 The risk ratings can be grouped into three Special Mention Substandard not not Doubtful Loans not The general reserve component of the allowance for loan losses associated with loans collectively evaluated for impairment also consists of reserve factors that are based on management's assessment of the following for each portfolio segment: ( 1 2 Commercial – Agricultural – two Real Estate – Residential and Home Equity Lines of Credit – may Real Estate – Commercial – may Real Estate – Construction and Land Development – Automobile – may may Other – Although management believes the allowance to be adequate, ultimate losses may may The Company also maintains a separate allowance for off-balance-sheet commitments. Management estimates anticipated losses using historical data and utilization assumptions. The allowance for these commitments totaled $250,000 December 31, 2019 2018 Other Real Estate Other real estate owned relates to real estate acquired in full or partial settlement of loan obligations, which was $707,000 $824,000 $117,000 December 31, 2019 $1,170,000 $2,451,000 $1,281,000 December 31, 2018 $0 December 31, 2019 $368,000 December 31, 2018 one $53,000 December 31, 2019 one $90,000 December 31, 2018. $698,000, $723,000 $689,000 December 31, 2019, 2018 2017 December 31, 2019, 2018 2017 $275,000, $47,000 $130,000, The following table provides a summary of the change in the OREO balance for the years ended December 31, 2019 2018 Year Ended December 31, 2019 2018 Beginning balance $ 1,170,000 $ 1,344,000 Additions - 656,000 Dispositions (423,000 ) (675,000 ) Write-downs (40,000 ) (155,000 ) Ending balance $ 707,000 $ 1,170,000 Intangible Assets Intangible assets consist of core deposit intangibles related to branch acquisitions and are amortized on an accelerated basis method over ten no Aggregate amortization expense was $263,000, $27,000, $6,000 2019, 2018 2017 The gross carrying amount of intangible assets and accumulated amortization was: 2019 2018 Gross Carrying Accumulated Gross Carrying Accumulated Amount Amortization Amount Amortization Core deposit intangibles $ 1,226,000 $ 305,000 $ 1,226,000 $ 42,000 Estimated amortization expense for each of the next five $198,000, $161,000, $132,000, $108,000 $89,000. Premises and Equipment Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is determined using the straight-line method over the estimated useful lives of the related assets. The useful lives of premises are estimated to be twenty thirty two ten may not Bank Owned Life Insurance The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Revenue from Contracts with Customers The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, 606” 606, not Most of our revenue-generating transactions are not 606, not 606 Income Taxes The Company files its income taxes on a consolidated basis with its subsidiary. Income tax expense is the total of current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. A valuation allowance is recognized if, based on the weight of available evidence management believes it is more likely than not not Accounting for Uncertainty in Income Taxes When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not not not 50 Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as income tax expense in the consolidated income statement. There have been no December 31, 2019 2018 Earnings Per Share Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common stockholders (net income plus discount on redemption of preferred stock less preferred dividends and accretion) by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted EPS. Comprehensive Income Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as separate components of equity. The amount reclassified out of other accumulated comprehensive income relating to realized gains (losses) on securities available for sale was $114,000, $8,000 $158,000 2019, 2018 2017 $34,000, $2,000 $65,000 In February 2018, 2018 02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income AOCI 2018 02 December 22, 2017, 2017 $94,000. Dividend Restrictions Banking regulations require maintaining certain capital levels and may Fair Value of Financial Instruments Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates. Stock-Based Compensation Compensation expense related to the Company’s Stock Option Plans, net of related tax benefit, recorded in 2019, 2018 2017 $208,000, $185,000 $141,000 $0.04, $0.04 $0.03 The Company determines the fair value of options on the date of grant using a Black-Scholes-Merton option pricing model that uses assumptions based on expected option life, expected stock volatility and the risk-free interest rate. The expected volatility assumptions used by the Company are based on the historical volatility of the Company’s common stock over the most recent period commensurate with the estimated expected life of the Company’s stock options. The Company bases its expected life assumption on its historical experience and on the terms and conditions of the stock options it grants to employees. The risk-free rate is based on the U.S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of the grant. During 2019 2018 132,000 76,000 2019 2018 Expected life of stock options (in years) 5.1 5.1 Risk free interest rate 1.57 % 2.38 % Daily Volatility 1.59 % 1.92 % Dividend yields 1.59 % 1.39 % Weighted-average fair value of options granted during the year $ 4.44 $ 6.54 No December 31, 2017. Recently Adopted Accounting Pronouncements On February 25, 2016, 2016 02, not 12 2016 02 December 15, 2018. two not No. 2016 02 January 1, 2019 $565,000 In July 2018, No. 2018 11, No. 2018 11 No. 2016 02. 2018 11: 1 may not 2 may not 2016 02 January 1, 2019 No. 2018 11 January 1, 2019. 2018 11 not On March 30, 2017, 2017 08, not 2017 08 December 15, 2018. first No. 2017 08 January 1, 2019. No. 2017 08 not Pending Accounting Pronouncements In June 2016, No. 2016 13, No. 2016 13 1 2 not not No. 2016 13 No. 2016 13 December 15, 2019; December 15, 2018. first No 2016 13 No. 2016 13 On October 16, 2019, No. 2016 13 December 31, 2022, not In August 2018, No. 2018 13, December 15, 2019, No. 2018 13 not |
Note 3 - Fair Value Measurement
Note 3 - Fair Value Measurements | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Fair Value Disclosures [Text Block] | 3. FAIR VALUE MEASUREMENTS The Company measures fair value under the fair value hierarchy described below. Level 1: Level 2: not Level 3: one not may In certain cases, the inputs used to measure fair value may Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may one Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. Fair Value of Financial Instruments The carrying amounts and estimated fair values of financial instruments, at December 31, 2019 Fair Value Measurements at December 31, 2019 Using: Total Fair Carrying Value Level 1 Level 2 Level 3 Value Financial assets: Cash and cash equivalents $ 46,942,000 $ 46,942,000 $ 46,942,000 Investment securities 159,320,000 $ 159,320,000 159,320,000 Loans, net 616,036,000 $ 626,795,000 626,795,000 FHLB stock 3,517,000 N/A Accrued interest receivable 3,398,000 15,000 574,000 2,809,000 3,398,000 Financial liabilities: Deposits 747,324,000 709,130,000 38,202,000 747,332,000 Repurchase agreements 16,013,000 16,013,000 16,013,000 Junior subordinated deferrable interest debentures 10,310,000 7,661,000 7,661,000 Accrued interest payable 96,000 13,000 60,000 23,000 96,000 The carrying amounts and estimated fair values of financial instruments, at December 31, 2018 Fair Value Measurements at December 31, 2018 Using: Total Fair Carrying Value Level 1 Level 2 Level 3 Value Financial assets: Cash and cash equivalents $ 46,686,000 $ 46,686,000 $ 46,686,000 Investment securities 171,507,000 $ 171,507,000 171,507,000 Loans, net 562,498,000 $ 580,396,000 580,396,000 FHLB stock 3,027,000 N/A Accrued interest receivable 3,345,000 22,000 685,000 2,638,000 3,345,000 Financial liabilities: Deposits 726,565,000 669,599,000 57,050,000 726,649,000 Repurchase agreements 13,058,000 13,058,000 13,058,000 Junior subordinated deferrable interest debentures 10,310,000 8,092,000 8,092,000 Accrued interest payable 88,000 11,000 52,000 25,000 88,000 Because no 3. These estimates do not one not The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2019 December 31, 2018 Assets and liabilities measured at fair value on a recurring basis at December 31, 2019 Fair Value Measurements at December 31, 2019 Using Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Total Fair Assets Inputs Inputs Value (Level 1) (Level 2) (Level 3) Assets: U.S. Government-sponsored agencies collateralized by mortgage obligations-residential $ 125,678,000 $ - $ 125,678,000 $ - Obligations of states and political subdivisions 33,642,000 33,642,000 $ 159,320,000 $ - $ 159,320,000 $ - Assets and liabilities measured at fair value on a recurring basis at December 31, 2018 Fair Value Measurements at December 31, 2018 Using Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Total Fair Assets Inputs Inputs Value (Level 1) (Level 2) (Level 3) Assets: U.S. Government-sponsored agencies collateralized by mortgage obligations-residential $ 132,678,000 $ - $ 132,678,000 $ - Obligations of states and political subdivisions 38,829,000 38,829,000 $ 171,507,000 $ - $ 171,507,000 $ - The fair value of securities available-for-sale equals quoted market price, if available. If quoted market prices are not no 2019 2018 Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 Fair Value Measurements at December 31, 2019 Using Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Total Assets Inputs Inputs Total Fair Value (Level 1) (Level 2) (Level 3) Losses Assets: Impaired loans: Real estate - commercial $ 130,000 $ - $ - $ 130,000 $ (121,000 ) Total impaired loans 130,000 - - 130,000 (121,000 ) Other real estate: Real estate – commercial $ 347,000 - - $ 347,000 - Real estate – construction and land development 360,000 - - 360,000 - Total other real estate 707,000 - - 707,000 $ - Total $ 837,000 $ - $ - $ 837,000 $ (121,000 ) Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2018 Fair Value Measurements at December 31, 2018 Using Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Total Assets Inputs Inputs Total Fair Value (Level 1) (Level 2) (Level 3) Losses Assets: Other real estate: Real estate – residential $ 368,000 $ - $ - $ 368,000 $ - Real estate – commercial 347,000 - - 347,000 - Real estate – construction and land development 455,000 - - 455,000 (117,000 ) Total $ 1,170,000 $ - $ - $ 1,170,000 $ (117,000 ) The Company has no The following methods were used to estimate fair value. Collateral-Dependent Impaired Loans not third 3 $121,000 $0 December 31, 2019 2018 Other Real Estate: third 3 Appraisals for both collateral-dependent impaired loans and other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Loan Administration Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of similar collateral that has been liquidated to the most recent appraised value for unsold properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. The following table presents quantitative information about Level 3 December 31, 2019 2018 Range Range Fair Value Fair Value Valuation (Weighted Average) (Weighted Average) Description 12/31/2019 12/31/2018 Technique Significant Unobservable Input 12/31/2019 12/31/2018 Impaired Loans: RE – Commercial $ 130 $ - Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs 10% (10%) N/A Other Real Estate: RE – Residential $ - $ 368 Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs N/A 10% -34 (16%) RE – Commercial $ 347 $ 347 Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs 16% 17% (16%) 16% 17 (16%) Construction and Land $ 360 $ 455 Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs 10% (10%) 10% 51 (24%) |
Note 4 - Investment Securities
Note 4 - Investment Securities | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] | 4. INVESTMENT SECURITIES The amortized cost and estimated fair value of investment securities at December 31, 2019 2018 Available-for-Sale 2019 Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value Debt securities: U.S. Government-sponsored agencies collateralized by mortgage obligations-residential $ 123,940,000 $ 1,924,000 $ (186,000 ) $ 125,678,000 Obligations of states and political subdivisions 32,470,000 1,201,000 (29,000 ) 33,642,000 $ 156,410,000 $ 3,125,000 $ (215,000 ) $ 159,320,000 Unrealized gain on available-for-sale investment securities totaling $2,910,000 $861,000 December 31, 2019 December 31, 2019 fifty-five $19,668,000 $114,000 twenty-eight $164,000 twenty-seven $50,000. Available-for-Sale 2018 Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value Debt securities: U.S. Government-sponsored agencies collateralized by mortgage obligations-residential $ 135,059,000 $ 240,000 $ (2,621,000 ) $ 132,678,000 Obligations of states and political subdivisions 39,311,000 121,000 (603,000 ) 38,829,000 $ 174,370,000 $ 361,000 $ (3,224,000 ) $ 171,507,000 Unrealized loss on available-for-sale investment securities totaling $2,863,000 $846,000 December 31, 2018. December 31, 2018 eighteen $4,157,000 $8,000 eight $4,000 ten $12,000. Unrealized loss on available-for-sale investment securities totaling $809,000 $239,000 December 31, 2017. December 31, 2017 sixteen $9,594,000 $158,000 four $4,000 twelve $162,000. Investment securities with unrealized losses at December 31, 2019 December 31, 2019 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Debt securities: U.S. Government agencies collateralized by mortgage obligations-residential $ 10,319,000 $ 31,000 $ 19,733,000 $ 155,000 $ 30,052,000 $ 186,000 Obligations of states and political subdivisions 2,965,000 29,000 - - 2,965,000 29,000 $ 13,284,000 $ 60,000 $ 19,733,000 $ 155,000 $ 33,017,000 $ 215,000 Investment securities with unrealized losses at December 31, 2018 December 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Debt securities: U.S. Government agencies collateralized by mortgage obligations-residential $ 26,478,000 $ 269,000 $ 77,476,000 $ 2,352,000 $ 103,954,000 $ 2,621,000 Obligations of states and political subdivisions 19,270,000 284,000 5,672,000 319,000 24,942,000 603,000 $ 45,748,000 $ 553,000 $ 83,148,000 $ 2,671,000 $ 128,896,000 $ 3,224,000 At December 31, 2019 185 42 19 twelve 185 96 89 December 31, 2019 not not not December 31, 2019 The amortized cost and estimated fair value of investment securities at December 31, 2019 may Amortized Estimated Fair Cost Value After one year through five years $ 3,142,000 $ 3,243,000 After five years through ten years 6,178,000 6,370,000 After ten years 23,150,000 24,029,000 Investment securities not due at a single maturity date: Government-sponsored mortgage-backed securities 123,940,000 125,678,000 $ 156,410,000 $ 159,320,000 Investment securities with amortized costs totaling $83,596,000 $92,166,000 $84,625,000 $90,122,000 December 31, 2019 2018 There were no December 31, 2019 2018 2017 no December 31, 2019 December 31, 2018 The Company adopted ASU No. 2016 01, January 1, 2018 $209,000 $662,000 |
Note 5 - Loans and the Allowanc
Note 5 - Loans and the Allowance for Loan Losses | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES Outstanding loans are summarized below: December 31, 2019 2018 Commercial $ 47,892,000 $ 49,563,000 Agricultural 78,785,000 69,160,000 Real estate – residential 14,530,000 15,900,000 Real estate – commercial 316,986,000 271,710,000 Real estate – construction & land development 31,181,000 40,161,000 Equity lines of credit 35,471,000 38,490,000 Auto 90,310,000 77,135,000 Other 4,563,000 4,080,000 619,718,000 566,199,000 Deferred loan costs, net 3,561,000 3,257,000 Allowance for loan losses (7,243,000 ) (6,958,000 ) Loans, net $ 616,036,000 $ 562,498,000 Changes in the allowance for loan losses were as follows: Year Ended December 31, 2019 2018 Balance, beginning of year $ 6,958,000 $ 6,669,000 Provision charged to operations 1,500,000 1,000,000 Losses charged to allowance (1,521,000 ) (1,191,000 ) Recoveries 306,000 480,000 Balance, end of year $ 7,243,000 $ 6,958,000 The recorded investment in impaired loans totaled $2,244,000 $1,275,000 December 31, 2019 2018 $154,000 $539,000 December 31, 2019 $181,000 $424,000 December 31, 2018 no $1,705,000 $851,000 December 31, 2019 2018 December 31, 2019, 2018 2017 $1,777,000 $1,160,000, $62,000, $71,000 $73,000 December 31, 2019, 2018 2017 Included in impaired loans are troubled debt restructurings. A troubled debt restructuring is a formal restructure of a loan where the Company for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may one In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The carrying value of troubled debt restructurings at December 31, 2019 December 31, 2018 $1,016,000 $1,080,000, $33,000 $53,000 December 31, 2019 December 31, 2018 not December 31, 2019 December 31, 2018 There were no twelve December 31, 2019 2018 There were no twelve twelve December 31, 2019 2018 At December 31, 2019 2018 $2,050,000 $1,117,000, $158,000, $46,000 $50,000 twelve December 31, 2019, 2018 2017 no 90 December 31, 2019 December 31, 2018. No December 31, 2019, 2018 2017. Salaries and employee benefits totaling $2,294,000, $2,520,000 $1,789,000 December 31, 2019, 2018 2017 The following tables show the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands: December 31, 2019 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Real Real Real Estate- Estate- Estate- Equity Commercial Agricultural Residential Commercial Construction LOC Total Grade: Pass $ 47,334 $ 76,620 $ 14,253 $ 309,785 $ 31,097 $ 34,855 $ 513,944 Special Mention 478 2,165 - 4,954 - - 7,597 Substandard 80 - 277 2,247 84 616 3,304 Doubtful - - - - - - - Total $ 47,892 $ 78,785 $ 14,530 $ 316,986 $ 31,181 $ 35,471 $ 524,845 December 31, 2018 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Real Real Real Estate- Estate- Estate- Equity Commercial Agricultural Residential Commercial Construction LOC Total Grade: Pass $ 48,905 $ 68,910 $ 15,621 $ 268,159 $ 40,069 $ 38,304 $ 479,968 Special Mention 481 250 124 3,420 - - 4,275 Substandard 177 - 155 131 92 186 741 Doubtful - - - - - - - Total $ 49,563 $ 69,160 $ 15,900 $ 271,710 $ 40,161 $ 38,490 $ 484,984 Consumer Credit Exposure Consumer Credit Exposure Credit Risk Profile Credit Risk Profile Based on Payment Activity Based on Payment Activity December 31, 2019 December 31, 2018 Auto Other Total Auto Other Total Grade: Performing $ 90,128 $ 4,559 $ 94,687 $ 76,734 $ 4,071 $ 80,805 Non-performing 182 4 186 401 9 410 Total $ 90,310 $ 4,563 $ 94,873 $ 77,135 $ 4,080 $ 81,215 The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousands: Commercial Agricultural Real Estate Residential Real Estate Commercial Real Estate Construction Equity LOC Auto Other Total Year ended 12/31/19: Allowance for Loan Losses Beginning balance $ 914 $ 538 $ 214 $ 2,686 $ 758 $ 464 $ 1,289 $ 95 $ 6,958 Charge-offs (587 ) - - - - (6 ) (867 ) (61 ) (1,521 ) Recoveries 26 - 3 4 - 5 258 10 306 Provision 264 115 (54 ) 736 (277 ) (70 ) 729 57 1,500 Ending balance $ 617 $ 653 $ 163 $ 3,426 $ 481 $ 393 $ 1,409 $ 101 $ 7,243 Year ended 12/31/18: Allowance for Loan Losses Beginning balance $ 725 $ 623 $ 231 $ 2,729 $ 783 $ 533 $ 946 $ 99 $ 6,669 Charge-offs (325 ) - (25 ) - - - (801 ) (40 ) (1,191 ) Recoveries 83 - 93 21 3 5 256 19 480 Provision 431 (85 ) (85 ) (64 ) (28 ) (74 ) 888 17 1,000 Ending balance $ 914 $ 538 $ 214 $ 2,686 $ 758 $ 464 $ 1,289 $ 95 $ 6,958 Year ended 12/31/17: Allowance for Loan Losses Beginning balance $ 655 $ 466 $ 280 $ 2,740 $ 927 $ 575 $ 815 $ 91 $ 6,549 Charge-offs (202 ) - - (48 ) - (121 ) (450 ) (58 ) (879 ) Recoveries 89 - 3 115 - 4 173 15 399 Provision 183 157 (52 ) (78 ) (144 ) 75 408 51 600 Ending balance $ 725 $ 623 $ 231 $ 2,729 $ 783 $ 533 $ 946 $ 99 $ 6,669 December 31, 2019: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ - $ - $ 28 $ 121 $ 5 $ - $ - $ - $ 154 Ending balance: collectively evaluated for impairment 617 653 135 3,305 476 393 1,409 101 7,089 Ending balance $ 617 $ 653 $ 163 $ 3,426 $ 481 $ 393 $ 1,409 $ 101 $ 7,243 Loans Ending balance: individually evaluated for impairment $ 25 $ 248 $ 612 $ 815 $ 110 $ 434 $ - $ - $ 2,244 Ending balance: collectively evaluated for impairment 47,867 78,537 13,918 316,171 31,071 35,037 90,310 4,563 617,474 Ending balance $ 47,892 $ 78,785 $ 14,530 $ 316,986 $ 31,181 $ 35,471 $ 90,310 $ 4,563 $ 619,718 December 31, 2018: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ 128 $ - $ 41 $ - $ 12 $ - $ - $ - $ 181 Ending balance: collectively evaluated for impairment 786 538 173 2,686 746 464 1,289 95 6,777 Ending balance $ 914 $ 538 $ 214 $ 2,686 $ 758 $ 464 $ 1,289 $ 95 $ 6,958 Loans Ending balance: individually evaluated for impairment $ 128 $ 250 $ 649 131 $ 117 $ - $ - $ - $ 1,275 Ending balance: collectively evaluated for impairment 49,435 68,910 15,251 271,579 40,044 38,490 77,135 4,080 564,924 Ending balance $ 49,563 $ 69,160 $ 15,900 $ 271,710 $ 40,161 $ 38,490 $ 77,135 $ 4,080 $ 566,199 The following tables show an aging analysis of the loan portfolio by the time past due, in thousands: December 31, 2019 Total Past Due 30-89 Days 90 Days and and Past Due Still Accruing Nonaccrual Nonaccrual Current Total Commercial $ 333 $ - $ 58 $ 391 $ 47,501 $ 47,892 Agricultural 199 - - 199 78,586 78,785 Real estate - residential - 277 277 14,253 14,530 Real estate - commercial 1,467 - 830 2,297 314,689 316,986 Real estate – construction & land - - 83 83 31,098 31,181 Equity Lines of Credit 288 - 616 904 34,567 35,471 Auto 1,281 - 182 1,463 88,847 90,310 Other 87 - 4 91 4,472 4,563 Total $ 3,655 $ - $ 2,050 $ 5,705 $ 614,013 $ 619,718 December 31, 2018 Total Past Due 30-89 Days 90 Days and and Past Due Still Accruing Nonaccrual Nonaccrual Current Total Commercial $ 11 $ - $ 144 $ 155 $ 49,408 $ 49,563 Agricultural - - - - 69,160 69,160 Real estate - residential 154 - 155 309 15,591 15,900 Real estate - commercial - - 131 131 271,579 271,710 Real estate – construction & land - - 92 92 40,069 40,161 Equity Lines of Credit 596 - 186 782 37,708 38,490 Auto 1,725 - 401 2,126 75,009 77,135 Other 85 - 8 93 3,987 4,080 Total $ 2,571 $ - $ 1,117 $ 3,688 $ 562,511 $ 566,199 The following tables show information related to impaired loans at the dates indicated, in thousands: Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2019: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ 25 $ 85 $ - $ 23 $ - Agricultural 248 248 - 249 19 Real estate – residential 435 447 - 385 29 Real estate – commercial 563 614 - 476 - Real estate – construction & land - - - - - Equity Lines of Credit 434 457 - 213 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural - - - - - Real estate – residential 177 177 28 178 7 Real estate – commercial 252 261 121 139 - Real estate – construction & land 110 110 5 114 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 25 $ 85 $ - $ 23 $ - Agricultural 248 248 - 249 19 Real estate – residential 612 624 28 563 36 Real estate – commercial 815 875 121 615 - Real estate – construction & land 110 110 5 114 7 Equity Lines of Credit 434 457 - 213 - Auto - - - - - Other - - - - - Total $ 2,244 $ 2,399 $ 154 $ 1,777 $ 62 The following tables show information related to impaired loans at the dates indicated, in thousands: Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2018: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 250 250 - 252 19 Real estate – residential 470 481 - 470 38 Real estate – commercial 131 144 - 136 - Real estate – construction & land - - - - - Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ 128 $ 128 $ 128 $ 1 $ - Agricultural - - - - - Real estate – residential 179 179 41 181 7 Real estate – commercial - - - - - Real estate – construction & land 117 117 12 120 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 128 $ 128 $ 128 $ 1 $ - Agricultural 250 250 - 252 19 Real estate – residential 649 660 41 651 45 Real estate – commercial 131 144 - 136 - Real estate – construction & land 117 117 12 120 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total $ 1,275 $ 1,299 $ 181 $ 1,160 $ 71 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2017: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 253 253 - 255 19 Real estate – residential 697 708 - 548 38 Real estate – commercial 287 287 - 184 - Real estate – construction & land - - - - - Equity Lines of Credit 162 162 - 180 - Auto 377 377 - 144 - Other 19 19 - 1 - With an allowance recorded: Commercial $ 14 $ 14 $ 2 $ 15 $ 1 Agricultural - - - - - Real estate – residential 237 237 48 203 7 Real estate – commercial - - - - - Real estate – construction & land 224 224 32 230 8 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 14 $ 14 $ 2 $ 15 $ 1 Agricultural 253 253 - 255 19 Real estate – residential 934 945 48 751 45 Real estate – commercial 287 287 - 184 - Real estate – construction & land 224 224 32 230 8 Equity Lines of Credit 162 162 - 180 - Auto 377 377 - 144 - Other 19 19 - 1 - Total $ 2,270 $ 2,281 $ 82 $ 1,760 $ 73 |
Note 6 - Premises and Equipment
Note 6 - Premises and Equipment | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Property, Plant and Equipment Disclosure [Text Block] | 6. PREMISES AND EQUIPMENT Premises and equipment consisted of the following: December 31, 2019 2018 Land $ 4,179,000 $ 4,179,000 Premises 18,879,000 18,747,000 Furniture, equipment and leasehold improvements 7,896,000 6,895,000 Total 30,954,000 29,821,000 Less accumulated depreciation and amortization (16,325,000 ) (15,534,000 ) Premises and equipment, net $ 14,629,000 $ 14,287,000 Depreciation and amortization included in occupancy and equipment expense totaled $1,055,000, $925,000 $953,000 December 31, 2019, 2018 2017 |
Note 7 - Deposits
Note 7 - Deposits | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Deposit Liabilities Disclosures [Text Block] | 7. DEPOSITS Interest-bearing deposits consisted of the following: December 31, 2019 2018 Interest-bearing demand deposits $ 102,724,000 $ 105,107,000 Money market 90,853,000 82,743,000 Savings 183,934,000 177,710,000 Time, $250,000 or more 3,447,000 5,755,000 Other time 34,747,000 51,211,000 Interest-bearing deposits $ 415,705,000 $ 422,526,000 At December 31, 2019 Year Ending December 31, 2020 $ 29,451,000 2021 4,994,000 2022 1,830,000 2023 1,554,000 2024 358,000 thereafter 7,000.00 $ 38,194,000 Deposit overdrafts reclassified as loan balances were $398,000 $512,000 December 31, 2019 2018 |
Note 8 - Securities Sold Under
Note 8 - Securities Sold Under Agreements to Repurchase | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Repurchase Agreements, Resale Agreements, Securities Borrowed, and Securities Loaned Disclosure [Text Block] | 8. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE Securities sold under agreements to repurchase totaling $16,013,000 $13,058,000 December 31, 2019 2018 $22,033,000 $21,764,000 December 31, 2019 2018 Securities sold under agreements to repurchase are financing arrangements that mature within two 2019 2018 2019 2018 Average daily balance during the year $ 11,485,000 $ 9,123,000 Average interest rate during the year 0.11 % 0.09 % Maximum month-end balance during the year $ 16,013,000 $ 13,706,000 Weighted average interest rate at year-end 0.12 % 0.11 % |
Note 9 - Borrowing Arrangements
Note 9 - Borrowing Arrangements | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 9. BORROWING ARRANGEMENTS The Company is a member of the FHLB and can borrow up to $229,464,000 $367,188,000. December 31, 2019 December 31, 2018 $3,517,000 $3,027,000, December 31, 2019 $130,241,000. $229,464,000 $2,679,000 three $20 $11 $10 no December 31, 2019 2018 On October 1, 2019 one one $5 no December 31, 2019 2018. one 100 100% not December 31, 2019 December 31, 2018. |
Note 10 - Junior Subordinated D
Note 10 - Junior Subordinated Deferrable Interest Debentures | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Subordinated Borrowings Disclosure [Text Block] | 10. JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES Plumas Statutory Trust I and II are business trusts formed by the Company with capital of $349,000 $179,000, During 2002, 6,000 $1,000 $6,000,000. 2005, 4,000 $1,000 $4,000,000. $6,186,000 $4,124,000 Trust I’s Subordinated Debentures mature on September 26, 2032, 5.35% 3 3.40% September 28, 2035, 3.37% 3 1.48% 5 September 26, 2032 September 28, 2035 Holders of the Trust Preferred Securities are entitled to a cumulative cash distribution on the liquidation amount of $1,000 3 3.40%. 3 1.48%. five not The Trust Preferred Securities were sold and issued in private transactions pursuant to an exemption from registration under the Securities Act of 1933, Interest expense recognized by the Company for the years ended December 31, 2019, 2018 2017 $531,000, $510,000 $401,000, |
Note 11 - Commitments and Conti
Note 11 - Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | 11. COMMITMENTS AND CONTINGENCIES Leases The Company leases three three two two not not two two No. 2016 02 January 1, 2019 $565,000 As our leases do not 5%. The following table presents a maturity analysis of the operating lease liability at December 31, 2019 Maturities of Lease Liabilities Year ended December 31, 2020 $ 188,000 Year ended December 31, 2021 88,000 Year ended December 31, 2022 59,000 335,000 Less: Present value discount (18,000 ) Lease Liability December 31, 2019 $ 317,000 The weighted-average remaining lease term is 2.1 Total lease costs for the year ended December 31, 2019 $465,000 $308,000 $114,000 $43,000. December 31, 2018 2017, 2016 02, $379,000 $348,000, $308,000 December 31, 2019 The following table presents future minimum rental payments under leases with terms in excess of one December 31, 2018 840, “Leases” Year Ending December 31, 2019 $ 248,000 2020 163,000 2021 63,000 2022 59,000 2023 - $ 533,000 Rental expense included in occupancy and equipment expense totaled $422,000, $340,000 $308,000 December 31, 2019, 2018 2017 Financial Instruments With Off-Balance-Sheet Risk The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business in order to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the consolidated balance sheet. The Company's exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and letters of credit as it does for loans included on the consolidated balance sheet. The following financial instruments represent off-balance-sheet credit risk: December 31, 2019 2018 Commitments to extend credit $ 111,352,000 $ 126,885,000 Letters of credit $ 126,000 $ 417,000 Commitments to extend credit are agreements to lend to a customer as long as there is no may not may Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third not December 31, 2019 2018 At December 31, 2019 9% 44% 47% not 80%. Concentrations of Credit Risk The Company grants real estate mortgage, real estate construction, commercial, agricultural and consumer loans to customers throughout Plumas, Nevada, Placer, Lassen, Sierra, Shasta and Modoc counties in California and Washoe county in Northern Nevada. Although the Company has a diversified loan portfolio, a substantial portion of its portfolio is secured by commercial and residential real estate. A continued substantial decline in the economy in general, or a continued decline in real estate values in the Company’s primary market areas in particular, could have an adverse impact on the collectability of these loans. However, personal and business income represents the primary source of repayment for a majority of these loans. Contingencies The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not |
Note 12 - Shareholders' Equity
Note 12 - Shareholders' Equity | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | 12. SHAREHOLDERS' EQUITY Dividend Restrictions The Company's ability to pay cash dividends is dependent on dividends paid to it by the Bank and limited by California corporation law. Under California law, the holders of common stock of the Company are entitled to receive dividends when and as declared by the Board of Directors, out of funds legally available, subject to certain restrictions. The California General Corporation Law permits a California corporation such as the Company to make a distribution to its shareholders if its retained earnings equal at least the amount of the proposed distribution or if after giving effect to the distribution, the value of the corporation’s assets exceed the amount of its liabilities plus the amount of shareholders preferences, if any, and certain other conditions are met. Dividends from the Bank to the Company are restricted under California law to the lesser of the Bank's retained earnings or the Bank's net income for the latest three December 31, 2019 $30,278,000. 10 During the last three $0.14 May 15, 2017 November 15, 2017, $0.18 May 15, 2018 November 15, 2018 $0.23 May 15, 2019 November 15, 2019. Earnings Per Share Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted earnings per share. For the Year Ended December 31, (In thousands, except per share data) 2019 2018 2017 Net Income: Net income $ 15,512 $ 13,992 $ 8,189 Earnings Per Share: Basic earnings per share $ 3.01 $ 2.74 $ 1.64 Diluted earnings per share $ 2.97 $ 2.68 $ 1.58 Weighted Average Number of Shares Outstanding: Basic shares 5,155 5,108 5,005 Diluted shares 5,228 5,219 5,185 Shares of common stock issuable under stock options and warrants for which the exercise prices were greater than the average market prices were not not not 0, 71,100 0 December 31, 2019, 2018 2017 Stock Options In 2001, no no December 31, 2019 As of December 31, 2019 no A summary of the activity within the 2001 Weighted Average Weighted Remaining Average Contractual Exercise Term in Intrinsic Shares Price Years Value Options outstanding at January 1, 2017 81,893 $ 2.95 Options exercised (35,600 ) 2.95 Options outstanding at December 31, 2017 46,293 2.95 Options exercised (40,100 ) 2.95 Options outstanding at December 31, 2018 6,193 2.95 Options exercised (6,193 ) $ 2.95 Options outstanding at December 31, 2019 - Options exercisable at December 31, 2019 - Expected to vest after December 31, 2019 - In May 2013, 2013 408,855 106,500 December 31, 2019 2013 may not six not ten December 31, 2019 132,000 December 31, 2018 76,000 No December 31, 2017. As of December 31, 2019 $811,000 2013 3.4 A summary of the activity within the 2013 Weighted Average Weighted Remaining Average Contractual Exercise Term in Intrinsic Shares Price Years Value Options outstanding at January 1, 2017 192,800 $ 7.60 Options cancelled (7,200 ) 8.14 Options exercised (25,000 ) 6.65 Options outstanding at December 31, 2017 160,600 7.72 Option granted 76,000 24.4 Options cancelled (6,500 ) 20.55 Options exercised (33,600 ) 7.19 Options outstanding at December 31, 2018 196,500 13.84 Option granted 132,000 21.45 Options cancelled (2,400 ) 8.75 Options exercised (23,715 ) 7.10 Options outstanding at December 31, 2019 302,385 $ 17.73 6.0 $ 2,615,630 Options exercisable at December 31, 2019 96,660 $ 10.87 3.9 $ 1,499,197 Expected to vest after December 31, 2019 182,293 $ 20.96 7.0 $ 988,884 The following information relates to the two Compensation cost related to stock options recognized in operating results under the plan was $224,000, $199,000 $152,000 December 31, 2019, 2018 2017 $16,000, $14,000, $11,000 December 31, 2019, 2018 2017 The total fair value of options vested was $197,000 $150,000 December 31, 2019 2018 $545,000 $1,504,000 December 31, 2019 2018 Cash received from option exercises for the years ended December 31, 2019, 2018 2017 $144,000, $330,000 $261,000, $41,000, $134,000 $112,000 December 31, 2019, 2018 2017 Regulatory Capital The Bank is subject to certain regulatory capital requirements administered by the FDIC. Failure to meet these minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines, the Bank must meet specific capital guidelines that involved quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. These quantitative measures are established by regulation and require that minimum amounts and ratios of total and Tier 1 1 The Bank is also subject to additional capital guidelines under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain total risk-based, Tier 1 1 In July, 2013, 1 4.5%, 1 6.0%, 8.0%, 4.0% 1 1 6.5%, 1 8.0%, 10.0% 5.0%. 2.5% 2.5%, 1 7.0%; 1 8.5%, 10.5%. December 31, 2019, Under the FRB’s Small Bank Holding Company and Savings and Loan Holding company Policy Statement (the “Policy Statement”), qualifying bank holding companies with less than $3 not In 2019, 1 $10 may 9%. January 1, 2020. not The following table sets forth the Bank's actual capital amounts and ratios (dollar amounts in thousands): Minimum Amount of Capital Required To be Well-Capitalized For Capital Under Prompt Actual Adequacy Purposes (1) Corrective Provisions Amount Ratio Amount Ratio Amount Ratio December 31, 2019 Common Equity Tier 1 Ratio $ 90,317 13.1 % $ 31,059 4.5 % $ 44,863 6.5 % Tier 1 Leverage Ratio 90,317 10.4 % 34,897 4.0 % 43,622 5.0 % Tier 1 Risk-Based Capital Ratio 90,317 13.1 % 41,412 6.0 % 55,216 8.0 % Total Risk-Based Capital Ratio 97,810 14.2 % 55,216 8.0 % 69,020 10.0 % December 31, 2018 Common Equity Tier 1 Ratio $ 76,545 11.8 % $ 29,071 4.5 % $ 41,991 6.5 % Tier 1 Leverage Ratio 76,545 9.3 % 32,765 4.0 % 40,956 5.0 % Tier 1 Risk-Based Capital Ratio 76,545 11.8 % 38,761 6.0 % 51,681 8.0 % Total Risk-Based Capital Ratio 83,753 13.0 % 51,681 8.0 % 64,602 10.0 % ( 1 not The current and projected capital positions of the Company and the Bank and the impact of capital plans and long- term strategies are reviewed regularly by management. The Company policy is to maintain the Bank’s ratios above the prescribed well-capitalized ratios at all times. Management believes that the Bank currently meets all its capital adequacy requirements. |
Note 13 - Other Expenses
Note 13 - Other Expenses | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Other Income and Other Expense Disclosure [Text Block] | 13. OTHER EXPENSES Other expenses consisted of the following: Year Ended December 31, 2019 2018 2017 Outside service fees $ 2,533 $ 2,376 $ 2,234 Professional fees 704 925 612 Telephone and data communications 520 528 561 Business development 490 439 389 Director compensation, education and retirement 443 267 336 Armored car and courier 403 329 278 Advertising and promotion 395 433 372 Amortization of Core Deposit Intangible 263 27 6 Loan collection costs 227 216 194 Stationery and supplies 112 118 118 Deposit insurance 65 237 248 OREO expenses 61 76 73 Provision from change in OREO valuation 40 155 124 Gain on sale of OREO (275 ) (47 ) (130 ) Other operating expense 509 662 351 Other non-interest expense $ 6,490 $ 6,741 $ 5,766 |
Note 14 - Income Taxes
Note 14 - Income Taxes | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | 14. INCOME TAXES The provision for income taxes for the years ended December 31, 2019, 2018 2017 2019 Federal State Total Current $ 3,941,000 $ 2,093,000 $ 6,034,000 Deferred (128,000 ) (38,000 ) (166,000 ) Provision for income taxes $ 3,813,000 $ 2,055,000 $ 5,868,000 2018 Federal State Total Current 3,124,000 1,650,000 4,774,000 Deferred 211,000 149,000 360,000 Provision for income taxes $ 3,335,000 $ 1,799,000 $ 5,134,000 2017 Federal State Total Current $ 5,170,000 $ 1,643,000 $ 6,813,000 Deferred tax asset adjustment for enacted change in tax rate $ 1,419,000 $ - $ 1,419,000 Deferred (738,000 ) (178,000 ) (916,000 ) Provision for income taxes $ 5,851,000 $ 1,465,000 $ 7,316,000 Income tax expense for 2017 $1,419,000, H.R.1 December 22, 2017. 34% 21% January 1, 2018. Deferred tax assets (liabilities) consisted of the following: December 31, 2019 2018 Deferred tax assets: Allowance for loan losses $ 2,059,000 $ 1,978,000 Deferred compensation 1,031,000 1,047,000 OREO valuation allowance 68,000 385,000 Premises and equipment 418,000 349,000 Unrealized loss on available-for-sale investment securities - 846,000 Other 919,000 719,000 Total deferred tax assets 4,495,000 5,324,000 Deferred tax liabilities: Deferred loan costs (1,424,000 ) (1,587,000 ) Unrealized gain on available-for-sale investment securities (861,000 ) - Other (204,000 ) (202,000 ) Total deferred tax liabilities (2,489,000 ) (1,789,000 ) Net deferred tax assets $ 2,006,000 $ 3,535,000 Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The determination of the amount of deferred income tax assets which are more likely than not may not" not not" 50% At December 31, 2019 $4,495,000 $2,489,000 $2,006,000. not" December 31, 2019 2018 no The provision for income taxes differs from amounts computed by applying the statutory Federal income tax rate to operating income before income taxes. The significant items comprising these differences consisted of the following: 2019 2018 2017 Federal income tax, at statutory rate 21.0 % 21.0 % 34.0 % State franchise tax, net of Federal tax effect 7.6 7.4 6.2 Interest on obligations of states and political subdivisions (0.9 ) (0.9 ) (1.5 ) Net increase in cash surrender value of bank owned life insurance (0.3 ) (0.4 ) (0.7 ) Deferred tax Federal rate adjustment - - 9.2 Other - (0.3 ) - Effective tax rate 27.4 % 26.8 % 47.2 % The Company and its subsidiary file income tax returns in the U.S. federal and applicable state jurisdictions. The Company conducts all of its business activities in the states of California, Nevada and Oregon. There are currently no With few exceptions, the Company is no December 31, 2016, December 31, 2015. The unrecognized tax benefits December 31, 2019 2018 not not twelve |
Note 15 - Related Party Transac
Note 15 - Related Party Transactions | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Related Party Transactions Disclosure [Text Block] | 15. RELATED PARTY TRANSACTIONS During the normal course of business, the Company enters into transactions with related parties, including executive officers and directors. The following is a summary of the aggregate activity involving related party borrowers during 2019 Balance, January 1, 2019 $ 5,120,000 Disbursements 2,466,000 Amounts repaid (361,000 ) Balance, December 31, 2019 $ 7,225,000 Undisbursed commitments to related parties, December 31, 2019 $ 55,000 |
Note 16 - Employee Benefit Plan
Note 16 - Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Pension and Other Postretirement Benefits Disclosure [Text Block] | 16. EMPLOYEE BENEFIT PLANS Profit Sharing Plan The Plumas Bank Profit Sharing Plan commenced April 1, 1988 2019 30% 3% $231,000. 2018 2017, $176,000 $150,000, 30% 2.4% Salary Continuation and Retirement Agreements Salary continuation and retirement agreements are in place for the Company’s president, three five five four ten fifteen December 31, 2019, 2018 2017 $334,000, $185,000 $307,000, $3,625,000 $3,682,000 December 31, 2019 2018 In connection with some of these agreements, the Bank purchased single premium life insurance policies with cash surrender values totaling $13,184,000 $12,856,000 December 31, 2019 2018 $328,000, $328,000 $338,000 December 31, 2019, 2018 2017 |
Note 17 - Parent Only Condensed
Note 17 - Parent Only Condensed Financial Statements | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements | |
Condensed Financial Information of Parent Company Only Disclosure [Text Block] | 17. PARENT ONLY CONDENSED FINANCIAL STATEMENTS CONDENSED BALANCE SHEETS December 31, 2019 2018 2019 2018 ASSETS Cash and cash equivalents $ 510,000 $ 507,000 Investment in bank subsidiary 93,670,000 76,173,000 Other assets 658,000 602,000 Total assets $ 94,838,000 $ 77,282,000 LIABILITIES AND SHAREHOLDERS' EQUITY Other liabilities $ 23,000 $ 40,000 Junior subordinated deferrable interest debentures 10,310,000 10,310,000 Total liabilities 10,333,000 10,350,000 Shareholders' equity: Common stock 7,312,000 6,944,000 Retained earnings 75,144,000 62,005,000 Accumulated other comprehensive income (loss) 2,049,000 (2,017,000 ) Total shareholders' equity 84,505,000 66,932,000 Total liabilities and shareholders' equity $ 94,838,000 $ 77,282,000 CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME For the Years Ended December 31, 2019, 2018 2017 2019 2018 2017 Income: Dividends declared by bank subsidiary $ 2,800,000 $ 2,000,000 $ 4,000,000 Earnings from investment in Plumas Statutory Trusts I and II 16,000 15,000 12,000 Total income 2,816,000 2,015,000 4,012,000 Expenses: Interest on junior subordinated deferrable interest debentures 531,000 510,000 401,000 Interest on note payable - - 28,000 Other expenses 315,000 326,000 251,000 Total expenses 846,000 836,000 680,000 Income before equity in undistributed income of subsidiary 1,970,000 1,179,000 3,332,000 Equity in undistributed income of subsidiary 13,261,000 12,479,000 4,538,000 Income before income taxes 15,231,000 13,658,000 7,870,000 Income tax benefit 281,000 334,000 319,000 Net income $ 15,512,000 $ 13,992,000 $ 8,189,000 Total comprehensive income $ 19,578,000 $ 12,545,000 $ 8,685,000 CONDENSED STATEMENTS OF CASH FLOWS For the Years Ended December 31, 2019, 2018 2017 2019 2018 2017 Cash flows from operating activities: Net income $ 15,512,000 $ 13,992,000 $ 8,189,000 Adjustments to reconcile net income to net cash provided by operating activities: Undistributed income of subsidiary (13,261,000 ) (12,479,000 ) (4,538,000 ) Stock-based compensation expense 54,000 47,000 37,000 (Increase) decrease in other assets (56,000 ) 51,000 (76,000 ) Decrease (increase) in other liabilities (17,000 ) 25,000 2,000 Net cash provided by operating activities 2,232,000 1,636,000 3,614,000 Cash flows from financing activities: Cash dividends paid on common stock (2,373,000 ) (1,842,000 ) (1,398,000 ) Payment on note payable - - (2,375,000 ) Proceeds from exercise of stock options 144,000 330,000 261,000 Net cash used in financing activities (2,229,000 ) (1,512,000 ) (3,512,000 ) Increase in cash and cash equivalents 3,000 124,000 102,000 Cash and cash equivalents at beginning of year 507,000 383,000 281,000 Cash and cash equivalents at end of year $ 510,000 $ 507,000 $ 383,000 |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Consolidation, Policy [Policy Text Block] | Consolidation and Basis of Presentation The consolidated financial statements include the accounts of the Company and the consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant intercompany balances and transactions have been eliminated. Plumas Statutory Trust I and Trust II are not $349,000 $179,000 The accounting and reporting policies of Plumas Bancorp and subsidiary conform with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. |
Reclassification, Policy [Policy Text Block] | Reclassifications Certain reclassifications have been made to prior years’ balances to conform to the classifications used in 2019 no |
Segment Reporting, Policy [Policy Text Block] | Segment Information Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment and management does not No 10 |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates To prepare financial statements in conformity with accounting principles generally accepted in the United States of America management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, loan servicing rights, deferred tax assets, and fair values of financial instruments are particularly subject to change. |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash and Cash Equivalents For the purpose of the statement of cash flows, cash and due from banks and Federal funds sold are considered to be cash equivalents. Generally, Federal funds are sold for one December 31, 2019 $10.6 |
Investment, Policy [Policy Text Block] | Investment Securities Investments are classified into one ● Available-for-sale securities reported at fair value, with unrealized gains and losses excluded from earnings and reported, net of taxes, as accumulated other comprehensive income (loss) within shareholders' equity. ● Held-to-maturity securities, which management has the positive intent and ability to hold, reported at amortized cost, adjusted for the accretion of discounts and amortization of premiums. As of December 31, 2019 2018 not Management determines the appropriate classification of its investments at the time of purchase and may As of December 31, 2019 2018 not no An investment security is impaired when its carrying value is greater than its fair value. Investment securities that are impaired are evaluated on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether such a decline in their fair value is other than temporary. Management utilizes criteria such as the magnitude and duration of the decline and the intent and ability of the Company to retain its investment in the securities for a period of time sufficient to allow for an anticipated recovery in fair value, in addition to the reasons underlying the decline, to determine whether the loss in value is other than temporary. The term "other than temporary" is not not not not not not |
Investment in Federal Home Loan Bank Stock, Policy [Policy Text Block] | Investment in Federal Home Loan Bank Stock As a member of the Federal Home Loan Bank (FHLB) System, the Bank is required to maintain an investment in the capital stock of the FHLB. The investment is carried at cost classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. At December 31, 2019 December 31, 2018 $3,517,000 $3,027,000, |
Financing Receivable, Held-for-sale [Policy Text Block] | Loans Held for Sale, Loan Sales and Servicing Included in the loan portfolio are loans which are 75% 85% may third As of December 31, 2019 2018 $2.2 $614 may Government guaranteed loans with unpaid balances of $116,421,000 $122,379,000 December 31, 2019 2018 The Company accounts for the transfer and servicing of financial assets based on the fair value of financial and servicing assets it controls and liabilities it has assumed, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished. Servicing rights acquired through 1 2 no may The Company's investment in the loan is allocated between the retained portion of the loan and the sold portion of the loan based on their fair values on the date the loan is sold. The gain on the sold portion of the loan is recognized as income at the time of sale. The carrying value of the retained portion of the loan is discounted based on the estimated value of a comparable non-guaranteed loan. |
Financing Receivable, Held-for-investment [Policy Text Block] | Loans Loans that management has the intent and ability to hold for foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums or discounts, deferred loan fees and costs, and an allowance for loan losses. Loans, if any, that are transferred from loans held for sale are carried at the lower of principal balance or market value at the date of transfer, adjusted for accretion of discounts. Interest is accrued daily based upon outstanding loan balances. 90 not first Loan origination fees, commitment fees, direct loan origination costs and purchased premiums and discounts on loans are deferred and recognized as an adjustment of yield, to be amortized to interest income over the contractual term of the loan. The unamortized balance of deferred fees and costs is reported as a component of net loans. The Company may may When the Company acquires such loans, the yield that may may not Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan's yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as an impairment. The Company may not December 31, 2019 2018 no |
Loans and Leases Receivable, Allowance for Loan Losses Policy [Policy Text Block] | Allowance for Loan Losses The allowance for loan losses is an estimate of probable incurred credit losses inherent in the Company's loan portfolio that have been incurred as of the balance-sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The overall allowance consists of two not A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the original agreement. Loans determined to be impaired are individually evaluated for impairment. When a loan is impaired, the Company measures impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, except that as a practical expedient, it may A restructuring of a debt constitutes a troubled debt restructuring (TDR) if the Company, for economic or legal reasons related to the debtor's financial difficulties, grants a concession to the debtor that it would not not The determination of the general reserve for loans that are not not January 1, 2008 ( The Company maintains a separate allowance for each portfolio segment (loan type). These portfolio segments include commercial, agricultural, real estate construction (including land and development loans), commercial real estate mortgage, residential mortgage, home equity loans, automobile loans and other loans primarily consisting of consumer installment loans. The allowance for loan losses attributable to each portfolio segment, which includes both impaired loans and loans that are not The Company assigns a risk rating to all loans and periodically, but not $100,000 The risk ratings can be grouped into three Special Mention Substandard not not Doubtful Loans not The general reserve component of the allowance for loan losses associated with loans collectively evaluated for impairment also consists of reserve factors that are based on management's assessment of the following for each portfolio segment: ( 1 2 Commercial – Agricultural – two Real Estate – Residential and Home Equity Lines of Credit – may Real Estate – Commercial – may Real Estate – Construction and Land Development – Automobile – may may Other – Although management believes the allowance to be adequate, ultimate losses may may The Company also maintains a separate allowance for off-balance-sheet commitments. Management estimates anticipated losses using historical data and utilization assumptions. The allowance for these commitments totaled $250,000 December 31, 2019 2018 |
Other Real Estate, Policy [Policy Text Block] | Other Real Estate Other real estate owned relates to real estate acquired in full or partial settlement of loan obligations, which was $707,000 $824,000 $117,000 December 31, 2019 $1,170,000 $2,451,000 $1,281,000 December 31, 2018 $0 December 31, 2019 $368,000 December 31, 2018 one $53,000 December 31, 2019 one $90,000 December 31, 2018. $698,000, $723,000 $689,000 December 31, 2019, 2018 2017 December 31, 2019, 2018 2017 $275,000, $47,000 $130,000, The following table provides a summary of the change in the OREO balance for the years ended December 31, 2019 2018 Year Ended December 31, 2019 2018 Beginning balance $ 1,170,000 $ 1,344,000 Additions - 656,000 Dispositions (423,000 ) (675,000 ) Write-downs (40,000 ) (155,000 ) Ending balance $ 707,000 $ 1,170,000 |
Intangible Assets, Finite-Lived, Policy [Policy Text Block] | Intangible Assets Intangible assets consist of core deposit intangibles related to branch acquisitions and are amortized on an accelerated basis method over ten no Aggregate amortization expense was $263,000, $27,000, $6,000 2019, 2018 2017 The gross carrying amount of intangible assets and accumulated amortization was: 2019 2018 Gross Carrying Accumulated Gross Carrying Accumulated Amount Amortization Amount Amortization Core deposit intangibles $ 1,226,000 $ 305,000 $ 1,226,000 $ 42,000 Estimated amortization expense for each of the next five $198,000, $161,000, $132,000, $108,000 $89,000. |
Property, Plant and Equipment, Policy [Policy Text Block] | Premises and Equipment Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is determined using the straight-line method over the estimated useful lives of the related assets. The useful lives of premises are estimated to be twenty thirty two ten may not |
Bank Owned Life Insurance, policy [Policy Text Block] | Bank Owned Life Insurance The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. |
Revenue [Policy Text Block] | Revenue from Contracts with Customers The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, 606” 606, not Most of our revenue-generating transactions are not 606, not 606 |
Income Tax, Policy [Policy Text Block] | Income Taxes The Company files its income taxes on a consolidated basis with its subsidiary. Income tax expense is the total of current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. A valuation allowance is recognized if, based on the weight of available evidence management believes it is more likely than not not |
Income Tax Uncertainties, Policy [Policy Text Block] | Accounting for Uncertainty in Income Taxes When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not not not 50 Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as income tax expense in the consolidated income statement. There have been no December 31, 2019 2018 |
Earnings Per Share, Policy [Policy Text Block] | Earnings Per Share Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common stockholders (net income plus discount on redemption of preferred stock less preferred dividends and accretion) by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted EPS. |
Comprehensive Income, Policy [Policy Text Block] | Comprehensive Income Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as separate components of equity. The amount reclassified out of other accumulated comprehensive income relating to realized gains (losses) on securities available for sale was $114,000, $8,000 $158,000 2019, 2018 2017 $34,000, $2,000 $65,000 In February 2018, 2018 02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income AOCI 2018 02 December 22, 2017, 2017 $94,000. |
Dividends, policy [Policy Text Block] | Dividend Restrictions Banking regulations require maintaining certain capital levels and may |
Fair Value of Financial Instruments, Policy [Policy Text Block] | Fair Value of Financial Instruments Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates. |
Share-based Payment Arrangement [Policy Text Block] | Stock-Based Compensation Compensation expense related to the Company’s Stock Option Plans, net of related tax benefit, recorded in 2019, 2018 2017 $208,000, $185,000 $141,000 $0.04, $0.04 $0.03 The Company determines the fair value of options on the date of grant using a Black-Scholes-Merton option pricing model that uses assumptions based on expected option life, expected stock volatility and the risk-free interest rate. The expected volatility assumptions used by the Company are based on the historical volatility of the Company’s common stock over the most recent period commensurate with the estimated expected life of the Company’s stock options. The Company bases its expected life assumption on its historical experience and on the terms and conditions of the stock options it grants to employees. The risk-free rate is based on the U.S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of the grant. During 2019 2018 132,000 76,000 2019 2018 Expected life of stock options (in years) 5.1 5.1 Risk free interest rate 1.57 % 2.38 % Daily Volatility 1.59 % 1.92 % Dividend yields 1.59 % 1.39 % Weighted-average fair value of options granted during the year $ 4.44 $ 6.54 No December 31, 2017. |
New Accounting Pronouncements, Policy [Policy Text Block] | Recently Adopted Accounting Pronouncements On February 25, 2016, 2016 02, not 12 2016 02 December 15, 2018. two not No. 2016 02 January 1, 2019 $565,000 In July 2018, No. 2018 11, No. 2018 11 No. 2016 02. 2018 11: 1 may not 2 may not 2016 02 January 1, 2019 No. 2018 11 January 1, 2019. 2018 11 not On March 30, 2017, 2017 08, not 2017 08 December 15, 2018. first No. 2017 08 January 1, 2019. No. 2017 08 not Pending Accounting Pronouncements In June 2016, No. 2016 13, No. 2016 13 1 2 not not No. 2016 13 No. 2016 13 December 15, 2019; December 15, 2018. first No 2016 13 No. 2016 13 On October 16, 2019, No. 2016 13 December 31, 2022, not In August 2018, No. 2018 13, December 15, 2019, No. 2018 13 not |
Note 2 - Summary of Significa_2
Note 2 - Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Other Real Estate Foreclosed [Table Text Block] | Year Ended December 31, 2019 2018 Beginning balance $ 1,170,000 $ 1,344,000 Additions - 656,000 Dispositions (423,000 ) (675,000 ) Write-downs (40,000 ) (155,000 ) Ending balance $ 707,000 $ 1,170,000 |
Schedule of Finite-Lived Intangible Assets [Table Text Block] | 2019 2018 Gross Carrying Accumulated Gross Carrying Accumulated Amount Amortization Amount Amortization Core deposit intangibles $ 1,226,000 $ 305,000 $ 1,226,000 $ 42,000 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | 2019 2018 Expected life of stock options (in years) 5.1 5.1 Risk free interest rate 1.57 % 2.38 % Daily Volatility 1.59 % 1.92 % Dividend yields 1.59 % 1.39 % Weighted-average fair value of options granted during the year $ 4.44 $ 6.54 |
Note 3 - Fair Value Measureme_2
Note 3 - Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Fair Value, by Balance Sheet Grouping [Table Text Block] | Fair Value Measurements at December 31, 2019 Using: Total Fair Carrying Value Level 1 Level 2 Level 3 Value Financial assets: Cash and cash equivalents $ 46,942,000 $ 46,942,000 $ 46,942,000 Investment securities 159,320,000 $ 159,320,000 159,320,000 Loans, net 616,036,000 $ 626,795,000 626,795,000 FHLB stock 3,517,000 N/A Accrued interest receivable 3,398,000 15,000 574,000 2,809,000 3,398,000 Financial liabilities: Deposits 747,324,000 709,130,000 38,202,000 747,332,000 Repurchase agreements 16,013,000 16,013,000 16,013,000 Junior subordinated deferrable interest debentures 10,310,000 7,661,000 7,661,000 Accrued interest payable 96,000 13,000 60,000 23,000 96,000 Fair Value Measurements at December 31, 2018 Using: Total Fair Carrying Value Level 1 Level 2 Level 3 Value Financial assets: Cash and cash equivalents $ 46,686,000 $ 46,686,000 $ 46,686,000 Investment securities 171,507,000 $ 171,507,000 171,507,000 Loans, net 562,498,000 $ 580,396,000 580,396,000 FHLB stock 3,027,000 N/A Accrued interest receivable 3,345,000 22,000 685,000 2,638,000 3,345,000 Financial liabilities: Deposits 726,565,000 669,599,000 57,050,000 726,649,000 Repurchase agreements 13,058,000 13,058,000 13,058,000 Junior subordinated deferrable interest debentures 10,310,000 8,092,000 8,092,000 Accrued interest payable 88,000 11,000 52,000 25,000 88,000 |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | Fair Value Measurements at December 31, 2019 Using Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Total Fair Assets Inputs Inputs Value (Level 1) (Level 2) (Level 3) Assets: U.S. Government-sponsored agencies collateralized by mortgage obligations-residential $ 125,678,000 $ - $ 125,678,000 $ - Obligations of states and political subdivisions 33,642,000 33,642,000 $ 159,320,000 $ - $ 159,320,000 $ - Fair Value Measurements at December 31, 2018 Using Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Total Fair Assets Inputs Inputs Value (Level 1) (Level 2) (Level 3) Assets: U.S. Government-sponsored agencies collateralized by mortgage obligations-residential $ 132,678,000 $ - $ 132,678,000 $ - Obligations of states and political subdivisions 38,829,000 38,829,000 $ 171,507,000 $ - $ 171,507,000 $ - |
Fair Value Measurements, Nonrecurring [Table Text Block] | Fair Value Measurements at December 31, 2019 Using Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Total Assets Inputs Inputs Total Fair Value (Level 1) (Level 2) (Level 3) Losses Assets: Impaired loans: Real estate - commercial $ 130,000 $ - $ - $ 130,000 $ (121,000 ) Total impaired loans 130,000 - - 130,000 (121,000 ) Other real estate: Real estate – commercial $ 347,000 - - $ 347,000 - Real estate – construction and land development 360,000 - - 360,000 - Total other real estate 707,000 - - 707,000 $ - Total $ 837,000 $ - $ - $ 837,000 $ (121,000 ) Fair Value Measurements at December 31, 2018 Using Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Total Assets Inputs Inputs Total Fair Value (Level 1) (Level 2) (Level 3) Losses Assets: Other real estate: Real estate – residential $ 368,000 $ - $ - $ 368,000 $ - Real estate – commercial 347,000 - - 347,000 - Real estate – construction and land development 455,000 - - 455,000 (117,000 ) Total $ 1,170,000 $ - $ - $ 1,170,000 $ (117,000 ) |
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] | Range Range Fair Value Fair Value Valuation (Weighted Average) (Weighted Average) Description 12/31/2019 12/31/2018 Technique Significant Unobservable Input 12/31/2019 12/31/2018 Impaired Loans: RE – Commercial $ 130 $ - Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs 10% (10%) N/A Other Real Estate: RE – Residential $ - $ 368 Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs N/A 10% -34 (16%) RE – Commercial $ 347 $ 347 Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs 16% 17% (16%) 16% 17 (16%) Construction and Land $ 360 $ 455 Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs 10% (10%) 10% 51 (24%) |
Note 4 - Investment Securities
Note 4 - Investment Securities (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Schedule of Available-for-sale Securities Reconciliation [Table Text Block] | Available-for-Sale 2019 Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value Debt securities: U.S. Government-sponsored agencies collateralized by mortgage obligations-residential $ 123,940,000 $ 1,924,000 $ (186,000 ) $ 125,678,000 Obligations of states and political subdivisions 32,470,000 1,201,000 (29,000 ) 33,642,000 $ 156,410,000 $ 3,125,000 $ (215,000 ) $ 159,320,000 Available-for-Sale 2018 Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value Debt securities: U.S. Government-sponsored agencies collateralized by mortgage obligations-residential $ 135,059,000 $ 240,000 $ (2,621,000 ) $ 132,678,000 Obligations of states and political subdivisions 39,311,000 121,000 (603,000 ) 38,829,000 $ 174,370,000 $ 361,000 $ (3,224,000 ) $ 171,507,000 |
Schedule of Unrealized Loss on Investments [Table Text Block] | December 31, 2019 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Debt securities: U.S. Government agencies collateralized by mortgage obligations-residential $ 10,319,000 $ 31,000 $ 19,733,000 $ 155,000 $ 30,052,000 $ 186,000 Obligations of states and political subdivisions 2,965,000 29,000 - - 2,965,000 29,000 $ 13,284,000 $ 60,000 $ 19,733,000 $ 155,000 $ 33,017,000 $ 215,000 December 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Debt securities: U.S. Government agencies collateralized by mortgage obligations-residential $ 26,478,000 $ 269,000 $ 77,476,000 $ 2,352,000 $ 103,954,000 $ 2,621,000 Obligations of states and political subdivisions 19,270,000 284,000 5,672,000 319,000 24,942,000 603,000 $ 45,748,000 $ 553,000 $ 83,148,000 $ 2,671,000 $ 128,896,000 $ 3,224,000 |
Investments Classified by Contractual Maturity Date [Table Text Block] | Amortized Estimated Fair Cost Value After one year through five years $ 3,142,000 $ 3,243,000 After five years through ten years 6,178,000 6,370,000 After ten years 23,150,000 24,029,000 Investment securities not due at a single maturity date: Government-sponsored mortgage-backed securities 123,940,000 125,678,000 $ 156,410,000 $ 159,320,000 |
Note 5 - Loans and the Allowa_2
Note 5 - Loans and the Allowance for Loan Losses (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | December 31, 2019 2018 Commercial $ 47,892,000 $ 49,563,000 Agricultural 78,785,000 69,160,000 Real estate – residential 14,530,000 15,900,000 Real estate – commercial 316,986,000 271,710,000 Real estate – construction & land development 31,181,000 40,161,000 Equity lines of credit 35,471,000 38,490,000 Auto 90,310,000 77,135,000 Other 4,563,000 4,080,000 619,718,000 566,199,000 Deferred loan costs, net 3,561,000 3,257,000 Allowance for loan losses (7,243,000 ) (6,958,000 ) Loans, net $ 616,036,000 $ 562,498,000 |
Financing Receivable, Allowance for Credit Loss [Table Text Block] | Year Ended December 31, 2019 2018 Balance, beginning of year $ 6,958,000 $ 6,669,000 Provision charged to operations 1,500,000 1,000,000 Losses charged to allowance (1,521,000 ) (1,191,000 ) Recoveries 306,000 480,000 Balance, end of year $ 7,243,000 $ 6,958,000 |
Financing Receivable Credit Quality Indicators [Table Text Block] | December 31, 2019 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Real Real Real Estate- Estate- Estate- Equity Commercial Agricultural Residential Commercial Construction LOC Total Grade: Pass $ 47,334 $ 76,620 $ 14,253 $ 309,785 $ 31,097 $ 34,855 $ 513,944 Special Mention 478 2,165 - 4,954 - - 7,597 Substandard 80 - 277 2,247 84 616 3,304 Doubtful - - - - - - - Total $ 47,892 $ 78,785 $ 14,530 $ 316,986 $ 31,181 $ 35,471 $ 524,845 December 31, 2018 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Real Real Real Estate- Estate- Estate- Equity Commercial Agricultural Residential Commercial Construction LOC Total Grade: Pass $ 48,905 $ 68,910 $ 15,621 $ 268,159 $ 40,069 $ 38,304 $ 479,968 Special Mention 481 250 124 3,420 - - 4,275 Substandard 177 - 155 131 92 186 741 Doubtful - - - - - - - Total $ 49,563 $ 69,160 $ 15,900 $ 271,710 $ 40,161 $ 38,490 $ 484,984 |
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block] | Commercial Agricultural Real Estate Residential Real Estate Commercial Real Estate Construction Equity LOC Auto Other Total Year ended 12/31/19: Allowance for Loan Losses Beginning balance $ 914 $ 538 $ 214 $ 2,686 $ 758 $ 464 $ 1,289 $ 95 $ 6,958 Charge-offs (587 ) - - - - (6 ) (867 ) (61 ) (1,521 ) Recoveries 26 - 3 4 - 5 258 10 306 Provision 264 115 (54 ) 736 (277 ) (70 ) 729 57 1,500 Ending balance $ 617 $ 653 $ 163 $ 3,426 $ 481 $ 393 $ 1,409 $ 101 $ 7,243 Year ended 12/31/18: Allowance for Loan Losses Beginning balance $ 725 $ 623 $ 231 $ 2,729 $ 783 $ 533 $ 946 $ 99 $ 6,669 Charge-offs (325 ) - (25 ) - - - (801 ) (40 ) (1,191 ) Recoveries 83 - 93 21 3 5 256 19 480 Provision 431 (85 ) (85 ) (64 ) (28 ) (74 ) 888 17 1,000 Ending balance $ 914 $ 538 $ 214 $ 2,686 $ 758 $ 464 $ 1,289 $ 95 $ 6,958 Year ended 12/31/17: Allowance for Loan Losses Beginning balance $ 655 $ 466 $ 280 $ 2,740 $ 927 $ 575 $ 815 $ 91 $ 6,549 Charge-offs (202 ) - - (48 ) - (121 ) (450 ) (58 ) (879 ) Recoveries 89 - 3 115 - 4 173 15 399 Provision 183 157 (52 ) (78 ) (144 ) 75 408 51 600 Ending balance $ 725 $ 623 $ 231 $ 2,729 $ 783 $ 533 $ 946 $ 99 $ 6,669 December 31, 2019: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ - $ - $ 28 $ 121 $ 5 $ - $ - $ - $ 154 Ending balance: collectively evaluated for impairment 617 653 135 3,305 476 393 1,409 101 7,089 Ending balance $ 617 $ 653 $ 163 $ 3,426 $ 481 $ 393 $ 1,409 $ 101 $ 7,243 Loans Ending balance: individually evaluated for impairment $ 25 $ 248 $ 612 $ 815 $ 110 $ 434 $ - $ - $ 2,244 Ending balance: collectively evaluated for impairment 47,867 78,537 13,918 316,171 31,071 35,037 90,310 4,563 617,474 Ending balance $ 47,892 $ 78,785 $ 14,530 $ 316,986 $ 31,181 $ 35,471 $ 90,310 $ 4,563 $ 619,718 December 31, 2018: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ 128 $ - $ 41 $ - $ 12 $ - $ - $ - $ 181 Ending balance: collectively evaluated for impairment 786 538 173 2,686 746 464 1,289 95 6,777 Ending balance $ 914 $ 538 $ 214 $ 2,686 $ 758 $ 464 $ 1,289 $ 95 $ 6,958 Loans Ending balance: individually evaluated for impairment $ 128 $ 250 $ 649 131 $ 117 $ - $ - $ - $ 1,275 Ending balance: collectively evaluated for impairment 49,435 68,910 15,251 271,579 40,044 38,490 77,135 4,080 564,924 Ending balance $ 49,563 $ 69,160 $ 15,900 $ 271,710 $ 40,161 $ 38,490 $ 77,135 $ 4,080 $ 566,199 |
Financing Receivable, Past Due [Table Text Block] | December 31, 2019 Total Past Due 30-89 Days 90 Days and and Past Due Still Accruing Nonaccrual Nonaccrual Current Total Commercial $ 333 $ - $ 58 $ 391 $ 47,501 $ 47,892 Agricultural 199 - - 199 78,586 78,785 Real estate - residential - 277 277 14,253 14,530 Real estate - commercial 1,467 - 830 2,297 314,689 316,986 Real estate – construction & land - - 83 83 31,098 31,181 Equity Lines of Credit 288 - 616 904 34,567 35,471 Auto 1,281 - 182 1,463 88,847 90,310 Other 87 - 4 91 4,472 4,563 Total $ 3,655 $ - $ 2,050 $ 5,705 $ 614,013 $ 619,718 December 31, 2018 Total Past Due 30-89 Days 90 Days and and Past Due Still Accruing Nonaccrual Nonaccrual Current Total Commercial $ 11 $ - $ 144 $ 155 $ 49,408 $ 49,563 Agricultural - - - - 69,160 69,160 Real estate - residential 154 - 155 309 15,591 15,900 Real estate - commercial - - 131 131 271,579 271,710 Real estate – construction & land - - 92 92 40,069 40,161 Equity Lines of Credit 596 - 186 782 37,708 38,490 Auto 1,725 - 401 2,126 75,009 77,135 Other 85 - 8 93 3,987 4,080 Total $ 2,571 $ - $ 1,117 $ 3,688 $ 562,511 $ 566,199 |
Impaired Financing Receivables [Table Text Block] | Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2019: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ 25 $ 85 $ - $ 23 $ - Agricultural 248 248 - 249 19 Real estate – residential 435 447 - 385 29 Real estate – commercial 563 614 - 476 - Real estate – construction & land - - - - - Equity Lines of Credit 434 457 - 213 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural - - - - - Real estate – residential 177 177 28 178 7 Real estate – commercial 252 261 121 139 - Real estate – construction & land 110 110 5 114 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 25 $ 85 $ - $ 23 $ - Agricultural 248 248 - 249 19 Real estate – residential 612 624 28 563 36 Real estate – commercial 815 875 121 615 - Real estate – construction & land 110 110 5 114 7 Equity Lines of Credit 434 457 - 213 - Auto - - - - - Other - - - - - Total $ 2,244 $ 2,399 $ 154 $ 1,777 $ 62 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2018: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 250 250 - 252 19 Real estate – residential 470 481 - 470 38 Real estate – commercial 131 144 - 136 - Real estate – construction & land - - - - - Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ 128 $ 128 $ 128 $ 1 $ - Agricultural - - - - - Real estate – residential 179 179 41 181 7 Real estate – commercial - - - - - Real estate – construction & land 117 117 12 120 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 128 $ 128 $ 128 $ 1 $ - Agricultural 250 250 - 252 19 Real estate – residential 649 660 41 651 45 Real estate – commercial 131 144 - 136 - Real estate – construction & land 117 117 12 120 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total $ 1,275 $ 1,299 $ 181 $ 1,160 $ 71 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2017: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 253 253 - 255 19 Real estate – residential 697 708 - 548 38 Real estate – commercial 287 287 - 184 - Real estate – construction & land - - - - - Equity Lines of Credit 162 162 - 180 - Auto 377 377 - 144 - Other 19 19 - 1 - With an allowance recorded: Commercial $ 14 $ 14 $ 2 $ 15 $ 1 Agricultural - - - - - Real estate – residential 237 237 48 203 7 Real estate – commercial - - - - - Real estate – construction & land 224 224 32 230 8 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 14 $ 14 $ 2 $ 15 $ 1 Agricultural 253 253 - 255 19 Real estate – residential 934 945 48 751 45 Real estate – commercial 287 287 - 184 - Real estate – construction & land 224 224 32 230 8 Equity Lines of Credit 162 162 - 180 - Auto 377 377 - 144 - Other 19 19 - 1 - Total $ 2,270 $ 2,281 $ 82 $ 1,760 $ 73 |
Consumer Portfolio Segment [Member] | |
Notes Tables | |
Financing Receivable Credit Quality Indicators [Table Text Block] | Consumer Credit Exposure Consumer Credit Exposure Credit Risk Profile Credit Risk Profile Based on Payment Activity Based on Payment Activity December 31, 2019 December 31, 2018 Auto Other Total Auto Other Total Grade: Performing $ 90,128 $ 4,559 $ 94,687 $ 76,734 $ 4,071 $ 80,805 Non-performing 182 4 186 401 9 410 Total $ 90,310 $ 4,563 $ 94,873 $ 77,135 $ 4,080 $ 81,215 |
Note 6 - Premises and Equipme_2
Note 6 - Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Property, Plant and Equipment [Table Text Block] | December 31, 2019 2018 Land $ 4,179,000 $ 4,179,000 Premises 18,879,000 18,747,000 Furniture, equipment and leasehold improvements 7,896,000 6,895,000 Total 30,954,000 29,821,000 Less accumulated depreciation and amortization (16,325,000 ) (15,534,000 ) Premises and equipment, net $ 14,629,000 $ 14,287,000 |
Note 7 - Deposits (Tables)
Note 7 - Deposits (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Schedule Of Interest Bearing Deposits [Table Text Block] | December 31, 2019 2018 Interest-bearing demand deposits $ 102,724,000 $ 105,107,000 Money market 90,853,000 82,743,000 Savings 183,934,000 177,710,000 Time, $250,000 or more 3,447,000 5,755,000 Other time 34,747,000 51,211,000 Interest-bearing deposits $ 415,705,000 $ 422,526,000 |
Schedule of Maturities of Time Deposits [Table Text Block] | Year Ending December 31, 2020 $ 29,451,000 2021 4,994,000 2022 1,830,000 2023 1,554,000 2024 358,000 thereafter 7,000.00 $ 38,194,000 |
Note 8 - Securities Sold Unde_2
Note 8 - Securities Sold Under Agreements to Repurchase (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Schedule of Securities Financing Transactions [Table Text Block] | 2019 2018 Average daily balance during the year $ 11,485,000 $ 9,123,000 Average interest rate during the year 0.11 % 0.09 % Maximum month-end balance during the year $ 16,013,000 $ 13,706,000 Weighted average interest rate at year-end 0.12 % 0.11 % |
Note 11 - Commitments and Con_2
Note 11 - Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Lessee, Operating Lease, Liability, Maturity [Table Text Block] | Maturities of Lease Liabilities Year ended December 31, 2020 $ 188,000 Year ended December 31, 2021 88,000 Year ended December 31, 2022 59,000 335,000 Less: Present value discount (18,000 ) Lease Liability December 31, 2019 $ 317,000 |
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] | Year Ending December 31, 2019 $ 248,000 2020 163,000 2021 63,000 2022 59,000 2023 - $ 533,000 |
Schedule of Fair Value, Off-balance Sheet Risks [Table Text Block] | December 31, 2019 2018 Commitments to extend credit $ 111,352,000 $ 126,885,000 Letters of credit $ 126,000 $ 417,000 |
Note 12 - Shareholders' Equity
Note 12 - Shareholders' Equity (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | For the Year Ended December 31, (In thousands, except per share data) 2019 2018 2017 Net Income: Net income $ 15,512 $ 13,992 $ 8,189 Earnings Per Share: Basic earnings per share $ 3.01 $ 2.74 $ 1.64 Diluted earnings per share $ 2.97 $ 2.68 $ 1.58 Weighted Average Number of Shares Outstanding: Basic shares 5,155 5,108 5,005 Diluted shares 5,228 5,219 5,185 |
Share-based Payment Arrangement, Option, Activity [Table Text Block] | Weighted Average Weighted Remaining Average Contractual Exercise Term in Intrinsic Shares Price Years Value Options outstanding at January 1, 2017 81,893 $ 2.95 Options exercised (35,600 ) 2.95 Options outstanding at December 31, 2017 46,293 2.95 Options exercised (40,100 ) 2.95 Options outstanding at December 31, 2018 6,193 2.95 Options exercised (6,193 ) $ 2.95 Options outstanding at December 31, 2019 - Options exercisable at December 31, 2019 - Expected to vest after December 31, 2019 - Weighted Average Weighted Remaining Average Contractual Exercise Term in Intrinsic Shares Price Years Value Options outstanding at January 1, 2017 192,800 $ 7.60 Options cancelled (7,200 ) 8.14 Options exercised (25,000 ) 6.65 Options outstanding at December 31, 2017 160,600 7.72 Option granted 76,000 24.4 Options cancelled (6,500 ) 20.55 Options exercised (33,600 ) 7.19 Options outstanding at December 31, 2018 196,500 13.84 Option granted 132,000 21.45 Options cancelled (2,400 ) 8.75 Options exercised (23,715 ) 7.10 Options outstanding at December 31, 2019 302,385 $ 17.73 6.0 $ 2,615,630 Options exercisable at December 31, 2019 96,660 $ 10.87 3.9 $ 1,499,197 Expected to vest after December 31, 2019 182,293 $ 20.96 7.0 $ 988,884 |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block] | Minimum Amount of Capital Required To be Well-Capitalized For Capital Under Prompt Actual Adequacy Purposes (1) Corrective Provisions Amount Ratio Amount Ratio Amount Ratio December 31, 2019 Common Equity Tier 1 Ratio $ 90,317 13.1 % $ 31,059 4.5 % $ 44,863 6.5 % Tier 1 Leverage Ratio 90,317 10.4 % 34,897 4.0 % 43,622 5.0 % Tier 1 Risk-Based Capital Ratio 90,317 13.1 % 41,412 6.0 % 55,216 8.0 % Total Risk-Based Capital Ratio 97,810 14.2 % 55,216 8.0 % 69,020 10.0 % December 31, 2018 Common Equity Tier 1 Ratio $ 76,545 11.8 % $ 29,071 4.5 % $ 41,991 6.5 % Tier 1 Leverage Ratio 76,545 9.3 % 32,765 4.0 % 40,956 5.0 % Tier 1 Risk-Based Capital Ratio 76,545 11.8 % 38,761 6.0 % 51,681 8.0 % Total Risk-Based Capital Ratio 83,753 13.0 % 51,681 8.0 % 64,602 10.0 % |
Note 13 - Other Expenses (Table
Note 13 - Other Expenses (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Schedule of Other Operating Cost and Expense, by Component [Table Text Block] | Year Ended December 31, 2019 2018 2017 Outside service fees $ 2,533 $ 2,376 $ 2,234 Professional fees 704 925 612 Telephone and data communications 520 528 561 Business development 490 439 389 Director compensation, education and retirement 443 267 336 Armored car and courier 403 329 278 Advertising and promotion 395 433 372 Amortization of Core Deposit Intangible 263 27 6 Loan collection costs 227 216 194 Stationery and supplies 112 118 118 Deposit insurance 65 237 248 OREO expenses 61 76 73 Provision from change in OREO valuation 40 155 124 Gain on sale of OREO (275 ) (47 ) (130 ) Other operating expense 509 662 351 Other non-interest expense $ 6,490 $ 6,741 $ 5,766 |
Note 14 - Income Taxes (Tables)
Note 14 - Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | 2019 Federal State Total Current $ 3,941,000 $ 2,093,000 $ 6,034,000 Deferred (128,000 ) (38,000 ) (166,000 ) Provision for income taxes $ 3,813,000 $ 2,055,000 $ 5,868,000 2018 Federal State Total Current 3,124,000 1,650,000 4,774,000 Deferred 211,000 149,000 360,000 Provision for income taxes $ 3,335,000 $ 1,799,000 $ 5,134,000 2017 Federal State Total Current $ 5,170,000 $ 1,643,000 $ 6,813,000 Deferred tax asset adjustment for enacted change in tax rate $ 1,419,000 $ - $ 1,419,000 Deferred (738,000 ) (178,000 ) (916,000 ) Provision for income taxes $ 5,851,000 $ 1,465,000 $ 7,316,000 |
Schedule of Deferred Tax Assets and Liabilities [Table Text Block] | December 31, 2019 2018 Deferred tax assets: Allowance for loan losses $ 2,059,000 $ 1,978,000 Deferred compensation 1,031,000 1,047,000 OREO valuation allowance 68,000 385,000 Premises and equipment 418,000 349,000 Unrealized loss on available-for-sale investment securities - 846,000 Other 919,000 719,000 Total deferred tax assets 4,495,000 5,324,000 Deferred tax liabilities: Deferred loan costs (1,424,000 ) (1,587,000 ) Unrealized gain on available-for-sale investment securities (861,000 ) - Other (204,000 ) (202,000 ) Total deferred tax liabilities (2,489,000 ) (1,789,000 ) Net deferred tax assets $ 2,006,000 $ 3,535,000 |
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | 2019 2018 2017 Federal income tax, at statutory rate 21.0 % 21.0 % 34.0 % State franchise tax, net of Federal tax effect 7.6 7.4 6.2 Interest on obligations of states and political subdivisions (0.9 ) (0.9 ) (1.5 ) Net increase in cash surrender value of bank owned life insurance (0.3 ) (0.4 ) (0.7 ) Deferred tax Federal rate adjustment - - 9.2 Other - (0.3 ) - Effective tax rate 27.4 % 26.8 % 47.2 % |
Note 15 - Related Party Trans_2
Note 15 - Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Schedule of Related Party Transactions [Table Text Block] | Balance, January 1, 2019 $ 5,120,000 Disbursements 2,466,000 Amounts repaid (361,000 ) Balance, December 31, 2019 $ 7,225,000 Undisbursed commitments to related parties, December 31, 2019 $ 55,000 |
Note 17 - Parent Only Condens_2
Note 17 - Parent Only Condensed Financial Statements (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes Tables | |
Condensed Balance Sheet [Table Text Block] | 2019 2018 ASSETS Cash and cash equivalents $ 510,000 $ 507,000 Investment in bank subsidiary 93,670,000 76,173,000 Other assets 658,000 602,000 Total assets $ 94,838,000 $ 77,282,000 LIABILITIES AND SHAREHOLDERS' EQUITY Other liabilities $ 23,000 $ 40,000 Junior subordinated deferrable interest debentures 10,310,000 10,310,000 Total liabilities 10,333,000 10,350,000 Shareholders' equity: Common stock 7,312,000 6,944,000 Retained earnings 75,144,000 62,005,000 Accumulated other comprehensive income (loss) 2,049,000 (2,017,000 ) Total shareholders' equity 84,505,000 66,932,000 Total liabilities and shareholders' equity $ 94,838,000 $ 77,282,000 |
Condensed Income Statement [Table Text Block] | 2019 2018 2017 Income: Dividends declared by bank subsidiary $ 2,800,000 $ 2,000,000 $ 4,000,000 Earnings from investment in Plumas Statutory Trusts I and II 16,000 15,000 12,000 Total income 2,816,000 2,015,000 4,012,000 Expenses: Interest on junior subordinated deferrable interest debentures 531,000 510,000 401,000 Interest on note payable - - 28,000 Other expenses 315,000 326,000 251,000 Total expenses 846,000 836,000 680,000 Income before equity in undistributed income of subsidiary 1,970,000 1,179,000 3,332,000 Equity in undistributed income of subsidiary 13,261,000 12,479,000 4,538,000 Income before income taxes 15,231,000 13,658,000 7,870,000 Income tax benefit 281,000 334,000 319,000 Net income $ 15,512,000 $ 13,992,000 $ 8,189,000 Total comprehensive income $ 19,578,000 $ 12,545,000 $ 8,685,000 |
Condensed Cash Flow Statement [Table Text Block] | 2019 2018 2017 Cash flows from operating activities: Net income $ 15,512,000 $ 13,992,000 $ 8,189,000 Adjustments to reconcile net income to net cash provided by operating activities: Undistributed income of subsidiary (13,261,000 ) (12,479,000 ) (4,538,000 ) Stock-based compensation expense 54,000 47,000 37,000 (Increase) decrease in other assets (56,000 ) 51,000 (76,000 ) Decrease (increase) in other liabilities (17,000 ) 25,000 2,000 Net cash provided by operating activities 2,232,000 1,636,000 3,614,000 Cash flows from financing activities: Cash dividends paid on common stock (2,373,000 ) (1,842,000 ) (1,398,000 ) Payment on note payable - - (2,375,000 ) Proceeds from exercise of stock options 144,000 330,000 261,000 Net cash used in financing activities (2,229,000 ) (1,512,000 ) (3,512,000 ) Increase in cash and cash equivalents 3,000 124,000 102,000 Cash and cash equivalents at beginning of year 507,000 383,000 281,000 Cash and cash equivalents at end of year $ 510,000 $ 507,000 $ 383,000 |
Note 1 - The Business of Plum_2
Note 1 - The Business of Plumas Bancorp (Details Textual) | Dec. 31, 2019 |
Number of Branches | 11 |
Note 2 - Summary of Significa_3
Note 2 - Summary of Significant Accounting Policies (Details Textual) | 12 Months Ended | |||
Dec. 31, 2019USD ($)$ / sharesshares | Dec. 31, 2018USD ($)$ / sharesshares | Dec. 31, 2017USD ($)$ / sharesshares | Jan. 01, 2019USD ($) | |
Number of Major Customers | 0 | |||
Cash, Uninsured Amount | $ 10,600,000 | |||
Debt Securities, Held-to-maturity, Total | 0 | $ 0 | ||
Debt Securities, Trading | 0 | 0 | ||
Federal Home Loan Bank Stock | 3,517,000 | 3,027,000 | ||
Government Guaranteed Loans Held for Sale | 2,200,000 | 614,000 | ||
Guaranteed Loans With Unpaid Balance | 116,421,000 | 122,379,000 | ||
Provision For Off Balance Sheet Commitments | 250,000 | 250,000 | ||
Real Estate Acquired Through Foreclosure | 707,000 | 1,170,000 | $ 1,344,000 | |
Loans Settled With Other Real Estate Acquired Gross | 824,000 | 2,451,000 | ||
Valuation Allowance Related to Loans Settled with Other Real Estate Acquired | $ 117,000 | $ 1,281,000 | ||
Number of Mortgage Loans in Process of Foreclosure | 1 | 1 | ||
Mortgage Loans in Process of Foreclosure, Amount | $ 53,000 | $ 90,000 | ||
Proceeds from Sale of Other Real Estate | 698,000 | 723,000 | 689,000 | |
Gains (Losses) on Sales of Other Real Estate | $ 275,000 | 47,000 | 130,000 | |
Finite-Lived Intangible Asset, Useful Life | 10 years | |||
Amortization of Intangible Assets, Total | $ 263,000 | 27,000 | 6,000 | |
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months | 198,000 | |||
Finite-Lived Intangible Assets, Amortization Expense, Year Two | 161,000 | |||
Finite-Lived Intangible Assets, Amortization Expense, Year Three | 132,000 | |||
Finite-Lived Intangible Assets, Amortization Expense, Year Four | 108,000 | |||
Finite-Lived Intangible Assets, Amortization Expense, Year Five | 89,000 | |||
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, before Tax, Total | 114,000 | (8,000) | (158,000) | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Tax, Total | 34,000 | (2,000) | (65,000) | |
Share-based Payment Arrangement, Expense, after Tax | $ 208,000 | $ 185,000 | $ 141,000 | |
Allocated Share Based Compensation Expense Net of Tax Per Diluted Share | $ / shares | $ 0.04 | $ 0.04 | $ 0.03 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | shares | 132,000 | 76,000 | 0 | |
Accounting Standards Update 2018-02 [Member] | ||||
Tax Cuts and Jobs Act of 2017 Reclassification From Aoci to Retained Earnings | $ 94,000 | |||
Accounting Standards Update 2016-02 [Member] | ||||
Operating Lease, Right-of-Use Asset | $ 565,000 | |||
Operating Lease, Liability, Total | $ 565,000 | |||
Residential Portfolio Segment [Member] | ||||
Real Estate Acquired Through Foreclosure | $ 0 | $ 368,000 | ||
Minimum [Member] | ||||
Guarantee Loans | 75.00% | |||
Minimum [Member] | Building [Member] | ||||
Property, Plant and Equipment, Useful Life | 20 years | |||
Minimum [Member] | Furniture and Fixtures [Member] | ||||
Property, Plant and Equipment, Useful Life | 2 years | |||
Maximum [Member] | ||||
Guarantee Loans | 85.00% | |||
Maximum [Member] | Building [Member] | ||||
Property, Plant and Equipment, Useful Life | 30 years | |||
Maximum [Member] | Furniture and Fixtures [Member] | ||||
Property, Plant and Equipment, Useful Life | 10 years | |||
Plumas Statutory Trust I [Member] | Accrued Interest Receivable and Other Assets [Member] | ||||
Equity Method Investments | $ 349,000 | |||
Plumas Statutory Trust II [Member] | Accrued Interest Receivable and Other Assets [Member] | ||||
Equity Method Investments | $ 179,000 |
Note 2 - Summary of Significa_4
Note 2 - Summary of Significant Accounting Policies - Change in Other Real Estate (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Balance | $ 1,170,000 | $ 1,344,000 |
Additions | 656,000 | |
Dispositions | (423,000) | (675,000) |
Write-downs | (40,000) | (155,000) |
Balance | $ 707,000 | $ 1,170,000 |
Note 2 - Summary of Significa_5
Note 2 - Summary of Significant Accounting Policies - Intangible Assets (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Gross carrying amount | $ 1,226,000 | $ 1,226,000 |
Accumulated amortization | $ 305,000 | $ 42,000 |
Note 2 - Summary of Significa_6
Note 2 - Summary of Significant Accounting Policies - Fair Value of Each Option Estimated on the Date of Grant (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Expected life of stock options (Year) | 5 years 36 days | 5 years 36 days |
Risk free interest rate | 1.57% | 2.38% |
Daily Volatility | 1.59% | 1.92% |
Dividend yields | 1.59% | 1.39% |
Weighted-average fair value of options granted during the year (in dollars per share) | $ 4.44 | $ 6.54 |
Note 3 - Fair Value Measureme_3
Note 3 - Fair Value Measurements (Details Textual) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Gain (Loss) on Sale of Assets and Asset Impairment Charges | $ (121,000) | $ (117,000) |
Impaired Loans [Member] | ||
Gain (Loss) on Sale of Assets and Asset Impairment Charges | $ (121,000) | $ 0 |
Note 3 - Fair Value Measureme_4
Note 3 - Fair Value Measurements - Carrying Amounts and Estimated Fair Values of Financial Instruments (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Estimated fair value | $ 159,320,000 | $ 171,507,000 |
Reported Value Measurement [Member] | ||
Cash and cash equivalents | 46,942,000 | 46,686,000 |
Estimated fair value | 159,320,000 | 171,507,000 |
Loans, net | 616,036,000 | 562,498,000 |
FHLB stock | 3,517,000 | 3,027,000 |
Accrued interest receivable | 3,398,000 | 3,345,000 |
Deposits | 747,324,000 | 726,565,000 |
Repurchase agreements | 16,013,000 | 13,058,000 |
Junior subordinated deferrable interest debentures | 10,310,000 | 10,310,000 |
Accrued interest payable | 96,000 | 88,000 |
Estimate of Fair Value Measurement [Member] | ||
Cash and cash equivalents | 46,942,000 | 46,686,000 |
Estimated fair value | 159,320,000 | 171,507,000 |
Loans, net | 626,795,000 | 580,396,000 |
Accrued interest receivable | 3,398,000 | 3,345,000 |
Deposits | 747,332,000 | 726,649,000 |
Repurchase agreements | 16,013,000 | 13,058,000 |
Junior subordinated deferrable interest debentures | 7,661,000 | 8,092,000 |
Accrued interest payable | 96,000 | 88,000 |
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Cash and cash equivalents | 46,942,000 | 46,686,000 |
Accrued interest receivable | 15,000 | 22,000 |
Deposits | 709,130,000 | 669,599,000 |
Accrued interest payable | 13,000 | 11,000 |
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Estimated fair value | 159,320,000 | 171,507,000 |
Accrued interest receivable | 574,000 | 685,000 |
Deposits | 38,202,000 | 57,050,000 |
Repurchase agreements | 16,013,000 | 13,058,000 |
Accrued interest payable | 60,000 | 52,000 |
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Loans, net | 626,795,000 | 580,396,000 |
Accrued interest receivable | 2,809,000 | 2,638,000 |
Junior subordinated deferrable interest debentures | 7,661,000 | 8,092,000 |
Accrued interest payable | $ 23,000 | $ 25,000 |
Note 3 - Fair Value Measureme_5
Note 3 - Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Debt Securities, Available-for-sale | $ 159,320,000 | $ 171,507,000 |
Fair Value, Recurring [Member] | ||
Debt Securities, Available-for-sale | 159,320,000 | 171,507,000 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Debt Securities, Available-for-sale | 159,320,000 | 171,507,000 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Debt Securities, Available-for-sale | 125,678,000 | 132,678,000 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | Fair Value, Recurring [Member] | ||
Debt Securities, Available-for-sale | 125,678,000 | 132,678,000 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Debt Securities, Available-for-sale | 125,678,000 | 132,678,000 |
US States and Political Subdivisions Debt Securities [Member] | ||
Debt Securities, Available-for-sale | 33,642,000 | 38,829,000 |
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member] | ||
Debt Securities, Available-for-sale | 33,642,000 | 38,829,000 |
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Debt Securities, Available-for-sale | $ 33,642,000 | $ 38,829,000 |
Note 3 - Fair Value Measureme_6
Note 3 - Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Non-recurring Basis (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Impaired loans, Total gain (loss) | $ (121,000) | |
Other real estate, Total gain (loss) | ||
Asset, Total gain (loss) | (121,000) | $ (117,000) |
Fair Value, Nonrecurring [Member] | ||
Impaired loans | 130,000 | |
Other real estate | 707,000 | |
Assets | 837,000 | 1,170,000 |
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Other real estate | ||
Assets | ||
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Other real estate | ||
Assets | ||
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 130,000 | |
Other real estate | 707,000 | |
Assets | 837,000 | 1,170,000 |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Impaired loans, Total gain (loss) | (121,000) | |
Other real estate, Total gain (loss) | ||
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | ||
Impaired loans | 130,000 | |
Other real estate | 347,000 | 347,000 |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Other real estate | ||
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Other real estate | ||
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 130,000 | |
Other real estate | 347,000 | 347,000 |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||
Other real estate, Total gain (loss) | (117,000) | |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Fair Value, Nonrecurring [Member] | ||
Other real estate | 360,000 | 455,000 |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Other real estate | ||
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Other real estate | ||
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Other real estate | 360,000 | 455,000 |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Other real estate, Total gain (loss) | ||
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | ||
Other real estate | 368,000 | |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Other real estate | ||
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Other real estate | ||
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Other real estate | $ 368,000 |
Note 3 - Fair Value Measureme_7
Note 3 - Fair Value Measurements - Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on a Non-recurring Basis (Details) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | ||
Other real estate, Measurement Input | 0.17 | |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Minimum [Member] | ||
Impaired loans, Measurement Input | 0.1 | |
Other real estate, Measurement Input | 0.17 | |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Maximum [Member] | ||
Impaired loans, Measurement Input | 0.1 | |
Other real estate, Measurement Input | 0.16 | |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Weighted Average [Member] | ||
Other real estate, Measurement Input | 0.16 | 0.16 |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Measurement Input, Cost to Sell [Member] | Minimum [Member] | ||
Other real estate, Measurement Input | 0.1 | 0.51 |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Measurement Input, Cost to Sell [Member] | Maximum [Member] | ||
Other real estate, Measurement Input | 0.1 | 0.1 |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Measurement Input, Cost to Sell [Member] | Weighted Average [Member] | ||
Other real estate, Measurement Input | 0.24 | |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Minimum [Member] | ||
Other real estate, Measurement Input | 0.34 | |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Maximum [Member] | ||
Other real estate, Measurement Input | 0.1 | |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Measurement Input, Cost to Sell [Member] | Weighted Average [Member] | ||
Other real estate, Measurement Input | 0.16 | |
Fair Value, Nonrecurring [Member] | ||
Impaired loans | $ 130,000 | |
Other real estate | 707,000 | |
Fair Value, Nonrecurring [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Impaired loans | 130,000 | |
Other real estate | 347,000 | 347,000 |
Fair Value, Nonrecurring [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||
Other real estate | 360,000 | 455,000 |
Fair Value, Nonrecurring [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Other real estate | $ 368,000 |
Note 4 - Investment Securitie_2
Note 4 - Investment Securities (Details Textual) | Jan. 01, 2018USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain (Loss), before Tax, Total | $ 2,910,000 | $ (2,863,000) | $ (809,000) | |
Available-for-sale Securities Income Tax Expense (Benefit) on Accumulated Gross Unrealized Gains Losses | $ 861,000 | $ (846,000) | $ (239,000) | |
Number of Securities Sold During Period | 55 | 18 | 16 | |
Proceeds from Sale of Debt Securities, Available-for-sale | $ 19,668,000 | $ 4,157,000 | $ 9,594,000 | |
Debt Securities, Available-for-sale, Realized Gain (Loss), Total | $ 114,000 | $ (8,000) | $ (158,000) | |
Number of Securities Sold for Gain | 28 | 8 | 4 | |
Debt Securities, Available-for-sale, Realized Gain | $ 164,000 | $ 4,000 | $ 4,000 | |
Number of Securities Sold for Loss | 27 | 10 | 12 | |
Debt Securities, Available-for-sale, Realized Loss | $ 50,000 | $ 12,000 | $ 162,000 | |
Number of Investment Securities | 185 | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | 42 | |||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Number of Positions | 19 | |||
Available-for-sale Debt Securities Pledged to Secure Deposits and Repurchase Agreements Amortized Cost Basis | $ 83,596,000 | 92,166,000 | ||
Debt Securities, Held-to-maturity, Total | 0 | 0 | ||
Gain on Adjusting Carrying Value of Equity Securities with No Readily Determinable Fair Value | 209,000 | |||
Accounting Standards Update 2016-01 [Member] | ||||
Gain on Adjusting Carrying Value of Equity Securities with No Readily Determinable Fair Value | $ 209,000 | |||
Equity Securities without Readily Determinable Fair Value, Amount | $ 662,000 | |||
Collateral Pledged [Member] | ||||
Debt Securities, Available-for-sale, Restricted | $ 84,625,000 | $ 90,122,000 | ||
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||||
Number of Investment Securities | 96 | |||
US States and Political Subdivisions Debt Securities [Member] | ||||
Number of Investment Securities | 89 |
Note 4 - Investment Securitie_3
Note 4 - Investment Securities - Amortized Cost and Estimated Fair Value of Investment Securities (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Investment securities available for sale, amortized cost | $ 156,410,000 | $ 174,370,000 |
Investment securities available for sale, gross unrealized gains | 3,125,000 | 361,000 |
Investment securities available for sale, gross unrealized losses | (215,000) | (3,224,000) |
Investment securities available for sale, Estimated fair value | 159,320,000 | 171,507,000 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Investment securities available for sale, amortized cost | 123,940,000 | 135,059,000 |
Investment securities available for sale, gross unrealized gains | 1,924,000 | 240,000 |
Investment securities available for sale, gross unrealized losses | (186,000) | (2,621,000) |
Investment securities available for sale, Estimated fair value | 125,678,000 | 132,678,000 |
US States and Political Subdivisions Debt Securities [Member] | ||
Investment securities available for sale, amortized cost | 32,470,000 | 39,311,000 |
Investment securities available for sale, gross unrealized gains | 1,201,000 | 121,000 |
Investment securities available for sale, gross unrealized losses | (29,000) | (603,000) |
Investment securities available for sale, Estimated fair value | $ 33,642,000 | $ 38,829,000 |
Note 4 - Investment Securitie_4
Note 4 - Investment Securities - Investment Securities With Unrealized Losses (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Less than 12 months fair value | $ 13,284,000 | $ 45,748,000 |
Less than 12 months unrealized losses | 60,000 | 553,000 |
12 months or more fair value | 19,733,000 | 83,148,000 |
12 months or more unrealized losses | 155,000 | 2,671,000 |
Total fair value | 33,017,000 | 128,896,000 |
Total unrealized losses | 215,000 | 3,224,000 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Less than 12 months fair value | 10,319,000 | 26,478,000 |
Less than 12 months unrealized losses | 31,000 | 269,000 |
12 months or more fair value | 19,733,000 | 77,476,000 |
12 months or more unrealized losses | 155,000 | 2,352,000 |
Total fair value | 30,052,000 | 103,954,000 |
Total unrealized losses | 186,000 | 2,621,000 |
US States and Political Subdivisions Debt Securities [Member] | ||
Less than 12 months fair value | 2,965,000 | 19,270,000 |
Less than 12 months unrealized losses | 29,000 | 284,000 |
12 months or more fair value | 5,672,000 | |
12 months or more unrealized losses | 319,000 | |
Total fair value | 2,965,000 | 24,942,000 |
Total unrealized losses | $ 29,000 | $ 603,000 |
Note 4 - Investment Securitie_5
Note 4 - Investment Securities - Investment Securities by Contractual Maturity (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
After one year through five years, amortized cost | $ 3,142,000 | |
After one year through five years, estimated fair value | 3,243,000 | |
After five years through ten years, amortized cost | 6,178,000 | |
After five years through ten years, estimated fair value | 6,370,000 | |
After ten years, amortized cost | 23,150,000 | |
After ten years, estimated fair value | 24,029,000 | |
Amortized cost | 156,410,000 | |
Estimated fair value | 159,320,000 | $ 171,507,000 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Government-sponsored mortgage-backed securities, amortized cost | 123,940,000 | |
Government-sponsored mortgage-backed securities, estimated fair value | $ 125,678,000 |
Note 5 - Loans and the Allowa_3
Note 5 - Loans and the Allowance for Loan Losses (Details Textual) xbrli-pure in Thousands | 12 Months Ended | ||
Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | |
Impaired Financing Receivable, Recorded Investment, Total | $ 2,244,000 | $ 1,275,000 | $ 2,270,000 |
Impaired Financing Receivable, Related Allowance | 154,000 | 181,000 | 82,000 |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 539,000 | 424,000 | |
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 1,705,000 | 851,000 | |
Impaired Financing Receivable, Average Recorded Investment, Total | 1,777,000 | 1,160,000 | 1,760,000 |
Impaired Financing Receivable, Interest Income, Accrual Method, Total | 62,000 | 71,000 | 73,000 |
Financing Receivable, Troubled Debt Restructuring | 1,016,000 | 1,080,000 | |
Financing Receivable Modifications Related Allowances | 33,000 | 53,000 | |
Financing Receivable, Troubled Debt Restructuring, Commitment to Lend | $ 0 | $ 0 | |
Financing Receivable, Modifications, Number of Contracts | 0 | 0 | |
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | 0 | 0 | |
Financing Receivable, Nonaccrual | $ 2,050,000 | $ 1,117,000 | |
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans | $ 158,000 | $ 46,000 | 50,000 |
Number of Loans, 90 Days Past Due and Still Accruing | 0 | 0 | |
Impaired Financing Receivable, Interest Income, Cash Basis Method, Total | $ 0 | $ 0 | 0 |
Deferred Loan Origination Costs | $ 2,294,000 | $ 2,520,000 | $ 1,789,000 |
Note 5 - Loans and the Allowa_4
Note 5 - Loans and the Allowance for Loan Losses - Outstanding Loans (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Loans | $ 619,718,000 | $ 566,199,000 | ||
Deferred loan costs, net | 3,561,000 | 3,257,000 | ||
Allowance for loan losses | (7,243,000) | (6,958,000) | $ (6,669,000) | $ (6,549,000) |
Loans, net | 616,036,000 | 562,498,000 | ||
Commercial Portfolio Segment [Member] | Commercial Loans [Member] | ||||
Loans | 47,892,000 | 49,563,000 | ||
Allowance for loan losses | (617,000) | (914,000) | (725,000) | (655,000) |
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | ||||
Loans | 78,785,000 | 69,160,000 | ||
Allowance for loan losses | (653,000) | (538,000) | (623,000) | (466,000) |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||||
Loans | 316,986,000 | 271,710,000 | ||
Allowance for loan losses | (3,426,000) | (2,686,000) | (2,729,000) | (2,740,000) |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||||
Loans | 31,181,000 | 40,161,000 | ||
Allowance for loan losses | (481,000) | (758,000) | (783,000) | (927,000) |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||||
Loans | 14,530,000 | 15,900,000 | ||
Allowance for loan losses | (163,000) | (214,000) | (231,000) | (280,000) |
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | ||||
Loans | 35,471,000 | 38,490,000 | ||
Allowance for loan losses | (393,000) | (464,000) | (533,000) | (575,000) |
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | ||||
Loans | 90,310,000 | 77,135,000 | ||
Allowance for loan losses | (1,409,000) | (1,289,000) | (946,000) | (815,000) |
Consumer Portfolio Segment [Member] | Other Loans [Member] | ||||
Loans | 4,563,000 | 4,080,000 | ||
Allowance for loan losses | $ (101,000) | $ (95,000) | $ (99,000) | $ (91,000) |
Note 5 - Loans and the Allowa_5
Note 5 - Loans and the Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Balance, beginning of year | $ 6,958,000 | $ 6,669,000 | $ 6,549,000 |
Provision charged to operations | 1,500,000 | 1,000,000 | 600,000 |
Losses charged to allowance | (1,521,000) | (1,191,000) | (879,000) |
Recoveries | 306,000 | 480,000 | 399,000 |
Balance, end of year | $ 7,243,000 | $ 6,958,000 | $ 6,669,000 |
Note 5 - Loans and the Allowa_6
Note 5 - Loans and the Allowance for Loan Losses - Loan Portfolio Allocated by Internal Risk Ratings (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Loans | $ 619,718,000 | $ 566,199,000 |
Commercial Portfolio Segment [Member] | Commercial Loans [Member] | ||
Loans | 47,892,000 | 49,563,000 |
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | ||
Loans | 78,785,000 | 69,160,000 |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | 316,986,000 | 271,710,000 |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||
Loans | 31,181,000 | 40,161,000 |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | 14,530,000 | 15,900,000 |
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | ||
Loans | 35,471,000 | 38,490,000 |
Commercial and Residential Portfolio Segments [Member] | ||
Loans | 524,845,000 | 484,984,000 |
Pass [Member] | Commercial Portfolio Segment [Member] | Commercial Loans [Member] | ||
Loans | 47,334,000 | 48,905,000 |
Pass [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | ||
Loans | 76,620,000 | 68,910,000 |
Pass [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | 309,785,000 | 268,159,000 |
Pass [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||
Loans | 31,097,000 | 40,069,000 |
Pass [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | 14,253,000 | 15,621,000 |
Pass [Member] | Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | ||
Loans | 34,855,000 | 38,304,000 |
Pass [Member] | Commercial and Residential Portfolio Segments [Member] | ||
Loans | 513,944,000 | 479,968,000 |
Special Mention [Member] | Commercial Portfolio Segment [Member] | Commercial Loans [Member] | ||
Loans | 478,000 | 481,000 |
Special Mention [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | ||
Loans | 2,165,000 | 250,000 |
Special Mention [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | 4,954,000 | 3,420,000 |
Special Mention [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||
Loans | ||
Special Mention [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | 124,000 | |
Special Mention [Member] | Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | ||
Loans | ||
Special Mention [Member] | Commercial and Residential Portfolio Segments [Member] | ||
Loans | 7,597,000 | 4,275,000 |
Substandard [Member] | Commercial Portfolio Segment [Member] | Commercial Loans [Member] | ||
Loans | 80,000 | 177,000 |
Substandard [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | ||
Loans | ||
Substandard [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | 2,247,000 | 131,000 |
Substandard [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||
Loans | 84,000 | 92,000 |
Substandard [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | 277,000 | 155,000 |
Substandard [Member] | Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | ||
Loans | 616,000 | 186,000 |
Substandard [Member] | Commercial and Residential Portfolio Segments [Member] | ||
Loans | 3,304,000 | 741,000 |
Doubtful [Member] | Commercial Portfolio Segment [Member] | Commercial Loans [Member] | ||
Loans | ||
Doubtful [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | ||
Loans | ||
Doubtful [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | ||
Doubtful [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||
Loans | ||
Doubtful [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans | ||
Doubtful [Member] | Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | ||
Loans | ||
Doubtful [Member] | Commercial and Residential Portfolio Segments [Member] | ||
Loans |
Note 5 - Loans and the Allowa_7
Note 5 - Loans and the Allowance for Loan Losses - Credit Risk Profile by Internally Assigned Grade (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Loans | $ 619,718,000 | $ 566,199,000 |
Consumer Portfolio Segment [Member] | Performing Financial Instruments [Member] | ||
Loans | 94,687,000 | 80,805,000 |
Consumer Portfolio Segment [Member] | Nonperforming Financial Instruments [Member] | ||
Loans | 186,000 | 410,000 |
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | ||
Loans | 90,310,000 | 77,135,000 |
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Performing Financial Instruments [Member] | ||
Loans | 90,128,000 | 76,734,000 |
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Nonperforming Financial Instruments [Member] | ||
Loans | 182,000 | 401,000 |
Consumer Portfolio Segment [Member] | Other Loans [Member] | ||
Loans | 4,563,000 | 4,080,000 |
Consumer Portfolio Segment [Member] | Other Loans [Member] | Performing Financial Instruments [Member] | ||
Loans | 4,559,000 | 4,071,000 |
Consumer Portfolio Segment [Member] | Other Loans [Member] | Nonperforming Financial Instruments [Member] | ||
Loans | 4,000 | 9,000 |
Consumer Portfolio Segment [Member] | Residential Portfolio Segment [Member] | ||
Loans | $ 94,873,000 | |
Consumer Portfolio Segment [Member] | Commercial Portfolio Segment [Member] | ||
Loans | $ 81,215,000 |
Note 5 - Loans and the Allowa_8
Note 5 - Loans and the Allowance for Loan Losses - Allocation of the Allowance for Loan Losses (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Balance, beginning of year | $ 6,958,000 | $ 6,669,000 | $ 6,549,000 |
Charge-offs | (1,521,000) | (1,191,000) | (879,000) |
Recoveries | 306,000 | 480,000 | 399,000 |
Provision | 1,500,000 | 1,000,000 | 600,000 |
Balance, end of year | 7,243,000 | 6,958,000 | 6,669,000 |
Allowance for loan losses, individually evaluated for impairment | 154,000 | 181,000 | |
Allowance for loan losses, collectively evaluated for impairment | 7,089,000 | 6,777,000 | |
Loans, individually evaluated for impairment | 2,244,000 | 1,275,000 | |
Loans, collectively evaluated for impairment | 617,474,000 | 564,924,000 | |
Loans | 619,718,000 | 566,199,000 | |
Commercial Portfolio Segment [Member] | Commercial Loans [Member] | |||
Balance, beginning of year | 914,000 | 725,000 | 655,000 |
Charge-offs | (587,000) | (325,000) | (202,000) |
Recoveries | 26,000 | 83,000 | 89,000 |
Provision | 264,000 | 431,000 | 183,000 |
Balance, end of year | 617,000 | 914,000 | 725,000 |
Allowance for loan losses, individually evaluated for impairment | 128,000 | ||
Allowance for loan losses, collectively evaluated for impairment | 617,000 | 786,000 | |
Loans, individually evaluated for impairment | 25,000 | 128,000 | |
Loans, collectively evaluated for impairment | 47,867,000 | 49,435,000 | |
Loans | 47,892,000 | 49,563,000 | |
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | |||
Balance, beginning of year | 538,000 | 623,000 | 466,000 |
Charge-offs | |||
Recoveries | |||
Provision | 115,000 | (85,000) | 157,000 |
Balance, end of year | 653,000 | 538,000 | 623,000 |
Allowance for loan losses, individually evaluated for impairment | |||
Allowance for loan losses, collectively evaluated for impairment | 653,000 | 538,000 | |
Loans, individually evaluated for impairment | 248,000 | 250,000 | |
Loans, collectively evaluated for impairment | 78,537,000 | 68,910,000 | |
Loans | 78,785,000 | 69,160,000 | |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | |||
Balance, beginning of year | 2,686,000 | 2,729,000 | 2,740,000 |
Charge-offs | (48,000) | ||
Recoveries | 4,000 | 21,000 | 115,000 |
Provision | 736,000 | (64,000) | (78,000) |
Balance, end of year | 3,426,000 | 2,686,000 | 2,729,000 |
Allowance for loan losses, individually evaluated for impairment | 121,000 | ||
Allowance for loan losses, collectively evaluated for impairment | 3,305,000 | 2,686,000 | |
Loans, individually evaluated for impairment | 815,000 | 131,000 | |
Loans, collectively evaluated for impairment | 316,171,000 | 271,579,000 | |
Loans | 316,986,000 | 271,710,000 | |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | |||
Balance, beginning of year | 758,000 | 783,000 | 927,000 |
Charge-offs | |||
Recoveries | 3,000 | ||
Provision | (277,000) | (28,000) | (144,000) |
Balance, end of year | 481,000 | 758,000 | 783,000 |
Allowance for loan losses, individually evaluated for impairment | 5,000 | 12,000 | |
Allowance for loan losses, collectively evaluated for impairment | 476,000 | 746,000 | |
Loans, individually evaluated for impairment | 110,000 | 117,000 | |
Loans, collectively evaluated for impairment | 31,071,000 | 40,044,000 | |
Loans | 31,181,000 | 40,161,000 | |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | |||
Balance, beginning of year | 214,000 | 231,000 | 280,000 |
Charge-offs | (25,000) | ||
Recoveries | 3,000 | 93,000 | 3,000 |
Provision | (54,000) | (85,000) | (52,000) |
Balance, end of year | 163,000 | 214,000 | 231,000 |
Allowance for loan losses, individually evaluated for impairment | 28,000 | 41,000 | |
Allowance for loan losses, collectively evaluated for impairment | 135,000 | 173,000 | |
Loans, individually evaluated for impairment | 612,000 | 649,000 | |
Loans, collectively evaluated for impairment | 13,918,000 | 15,251,000 | |
Loans | 14,530,000 | 15,900,000 | |
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | |||
Balance, beginning of year | 464,000 | 533,000 | 575,000 |
Charge-offs | (6,000) | (121,000) | |
Recoveries | 5,000 | 5,000 | 4,000 |
Provision | (70,000) | (74,000) | 75,000 |
Balance, end of year | 393,000 | 464,000 | 533,000 |
Allowance for loan losses, individually evaluated for impairment | |||
Allowance for loan losses, collectively evaluated for impairment | 393,000 | 464,000 | |
Loans, individually evaluated for impairment | 434,000 | ||
Loans, collectively evaluated for impairment | 35,037,000 | 38,490,000 | |
Loans | 35,471,000 | 38,490,000 | |
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | |||
Balance, beginning of year | 1,289,000 | 946,000 | 815,000 |
Charge-offs | (867,000) | (801,000) | (450,000) |
Recoveries | 258,000 | 256,000 | 173,000 |
Provision | 729,000 | 888,000 | 408,000 |
Balance, end of year | 1,409,000 | 1,289,000 | 946,000 |
Allowance for loan losses, individually evaluated for impairment | |||
Allowance for loan losses, collectively evaluated for impairment | 1,409,000 | 1,289,000 | |
Loans, individually evaluated for impairment | |||
Loans, collectively evaluated for impairment | 90,310,000 | 77,135,000 | |
Loans | 90,310,000 | 77,135,000 | |
Consumer Portfolio Segment [Member] | Other Loans [Member] | |||
Balance, beginning of year | 95,000 | 99,000 | 91,000 |
Charge-offs | (61,000) | (40,000) | (58,000) |
Recoveries | 10,000 | 19,000 | 15,000 |
Provision | 57,000 | 17,000 | 51,000 |
Balance, end of year | 101,000 | 95,000 | $ 99,000 |
Allowance for loan losses, individually evaluated for impairment | |||
Allowance for loan losses, collectively evaluated for impairment | 101,000 | 95,000 | |
Loans, individually evaluated for impairment | |||
Loans, collectively evaluated for impairment | 4,563,000 | 4,080,000 | |
Loans | $ 4,563,000 | $ 4,080,000 |
Note 5 - Loans and the Allowa_9
Note 5 - Loans and the Allowance for Loan Losses - Aging Analysis of the Loan Portfolio (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Loans, past due | $ 5,705,000 | $ 3,688,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | 2,050,000 | 1,117,000 |
Loans, current | 614,013,000 | 562,511,000 |
Loans | 619,718,000 | 566,199,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | 3,655,000 | 2,571,000 |
Commercial Portfolio Segment [Member] | Commercial Loans [Member] | ||
Loans, past due | 391,000 | 155,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | 58,000 | 144,000 |
Loans, current | 47,501,000 | 49,408,000 |
Loans | 47,892,000 | 49,563,000 |
Loans, 90 days past due and still accruing | ||
Commercial Portfolio Segment [Member] | Commercial Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | 333,000 | 11,000 |
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | ||
Loans, past due | 199,000 | |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | ||
Loans, current | 78,586,000 | 69,160,000 |
Loans | 78,785,000 | 69,160,000 |
Loans, 90 days past due and still accruing | ||
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | 199,000 | |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans, past due | 2,297,000 | 131,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | 830,000 | 131,000 |
Loans, current | 314,689,000 | 271,579,000 |
Loans | 316,986,000 | 271,710,000 |
Loans, 90 days past due and still accruing | ||
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | 1,467,000 | |
Commercial Portfolio Segment [Member] | Construction Loans [Member] | ||
Loans, past due | 83,000 | 92,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | 83,000 | 92,000 |
Loans, current | 31,098,000 | 40,069,000 |
Loans | 31,181,000 | 40,161,000 |
Loans, 90 days past due and still accruing | ||
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | ||
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Loans, past due | 277,000 | 309,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | 277,000 | 155,000 |
Loans, current | 14,253,000 | 15,591,000 |
Loans | 14,530,000 | 15,900,000 |
Loans, 90 days past due and still accruing | ||
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | 154,000 | |
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | ||
Loans, past due | 904,000 | 782,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | 616,000 | 186,000 |
Loans, current | 34,567,000 | 37,708,000 |
Loans | 35,471,000 | 38,490,000 |
Loans, 90 days past due and still accruing | ||
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | 288,000 | 596,000 |
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | ||
Loans, past due | 1,463,000 | 2,126,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | 182,000 | 401,000 |
Loans, current | 88,847,000 | 75,009,000 |
Loans | 90,310,000 | 77,135,000 |
Loans, 90 days past due and still accruing | ||
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | 1,281,000 | 1,725,000 |
Consumer Portfolio Segment [Member] | Other Loans [Member] | ||
Loans, past due | 91,000 | 93,000 |
Loans, 90 days past due and still accruing | ||
Financing Receivable, Nonaccrual | 4,000 | 8,000 |
Loans, current | 4,472,000 | 3,987,000 |
Loans | 4,563,000 | 4,080,000 |
Loans, 90 days past due and still accruing | ||
Consumer Portfolio Segment [Member] | Other Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member] | ||
Loans, past due | $ 87,000 | $ 85,000 |
Note 5 - Loans and the Allow_10
Note 5 - Loans and the Allowance for Loan Losses - Impaired Loans (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Recorded investment with no related allowance recorded | $ 1,705,000 | $ 851,000 | |
Recorded investment with an allowance | 539,000 | 424,000 | |
Impaired Financing Receivable, Related Allowance | 154,000 | 181,000 | $ 82,000 |
Recorded investment | 2,244,000 | 1,275,000 | 2,270,000 |
Unpaid principal balance | 2,399,000 | 1,299,000 | 2,281,000 |
Average recorded investment | 1,777,000 | 1,160,000 | 1,760,000 |
Interest income recognized | 62,000 | 71,000 | 73,000 |
Commercial Portfolio Segment [Member] | Commercial Loans [Member] | |||
Recorded investment with no related allowance recorded | 25,000 | ||
Unpaid principal balance with no related allowance recorded | 85,000 | ||
Average recorded investment with no related allowance recorded | 23,000 | ||
Interest income recognized with no related allowance recorded | |||
Recorded investment with an allowance | 128,000 | 14,000 | |
Unpaid principal balance with allowance | 128,000 | 14,000 | |
Impaired Financing Receivable, Related Allowance | 128,000 | 2,000 | |
Average recorded investment with an allowance | 1,000 | 15,000 | |
Interest income recognized with an allowance | 1,000 | ||
Recorded investment | 25,000 | 128,000 | 14,000 |
Unpaid principal balance | 85,000 | 128,000 | 14,000 |
Average recorded investment | 23,000 | 1,000 | 15,000 |
Interest income recognized | 1,000 | ||
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | |||
Recorded investment with no related allowance recorded | 248,000 | 250,000 | 253,000 |
Unpaid principal balance with no related allowance recorded | 248,000 | 250,000 | 253,000 |
Average recorded investment with no related allowance recorded | 249,000 | 252,000 | 255,000 |
Interest income recognized with no related allowance recorded | 19,000 | 19,000 | 19,000 |
Recorded investment with an allowance | |||
Unpaid principal balance with allowance | |||
Impaired Financing Receivable, Related Allowance | |||
Average recorded investment with an allowance | |||
Interest income recognized with an allowance | |||
Recorded investment | 248,000 | 250,000 | 253,000 |
Unpaid principal balance | 248,000 | 250,000 | 253,000 |
Average recorded investment | 249,000 | 252,000 | 255,000 |
Interest income recognized | 19,000 | 19,000 | 19,000 |
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | |||
Recorded investment with no related allowance recorded | 563,000 | 131,000 | 287,000 |
Unpaid principal balance with no related allowance recorded | 614,000 | 144,000 | 287,000 |
Average recorded investment with no related allowance recorded | 476,000 | 136,000 | 184,000 |
Interest income recognized with no related allowance recorded | |||
Recorded investment with an allowance | 252,000 | ||
Unpaid principal balance with allowance | 261,000 | ||
Impaired Financing Receivable, Related Allowance | 121,000 | ||
Average recorded investment with an allowance | 139,000 | ||
Interest income recognized with an allowance | |||
Recorded investment | 815,000 | 131,000 | 287,000 |
Unpaid principal balance | 875,000 | 144,000 | 287,000 |
Average recorded investment | 615,000 | 136,000 | 184,000 |
Interest income recognized | |||
Commercial Portfolio Segment [Member] | Construction Loans [Member] | |||
Recorded investment with no related allowance recorded | |||
Unpaid principal balance with no related allowance recorded | |||
Average recorded investment with no related allowance recorded | |||
Interest income recognized with no related allowance recorded | |||
Recorded investment with an allowance | 110,000 | 117,000 | 224,000 |
Unpaid principal balance with allowance | 110,000 | 117,000 | 224,000 |
Impaired Financing Receivable, Related Allowance | 5,000 | 12,000 | 32,000 |
Average recorded investment with an allowance | 114,000 | 120,000 | 230,000 |
Interest income recognized with an allowance | 7,000 | 7,000 | 8,000 |
Recorded investment | 110,000 | 117,000 | 224,000 |
Unpaid principal balance | 110,000 | 117,000 | 224,000 |
Average recorded investment | 114,000 | 120,000 | 230,000 |
Interest income recognized | 7,000 | 7,000 | 8,000 |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | |||
Recorded investment with no related allowance recorded | 435,000 | 470,000 | 697,000 |
Unpaid principal balance with no related allowance recorded | 447,000 | 481,000 | 708,000 |
Average recorded investment with no related allowance recorded | 385,000 | 470,000 | 548,000 |
Interest income recognized with no related allowance recorded | 29,000 | 38,000 | 38,000 |
Recorded investment with an allowance | 177,000 | 179,000 | 237,000 |
Unpaid principal balance with allowance | 177,000 | 179,000 | 237,000 |
Impaired Financing Receivable, Related Allowance | 28,000 | 41,000 | 48,000 |
Average recorded investment with an allowance | 178,000 | 181,000 | 203,000 |
Interest income recognized with an allowance | 7,000 | 7,000 | 7,000 |
Recorded investment | 612,000 | 649,000 | 934,000 |
Unpaid principal balance | 624,000 | 660,000 | 945,000 |
Average recorded investment | 563,000 | 651,000 | 751,000 |
Interest income recognized | 36,000 | 45,000 | 45,000 |
Residential Portfolio Segment [Member] | Equity Lines of Credit [Member] | |||
Recorded investment with no related allowance recorded | 434,000 | 162,000 | |
Unpaid principal balance with no related allowance recorded | 457,000 | 162,000 | |
Average recorded investment with no related allowance recorded | 213,000 | 180,000 | |
Interest income recognized with no related allowance recorded | |||
Recorded investment with an allowance | |||
Unpaid principal balance with allowance | |||
Impaired Financing Receivable, Related Allowance | |||
Average recorded investment with an allowance | |||
Interest income recognized with an allowance | |||
Recorded investment | 434,000 | 162,000 | |
Unpaid principal balance | 457,000 | 162,000 | |
Average recorded investment | 213,000 | 180,000 | |
Interest income recognized | |||
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | |||
Recorded investment with no related allowance recorded | 377,000 | ||
Unpaid principal balance with no related allowance recorded | 377,000 | ||
Average recorded investment with no related allowance recorded | 144,000 | ||
Interest income recognized with no related allowance recorded | |||
Recorded investment with an allowance | |||
Unpaid principal balance with allowance | |||
Impaired Financing Receivable, Related Allowance | |||
Average recorded investment with an allowance | |||
Interest income recognized with an allowance | |||
Recorded investment | 377,000 | ||
Unpaid principal balance | 377,000 | ||
Average recorded investment | 144,000 | ||
Interest income recognized | |||
Consumer Portfolio Segment [Member] | Other Loans [Member] | |||
Recorded investment with no related allowance recorded | 19,000 | ||
Unpaid principal balance with no related allowance recorded | 19,000 | ||
Average recorded investment with no related allowance recorded | 1,000 | ||
Interest income recognized with no related allowance recorded | |||
Recorded investment with an allowance | |||
Unpaid principal balance with allowance | |||
Impaired Financing Receivable, Related Allowance | |||
Average recorded investment with an allowance | |||
Interest income recognized with an allowance | |||
Recorded investment | 19,000 | ||
Unpaid principal balance | 19,000 | ||
Average recorded investment | 1,000 | ||
Interest income recognized |
Note 6 - Premises and Equipme_3
Note 6 - Premises and Equipment (Details Textual) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Depreciation, Depletion and Amortization, Total | $ 1,055,000 | $ 925,000 | $ 953,000 |
Note 6 - Premises and Equipme_4
Note 6 - Premises and Equipment - Premises and Equipment (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Premises and equipment | $ 30,954,000 | $ 29,821,000 |
Less accumulated depreciation and amortization | (16,325,000) | (15,534,000) |
Premises and equipment, net | 14,629,000 | 14,287,000 |
Land [Member] | ||
Premises and equipment | 4,179,000 | 4,179,000 |
Building [Member] | ||
Premises and equipment | 18,879,000 | 18,747,000 |
Furniture Equipment And Leasehold Improvements [Member] | ||
Premises and equipment | $ 7,896,000 | $ 6,895,000 |
Note 7 - Deposits (Details Text
Note 7 - Deposits (Details Textual) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Deposit Liabilities Reclassified as Loans Receivable | $ 398,000 | $ 512,000 |
Note 7 - Deposits - Interest-be
Note 7 - Deposits - Interest-bearing Deposits (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Interest-bearing demand deposits | $ 102,724,000 | $ 105,107,000 |
Money market | 90,853,000 | 82,743,000 |
Savings | 183,934,000 | 177,710,000 |
Time, $250,000 or more | 3,447,000 | 5,755,000 |
Other time | 34,747,000 | 51,211,000 |
Interest-bearing deposits | $ 415,705,000 | $ 422,526,000 |
Note 7 - Deposits - Maturities
Note 7 - Deposits - Maturities of Time Deposits (Details) | Dec. 31, 2019USD ($) |
2020 | $ 29,451,000 |
2021 | 4,994,000 |
2022 | 1,830,000 |
2023 | 1,554,000 |
2024 | 358,000 |
thereafter | 7,000 |
$ 38,194,000 |
Note 8 - Securities Sold Unde_3
Note 8 - Securities Sold Under Agreements to Repurchase (Details Textual) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Securities Sold under Agreements to Repurchase, Total | $ 16,013,000 | $ 13,058,000 |
Assets Sold under Agreements to Repurchase, Carrying Amount | $ 22,033,000 | $ 21,764,000 |
Securities Sold Under Agreements to Repurchase, Term | 2 years |
Note 8 - Securities Sold Unde_4
Note 8 - Securities Sold Under Agreements to Repurchase - Securities Sold Under Agreements to Repurchase (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Average daily balance during the year | $ 11,485,000 | $ 9,123,000 |
Average interest rate during the year | 0.11% | 0.09% |
Maximum month-end balance during the year | $ 16,013,000 | $ 13,706,000 |
Weighted average interest rate at year-end | 0.12% | 0.11% |
Note 9 - Borrowing Arrangemen_2
Note 9 - Borrowing Arrangements (Details Textual) - USD ($) | Oct. 01, 2019 | Dec. 31, 2019 | Dec. 31, 2018 |
Federal Home Loan Bank, Advances, General Debt Obligations, Maximum Amount Available | $ 229,464,000 | ||
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged | 367,188,000 | ||
Federal Home Loan Bank Stock | 3,517,000 | $ 3,027,000 | |
Federal Home Loan Bank, Advances, General Debt Obligations, Amount of Available, Unused Funds | 130,241,000 | ||
Additional Federal Home Loan Bank Stock to Be Purcased | 2,679,000 | ||
Advances from Federal Home Loan Banks, Total | 0 | 0 | |
Loans Payable [Member] | |||
Debt Instrument, Term | 1 year | ||
Debt Instrument, Covenant, Maximum Debt Outstanding | $ 5,000,000 | ||
Notes Payable, Total | 0 | $ 0 | |
Debt Instrument, Secured by Stock, Number of Shares | 100 | ||
Lender Bank One [Member] | |||
Unsecured Short-term Borrowing Agreement, Amount Available for Borrowing | 20,000,000 | ||
Lender Bank Two [Member] | |||
Unsecured Short-term Borrowing Agreement, Amount Available for Borrowing | 11,000,000 | ||
Lender Bank Three [Member] | |||
Unsecured Short-term Borrowing Agreement, Amount Available for Borrowing | $ 10,000,000 |
Note 10 - Junior Subordinated_2
Note 10 - Junior Subordinated Deferrable Interest Debentures (Details Textual) - USD ($) | 12 Months Ended | ||||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2005 | Dec. 31, 2002 | |
Capital | $ 97,810,000 | $ 83,753,000 | |||
Interest Expense, Junior Subordinated Debentures | 531,000 | $ 510,000 | $ 401,000 | ||
Plumas Statutory Trust I [Member] | |||||
Capital | $ 349,000 | ||||
Trust Preferred Securities Issued, Number | 6,000 | ||||
Trust Preferred Securities, Liquidation Amount per Preferred Security | $ 1,000 | ||||
Proceeds from Issuance of Trust Preferred Securities | $ 6,000,000 | ||||
Amount Invested in Subordinated Debentures by Trust | $ 6,186,000 | ||||
Plumas Statutory Trust I [Member] | Subordinated Debt [Member] | |||||
Debt Instrument, Interest Rate, Effective Percentage | 5.35% | ||||
Plumas Statutory Trust I [Member] | Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||
Debt Instrument, Basis Spread on Variable Rate | 3.40% | ||||
Plumas Statutory Trust II [Member] | |||||
Capital | $ 179,000 | ||||
Trust Preferred Securities Issued, Number | 4,000 | ||||
Trust Preferred Securities, Liquidation Amount per Preferred Security | $ 1,000 | ||||
Proceeds from Issuance of Trust Preferred Securities | $ 4,000,000 | ||||
Amount Invested in Subordinated Debentures by Trust | $ 4,124,000 | ||||
Debt Instrument, Period for Deferral of Distribution Payment | 5 years | ||||
Plumas Statutory Trust II [Member] | Subordinated Debt [Member] | |||||
Debt Instrument, Interest Rate, Effective Percentage | 3.37% | ||||
Debt Instrument, Period after Issuance for Start of Redemption | 5 years | ||||
Plumas Statutory Trust II [Member] | Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||
Debt Instrument, Basis Spread on Variable Rate | 1.48% |
Note 11 - Commitments and Con_3
Note 11 - Commitments and Contingencies (Details Textual) - USD ($) | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Jan. 01, 2019 | |
Operating Lease, Weighted Average Discount Rate, Percent | 5.00% | |||
Operating Lease, Weighted Average Remaining Lease Term | 2 years 36 days | |||
Lease, Cost, Total | $ 465,000 | |||
Operating Lease, Cost | 308,000 | |||
Short-term Lease, Cost | 114,000 | |||
Variable Lease, Cost | 43,000 | |||
Operating Leases, Rent Expense, Net, Total | $ 379,000 | $ 348,000 | ||
Operating Lease, Payments | $ 308,000 | |||
Consumer Loan Commitments as Percentage of Aggregate Commitments | 9.00% | |||
Commercial and Agricultural Loan Commitments as Percentage of Aggregate Commitments | 44.00% | |||
Real Estate Loan Commitments as Percentage of Aggregate Commitments | 47.00% | |||
Maximum Loan to Value Ratio | 80.00% | |||
Occupancy and Equipment Expense [Member] | ||||
Operating Lease, Expense | $ 422,000 | $ 340,000 | $ 308,000 | |
Accounting Standards Update 2016-02 [Member] | ||||
Operating Lease, Right-of-Use Asset | $ 565,000 | |||
Operating Lease, Liability, Total | $ 565,000 |
Note 11 - Commitments and Con_4
Note 11 - Commitments and Contingencies - Maturity Analysis of Operating Lease Liability (Details) | Dec. 31, 2019USD ($) |
Year ended December 31, 2020 | $ 188,000 |
Year ended December 31, 2021 | 88,000 |
Year ended December 31, 2022 | 59,000 |
335,000 | |
Less: Present value discount | (18,000) |
Liabilities [Member] | |
Lease Liability December 31, 2019 | $ 317,000 |
Note 11 - Commitments and Con_5
Note 11 - Commitments and Contingencies - Future Minimum Lease Payments (Details) | Dec. 31, 2018USD ($) |
2019 | $ 248,000 |
2020 | 163,000 |
2021 | 63,000 |
2022 | 59,000 |
2023 | |
$ 533,000 |
Note 11 - Commitments and Con_6
Note 11 - Commitments and Contingencies - Financial Instruments Representing Off-balance-sheet Credit Risk (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Commitments to extend credit | $ 111,352,000 | $ 126,885,000 |
Letters of credit | $ 126,000 | $ 417,000 |
Note 12 - Shareholders' Equit_2
Note 12 - Shareholders' Equity (Details Textual) - USD ($) | Nov. 15, 2019 | May 15, 2019 | Nov. 15, 2018 | May 15, 2018 | Nov. 15, 2017 | May 15, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Statutory Accounting Practices, Statutory Amount Available for Dividend Payments without Regulatory Approval | $ 30,278,000 | |||||||||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.23 | $ 0.23 | $ 0.18 | $ 0.18 | $ 0.14 | $ 0.14 | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 71,100 | 0 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 132,000 | 76,000 | 0 | |||||||
Share-based Payment Arrangement, Expense | $ 224,000 | $ 199,000 | $ 152,000 | |||||||
Share-based Payment Arrangement, Expense, Tax Benefit | 16,000 | 14,000 | 11,000 | |||||||
Proceeds from Stock Options Exercised | 144,000 | 330,000 | 261,000 | |||||||
Share-based Payment Arrangement, Exercise of Option, Tax Benefit | $ 41,000 | $ 134,000 | $ 112,000 | |||||||
Common Equity Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | [1] | 4.50% | 4.50% | |||||||
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | [1] | 6.00% | 6.00% | |||||||
Capital Required for Capital Adequacy to Risk Weighted Assets | [1] | 8.00% | 8.00% | |||||||
Tier One Leverage Capital Required for Capital Adequacy to Average Assets | [1] | 4.00% | 4.00% | |||||||
Common Equity Tier One Risk Based Capital Required to Be Well Capitalized to Risk Weighted Assets | 6.50% | 6.50% | ||||||||
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets | 8.00% | 8.00% | ||||||||
Capital Required to be Well Capitalized to Risk Weighted Assets | 10.00% | 10.00% | ||||||||
Tier One Leverage Capital Required to be Well Capitalized to Average Assets | 5.00% | 5.00% | ||||||||
Capital Conservation Buffer | 2.50% | |||||||||
Asset Threshold to Qualify for the Policy Statement after Adopted Final Amendments to the Small Bank Holding Company Policy Statment | $ 3,000,000,000 | |||||||||
Stock Option Plan 2001 [Member] | ||||||||||
Common Stock, Capital Shares Reserved for Future Issuance | 0 | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 0 | |||||||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 0 | |||||||||
Stock Option Plan 2013 [Member] | ||||||||||
Common Stock, Capital Shares Reserved for Future Issuance | 408,855 | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 106,500 | |||||||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 811,000 | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 10 years | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 132,000 | 76,000 | 0 | |||||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 3 years 146 days | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value | $ 197,000 | $ 150,000 | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value | $ 545,000 | $ 1,504,000 | ||||||||
[1] | Does not include amounts required under the capital conservation buffer discussed above. |
Note 12 - Shareholders' Equit_3
Note 12 - Shareholders' Equity - Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Net Income: | |||
Net income | $ 15,512,000 | $ 13,992,000 | $ 8,189,000 |
Earnings Per Share: | |||
Basic earnings per common share (in dollars per share) | $ 3.01 | $ 2.74 | $ 1.64 |
Diluted earnings per common share (in dollars per share) | $ 2.97 | $ 2.68 | $ 1.58 |
Weighted Average Number of Shares Outstanding: | |||
Basic shares (in shares) | 5,155 | 5,108 | 5,005 |
Diluted shares (in shares) | 5,228 | 5,219 | 5,185 |
Note 12 - Shareholders' Equit_4
Note 12 - Shareholders' Equity - Stock Option Activity (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 132,000 | 76,000 | 0 |
Stock Option Plan 2001 [Member] | |||
Options outstanding, Shares (in shares) | 6,193 | 46,293 | 81,893 |
Options outstanding, Weighted average exercise price (in dollars per share) | $ 2.95 | $ 2.95 | $ 2.95 |
Options exercised, Shares (in shares) | (6,193) | (40,100) | (35,600) |
Options exercised, Weighted average exercise price (in dollars per share) | $ 2.95 | $ 2.95 | $ 2.95 |
Options outstanding, Shares (in shares) | 6,193 | 46,293 | |
Options exercisable, Shares (in shares) | |||
Expected to vest, Shares (in shares) | |||
Options exercised, Shares (in shares) | (6,193) | (40,100) | (35,600) |
Options outstanding, Weighted average exercise price (in dollars per share) | $ 2.95 | $ 2.95 | |
Stock Option Plan 2013 [Member] | |||
Options outstanding, Shares (in shares) | 196,500 | 160,600 | 192,800 |
Options outstanding, Weighted average exercise price (in dollars per share) | $ 13.84 | $ 7.72 | $ 7.60 |
Options exercised, Shares (in shares) | (23,715) | (33,600) | (25,000) |
Options exercised, Weighted average exercise price (in dollars per share) | $ 7.10 | $ 7.19 | $ 6.65 |
Options outstanding, Shares (in shares) | 302,385 | 196,500 | 160,600 |
Options exercisable, Shares (in shares) | 96,660 | ||
Expected to vest, Shares (in shares) | 182,293 | ||
Options cancelled, Shares (in shares) | (2,400) | (6,500) | (7,200) |
Options cancelled, Weighted average exercise price (in dollars per share) | $ 8.75 | $ 20.55 | $ 8.14 |
Options exercised, Shares (in shares) | (23,715) | (33,600) | (25,000) |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 132,000 | 76,000 | 0 |
Option granted, Weighted average exercise price (in dollars per share) | $ 21.45 | $ 24.40 | |
Options outstanding, Weighted average exercise price (in dollars per share) | $ 17.73 | $ 13.84 | $ 7.72 |
Options outstanding, Weighted average remaining contractual term in years (Year) | 6 years | ||
Options outstanding, Intrinsic value | $ 2,615,630 | ||
Options exercisable, Weighted average exercise price (in dollars per share) | $ 10.87 | ||
Options exercisable, Weighted average remaining contractual term in years (Year) | 3 years 328 days | ||
Options exercisable, Intrinsic value | $ 1,499,197 | ||
Expected to vest, Weighted average exercise price (in dollars per share) | $ 20.96 | ||
Expected to vest, Weighted average remaining contractual term in years (Year) | 7 years | ||
Expected to vest, Intrinsic value | $ 988,884 |
Note 12 - Shareholders' Equit_5
Note 12 - Shareholders' Equity - Regulatory Capital (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | |
Common Equity Tier 1 Ratio, Actual amount | $ 90,317 | $ 76,545 | |
Common Equity Tier 1 Ratio, Actual ratio | 13.10% | 11.80% | |
Common Equity Tier 1 Ratio, For capital adequacy purposes amount | [1] | $ 31,059 | $ 29,071 |
Common Equity Tier 1 Ratio, For capital adequacy purposes ratio | [1] | 4.50% | 4.50% |
Common Equity Tier 1 Ratio, To be well-capitalized under prompt corrective provisions amount | $ 44,863 | $ 41,991 | |
Common Equity Tier 1 Ratio, To be well-capitalized under prompt corrective provisions ratio | 6.50% | 6.50% | |
Tier 1 Leverage Ratio, Actual amount | $ 90,317 | $ 76,545 | |
Tier 1 Leverage Ratio, Actual ratio | 10.40% | 9.30% | |
Tier 1 Leverage Ratio, For capital adequacy purposes amount | [1] | $ 34,897 | $ 32,765 |
Tier 1 Leverage Ratio, For capital adequacy purposes ratio | [1] | 4.00% | 4.00% |
Tier 1 Leverage Ratio, To be well-capitalized under prompt corrective provisions amount | $ 43,622 | $ 40,956 | |
Tier 1 Leverage Ratio, To be well-capitalized under prompt corrective provisions ratio | 5.00% | 5.00% | |
Tier 1 Risk-Based Capital Ratio, Actual amount | $ 90,317 | $ 76,545 | |
Tier 1 Risk-Based Capital Ratio, Actual ratio | 13.10% | 11.80% | |
Tier 1 Risk-Based Capital Ratio, For capital adequacy purposes amount | [1] | $ 41,412 | $ 38,761 |
Tier 1 Risk-Based Capital Ratio, For capital adequacy purposes ratio | [1] | 6.00% | 6.00% |
Tier 1 Risk-Based Capital Ratio, To be well-capitalized under prompt corrective provisions amount | $ 55,216 | $ 51,681 | |
Tier 1 Risk-Based Capital Ratio, To be well-capitalized under prompt corrective provisions ratio | 8.00% | 8.00% | |
Total Risk-Based Capital Ratio, Actual amount | $ 97,810 | $ 83,753 | |
Total Risk-Based Capital Ratio, Actual ratio | 14.20% | 13.00% | |
Total Risk-Based Capital Ratio, For capital adequacy purposes amount | [1] | $ 55,216 | $ 51,681 |
Total Risk-Based Capital Ratio, For capital adequacy purposes ratio | [1] | 8.00% | 8.00% |
Total Risk-Based Capital Ratio, To be well-capitalized under prompt corrective provisions amount | $ 69,020 | $ 64,602 | |
Total Risk-Based Capital Ratio, To be well-capitalized under prompt corrective provisions ratio | 10.00% | 10.00% | |
[1] | Does not include amounts required under the capital conservation buffer discussed above. |
Note 13 - Other Expenses - Othe
Note 13 - Other Expenses - Other Expenses (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Outside service fees | $ 2,533,000 | $ 2,376,000 | $ 2,234,000 |
Professional fees | 704,000 | 925,000 | 612,000 |
Telephone and data communications | 520,000 | 528,000 | 561,000 |
Business development | 490,000 | 439,000 | 389,000 |
Director compensation, education and retirement | 443,000 | 267,000 | 336,000 |
Armored car and courier | 403,000 | 329,000 | 278,000 |
Advertising and promotion | 395,000 | 433,000 | 372,000 |
Amortization of Core Deposit Intangible | 263,000 | 27,000 | 6,000 |
Loan collection costs | 227,000 | 216,000 | 194,000 |
Stationery and supplies | 112,000 | 118,000 | 118,000 |
Deposit insurance | 65,000 | 237,000 | 248,000 |
OREO expenses | 61,000 | 76,000 | 73,000 |
Provision from change in OREO valuation | 40,000 | 155,000 | 124,000 |
Net gain on sale of OREO | (275,000) | (47,000) | (130,000) |
Other operating expense | 509,000 | 662,000 | 351,000 |
Other non-interest expense | $ 6,490,000 | $ 6,741,000 | $ 5,766,000 |
Note 14 - Income Taxes (Details
Note 14 - Income Taxes (Details Textual) - USD ($) | Dec. 22, 2017 | Dec. 31, 2017 | Dec. 31, 2019 | Dec. 31, 2018 |
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability | $ 1,419,000 | $ 1,419,000 | ||
Deferred Tax Assets, Gross, Total | $ 4,495,000 | $ 5,324,000 | ||
Deferred Tax Liabilities, Gross, Total | 2,489,000 | 1,789,000 | ||
Deferred Tax Assets, Net, Total | 2,006,000 | 3,535,000 | ||
Deferred Tax Assets, Valuation Allowance, Total | $ 0 | $ 0 |
Note 14 - Income Taxes - Provis
Note 14 - Income Taxes - Provision for Income Taxes (Details) - USD ($) | Dec. 22, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Current, federal | $ 3,941,000 | $ 3,124,000 | $ 5,170,000 | |
Current, State | 2,093,000 | 1,650,000 | 1,643,000 | |
Current, Total | 6,034,000 | 4,774,000 | 6,813,000 | |
Deferred, federal | (128,000) | 211,000 | (738,000) | |
Deferred, State | (38,000) | 149,000 | (178,000) | |
Deferred, Total | (166,000) | 360,000 | (916,000) | |
Provision for income taxes, federal | 3,813,000 | 3,335,000 | 5,851,000 | |
Provision for income taxes, State | 2,055,000 | 1,799,000 | 1,465,000 | |
Provision for income taxes, Total | $ 5,868,000 | $ 5,134,000 | 7,316,000 | |
Deferred tax asset adjustment for enacted change in tax rate | $ 1,419,000 | $ 1,419,000 |
Note 14 - Income Taxes - Deferr
Note 14 - Income Taxes - Deferred Tax Assets & Liabilities (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Deferred tax assets: | ||
Allowance for loan losses | $ 2,059,000 | $ 1,978,000 |
Deferred compensation | 1,031,000 | 1,047,000 |
OREO valuation allowance | 68,000 | 385,000 |
Premises and equipment | 418,000 | 349,000 |
Unrealized loss on available-for-sale investment securities | 846,000 | |
Other | 919,000 | 719,000 |
Total deferred tax assets | 4,495,000 | 5,324,000 |
Deferred tax liabilities: | ||
Deferred loan costs | (1,424,000) | (1,587,000) |
Unrealized gain on available-for-sale investment securities | (861,000) | |
Other | (204,000) | (202,000) |
Total deferred tax liabilities | (2,489,000) | (1,789,000) |
Net deferred tax assets | $ 2,006,000 | $ 3,535,000 |
Note 14 - Income Taxes - Income
Note 14 - Income Taxes - Income Tax Rate Reconciliation (Details) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Federal income tax, at statutory rate | 21.00% | 21.00% | 34.00% |
State franchise tax, net of Federal tax effect | 7.60% | 7.40% | 6.20% |
Interest on obligations of states and political subdivisions | (0.90%) | (0.90%) | (1.50%) |
Net increase in cash surrender value of bank owned life insurance | (0.30%) | (0.40%) | (0.70%) |
Deferred tax Federal rate adjustment | 9.20% | ||
Other | (0.30%) | ||
Effective tax rate | 27.40% | 26.80% | 47.20% |
Note 15 - Related Party Trans_3
Note 15 - Related Party Transactions - Related Party Borrowers (Details) | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Balance | $ 5,120,000 |
Disbursements | 2,466,000 |
Amounts repaid | (361,000) |
Balance | 7,225,000 |
Undisbursed commitments to related parties, December 31, 2019 | $ 55,000 |
Note 16 - Employee Benefit Pl_2
Note 16 - Employee Benefit Plans (Details Textual) | 12 Months Ended | ||
Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | |
Defined Contribution Plan, Maximum Annual Contributions Per Employee, Percent | 30.00% | 30.00% | |
Defined Contribution Plan, Employer Matching Contribution, Percent of Employees' Gross Pay | 3.00% | 2.40% | |
Defined Contribution Plan, Employer Discretionary Contribution Amount | $ 231,000 | $ 176,000 | $ 150,000 |
Defined Contribution Plan, Cost | 334,000 | 185,000 | 307,000 |
Employee-related Liabilities, Total | 3,625,000 | 3,682,000 | |
Bank Owned Life Insurance | 13,184,000 | 12,856,000 | |
Bank Owned Life Insurance Income | $ 328,000 | $ 328,000 | $ 338,000 |
Minimum [Member] | |||
Defined Contribution Plan, Salary Continuation Period | 10 years | ||
Maximum [Member] | |||
Defined Contribution Plan, Salary Continuation Period | 15 years | ||
Vice President [Member] | |||
Defined Contribution Plan, Number of Employees | 3 | ||
Director [Member] | |||
Defined Contribution Plan, Number of Employees | 5 | ||
Former Executives Officer [Member] | |||
Defined Contribution Plan, Number of Employees | 5 | ||
Former Director [Member] | |||
Defined Contribution Plan, Number of Employees | 4 |
Note 17 - Parent Only Condens_3
Note 17 - Parent Only Condensed Financial Statements - Condensed Balance Sheets (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
ASSETS | ||||
Cash and cash equivalents | $ 46,942,000 | $ 46,686,000 | $ 87,537,000 | $ 62,646,000 |
Total assets | 865,191,000 | 824,398,000 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Junior subordinated deferrable interest debentures | 10,310,000 | 10,310,000 | ||
Total liabilities | 780,686,000 | 757,466,000 | ||
Shareholders' equity: | ||||
Common stock - no par value; 22,500,000 shares authorized; issued and outstanding – 5,165,760 at December 31, 2019 and 5,137,476 at December 31, 2018 | 7,312,000 | 6,944,000 | ||
Retained earnings | 75,144,000 | 62,005,000 | ||
Accumulated other comprehensive gain (loss), net of taxes | 2,049,000 | (2,017,000) | ||
Total shareholders' equity | 84,505,000 | 66,932,000 | 55,700,000 | 47,994,000 |
Total liabilities and shareholders' equity | 865,191,000 | 824,398,000 | ||
Parent Company [Member] | ||||
ASSETS | ||||
Cash and cash equivalents | 510,000 | 507,000 | $ 383,000 | $ 281,000 |
Investment in bank subsidiary | 93,670,000 | 76,173,000 | ||
Other assets | 658,000 | 602,000 | ||
Total assets | 94,838,000 | 77,282,000 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Other liabilities | 23,000 | 40,000 | ||
Junior subordinated deferrable interest debentures | 10,310,000 | 10,310,000 | ||
Total liabilities | 10,333,000 | 10,350,000 | ||
Shareholders' equity: | ||||
Common stock - no par value; 22,500,000 shares authorized; issued and outstanding – 5,165,760 at December 31, 2019 and 5,137,476 at December 31, 2018 | 7,312,000 | 6,944,000 | ||
Retained earnings | 75,144,000 | 62,005,000 | ||
Accumulated other comprehensive gain (loss), net of taxes | 2,049,000 | (2,017,000) | ||
Total shareholders' equity | 84,505,000 | 66,932,000 | ||
Total liabilities and shareholders' equity | $ 94,838,000 | $ 77,282,000 |
Note 17 - Parent Only Condens_4
Note 17 - Parent Only Condensed Financial Statements - Condensed Statements of Income and Comprehensive Income (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Interest on junior subordinated deferrable interest debentures | $ 531,000 | $ 510,000 | $ 401,000 |
Interest on note payable | 28,000 | ||
Other expenses | 15,000 | 10,000 | 6,000 |
Total expenses | 1,747,000 | 1,236,000 | 1,017,000 |
Income before equity in undistributed income of subsidiary | 21,380,000 | 19,126,000 | 15,505,000 |
Provision for income taxes | 5,868,000 | 5,134,000 | 7,316,000 |
Net income | 15,512,000 | 13,992,000 | 8,189,000 |
Total comprehensive income | 19,578,000 | 12,545,000 | 8,685,000 |
Parent Company [Member] | |||
Dividends declared by bank subsidiary | 2,800,000 | 2,000,000 | 4,000,000 |
Statutory Trusts I and II | 16,000 | 15,000 | 12,000 |
Total income | 2,816,000 | 2,015,000 | 4,012,000 |
Interest on junior subordinated deferrable interest debentures | 531,000 | 510,000 | 401,000 |
Interest on note payable | 28,000 | ||
Other expenses | 315,000 | 326,000 | 251,000 |
Total expenses | 846,000 | 836,000 | 680,000 |
Income before equity in undistributed income of subsidiary | 1,970,000 | 1,179,000 | 3,332,000 |
Equity in undistributed income of subsidiary | 13,261,000 | 12,479,000 | 4,538,000 |
Income before income taxes | 15,231,000 | 13,658,000 | 7,870,000 |
Provision for income taxes | 281,000 | 334,000 | 319,000 |
Net income | 15,512,000 | 13,992,000 | 8,189,000 |
Total comprehensive income | $ 19,578,000 | $ 12,545,000 | $ 8,685,000 |
Note 17 - Parent Only Condens_5
Note 17 - Parent Only Condensed Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Cash flows from operating activities: | |||
Net income | $ 15,512,000 | $ 13,992,000 | $ 8,189,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Stock-based compensation expense | 224,000 | 199,000 | 152,000 |
(Increase) decrease in other assets | (100,000) | (1,397,000) | (513,000) |
Net cash provided by operating activities | 15,477,000 | 15,639,000 | 11,478,000 |
Cash flows from financing activities: | |||
Cash dividends paid on common stock | (2,373,000) | (1,842,000) | (1,398,000) |
Payment on note payable | (2,375,000) | ||
Proceeds from exercise of stock options | 144,000 | 330,000 | 261,000 |
Net cash used in financing activities | 21,485,000 | 65,380,000 | 79,949,000 |
Increase in cash and cash equivalents | 256,000 | (40,851,000) | 24,891,000 |
Cash and cash equivalents at beginning of year | 46,686,000 | 87,537,000 | 62,646,000 |
Cash and cash equivalents at end of year | 46,942,000 | 46,686,000 | 87,537,000 |
Parent Company [Member] | |||
Cash flows from operating activities: | |||
Net income | 15,512,000 | 13,992,000 | 8,189,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Undistributed income of subsidiary | (13,261,000) | (12,479,000) | (4,538,000) |
Stock-based compensation expense | 54,000 | 47,000 | 37,000 |
(Increase) decrease in other assets | (56,000) | 51,000 | (76,000) |
Decrease (increase) in other liabilities | (17,000) | 25,000 | 2,000 |
Net cash provided by operating activities | 2,232,000 | 1,636,000 | 3,614,000 |
Cash flows from financing activities: | |||
Cash dividends paid on common stock | (2,373,000) | (1,842,000) | (1,398,000) |
Payment on note payable | (2,375,000) | ||
Proceeds from exercise of stock options | 144,000 | 330,000 | 261,000 |
Net cash used in financing activities | (2,229,000) | (1,512,000) | (3,512,000) |
Increase in cash and cash equivalents | 3,000 | 124,000 | 102,000 |
Cash and cash equivalents at beginning of year | 507,000 | 383,000 | 281,000 |
Cash and cash equivalents at end of year | $ 510,000 | $ 507,000 | $ 383,000 |