Condensed Consolidating Financial Information | 6 Months Ended |
Jun. 30, 2014 |
Condensed Consolidating Financial Information [Abstract] | ' |
Condensed consolidating financial information | ' |
9. Condensed Consolidating Financial Information |
Platinum Holdings fully and unconditionally guarantees the $250.0 million of debt obligations issued by its 100%-owned subsidiary Platinum Finance. |
The following tables present the condensed consolidating financial information for Platinum Holdings, Platinum Finance and the non-guarantor subsidiaries of Platinum Holdings as of June 30, 2014 and December 31, 2013 and for the three and six months ended June 30, 2014 and 2013 ($ in thousands): |
|
Condensed Consolidating Balance Sheet |
30-Jun-14 |
|
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
ASSETS | | | | | | | | | | | | | | |
Total investments | $ | - | | | $ | 45,130 | | | $ | 2,022,432 | | | $ | - | | | $ | 2,067,562 | |
Investment in subsidiaries | | 1,707,610 | | | | 643,344 | | | | 617,351 | | | | (2,968,305 | ) | | | - | |
Cash and cash equivalents | | 69,518 | | | | 179,299 | | | | 1,112,913 | | | | - | | | | 1,361,730 | |
Reinsurance assets | | - | | | | - | | | | 259,939 | | | | - | | | | 259,939 | |
Inter-company receivables | | 11,274 | | | | - | | | | 350 | | | | (11,624 | ) | | | - | |
Other assets | | 1,582 | | | | 1,343 | | | | 132,560 | | | | - | | | | 135,485 | |
Total assets | $ | 1,789,984 | | | $ | 869,116 | | | $ | 4,145,545 | | | $ | (2,979,929 | ) | | $ | 3,824,716 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Reinsurance liabilities | $ | - | | | $ | - | | | $ | 1,745,258 | | | $ | - | | | $ | 1,745,258 | |
Debt obligations | | - | | | | 250,000 | | | | - | | | | - | | | | 250,000 | |
Inter-company payables | | - | | | | 92 | | | | 11,532 | | | | (11,624 | ) | | | - | |
Other liabilities | | 12,115 | | | | 1,673 | | | | 37,801 | | | | - | | | | 51,589 | |
Total liabilities | $ | 12,115 | | | $ | 251,765 | | | $ | 1,794,591 | | | $ | (11,624 | ) | | $ | 2,046,847 | |
| | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | |
Common shares | $ | 264 | | | $ | - | | | $ | 8,000 | | | $ | (8,000 | ) | | $ | 264 | |
Additional paid-in capital | | - | | | | 215,667 | | | | 2,024,903 | | | | (2,240,570 | ) | | | - | |
Accumulated other comprehensive income | | 91,351 | | | | 28,079 | | | | 119,419 | | | | (147,498 | ) | | | 91,351 | |
Retained earnings | | 1,686,254 | | | | 373,605 | | | | 198,632 | | | | (572,237 | ) | | | 1,686,254 | |
Total shareholders’ equity | $ | 1,777,869 | | | $ | 617,351 | | | $ | 2,350,954 | | | $ | (2,968,305 | ) | | $ | 1,777,869 | |
Total liabilities and shareholders’ equity | $ | 1,789,984 | | | $ | 869,116 | | | $ | 4,145,545 | | | $ | (2,979,929 | ) | | $ | 3,824,716 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Balance Sheet |
31-Dec-13 |
|
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
ASSETS | | | | | | | | | | | | | | |
Total investments | $ | - | | | $ | 114 | | | $ | 2,027,830 | | | $ | - | | | $ | 2,027,944 | |
Investment in subsidiaries | | 1,658,425 | | | | 610,679 | | | | 591,175 | | | | (2,860,279 | ) | | | - | |
Cash and cash equivalents | | 88,402 | | | | 230,818 | | | | 1,145,198 | | | | - | | | | 1,464,418 | |
Reinsurance assets | | - | | | | - | | | | 290,887 | | | | - | | | | 290,887 | |
Inter-company receivables | | 9,739 | | | | - | | | | 351 | | | | (10,090 | ) | | | - | |
Other assets | | 2,135 | | | | 1,290 | | | | 137,211 | | | | - | | | | 140,636 | |
Total assets | $ | 1,758,701 | | | $ | 842,901 | | | $ | 4,192,652 | | | $ | (2,870,369 | ) | | $ | 3,923,885 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Reinsurance liabilities | $ | - | | | $ | - | | | $ | 1,876,456 | | | $ | - | | | $ | 1,876,456 | |
Debt obligations | | - | | | | 250,000 | | | | - | | | | - | | | | 250,000 | |
Inter-company payables | | - | | | | 39 | | | | 10,051 | | | | (10,090 | ) | | | - | |
Other liabilities | | 11,994 | | | | 1,687 | | | | 37,041 | | | | - | | | | 50,722 | |
Total liabilities | $ | 11,994 | | | $ | 251,726 | | | $ | 1,923,548 | | | $ | (10,090 | ) | | $ | 2,177,178 | |
| | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | |
Common shares | $ | 281 | | | $ | - | | | $ | 8,000 | | | $ | (8,000 | ) | | $ | 281 | |
Additional paid-in capital | | 10,711 | | | | 215,420 | | | | 2,024,409 | | | | (2,239,829 | ) | | | 10,711 | |
Accumulated other comprehensive income | | 48,084 | | | | 18,382 | | | | 66,463 | | | | (84,845 | ) | | | 48,084 | |
Retained earnings | | 1,687,631 | | | | 357,373 | | | | 170,232 | | | | (527,605 | ) | | | 1,687,631 | |
Total shareholders’ equity | $ | 1,746,707 | | | $ | 591,175 | | | $ | 2,269,104 | | | $ | (2,860,279 | ) | | $ | 1,746,707 | |
Total liabilities and shareholders’ equity | $ | 1,758,701 | | | $ | 842,901 | | | $ | 4,192,652 | | | $ | (2,870,369 | ) | | $ | 3,923,885 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Operations |
For the Three Months Ended June 30, 2014 |
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
Revenue: | | | | | | | | | | | | | | | | | | | |
Net premiums earned | $ | - | | | $ | - | | | $ | 124,825 | | | $ | - | | | $ | 124,825 | |
Net investment income (expense) | | 2 | | | | (46 | ) | | | 17,689 | | | | - | | | | 17,645 | |
Net realized gains (losses) on investments | | - | | | | - | | | | (596 | ) | | | - | | | | (596 | ) |
Net impairment losses on investments | | - | | | | - | | | | (136 | ) | | | - | | | | (136 | ) |
Other income (expense) | | 1,010 | | | | - | | | | 184 | | | | - | | | | 1,194 | |
Total revenue | | 1,012 | | | | (46 | ) | | | 141,966 | | | | - | | | | 142,932 | |
| | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | | | | |
Net losses and loss adjustment expenses | | - | | | | - | | | | 50,865 | | | | - | | | | 50,865 | |
Net acquisition expenses | | - | | | | - | | | | 27,848 | | | | - | | | | 27,848 | |
Operating expenses | | 7,335 | | | | 88 | | | | 14,011 | | | | - | | | | 21,434 | |
Net foreign currency exchange losses (gains) | | - | | | | - | | | | 34 | | | | - | | | | 34 | |
Interest expense | | - | | | | 4,788 | | | | - | | | | - | | | | 4,788 | |
Total expenses | | 7,335 | | | | 4,876 | | | | 92,758 | | | | - | | | | 104,969 | |
Income (loss) before income taxes | | (6,323 | ) | | | (4,922 | ) | | | 49,208 | | | | - | | | | 37,963 | |
Income tax expense (benefit) | | - | | | | (1,638 | ) | | | 3,421 | | | | - | | | | 1,783 | |
Income (loss) before equity in earnings of subsidiaries | | (6,323 | ) | | | (3,284 | ) | | | 45,787 | | | | - | | | | 36,180 | |
Equity in earnings of subsidiaries | | 42,503 | | | | 9,377 | | | | 6,093 | | | | (57,973 | ) | | | - | |
Net income | $ | 36,180 | | | $ | 6,093 | | | $ | 51,880 | | | $ | (57,973 | ) | | $ | 36,180 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Operations |
For the Three Months Ended June 30, 2013 |
|
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
Revenue: | | | | | | | | | | | | | | | | | | | |
Net premiums earned | $ | - | | | $ | - | | | $ | 142,933 | | | $ | - | | | $ | 142,933 | |
Net investment income (expense) | | 9 | | | | (8 | ) | | | 17,807 | | | | - | | | | 17,808 | |
Net realized gains (losses) on investments | | - | | | | - | | | | 11,686 | | | | - | | | | 11,686 | |
Net impairment losses on investments | | - | | | | - | | | | (1,516 | ) | | | - | | | | (1,516 | ) |
Other income (expense) | | 716 | | | | - | | | | (1,031 | ) | | | - | | | | (315 | ) |
Total revenue | | 725 | | | | (8 | ) | | | 169,879 | | | | - | | | | 170,596 | |
| | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | | | | |
Net losses and loss adjustment expenses | | - | | | | - | | | | 62,667 | | | | - | | | | 62,667 | |
Net acquisition expenses | | - | | | | - | | | | 30,313 | | | | - | | | | 30,313 | |
Operating expenses | | 6,175 | | | | 39 | | | | 13,504 | | | | - | | | | 19,718 | |
Net foreign currency exchange losses (gains) | | - | | | | - | | | | (859 | ) | | | - | | | | (859 | ) |
Interest expense | | - | | | | 4,780 | | | | - | | | | - | | | | 4,780 | |
Total expenses | | 6,175 | | | | 4,819 | | | | 105,625 | | | | - | | | | 116,619 | |
Income (loss) before income taxes | | (5,450 | ) | | | (4,827 | ) | | | 64,254 | | | | - | | | | 53,977 | |
Income tax expense (benefit) | | - | | | | (1,608 | ) | | | 5,731 | | | | - | | | | 4,123 | |
Income (loss) before equity in earnings of subsidiaries | | (5,450 | ) | | | (3,219 | ) | | | 58,523 | | | | - | | | | 49,854 | |
Equity in earnings of subsidiaries | | 55,304 | | | | 11,363 | | | | 8,144 | | | | (74,811 | ) | | | - | |
Net income | $ | 49,854 | | | $ | 8,144 | | | $ | 66,667 | | | $ | (74,811 | ) | | $ | 49,854 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Operations |
For the Six Months Ended June 30, 2014 |
|
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
Revenue: | | | | | | | | | | | | | | | | | | | |
Net premiums earned | $ | - | | | $ | - | | | $ | 251,098 | | | $ | - | | | $ | 251,098 | |
Net investment income (expense) | | 12 | | | | (93 | ) | | | 35,418 | | | | - | | | | 35,337 | |
Net realized gains (losses) on investments | | - | | | | - | | | | (1,111 | ) | | | - | | | | (1,111 | ) |
Net impairment losses on investments | | - | | | | - | | | | (224 | ) | | | - | | | | (224 | ) |
Other income (expense) | | 2,533 | | | | - | | | | 178 | | | | - | | | | 2,711 | |
Total revenue | | 2,545 | | | | (93 | ) | | | 285,359 | | | | - | | | | 287,811 | |
| | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | | | | |
Net losses and loss adjustment expenses | | - | | | | - | | | | 77,374 | | | | - | | | | 77,374 | |
Net acquisition expenses | | - | | | | - | | | | 55,349 | | | | - | | | | 55,349 | |
Operating expenses | | 13,301 | | | | 122 | | | | 26,294 | | | | - | | | | 39,717 | |
Net foreign currency exchange losses (gains) | | - | | | | - | | | | (153 | ) | | | - | | | | (153 | ) |
Interest expense | | - | | | | 9,574 | | | | - | | | | - | | | | 9,574 | |
Total expenses | | 13,301 | | | | 9,696 | | | | 158,864 | | | | - | | | | 181,861 | |
Income (loss) before income taxes | | (10,756 | ) | | | (9,789 | ) | | | 126,495 | | | | - | | | | 105,950 | |
Income tax expense (benefit) | | - | | | | (3,292 | ) | | | 9,327 | | | | - | | | | 6,035 | |
Income (loss) before equity in earnings of subsidiaries | | (10,756 | ) | | | (6,497 | ) | | | 117,168 | | | | - | | | | 99,915 | |
Equity in earnings of subsidiaries | | 110,671 | | | | 22,729 | | | | 16,232 | | | | (149,632 | ) | | | - | |
Net income | $ | 99,915 | | | $ | 16,232 | | | $ | 133,400 | | | $ | (149,632 | ) | | $ | 99,915 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Operations |
For the Six Months Ended June 30, 2013 |
|
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
Revenue: | | | | | | | | | | | | | | | | | | | |
Net premiums earned | $ | - | | | $ | - | | | $ | 269,786 | | | $ | - | | | $ | 269,786 | |
Net investment income (expense) | | 22 | | | | (30 | ) | | | 36,360 | | | | - | | | | 36,352 | |
Net realized gains (losses) on investments | | - | | | | - | | | | 25,004 | | | | - | | | | 25,004 | |
Net impairment losses on investments | | - | | | | - | | | | (1,937 | ) | | | - | | | | (1,937 | ) |
Other income (expense) | | 4,845 | | | | 4 | | | | (3,772 | ) | | | - | | | | 1,077 | |
Total revenue | | 4,867 | | | | (26 | ) | | | 325,441 | | | | - | | | | 330,282 | |
| | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | | | | |
Net losses and loss adjustment expenses | | - | | | | - | | | | 76,665 | | | | - | | | | 76,665 | |
Net acquisition expenses | | - | | | | - | | | | 60,532 | | | | - | | | | 60,532 | |
Operating expenses | | 11,801 | | | | 73 | | | | 27,149 | | | | - | | | | 39,023 | |
Net foreign currency exchange losses (gains) | | - | | | | - | | | | (1,079 | ) | | | - | | | | (1,079 | ) |
Interest expense | | - | | | | 9,559 | | | | - | | | | - | | | | 9,559 | |
Total expenses | | 11,801 | | | | 9,632 | | | | 163,267 | | | | - | | | | 184,700 | |
Income (loss) before income taxes | | (6,934 | ) | | | (9,658 | ) | | | 162,174 | | | | - | | | | 145,582 | |
Income tax expense (benefit) | | - | | | | (3,196 | ) | | | 12,408 | | | | - | | | | 9,212 | |
Income (loss) before equity in earnings of subsidiaries | | (6,934 | ) | | | (6,462 | ) | | | 149,766 | | | | - | | | | 136,370 | |
Equity in earnings of subsidiaries | | 143,304 | | | | 34,293 | | | | 27,831 | | | | (205,428 | ) | | | - | |
Net income | $ | 136,370 | | | $ | 27,831 | | | $ | 177,597 | | | $ | (205,428 | ) | | $ | 136,370 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) |
For the Three Months Ended June 30, 2014 |
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
Net income | $ | 36,180 | | | $ | 6,093 | | | $ | 51,880 | | | $ | (57,973 | ) | | $ | 36,180 | |
Other comprehensive income (loss) on available-for-sale securities before reclassifications: | | | | | | | | | | | | | | | | | | | |
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded | | - | | | | - | | | | (19 | ) | | | - | | | | (19 | ) |
Change in net unrealized gains and losses on all other securities | | - | | | | 12 | | | | 18,964 | | | | - | | | | 18,976 | |
Total change in net unrealized gains and losses | | - | | | | 12 | | | | 18,945 | | | | - | | | | 18,957 | |
| | | | | | | | | | | | | | | | | | | |
Reclassifications to net income on available-for-sale securities: | | | | | | | | | | | | | | | | | | | |
Net realized gains on investments | | - | | | | - | | | | (56 | ) | | | - | | | | (56 | ) |
Net impairment losses on investments | | - | | | | - | | | | 136 | | | | - | | | | 136 | |
Total reclassifications to net income | | - | | | | - | | | | 80 | | | | - | | | | 80 | |
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) before income taxes | | - | | | | 12 | | | | 19,025 | | | | - | | | | 19,037 | |
Income tax benefit (expense) | | - | | | | (4 | ) | | | (2,241 | ) | | | - | | | | (2,245 | ) |
Other comprehensive income (loss) | | - | | | | 8 | | | | 16,784 | | | | - | | | | 16,792 | |
Other comprehensive income (loss) due to change in accumulated other comprehensive income (loss) of subsidiaries | | 16,792 | | | | 4,160 | | | | 4,168 | | | | (25,120 | ) | | | - | |
Comprehensive income (loss) | $ | 52,972 | | | $ | 10,261 | | | $ | 72,832 | | | $ | (83,093 | ) | | $ | 52,972 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) |
For the Three Months Ended June 30, 2013 |
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
Net income | $ | 49,854 | | | $ | 8,144 | | | $ | 66,667 | | | $ | (74,811 | ) | | $ | 49,854 | |
Other comprehensive income (loss) on available-for-sale securities before reclassifications: | | | | | | | | | | | | | | | | | | | |
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded | | - | | | | - | | | | (200 | ) | | | - | | | | (200 | ) |
Change in net unrealized gains and losses on all other securities | | - | | | | (2 | ) | | | (64,025 | ) | | | - | | | | (64,027 | ) |
Total change in net unrealized gains and losses | | - | | | | (2 | ) | | | (64,225 | ) | | | - | | | | (64,227 | ) |
| | | | | | | | | | | | | | | | | | | |
Reclassifications to net income on available-for-sale securities: | | | | | | | | | | | | | | | | | | | |
Net realized gains on investments | | - | | | | - | | | | (12,968 | ) | | | - | | | | (12,968 | ) |
Net impairment losses on investments | | - | | | | - | | | | 1,516 | | | | - | | | | 1,516 | |
Total reclassifications to net income | | - | | | | - | | | | (11,452 | ) | | | - | | | | (11,452 | ) |
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) before income taxes | | - | | | | (2 | ) | | | (75,677 | ) | | | - | | | | (75,679 | ) |
Income tax benefit (expense) | | - | | | | 2 | | | | 8,941 | | | | - | | | | 8,943 | |
Other comprehensive income (loss) | | - | | | | - | | | | (66,736 | ) | | | - | | | | (66,736 | ) |
Other comprehensive income (loss) due to change in accumulated other comprehensive income (loss) of subsidiaries | | (66,736 | ) | | | (16,610 | ) | | | (16,610 | ) | | | 99,956 | | | | - | |
Comprehensive income (loss) | $ | (16,882 | ) | | $ | (8,466 | ) | | $ | (16,679 | ) | | $ | 25,145 | | | $ | (16,882 | ) |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) |
For the Six Months Ended June 30, 2014 |
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
Net income | $ | 99,915 | | | $ | 16,232 | | | $ | 133,400 | | | $ | (149,632 | ) | | $ | 99,915 | |
Other comprehensive income (loss) on available-for-sale securities before reclassifications: | | | | | | | | | | | | | | | | | | | |
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded | | - | | | | - | | | | 15 | | | | - | | | | 15 | |
Change in net unrealized gains and losses on all other securities | | - | | | | 12 | | | | 48,294 | | | | - | | | | 48,306 | |
Total change in net unrealized gains and losses | | - | | | | 12 | | | | 48,309 | | | | - | | | | 48,321 | |
| | | | | | | | | | | | | | | | | | | |
Reclassifications to net income on available-for-sale securities: | | | | | | | | | | | | | | | | | | | |
Net realized gains on investments | | - | | | | - | | | | (56 | ) | | | - | | | | (56 | ) |
Net impairment losses on investments | | - | | | | - | | | | 224 | | | | - | | | | 224 | |
Total reclassifications to net income | | - | | | | - | | | | 168 | | | | - | | | | 168 | |
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) before income taxes | | - | | | | 12 | | | | 48,477 | | | | - | | | | 48,489 | |
Income tax benefit (expense) | | - | | | | (4 | ) | | | (5,218 | ) | | | - | | | | (5,222 | ) |
Other comprehensive income (loss) | | - | | | | 8 | | | | 43,259 | | | | - | | | | 43,267 | |
Other comprehensive income (loss) due to change in accumulated other comprehensive income (loss) of subsidiaries | | 43,267 | | | | 9,689 | | | | 9,697 | | | | (62,653 | ) | | | - | |
Comprehensive income (loss) | $ | 143,182 | | | $ | 25,929 | | | $ | 186,356 | | | $ | (212,285 | ) | | $ | 143,182 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) |
For the Six Months Ended June 30, 2013 |
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries(1) | | | Consolidating Adjustments | | | Consolidated | |
Net income | $ | 136,370 | | | $ | 27,831 | | | $ | 177,597 | | | $ | (205,428 | ) | | $ | 136,370 | |
Other comprehensive income (loss) on available-for-sale securities before reclassifications: | | | | | | | | | | | | | | | | | | | |
Change in net unrealized gains and losses on securities with other-than-temporary impairments recorded | | - | | | | - | | | | (614 | ) | | | - | | | | (614 | ) |
Change in net unrealized gains and losses on all other securities | | - | | | | (2 | ) | | | (58,215 | ) | | | - | | | | (58,217 | ) |
Total change in net unrealized gains and losses | | - | | | | (2 | ) | | | (58,829 | ) | | | - | | | | (58,831 | ) |
| | | | | | | | | | | | | | | | | | | |
Reclassifications to net income on available-for-sale securities: | | | | | | | | | | | | | | | | | | | |
Net realized gains on investments | | - | | | | - | | | | (27,243 | ) | | | - | | | | (27,243 | ) |
Net impairment losses on investments | | - | | | | - | | | | 1,937 | | | | - | | | | 1,937 | |
Total reclassifications to net income | | - | | | | - | | | | (25,306 | ) | | | - | | | | (25,306 | ) |
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) before income taxes | | - | | | | (2 | ) | | | (84,135 | ) | | | - | | | | (84,137 | ) |
Income tax benefit (expense) | | - | | | | 2 | | | | 10,812 | | | | - | | | | 10,814 | |
Other comprehensive income (loss) | | - | | | | - | | | | (73,323 | ) | | | - | | | | (73,323 | ) |
Other comprehensive income (loss) due to change in accumulated other comprehensive income (loss) of subsidiaries | | (73,323 | ) | | | (20,084 | ) | | | (20,084 | ) | | | 113,491 | | | | - | |
Comprehensive income (loss) | $ | 63,047 | | | $ | 7,747 | | | $ | 84,190 | | | $ | (91,937 | ) | | $ | 63,047 | |
|
(1) Amounts represent an aggregation of the non-guarantor subsidiaries and exclude consolidating adjustments. |
|
|
Condensed Consolidating Statement of Cash Flows |
For the Six Months Ended June 30, 2014 |
|
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries | | | Consolidating Adjustments | | | Consolidated | |
Net cash provided by (used in) operating activities | $ | (8,803 | ) | | $ | (6,514 | ) | | $ | 16,983 | | | $ | (247 | ) | | $ | 1,419 | |
| | | | | | | | | | | | | | | | | | | |
Investing Activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from sales of: | | | | | | | | | | | | | | | | | | | |
Fixed maturity available-for-sale securities | | - | | | | - | | | | 1,655 | | | | - | | | | 1,655 | |
Short-term investments | | - | | | | - | | | | 6,613 | | | | - | | | | 6,613 | |
Proceeds from the maturities or paydowns of: | | | | | | | | | | | | | | | | | | | |
Fixed maturity available-for-sale securities | | - | | | | 21 | | | | 68,276 | | | | - | | | | 68,297 | |
Short-term investments | | - | | | | - | | | | 83,436 | | | | - | | | | 83,436 | |
Acquisitions of: | | | | | | | | | | | | | | | | | | | |
Fixed maturity available-for-sale securities | | - | | | | (45,026 | ) | | | (45,000 | ) | | | - | | | | (90,026 | ) |
Short-term investments | | - | | | | - | | | | (61,852 | ) | | | - | | | | (61,852 | ) |
Dividends from subsidiaries | | 105,000 | | | | - | | | | - | | | | (105,000 | ) | | | - | |
Net cash provided by (used in) investing activities | | 105,000 | | | | (45,005 | ) | | | 53,128 | | | | (105,000 | ) | | | 8,123 | |
| | | | | | | | | | | | | | | | | | | |
Financing Activities: | | | | | | | | | | | | | | | | | | | |
Dividends paid to common shareholders | | (4,321 | ) | | | - | | | | (105,000 | ) | | | 105,000 | | | | (4,321 | ) |
Repurchase of common shares | | (110,760 | ) | | | - | | | | - | | | | - | | | | (110,760 | ) |
Proceeds from share-based compensation, including income tax benefits | | - | | | | - | | | | - | | | | 247 | | | | 247 | |
Net cash provided by (used in) financing activities | | (115,081 | ) | | | - | | | | (105,000 | ) | | | 105,247 | | | | (114,834 | ) |
| | | | | | | | | | | | | | | | | | | |
Effect of foreign currency exchange rate changes on cash and cash equivalents | | - | | | | - | | | | 2,604 | | | | - | | | | 2,604 | |
Net increase (decrease) in cash and cash equivalents | | (18,884 | ) | | | (51,519 | ) | | | (32,285 | ) | | | - | | | | (102,688 | ) |
Cash and cash equivalents at beginning of period | | 88,402 | | | | 230,818 | | | | 1,145,198 | | | | - | | | | 1,464,418 | |
Cash and cash equivalents at end of period | $ | 69,518 | | | $ | 179,299 | | | $ | 1,112,913 | | | $ | - | | | $ | 1,361,730 | |
|
Condensed Consolidating Statement of Cash Flows |
For the Six Months Ended June 30, 2013 |
|
| Platinum Holdings | | | Platinum Finance | | | Non-guarantor Subsidiaries | | | Consolidating Adjustments | | | Consolidated | |
Net cash provided by (used in) operating activities | $ | (9,845 | ) | | $ | (5,324 | ) | | $ | (33,944 | ) | | $ | - | | | $ | (49,113 | ) |
| | | | | | | | | | | | | | | | | | | |
Investing Activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from sales of: | | | | | | | | | | | | | | | | | | | |
Fixed maturity available-for-sale securities | | - | | | | - | | | | 203,571 | | | | - | | | | 203,571 | |
Short-term investments | | - | | | | - | | | | 11,857 | | | | - | | | | 11,857 | |
Proceeds from the maturities or paydowns of: | | | | | | | | | | | | | | | | | | | |
Fixed maturity available-for-sale securities | | - | | | | 36 | | | | 93,039 | | | | - | | | | 93,075 | |
Short-term investments | | - | | | | - | | | | 176,568 | | | | - | | | | 176,568 | |
Acquisitions of: | | | | | | | | | | | | | | | | | | | |
Fixed maturity available-for-sale securities | | - | | | | - | | | | (218,111 | ) | | | - | | | | (218,111 | ) |
Short-term investments | | - | | | | - | | | | (97,705 | ) | | | - | | | | (97,705 | ) |
Dividends from subsidiaries | | 162,500 | | | | - | | | | - | | | | (162,500 | ) | | | - | |
Acquisitions of furniture, equipment and other assets | | (191 | ) | | | - | | | | (3,614 | ) | | | - | | | | (3,805 | ) |
Net cash provided by (used in) investing activities | | 162,309 | | | | 36 | | | | 165,605 | | | | (162,500 | ) | | | 165,450 | |
| | | | | | | | | | | | | | | | | | | |
Financing Activities: | | | | | | | | | | | | | | | | | | | |
Dividends paid to common shareholders | | (4,921 | ) | | | - | | | | (162,500 | ) | | | 162,500 | | | | (4,921 | ) |
Repurchase of common shares | | (224,233 | ) | | | - | | | | - | | | | - | | | | (224,233 | ) |
Proceeds from share-based compensation, including income tax benefits | | 14,144 | | | | - | | | | - | | | | - | | | | 14,144 | |
Net cash provided by (used in) financing activities | | (215,010 | ) | | | - | | | | (162,500 | ) | | | 162,500 | | | | (215,010 | ) |
| | | | | | | | | | | | | | | | | | | |
Effect of foreign currency exchange rate changes on cash and cash equivalents | | - | | | | - | | | | (12,261 | ) | | | - | | | | (12,261 | ) |
Net increase (decrease) in cash and cash equivalents | | (62,546 | ) | | | (5,288 | ) | | | (43,100 | ) | | | - | | | | (110,934 | ) |
Cash and cash equivalents at beginning of period | | 70,604 | | | | 152,122 | | | | 1,497,669 | | | | - | | | | 1,720,395 | |
Cash and cash equivalents at end of period | $ | 8,058 | | | $ | 146,834 | | | $ | 1,454,569 | | | $ | - | | | $ | 1,609,461 | |