CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended | 202 Months Ended |
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 |
CASH FLOWS FROM OPERATIONS | ' | ' | ' |
Net loss from continuing operations | ($73,825) | ($25,893) | ($1,364,075) |
Charges not requiring outlay of cash: | ' | ' | ' |
Depreciation | 0 | 0 | 1,500 |
Impairment | 0 | 0 | 96,262 |
Equity items issued for services | 0 | 0 | 21,300 |
Adjustment to sale of Support | 0 | 0 | 154 |
Changes in assets and liabilities: | ' | ' | ' |
Increase (decrease) in accrued expenses | -2,173 | 378 | 51,066 |
Increases (decreases)Â Â in accrued interest payable to related parties | -671 | 7,477 | 43,592 |
Net Cash Consumed by Operating Activities of continuing operations | -76,669 | -18,038 | -1,150,201 |
Net Cash Consumed by Operating Activities of discontinued entity | 0 | 0 | -106,781 |
Total Cash Consumed by Operating Activities | -76,669 | -18,038 | -1,256,982 |
CASH FLOWS FROM INVESTING ACTIVITIES | ' | ' | ' |
Purchase of automobile | 0 | 0 | -1,500 |
Increases in amounts due from affiliate | -7,071 | -25,048 | -232,119 |
Increases in amount due to affiliate | 0 | 0 | 218,248 |
Payment of amounts due for licensing agreements | 0 | 0 | -168,885 |
Proceeds of sale of subsidiary | 0 | 0 | 10,000 |
Net Cash Consumed by Investing Activities of Continuing Operations | -7,071 | -25,048 | -174,256 |
Net Cash Consumed by Investing Activities of Discontinued entity | 0 | 0 | -160,228 |
Net Cash Consumed by Investing Activities | -7,071 | -25,048 | -334,484 |
CASH CASH FLOWS FROM FINANCING ACTIVITIES | ' | ' | ' |
Proceeds of short term loan | 0 | 0 | 68,261 |
Advance received | 0 | 0 | 99,900 |
Issuances of common stock to investors | 200,000 | 50,000 | 1,060,093 |
Shareholder deposits for common stock | 0 | 0 | 70,000 |
Proceeds of loans from shareholder and officers | 0 | 0 | 370,436 |
Repayment of loans from shareholder and officers | -87,285 | -5,000 | -225,545 |
Advances from affiliate | 0 | 0 | 200,000 |
Repayment of advances from affiliate | 0 | 0 | -200,000 |
Net Cash Provided By Financing Activities of continuing operations | 112,715 | 45,000 | 1,443,145 |
Net Cash Provided by Financing Activities of discontinued entity | 0 | 0 | 195,737 |
Total Cash Provided by Financing Activities | 112,715 | 45,000 | 1,638,882 |
Net Change In Cash: | ' | ' | ' |
Continuing Operations | 28,975 | 1,914 | 118,688 |
Discontinued entity | 0 | 0 | -71,272 |
Cash balance, beginning of period: | ' | ' | ' |
Continuing Operations | 18,441 | 3,981 | 0 |
Discontinued entity | 0 | 0 | 0 |
Cash balance, end of period - Continuing Operations | $47,416 | $5,895 | $47,416 |