Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES Outstanding loans are summarized below: December 31, 2021 2020 Commercial $ 99,804,000 $ 117,192,000 Agricultural 126,456,000 72,911,000 Real estate – residential 15,837,000 11,399,000 Real estate – commercial 418,609,000 352,027,000 Real estate – construction & land development 51,526,000 25,306,000 Equity lines of credit 32,793,000 34,744,000 Auto 89,046,000 91,080,000 Other 4,516,000 4,587,000 838,587,000 709,246,000 Deferred loan costs, net 1,150,000 758,000 Allowance for loan losses (10,352,000 ) (9,902,000 ) Loans, net $ 829,385,000 $ 700,102,000 Changes in the allowance for loan losses were as follows: Year Ended December 31, 2021 2020 Balance, beginning of year $ 9,902,000 $ 7,243,000 Provision charged to operations 1,125,000 3,175,000 Losses charged to allowance (938,000 ) (787,000 ) Recoveries 263,000 271,000 Balance, end of year $ 10,352,000 $ 9,902,000 The recorded investment in impaired loans totaled $4,857,000 and $2,214,000 at December 31, 2021 2020 December 31, 2021 December 31, 2020 no December 31, 2021 2020 December 31, 2021, 2020 2019 December 31, 2021, 2020 2019 Included in impaired loans are troubled debt restructurings. A troubled debt restructuring is a formal restructure of a loan where the Company for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may one In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The carrying value of troubled debt restructurings at December 31, 2021 December 31, 2020 December 31, 2021 December 31, 2020 not December 31, 2021 December 31, 2020 There were no new troubled debt restructurings during the twelve December 31, 2021 2020 There were no troubled debt restructurings for which there was a payment default within twelve twelve December 31, 2021 2020 At December 31, 2021 2020 $381,000, $ twelve December 31, 2021, 2020 2019 90 December 31, 2021 December 31, 2020 December 31, 2021, 2020 2019 Salaries and employee benefits totaling $3,506,000, $2,274,000 and $2,294,000 have been deferred as loan origination costs during the years ended December 31, 2021, 2020 2019 Purchased Credit Impaired Loans (PCI): Upon the acquisition of FRB the Company acquired loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not December 31, 2021 Accretable yield, or income expected to be collected, is as follows: . (in thousands) Balance at December 31, 2020 $ - Additions 33 Removals 1 (1 ) Accretion (4 ) Balance at December 31, 2021 $ 28 1 The following tables show the loan portfolio allocated by management's internal risk ratings at the dates indicated, in thousands: December 31, 2021 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Real Real Real Estate- Estate- Estate- Equity Commercial Agricultural Residential Commercial Construction LOC Total Grade: Pass $ 96,052 $ 124,866 $ 15,594 $ 414,175 $ 51,455 $ 32,349 $ 734,491 Special Mention 3,721 1,072 150 62 - - 5,005 Substandard 31 518 93 4,372 71 444 5,529 Doubtful - - - - - - - Total $ 99,804 $ 126,456 $ 15,837 $ 418,609 $ 51,526 $ 32,793 $ 745,025 December 31, 2020 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Real Real Real Estate- Estate- Estate- Equity Commercial Agricultural Residential Commercial Construction LOC Total Grade: Pass $ 116,824 $ 72,833 $ 11,208 $ 348,376 $ 25,229 $ 34,237 $ 608,707 Special Mention 211 78 - 2,779 - - 3,068 Substandard 157 - 191 872 77 507 1,804 Doubtful - - - - - - - Total $ 117,192 $ 72,911 $ 11,399 $ 352,027 $ 25,306 $ 34,744 $ 613,579 Consumer Credit Exposure Consumer Credit Exposure Credit Risk Profile Credit Risk Profile Based on Payment Activity Based on Payment Activity December 31, 2021 December 31, 2020 Auto Other Total Auto Other Total Grade: Performing $ 88,525 $ 4,492 $ 93,017 $ 90,396 $ 4,539 $ 94,935 Non-performing 521 24 545 684 48 732 Total $ 89,046 $ 4,516 $ 93,562 $ 91,080 $ 4,587 $ 95,667 The following tables show the allocation of the allowance for loan losses at the dates indicated, in thousands: Commercial Agricultural Real Estate Residential Real Estate Commercial Real Estate Construction Equity LOC Auto Other Total Year ended 12/31/21: Allowance for Loan Losses Beginning balance $ 950 $ 757 $ 164 $ 5,089 $ 554 $ 499 $ 1,768 $ 121 $ 9,902 Charge-offs (188 ) - - - - - (703 ) (47 ) (938 ) Recoveries 72 - 3 8 - 4 136 40 263 Provision 240 34 1 (548 ) 771 (77 ) 710 (6 ) 1,125 Ending balance $ 1,074 $ 791 $ 168 $ 4,549 $ 1,325 $ 426 $ 1,911 $ 108 $ 10,352 Year ended 12/31/20: Allowance for Loan Losses Beginning balance $ 617 $ 653 $ 163 $ 3,426 $ 481 $ 393 $ 1,409 $ 101 $ 7,243 Charge-offs (131 ) - - - - - (574 ) (82 ) (787 ) Recoveries 34 - 15 8 - 4 200 10 271 Provision 430 104 (14 ) 1,655 73 102 733 92 3,175 Ending balance $ 950 $ 757 $ 164 $ 5,089 $ 554 $ 499 $ 1,768 $ 121 $ 9,902 Year ended 12/31/19: Allowance for Loan Losses Beginning balance $ 914 $ 538 $ 214 $ 2,686 $ 758 $ 464 $ 1,289 $ 95 $ 6,958 Charge-offs (587 ) - - - - (6 ) (867 ) (61 ) (1,521 ) Recoveries 26 - 3 4 - 5 258 10 306 Provision 264 115 (54 ) 736 (277 ) (70 ) 729 57 1,500 Ending balance $ 617 $ 653 $ 163 $ 3,426 $ 481 $ 393 $ 1,409 $ 101 $ 7,243 December 31, 2021: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ - $ - $ 23 $ - $ 5 $ - $ - $ - $ 28 Ending balance: collectively evaluated for impairment 1,074 791 145 4,549 1,320 426 1,911 108 10,324 Ending balance $ 1,074 $ 791 $ 168 $ 4,549 $ 1,325 $ 426 $ 1,911 $ 108 $ 10,352 Loans Ending balance: individually evaluated for impairment $ - $ 238 $ 557 $ 3,697 $ 102 $ 263 $ - $ - $ 4,857 Ending balance: collectively evaluated for impairment 99,804 126,218 15,280 414,912 51,424 32,530 89,046 4,516 833,730 Ending balance $ 99,804 $ 126,456 $ 15,837 $ 418,609 $ 51,526 $ 32,793 $ 89,046 $ 4,516 $ 838,587 December 31, 2020: Allowance for Loan Losses Ending balance: individually evaluated for impairment $ 143 $ - $ 26 $ - $ 5 $ - $ - $ - $ 174 Ending balance: collectively evaluated for impairment 807 757 138 5,089 549 499 1,768 121 9,728 Ending balance $ 950 $ 757 $ 164 $ 5,089 $ 554 $ 499 $ 1,768 $ 121 $ 9,902 Loans Ending balance: individually evaluated for impairment $ 154 $ 243 $ 563 $ 859 $ 108 $ 288 $ - $ - $ 2,215 Ending balance: collectively evaluated for impairment 117,038 72,668 10,836 351,168 25,198 34,456 91,080 4,587 707,031 Ending balance $ 117,192 $ 72,911 $ 11,399 $ 352,027 $ 25,306 $ 34,744 $ 91,080 $ 4,587 $ 709,246 The following tables show an aging analysis of the loan portfolio by the time past due, in thousands: December 31, 2021 Total Past Due 30-89 Days 90 Days and and Past Due Still Accruing Nonaccrual Nonaccrual Current Total Commercial $ 705 $ - $ - $ 705 $ 99,099 $ 99,804 Agricultural 345 - - 345 126,111 126,456 Real estate - residential 150 - 93 243 15,594 15,837 Real estate - commercial 68 - 3,710 3,778 414,831 418,609 Real estate – construction & land - - 71 71 51,455 51,526 Equity Lines of Credit 450 - 444 894 31,899 32,793 Auto 1,679 - 521 2,200 86,846 89,046 Other 122 - 24 146 4,370 4,516 Total $ 3,519 $ - $ 4,863 $ 8,382 $ 830,205 $ 838,587 December 31, 2020 Total Past Due 30-89 Days 90 Days and and Past Due Still Accruing Nonaccrual Nonaccrual Current Total Commercial $ 16 $ - $ 157 $ 173 $ 117,019 $ 117,192 Agricultural - - - - 72,911 72,911 Real estate - residential 34 - 191 225 11,174 11,399 Real estate - commercial 56 - 872 928 351,099 352,027 Real estate – construction & land - - 77 77 25,229 25,306 Equity Lines of Credit 73 - 507 580 34,164 34,744 Auto 945 - 684 1,629 89,451 91,080 Other 28 - 48 76 4,511 4,587 Total $ 1,152 $ - $ 2,536 $ 3,688 $ 705,558 $ 709,246 The following tables show information related to impaired loans at the dates indicated, in thousands: Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2021: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 238 238 - 241 18 Real estate – residential 386 399 - 387 29 Real estate – commercial 3,697 3,834 - 2,188 - Real estate – construction & land - - - - - Equity Lines of Credit 263 304 - 275 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural - - - - - Real estate – residential 171 171 23 173 7 Real estate – commercial - - - - - Real estate – construction & land 102 102 5 105 6 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ - $ - $ - $ - $ - Agricultural 238 238 - 241 18 Real estate – residential 557 570 23 560 36 Real estate – commercial 3,697 3,834 - 2,188 - Real estate – construction & land 102 102 5 105 6 Equity Lines of Credit 263 304 - 275 - Auto - - - - - Other - - - - - Total $ 4,857 $ 5,048 $ 28 $ 3,369 $ 60 The following tables show information related to impaired loans at the dates indicated, in thousands: Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2020: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 243 243 - 246 19 Real estate – residential 388 399 - 390 28 Real estate – commercial 859 955 - 762 - Real estate – construction & land - - - - - Equity Lines of Credit 288 317 - 298 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ 154 $ 154 $ 143 $ 16 $ - Agricultural - - - - - Real estate – residential 174 176 26 175 7 Real estate – commercial - - - - - Real estate – construction & land 108 108 5 109 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 154 $ 154 $ 143 $ 16 $ - Agricultural 243 243 - 246 19 Real estate – residential 562 575 26 565 35 Real estate – commercial 859 955 - 762 - Real estate – construction & land 108 108 5 109 7 Equity Lines of Credit 288 317 - 298 - Auto - - - - - Other - - - - - Total $ 2,214 $ 2,352 $ 174 $ 1,996 $ 61 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2019: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ 25 $ 85 $ - $ 23 $ - Agricultural 248 248 - 249 19 Real estate – residential 435 447 - 385 29 Real estate – commercial 563 614 - 476 - Real estate – construction & land - - - - - Equity Lines of Credit 434 457 - 213 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural - - - - - Real estate – residential 177 177 28 178 7 Real estate – commercial 252 261 121 139 - Real estate – construction & land 110 110 5 114 7 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ 25 $ 85 $ - $ 23 $ - Agricultural 248 248 - 249 19 Real estate – residential 612 624 28 563 36 Real estate – commercial 815 875 121 615 - Real estate – construction & land 110 110 5 114 7 Equity Lines of Credit 434 457 - 213 - Auto - - - - - Other - - - - - Total $ 2,244 $ 2,399 $ 154 $ 1,777 $ 62 |