Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5. Outstanding loans are summarized below, in thousands: September 30, December 31, 2021 2020 Commercial $ 124,254 $ 117,192 Agricultural 134,638 72,911 Real estate – residential 10,139 11,399 Real estate – commercial 402,921 352,027 Real estate – construction and land development 39,085 25,306 Equity lines of credit 33,254 34,744 Auto 90,439 91,080 Other 4,213 4,587 Total loans 838,943 709,246 Deferred loan (fees) costs, net (27 ) 758 Allowance for loan losses (10,305 ) (9,902 ) Total net loans $ 828,611 $ 700,102 Changes in the allowance for loan losses, in thousands, were as follows: September 30, December 31, 2021 2020 Balance, beginning of period $ 9,902 $ 7,243 Provision charged to operations 875 3,175 Losses charged to allowance (692 ) (787 ) Recoveries 220 271 Balance, end of period $ 10,305 $ 9,902 The recorded investment in impaired loans totaled $4,950,000 and $2,214,000 at September 30, 2021 December 31, 2020 September 30, 2021 December 31, 2020 no September 30, 2021 December 31, 2020 nine September 30, 2021 September 30, 2020 nine September 30, 2021 2020 nine September 30, 2021 2020 Included in impaired loans are troubled debt restructurings. Section 4013 340 10. 541 2021, January 1, 2022. 36 2020 April 7, 2020 not 340 10. The Company evaluates loan extensions or modifications not 4013 36 2020 340 10 340 10, The carrying value of troubled debt restructurings at September 30, 2021 December 31, 2020 September 30, 2021 December 31, 2020 not September 30, 2021 December 31, 2020 There were no troubled debt restructurings that occurred during the nine September 30, 2021 September 30, 2020 twelve nine September 30, 2021 2020 At September 30, 2021 December 31, 2020 three September 30, 2020. three September 30, 2021. $325, 000 nine September 30, 2021 2020 90 September 30, 2021 December 31, 2020 Salaries and employee benefits totaling $866,000 and $588,000 have been deferred as loan origination costs during the three September 30, 2021 2020, nine September 30, 2021 2020 The Company assigns a risk rating to all loans and periodically, but not $100,000 The risk ratings can be grouped into three Special Mention may Substandard not not Doubtful Loans not Purchased Credit Impaired Loans (PCI): Upon the acquisition of FRB the Company acquired loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not September 30, 2021 Accretable yield, or income expected to be collected, is as follows: . (in thousands) Balance at December 31, 2020 $ - Additions 33 Removals 1 (1 ) Accretion (1 ) Balance at September 30, 2021 $ 31 1 The following table shows the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands: September 30, 2021 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Grade: Commercial Agricultural Real Estate-Residential Real Estate-Commercial Real Estate-Construction Equity LOC Total Pass $ 124,115 $ 133,923 $ 10,043 $ 396,706 $ 39,013 $ 32,803 $ 736,603 Special Mention 139 182 - 1,211 - - 1,532 Substandard - 533 96 5,004 72 451 6,156 Doubtful - - - - - - - Total $ 124,254 $ 134,638 $ 10,139 $ 402,921 $ 39,085 $ 33,254 $ 744,291 December 31, 2020 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Grade: Commercial Agricultural Real Estate-Residential Real Estate-Commercial Real Estate-Construction Equity LOC Total Pass $ 116,824 $ 72,833 $ 11,208 $ 348,376 $ 25,229 $ 34,237 $ 608,707 Special Mention 211 78 - 2,779 - - 3,068 Substandard 157 - 191 872 77 507 1,804 Doubtful - - - - - - - Total $ 117,192 $ 72,911 $ 11,399 $ 352,027 $ 25,306 $ 34,744 $ 613,579 Consumer Credit Exposure Consumer Credit Exposure Credit Risk Profile Based on Payment Activity Credit Risk Profile Based on Payment Activity September 30, 2021 December 31, 2020 Auto Other Total Auto Other Total Grade: Performing $ 90,002 $ 4,189 $ 94,191 $ 90,396 $ 4,539 $ 94,935 Non-performing 437 24 461 684 48 732 Total $ 90,439 $ 4,213 $ 94,652 $ 91,080 $ 4,587 $ 95,667 The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousands: Nine Months Ended September 30, 2021: Commercial Agricultural Real Estate-Residential Real Estate-Commercial Real Estate-Construction Equity LOC Auto Other Total Allowance for Loan Losses Beginning balance $ 950 $ 757 $ 164 $ 5,089 $ 554 $ 499 $ 1,768 $ 121 $ 9,902 Charge-offs (189 ) - - - - - (459 ) (44 ) (692 ) Recoveries 56 - 3 6 - 2 120 33 220 Provision 161 134 (37 ) 150 95 (66 ) 438 - 875 Ending balance $ 978 $ 891 $ 130 $ 5,245 $ 649 $ 435 $ 1,867 $ 110 $ 10,305 Three Months Ended September 30, 2021: Beginning balance $ 883 $ 681 $ 131 $ 5,345 $ 606 $ 454 $ 1,910 $ 118 $ 10,128 Charge-offs (28 ) - - - - - (113 ) (7 ) (148 ) Recoveries 10 - 1 3 - - 43 18 75 Provision 113 210 (2 ) (103 ) 43 (19 ) 27 (19 ) 250 Ending balance $ 978 $ 891 $ 130 $ 5,245 $ 649 $ 435 $ 1,867 $ 110 $ 10,305 Nine Months Ended September 30, 2020: Allowance for Loan Losses Beginning balance $ 617 $ 653 $ 163 $ 3,426 $ 481 $ 393 $ 1,409 $ 101 $ 7,243 Charge-offs (131 ) - - - - - (457 ) (80 ) (668 ) Recoveries 21 - 3 6 - 3 185 7 225 Provision 450 93 8 1,345 87 94 642 81 2,800 Ending balance $ 957 $ 746 $ 174 $ 4,777 $ 568 $ 490 $ 1,779 $ 109 $ 9,600 Three Months Ended September 30, 2020: Allowance for Loan Losses Beginning balance $ 788 $ 691 $ 173 $ 4,405 $ 476 $ 474 $ 1,712 $ 116 $ 8,835 Charge-offs - - - - - - (94 ) (39 ) (133 ) Recoveries 14 - 1 3 - 1 78 1 98 Provision 155 55 - 369 92 15 83 31 800 Ending balance $ 957 $ 746 $ 174 $ 4,777 $ 568 $ 490 $ 1,779 $ 109 $ 9,600 September 30, 2021: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ - $ - $ 24 $ - $ 5 $ - $ - $ - $ 29 Ending balance: collectively evaluated for impairment 978 891 106 5,245 644 435 1,867 110 10,276 Ending balance $ 978 $ 891 $ 130 $ 5,245 $ 649 $ 435 $ 1,867 $ 110 $ 10,305 Loans Ending balance: individually evaluated for impairment $ - $ 239 $ 558 $ 3,781 $ 104 $ 268 $ - $ - $ 4,950 Ending balance: collectively evaluated for impairment 124,254 134,399 9,581 399,140 38,981 32,986 90,439 4,213 833,993 Ending balance $ 124,254 $ 134,638 $ 10,139 $ 402,921 $ 39,085 $ 33,254 $ 90,439 $ 4,213 $ 838,943 December 31, 2020: Commercial Agricultural Real Estate-Residential Real Estate-Commercial Real Estate-Construction Equity LOC Auto Other Total Allowance for Loan Losses Ending balance: individually evaluated for impairment $ 143 $ - $ 26 $ - $ 5 $ - $ - $ - $ 174 Ending balance: collectively evaluated for impairment 807 757 138 5,089 549 499 1,768 121 9,728 Ending Balance $ 950 $ 757 $ 164 $ 5,089 $ 554 $ 499 $ 1,768 $ 121 $ 9,902 Loans Ending balance: individually evaluated for impairment $ 154 $ 243 $ 563 $ 859 $ 108 $ 288 $ - $ - $ 2,215 Ending balance: collectively evaluated for impairment 117,038 72,668 10,836 351,168 25,198 34,456 91,080 4,587 707,031 Ending balance $ 117,192 $ 72,911 $ 11,399 $ 352,027 $ 25,306 $ 34,744 $ 91,080 $ 4,587 $ 709,246 The following table shows an aging analysis of the loan portfolio by the time past due, in thousands: Total September 30, 2021 90 Days Past Due 30-89 Days and Still and Past Due Accruing Nonaccrual Nonaccrual Current Total Commercial $ 235 $ - $ - $ 235 $ 124,019 $ 124,254 Agricultural 1,546 - - 1,546 133,092 134,638 Real estate – residential - - 95 95 10,044 10,139 Real estate – commercial 616 - 3,794 4,410 398,511 402,921 Real estate - construction & land 1,065 - 72 1,137 37,948 39,085 Equity Lines of Credit 74 - 451 525 32,729 33,254 Auto 1,350 - 437 1,787 88,652 90,439 Other 57 - 24 81 4,132 4,213 Total $ 4,943 $ - $ 4,873 $ 9,816 $ 829,127 $ 838,943 Total December 31, 2020 90 Days Past Due 30-89 Days and Still and Past Due Accruing Nonaccrual Nonaccrual Current Total Commercial $ 16 $ - $ 157 $ 173 $ 117,019 $ 117,192 Agricultural - - - - 72,911 72,911 Real estate – residential 34 - 191 225 11,174 11,399 Real estate - commercial 56 - 872 928 351,099 352,027 Real estate - construction & land - - 77 77 25,229 25,306 Equity Lines of Credit 73 - 507 580 34,164 34,744 Auto 945 - 684 1,629 89,451 91,080 Other 28 - 48 76 4,511 4,587 Total $ 1,152 $ - $ 2,536 $ 3,688 $ 705,558 $ 709,246 The following tables show information related to impaired loans at September 30, 2021 Unpaid Average Interest Recorded Principal Related Recorded Income As of September 30, 2021: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 239 239 - 241 14 Real estate – residential 386 399 - 388 21 Real estate – commercial 3,781 3,874 - 1,424 - Real estate – construction & land - - - - - Equity Lines of Credit 268 306 - 278 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural - - - - - Real estate – residential 172 172 24 173 5 Real estate – commercial - - - - - Real estate – construction & land 104 104 5 106 5 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ - $ - $ - $ - $ - Agricultural 239 239 - 241 14 Real estate – residential 558 571 24 561 26 Real estate – commercial 3,781 3,874 - 1,424 - Real estate – construction & land 104 104 5 106 5 Equity Lines of Credit 268 306 - 278 - Auto - - - - - Other - - - - - Total $ 4,950 $ 5,094 $ 29 $ 2,610 $ 45 The following tables show information related to impaired loans at December 31, 2020 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2020: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 243 243 - 246 19 Real estate – residential 388 399 - 390 28 Real estate – commercial 859 955 - 762 - Real estate – construction & land - - - - - Equity Lines of Credit 288 317 - 298 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ 154 $ 154 $ 143 $ 16 $ - Agricultural - - - - - Real estate – residential 174 176 26 175 7 Real estate – commercial - - - - - Real estate – construction & land 108 108 5 109 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 154 $ 154 $ 143 $ 16 $ - Agricultural 243 243 - 246 19 Real estate – residential 562 575 26 565 35 Real estate – commercial 859 955 - 762 - Real estate – construction & land 108 108 5 109 7 Equity Lines of Credit 288 317 - 298 - Auto - - - - - Other - - - - - Total $ 2,214 $ 2,352 $ 174 $ 1,996 $ 61 |