Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES Outstanding loans are summarized below: December 31, 2023 2022 Commercial $ 74,271,000 $ 76,680,000 Agricultural 129,389,000 122,873,000 Real estate – residential 11,914,000 15,324,000 Real estate – commercial 544,339,000 516,107,000 Real estate – construction & land development 57,717,000 43,420,000 Equity lines of credit 37,871,000 35,891,000 Auto 98,132,000 96,750,000 Other 4,931,000 4,904,000 Subtotal 958,564,000 911,949,000 Deferred loan costs, net 2,907,000 2,736,000 Loans, amortized cost basis 961,471,000 914,685,000 Allowance for credit losses (12,867,000 ) (10,717,000 ) Loans, net $ 948,604,000 $ 903,968,000 Changes in the allowance for credit losses were as follows: Year Ended December 31, 2023 2022 Balance, beginning of year $ 10,717,000 $ 10,352,000 Cumulative change from adoption of ASU 2016-13 529,000 - Provision charged to operations 2,575,000 1,300,000 Losses charged to allowance (1,802,000 ) (1,461,000 ) Recoveries 848,000 526,000 Balance, end of year $ 12,867,000 $ 10,717,000 Salaries and employee benefits totaling $2,283,000, $3,445,000 and $3,506,000 have been deferred as loan origination costs during the years ended December 31, 2023, 2022 2021 The following table shows the loan portfolio allocated by management's internal risk ratings or payment activity at December 31, 2023: Term Loans - Amortized Cost Basis by Origination Year and Risk Grades - As of December 31, 2023 (in thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Book Amortized Cost Basis Revolving Loans Converted to Term Amortized Cost Basis Total - Amortized Cost Basis Commercial Pass $ 15,549 $ 18,995 $ 11,603 $ 3,472 $ 4,291 $ 5,165 $ 13,079 $ - $ 72,154 Special Mention - - 302 - 31 68 170 - 571 Substandard - 1,532 289 340 - 24 23 - 2,208 Total Commercial loans $ 15,549 $ 20,527 $ 12,194 $ 3,812 $ 4,322 $ 5,257 $ 13,272 $ - $ 74,933 Current period gross charge-offs $ - $ 34 $ 40 $ 14 $ - $ 10 $ 25 $ - $ 123 Agricultural Pass $ 12,028 $ 17,382 $ 13,182 $ 15,550 $ 11,495 $ 20,704 $ 18,925 $ - $ 109,266 Special Mention 1,852 813 97 1,017 16 817 621 - 5,233 Substandard 6,226 6,878 1,075 - 752 248 - - 15,179 Total Agricultural $ 20,106 $ 25,073 $ 14,354 $ 16,567 $ 12,263 $ 21,769 $ 19,546 $ - $ 129,678 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Real Estate - Residential Pass $ 1,127 $ - $ 2,143 $ 2,447 $ 524 $ 4,676 $ 201 $ - $ 11,118 Substandard - - - - 59 765 - - 824 Total Real Estate - Residential $ 1,127 $ - $ 2,143 $ 2,447 $ 583 $ 5,441 $ 201 $ - $ 11,942 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Real Estate -Commercial Pass $ 74,595 $ 115,890 $ 90,436 $ 76,401 $ 40,256 $ 133,958 $ 6,246 $ - $ 537,782 Special Mention - - - 199 - 3,316 - - 3,515 Substandard - 12 - 281 353 2,271 - - 2,917 Total Real Estate -Commercial $ 74,595 $ 115,902 $ 90,436 $ 76,881 $ 40,609 $ 139,545 $ 6,246 $ - $ 544,214 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Real Estate -Construction Pass $ 18,878 $ 30,825 $ 3,717 $ 1,672 $ 619 $ 281 $ 1,368 $ - $ 57,360 Total Real Estate -Construction $ 18,878 $ 30,825 $ 3,717 $ 1,672 $ 619 $ 281 $ 1,368 $ - $ 57,360 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Equity LOC Pass $ - $ - $ - $ - $ - $ 35,122 $ 3,018 $ 38,140 Substandard - - - - - 319 254 573 Total Equity LOC $ - $ - $ - $ - $ - $ - $ 35,441 $ 3,272 $ 38,713 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Total Pass $ 122,177 $ 183,092 $ 121,081 $ 99,542 $ 57,185 $ 164,784 $ 74,941 $ 3,018 $ 825,820 Special Mention 1,852 813 399 1,216 47 4,201 791 - 9,319 Substandard 6,226 8,422 1,364 621 1,164 3,308 342 254 21,701 Total $ 130,255 $ 192,327 $ 122,844 $ 101,379 $ 58,396 $ 172,293 $ 76,074 $ 3,272 $ 856,840 Current period gross charge-offs $ - $ 34 $ 40 $ 14 $ - $ 10 $ 25 $ - $ 123 Auto Performing $ 31,880 $ 31,913 $ 16,246 $ 8,554 $ 6,329 $ 3,689 $ - $ - $ 98,611 Non-performing 167 228 179 210 228 37 - - 1,049 Total Auto $ 32,047 $ 32,141 $ 16,425 $ 8,764 $ 6,557 $ 3,726 $ - $ - $ 99,660 Current period gross charge-offs $ - $ 367 $ 569 $ 237 $ 255 $ 122 $ - $ - $ 1,550 Other Performing $ 2,411 $ 1,354 $ 719 $ 252 $ 57 $ 15 $ 159 $ - $ 4,967 Non-performing - 4 - - - - - - 4 Total Other $ 2,411 $ 1,358 $ 719 $ 252 $ 57 $ 15 $ 159 $ - $ 4,971 Current period gross charge-offs $ - $ 70 $ 33 $ 9 $ 12 $ 3 $ 2 $ - $ 129 Total Performing $ 34,291 $ 33,267 $ 16,965 $ 8,806 $ 6,386 $ 3,704 $ 159 $ - $ 103,578 Non-performing 167 232 179 210 228 37 - - 1,053 Total $ 34,458 $ 33,499 $ 17,144 $ 9,016 $ 6,614 $ 3,741 $ 159 $ - $ 104,631 Total Loans $ 164,713 $ 225,826 $ 139,988 $ 110,395 $ 65,010 $ 176,034 $ 76,233 $ 3,272 $ 961,471 Total gross charge-offs $ - $ 471 $ 642 $ 260 $ 267 $ 135 $ 27 $ - $ 1,802 The following table shows the ending balance of nonaccrual loans by loan category as of the date indicated: Non Performing Loans December 31, 2023 December 31, 2022 (in thousands) Nonaccrual with no allowance for credit losses Total nonaccrual Past due 90 days or more and still accruing Nonaccrual with no allowance for credit losses Total nonaccrual Past due 90 days or more and still accruing Commercial $ 75 $ 132 $ - $ - $ - $ - Agricultural 2,066 2,066 - - - - Real estate – residential 223 223 - 211 211 - Real estate – commercial 774 774 - 9 9 - Real estate – construction & land development - - - 83 83 - Equity lines of credit 572 572 - 417 417 - Auto 1,049 1,049 - 452 452 - Other 4 4 - - - - Total Gross Loans $ 4,763 $ 4,820 $ - $ 1,172 $ 1,172 $ - The Company places loans 90 not 90 90 At December 31, 2023, one twelve December 31, 2023, December 31, 2022. The following tables present the amortized cost basis of collateral dependent loans by class of loans at December 31, 2023, Commercial -1st SFR-1st SFR-2nd Auto Auto Equipment Crops Deed Deed Deed Inventory New Used Total Commercial $ 64 $ - $ - $ - $ - $ 45 $ - $ - $ 109 Agricultural - 2,066 - - - - - - 2,066 Real estate – residential - - - 223 - - - - 223 Real estate – commercial - - 279 454 41 - - - 774 Real estate - construction & land - - - - - - - - - Equity Lines of Credit - - - 208 365 - - - 573 Auto - - - - - - 755 294 1,049 Other - - - - - - - - - Total $ 64 $ 2,066 $ 279 $ 885 $ 406 $ 45 $ 755 $ 294 $ 4,794 The following table presents the amortized cost basis of loans on December 31, 2023, twelve December 31, 2023, Term Extension (in thousands) Amortized Cost Basis Total Class of Financing Receivable Commercial $ 1,531 2.04 % Agricultural 5,715 4.41 % Real Estate - Residential 0.00 % Real Estate - Commercial 0.00 % Real Estate - Construction 0.00 % Equity LOC 0.00 % Auto 0.00 % Other 0.00 % Total $ 7,246 0.75 % The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of December 31, 2023: Weighted-Average Term Extension (in months) Commercial 6 Agricultural 9 Real Estate - Residential Real Estate - Commercial Real Estate - Construction Equity LOC Auto Other Total 8.4 The following tables show an aging analysis of the loan portfolio by the time past due, in thousands: Total December 31, 2023 90 Days Past Due 30-59 Days 60-89 Days and Still and Past Due Past Due Accruing Nonaccrual Nonaccrual Current Total Commercial $ 21 $ 254 $ - $ 132 $ 407 $ 74,526 $ 74,933 Agricultural 82 - - 2,066 2,148 127,530 129,678 Real estate – residential 348 423 - 223 994 10,948 11,942 Real estate – commercial 587 - - 774 1,361 542,853 544,214 Real estate - construction & land - - - - - 57,360 57,360 Equity Lines of Credit 473 53 - 572 1,098 37,615 38,713 Auto 1,729 405 - 1,049 3,183 96,477 99,660 Other 19 3 - 4 26 4,945 4,971 Total $ 3,259 $ 1,138 $ - $ 4,820 $ 9,217 $ 952,254 $ 961,471 Total December 31, 2022 90 Days Past Due 30-89 Days 60-89 Days and Still and Past Due Past Due Accruing Nonaccrual Nonaccrual Current Total Commercial $ 750 $ 195 $ - $ - $ 945 $ 75,735 $ 76,680 Agricultural 877 - - - 877 121,996 122,873 Real estate – residential 437 - - 211 648 14,676 15,324 Real estate - commercial 3,255 - - 9 3,264 512,843 516,107 Real estate - construction & land - - - 83 83 43,337 43,420 Equity Lines of Credit 665 53 - 417 1,135 34,756 35,891 Auto 1,862 693 - 452 3,007 93,743 96,750 Other 1 14 - - 15 4,889 4,904 Total $ 7,847 $ 955 $ - $ 1,172 $ 9,974 $ 901,975 $ 911,949 The following table shows the loan portfolio allocated by management's internal risk ratings or payment activity at December 31, 2022: December 31, 2022 Commercial Credit Exposure Credit Risk Profile by Internally Assigned Grade Real Real Real Estate- Estate- Estate- Equity Commercial Agricultural Residential Commercial Construction LOC Total Grade: Pass $ 68,577 $ 111,276 $ 14,932 $ 510,504 $ 43,337 $ 35,475 $ 784,101 Special Mention 8,047 10,651 161 3,934 - - 22,793 Substandard 56 946 231 1,669 83 416 3,401 Doubtful - - - - - - - Total $ 76,680 $ 122,873 $ 15,324 $ 516,107 $ 43,420 $ 35,891 $ 810,295 Consumer Credit Exposure Credit Risk Profile Based on Payment Activity December 31, 2022 Auto Other Total Grade: Performing $ 96,298 $ 4,904 $ 101,202 Non-performing 452 0 452 Total $ 96,750 $ 4,904 $ 101,654 The following tables show the allocation of the allowance for credit losses at the dates indicated, in thousands: Commercial Agricultural Real Estate Residential Real Estate Commercial Real Estate Construction Equity LOC Auto Other Total Year ended 12/31/23: Allowance for credit losses Beginning balance $ 892 $ 1,086 $ 138 $ 4,980 $ 1,500 $ 687 $ 1,289 $ 145 $ 10,717 Impact of CECL Adoption 354 148 2 1,488 (951 ) (421 ) 9 (100 ) 529 Charge-offs (123 ) - - - - - (1,550 ) (129 ) (1,802 ) Recoveries 44 - 3 1 - - 746 54 848 Provision (33 ) 504 (6 ) 209 248 173 1,371 109 2,575 Ending balance $ 1,134 $ 1,738 $ 137 $ 6,678 $ 797 $ 439 $ 1,865 $ 79 $ 12,867 Year ended 12/31/22: Allowance for credit losses Beginning balance $ 1,074 $ 791 $ 168 $ 4,549 $ 1,325 $ 426 $ 1,911 $ 108 $ 10,352 Charge-offs (207 ) - - (19 ) - - (1,195 ) (40 ) (1,461 ) Recoveries 27 - 3 2 - - 482 12 526 Provision (2 ) 295 (33 ) 448 175 261 91 65 1,300 Ending balance $ 892 $ 1,086 $ 138 $ 4,980 $ 1,500 $ 687 $ 1,289 $ 145 $ 10,717 Year ended 12/31/21: Allowance for credit losses Beginning balance $ 950 $ 757 $ 164 $ 5,089 $ 554 $ 499 $ 1,768 $ 121 $ 9,902 Charge-offs (188 ) - - - - - (703 ) (47 ) (938 ) Recoveries 72 - 3 8 - 4 136 40 263 Provision 240 34 1 (548 ) 771 (77 ) 710 (6 ) 1,125 Ending balance $ 1,074 $ 791 $ 168 $ 4,549 $ 1,325 $ 426 $ 1,911 $ 108 $ 10,352 December 31, 2022: Allowance for credit losses Ending balance: individually evaluated for impairment $ - $ - $ 20 $ - $ - $ - $ - $ - $ 20 Ending balance: collectively evaluated for impairment 892 1,086 118 4,980 1,500 687 1,289 145 10,697 Ending balance $ 892 $ 1,086 $ 138 $ 4,980 $ 1,500 $ 687 $ 1,289 $ 145 $ 10,717 Loans Ending balance: individually evaluated for impairment $ - $ 232 $ 678 $ - $ 94 $ 244 $ - $ - $ 1,248 Ending balance: collectively evaluated for impairment 76,680 122,641 14,646 516,107 43,326 35,647 96,750 4,904 910,701 Ending balance $ 76,680 $ 122,873 $ 15,324 $ 516,107 $ 43,420 $ 35,891 $ 96,750 $ 4,904 $ 911,949 The following tables show information related to impaired loans at the dates indicated, in thousands: Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2022: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 232 232 - 235 17 Real estate – residential 509 541 - 514 29 Real estate – commercial - - - - - Real estate – construction & land 94 94 - 98 6 Equity Lines of Credit 244 301 - 254 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural - - - - - Real estate – residential 169 169 20 170 7 Real estate – commercial - - - - - Real estate – construction & land - - - - - Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ - $ - $ - $ - $ - Agricultural 232 232 - 235 17 Real estate – residential 678 710 20 684 36 Real estate – commercial - - - - - Real estate – construction & land 94 94 - 98 6 Equity Lines of Credit 244 301 - 254 - Auto - - - - - Other - - - - - Total $ 1,248 $ 1,337 $ 20 $ 1,271 $ 59 Unpaid Average Interest Recorded Principal Related Recorded Income As of December 31, 2021: Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural 238 238 - 241 18 Real estate – residential 386 399 - 387 29 Real estate – commercial 3,697 3,834 - 2,188 - Real estate – construction & land - - - - - Equity Lines of Credit 263 304 - 275 - Auto - - - - - Other - - - - - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Agricultural - - - - - Real estate – residential 171 171 23 173 7 Real estate – commercial - - - - - Real estate – construction & land 102 102 5 105 6 Equity Lines of Credit - - - - - Auto - - - - - Other - - - - - Total: Commercial $ - $ - $ - $ - $ - Agricultural 238 238 - 241 18 Real estate – residential 557 570 23 560 36 Real estate – commercial 3,697 3,834 - 2,188 - Real estate – construction & land 102 102 5 105 6 Equity Lines of Credit 263 304 - 275 - Auto - - - - - Other - - - - - Total $ 4,857 $ 5,048 $ 28 $ 3,369 $ 60 |