Results of Operations for Company's Segments (Detail) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2016 | Mar. 31, 2015 |
Segment Reporting Information [Line Items] | | | | | |
Revenues | [1] | $ 276.1 | | $ 248.1 | |
Gross margin | [1] | 147.8 | | 130.4 | |
Selling, general and administrative | [1] | 97.2 | | 81.6 | |
Segment income (loss) | | (20.9) | | (5.2) | |
Research and development | [1] | 36.8 | | 26.9 | |
Other expense (income) | [1] | (0.3) | [2] | (0.7) | [3] |
Other information | | | | | |
Depreciation and amortization | | 25.4 | | 19.3 | |
Stock-based compensation | [1] | 4.3 | | 1.8 | |
Purchase Accounting Adjustments | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | [1] | (0.7) | [4] | (0.8) | [2],[5] |
Gross margin | [1] | (0.7) | [4] | (0.8) | [5] |
Operating Segments | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | [1] | 276.8 | | 248.9 | |
Gross margin | [1] | 148.5 | | 131.2 | |
Segment income (loss) | [1] | 14.1 | | 22.6 | |
Other information | | | | | |
Depreciation and amortization | [1] | 6.5 | | 5.2 | |
Product | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | [1] | 164.3 | | 155.9 | |
Gross margin | [1] | 93.3 | | 86.7 | |
Recurring | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | [1] | 85.9 | | 71.9 | |
Gross margin | [1] | 46.8 | | 37.9 | |
Services | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | [1] | 26.6 | | 21.1 | |
Gross margin | [1] | 8.4 | | 6.6 | |
Enterprise | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 187.2 | | 213.5 | |
Gross margin | | 99.2 | | 113.4 | |
Selling, general and administrative | | 68.1 | | 68.5 | |
Research and development | | 18.6 | | 21.3 | |
Other expense (income) | | (0.2) | [2] | (0.6) | [3] |
Other information | | | | | |
Stock-based compensation | | 3 | | 1.5 | |
Enterprise | Purchase Accounting Adjustments | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | [2],[5] | | | (0.8) | |
Gross margin | [5] | | | (0.8) | |
Enterprise | Operating Segments | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 187.2 | | 214.3 | |
Gross margin | | 99.2 | | 114.2 | |
Segment income (loss) | | 12.7 | | 24.2 | |
Other information | | | | | |
Depreciation and amortization | | 3.9 | | 4.5 | |
Enterprise | Product | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 119 | | 145.3 | |
Gross margin | | 66.7 | | 81.1 | |
Enterprise | Recurring | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 47 | | 48.6 | |
Gross margin | | 26.8 | | 26.9 | |
Enterprise | Services | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 21.2 | | 20.4 | |
Gross margin | | 5.7 | | 6.2 | |
Cloud | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 45.8 | | 34.6 | |
Gross margin | | 24.6 | | 17 | |
Selling, general and administrative | | 15.1 | | 13.1 | |
Research and development | | 6.6 | | 5.6 | |
Other expense (income) | | (0.1) | [2] | (0.1) | [3] |
Other information | | | | | |
Stock-based compensation | | 0.5 | | 0.3 | |
Cloud | Operating Segments | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 45.8 | | 34.6 | |
Gross margin | | 24.6 | | 17 | |
Segment income (loss) | | 3 | | (1.6) | |
Other information | | | | | |
Depreciation and amortization | | 0.8 | | 0.7 | |
Cloud | Product | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 16 | | 10.6 | |
Gross margin | | 10 | | 5.6 | |
Cloud | Recurring | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 29.5 | | 23.3 | |
Gross margin | | 14.5 | | 11 | |
Cloud | Services | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 0.3 | | 0.7 | |
Gross margin | | 0.1 | | $ 0.4 | |
Mobile | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 43.1 | | | |
Gross margin | | 24 | | | |
Selling, general and administrative | | 14 | | | |
Research and development | | 11.6 | | | |
Other information | | | | | |
Stock-based compensation | | 0.8 | | | |
Mobile | Purchase Accounting Adjustments | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | [4] | (0.7) | | | |
Gross margin | [4] | (0.7) | | | |
Mobile | Operating Segments | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 43.8 | | | |
Gross margin | | 24.7 | | | |
Segment income (loss) | | (1.6) | | | |
Other information | | | | | |
Depreciation and amortization | | 1.8 | | | |
Mobile | Product | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 29.3 | | | |
Gross margin | | 16.6 | | | |
Mobile | Recurring | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 9.4 | | | |
Gross margin | | 5.5 | | | |
Mobile | Services | | | | | |
Segment Reporting Information [Line Items] | | | | | |
Revenues | | 5.1 | | | |
Gross margin | | $ 2.6 | | | |
| |
[1] | Total amounts for revenues, gross margin, selling, general and administrative expenses, and research and development expenses are as reported on the consolidated statement of operations. | |
[2] | Other expense (income) consists of other income, as reported on the consolidated statement of operations, excluding foreign exchange loss of $1.0. | |
[3] | Other expense (income) consists of other income, as reported on the consolidated statement of operations, excluding foreign exchange gain of $14.7. | |
[4] | In accordance with the fair value provisions applicable to the accounting for business combinations, acquired deferred revenue relating to acquisitions is recorded on the opening balance sheet of the acquired company at an amount that is generally lower than the historical carrying value. In addition, as a result of purchase accounting, Mitel only records revenue for the value of work performed subsequent to the date of acquisition. As a result, the fair value of in-progress contracts, representing work completed up to the acquisition date, is not recorded as revenue by Mitel, nor are associated costs recognized as cost of sales. Although this purchase accounting requirement has no impact on the Company's business or cash flow, it impacts the Company's revenue and cost of sales in the reporting periods following the acquisition. | |
[5] | In accordance with the fair value provisions applicable to the accounting for business combinations, acquired deferred revenue relating to acquisitions is recorded on the opening balance sheet at an amount that is generally lower than the historical carrying value. In addition, as a result of purchase accounting, Mitel only records revenue for the value of work performed subsequent to the date of acquisition. As a result, the fair value of in-progress contracts, representing work completed up to the acquisition date, is not recorded as revenue by Mitel, nor are associated costs recognized as cost of sales. Although this purchase accounting requirement has no impact on the Company's business or cash flow, it impacts the Company's revenue and cost of sales in the reporting periods following the acquisition. | |