Washington, D.C. 20549
|X| Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 2016 | | | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware (State or other jurisdiction of incorporation or organization) | 65-1051192 (IRS Employer Identification Number) | |||||
11 West 42nd Street New York, New York (Address of Registrant’s principal executive offices) | 10036 (Zip Code) | |||||
(212) 461-5200 (Registrant’s telephone number) |
2 | |||||||||
2 | |||||||||
3 | |||||||||
4 | |||||||||
5 | |||||||||
6 | |||||||||
7 | |||||||||
64 | |||||||||
and | |||||||||
64 | |||||||||
115 | |||||||||
116 | |||||||||
116 | |||||||||
116 | |||||||||
116 | |||||||||
117 | |||||||||
123 |
CIT GROUP INC. AND SUBSIDIARIES
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash and due from banks, including restricted balances of $210.1 and $601.4 at March 31, 2016 and December 31, 2015(1), respectively (see Note 8 for amounts pledged) | $ | 1,006.8 | $ | 1,481.2 | ||||||
Interest bearing deposits, including restricted balances of $613.2 and $229.5 at March 31, 2016 and December 31, 2015(1), respectively (see Note 8 for amounts pledged) | 7,135.0 | 6,820.3 | ||||||||
Investment securities, including securities carried at fair value with changes recorded in net income of $323.0 and $339.7 at March 31, 2016 and December 31, 2015, respectively (see Note 8 for amounts pledged) | 2,896.8 | 2,953.8 | ||||||||
Assets held for sale(1) | 2,211.2 | 2,092.4 | ||||||||
Loans (see Note 8 for amounts pledged) | 31,408.6 | 31,671.7 | ||||||||
Allowance for loan losses | (404.6 | ) | (360.2 | ) | ||||||
Total loans, net of allowance for loan losses(1) | 31,004.0 | 31,311.5 | ||||||||
Operating lease equipment, net (see Note 8 for amounts pledged)(1) | 16,665.7 | 16,617.0 | ||||||||
Indemnification assets | 389.4 | 414.8 | ||||||||
Unsecured counterparty receivable | 556.3 | 537.8 | ||||||||
Goodwill | 1,195.1 | 1,198.3 | ||||||||
Intangible assets | 170.3 | 176.3 | ||||||||
Other assets, including $152.8 and $195.9 at March 31, 2016 and December 31, 2015, respectively, at fair value | 3,377.5 | 3,297.6 | ||||||||
Assets of discontinued operations | 489.5 | 500.5 | ||||||||
Total Assets | $ | 67,097.6 | $ | 67,401.5 | ||||||
Liabilities | ||||||||||
Deposits | $ | 32,892.7 | $ | 32,782.2 | ||||||
Credit balances of factoring clients | 1,361.0 | 1,344.0 | ||||||||
Other liabilities, including $316.9 and $221.3 at March 31, 2016 and December 31, 2015, respectively, at fair value | 3,020.2 | 3,158.7 | ||||||||
Borrowings, including $2,668.5 and $3,361.2 contractually due within twelve months at March 31, 2016 and December 31, 2015, respectively | 18,012.6 | 18,441.8 | ||||||||
Liabilities of discontinued operations | 684.8 | 696.2 | ||||||||
Total Liabilities | 55,971.3 | 56,422.9 | ||||||||
Stockholders’ Equity | ||||||||||
Common stock: $0.01 par value, 600,000,000 authorized | ||||||||||
Issued: 205,608,267 and 204,447,769 at March 31, 2016 and December 31, 2015, respectively | 2.1 | 2.0 | ||||||||
Outstanding: 201,701,876 and 201,021,508 at March 31, 2016 and December 31, 2015, respectively | ||||||||||
Paid-in capital | 8,739.4 | 8,718.1 | ||||||||
Retained earnings | 2,673.7 | 2,557.4 | ||||||||
Accumulated other comprehensive loss | (117.4 | ) | (142.1 | ) | ||||||
Treasury stock: 3,906,391 and 3,426,261 shares at March 31, 2016 and December 31, 2015 at cost, respectively | (172.0 | ) | (157.3 | ) | ||||||
Total Common Stockholders’ Equity | 11,125.8 | 10,978.1 | ||||||||
Noncontrolling minority interests | 0.5 | 0.5 | ||||||||
Total Equity | 11,126.3 | 10,978.6 | ||||||||
Total Liabilities and Equity | $ | 67,097.6 | $ | 67,401.5 |
(1) | The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Company’s interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Company’s interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets | ||||||||||
Cash and interest bearing deposits, restricted | $ | 283.1 | $ | 314.2 | ||||||
Assets held for sale | 240.5 | 279.7 | ||||||||
Total loans, net of allowance for loan losses | 2,284.4 | 2,218.6 | ||||||||
Operating lease equipment, net | 3,918.5 | 3,985.9 | ||||||||
Other | 11.1 | 11.2 | ||||||||
Total Assets | $ | 6,737.6 | $ | 6,809.6 | ||||||
Liabilities | ||||||||||
Beneficial interests issued by consolidated VIEs (classified as long-term borrowings) | $ | 3,718.3 | $ | 4,084.8 | ||||||
Total Liabilities | $ | 3,718.3 | $ | 4,084.8 |
CIT GROUP INC. AND SUBSIDIARIES
Quarters Ended March 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 2015 | ||||||||||
Interest income | |||||||||||
Interest and fees on loans | $ | 464.5 | $ | 272.4 | |||||||
Other interest and dividends | 30.9 | 8.6 | |||||||||
Interest income | 495.4 | 281.0 | |||||||||
Interest expense | |||||||||||
Interest on borrowings | (186.9 | ) | (202.3 | ) | |||||||
Interest on deposits | (99.5 | ) | (69.0 | ) | |||||||
Interest expense | (286.4 | ) | (271.3 | ) | |||||||
Net interest revenue | 209.0 | 9.7 | |||||||||
Provision for credit losses | (99.3 | ) | (34.6 | ) | |||||||
Net interest revenue, after credit provision | 109.7 | (24.9 | ) | ||||||||
Non-interest income | |||||||||||
Rental income on operating leases | 575.4 | 530.6 | |||||||||
Other income | 100.9 | 86.4 | |||||||||
Total non-interest income | 676.3 | 617.0 | |||||||||
Total revenue, net of interest expense and credit provision | 786.0 | 592.1 | |||||||||
Non-interest expenses | |||||||||||
Depreciation on operating lease equipment | (175.3 | ) | (156.8 | ) | |||||||
Maintenance and other operating lease expenses | (56.2 | ) | (46.1 | ) | |||||||
Operating expenses | (348.5 | ) | (241.6 | ) | |||||||
Loss on debt extinguishment | (1.6 | ) | – | ||||||||
Total non-interest expenses | (581.6 | ) | (444.5 | ) | |||||||
Income from continuing operations before provision for income taxes | 204.4 | 147.6 | |||||||||
Provision for income taxes | (52.7 | ) | (44.0 | ) | |||||||
Income from continuing operations, before attribution of noncontrolling interests | 151.7 | 103.6 | |||||||||
Net loss attributable to noncontrolling interests, after tax | – | 0.1 | |||||||||
Income from continuing operations | 151.7 | 103.7 | |||||||||
Discontinued Operations | |||||||||||
Loss from discontinued operation, net of taxes | (4.8 | ) | – | ||||||||
Net Income | $ | 146.9 | $ | 103.7 | |||||||
Basic income per common share | |||||||||||
Income from continuing operations | $ | 0.75 | $ | 0.59 | |||||||
Loss from discontinued operation | (0.02 | ) | – | ||||||||
Basic income per share | $ | 0.73 | $ | 0.59 | |||||||
Diluted income per common share | |||||||||||
Income from continuing operations | $ | 0.75 | $ | 0.59 | |||||||
Loss from discontinued operation | (0.02 | ) | – | ||||||||
Diluted income per share | $ | 0.73 | $ | 0.59 | |||||||
Average number of common shares (thousands) | |||||||||||
Basic | 201,394 | 176,260 | |||||||||
Diluted | 202,136 | 177,072 | |||||||||
Dividends declared per common share | $ | 0.15 | $ | 0.15 |
CIT GROUP INC. AND SUBSIDIARIES
Quarters Ended March 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 2015 | ||||||||||
Income from continuing operations, before attribution of noncontrolling interests | $ | 151.7 | $ | 103.6 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||
Foreign currency translation adjustments | 21.2 | (28.4 | ) | ||||||||
Net unrealized gains (losses) on available for sale securities | 2.6 | (0.4 | ) | ||||||||
Changes in benefit plans net gain (loss) and prior service (cost)/credit | 0.9 | (0.4 | ) | ||||||||
Other comprehensive income (loss), net of tax | 24.7 | (29.2 | ) | ||||||||
Comprehensive income before noncontrolling interests and discontinued operation | 176.4 | 74.4 | |||||||||
Comprehensive loss attributable to noncontrolling interests | – | 0.1 | |||||||||
Loss from discontinued operation, net of taxes | (4.8 | ) | – | ||||||||
Comprehensive income | $ | 171.6 | $ | 74.5 |
CIT GROUP INC. AND SUBSIDIARIES
Common Stock | Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Noncontrolling Minority Interests | Total Equity | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | $ | 2.0 | $ | 8,718.1 | $ | 2,557.4 | $ | (142.1 | ) | $ | (157.3 | ) | $ | 0.5 | $ | 10,978.6 | ||||||||||||||
Net income | – | – | 146.9 | – | – | – | 146.9 | |||||||||||||||||||||||
Other comprehensive income, net of tax | – | – | – | 24.7 | – | – | 24.7 | |||||||||||||||||||||||
Dividends paid | – | – | (30.6 | ) | – | – | – | (30.6 | ) | |||||||||||||||||||||
Amortization of restricted stock, stock option and performance shares expenses | – | 20.8 | – | – | (14.7 | ) | – | 6.1 | ||||||||||||||||||||||
Issuance of common stock | 0.1 | – | – | – | – | – | 0.1 | |||||||||||||||||||||||
Employee stock purchase plan | – | 0.5 | – | – | – | – | 0.5 | |||||||||||||||||||||||
March 31, 2016 | $ | 2.1 | $ | 8,739.4 | $ | 2,673.7 | $ | (117.4 | ) | $ | (172.0 | ) | $ | 0.5 | $ | 11,126.3 | ||||||||||||||
December 31, 2014 | $ | 2.0 | $ | 8,603.6 | $ | 1,615.7 | $ | (133.9 | ) | $ | (1,018.5 | ) | $ | (5.4 | ) | $ | 9,063.5 | |||||||||||||
Net income | – | – | 103.7 | – | – | (0.1 | ) | 103.6 | ||||||||||||||||||||||
Other comprehensive loss, net of tax | – | – | – | (29.2 | ) | – | – | (29.2 | ) | |||||||||||||||||||||
Dividends paid | – | – | (27.1 | ) | – | – | – | (27.1 | ) | |||||||||||||||||||||
Amortization of restricted stock, stock option and performance shares expenses | – | 20.5 | – | – | (20.4 | ) | – | 0.1 | ||||||||||||||||||||||
Repurchase of common stock | – | – | – | – | (331.7 | ) | – | (331.7 | ) | |||||||||||||||||||||
Employee stock purchase plan | – | 0.4 | – | – | – | – | 0.4 | |||||||||||||||||||||||
Purchase of noncontrolling interest and distribution of earnings and capital | – | (26.5 | ) | – | – | – | 6.0 | (20.5 | ) | |||||||||||||||||||||
March 31, 2015 | $ | 2.0 | $ | 8,598.0 | $ | 1,692.3 | $ | (163.1 | ) | $ | (1,370.6 | ) | $ | 0.5 | $ | 8,759.1 |
CIT GROUP INC. AND SUBSIDIARIES
Three Months Ended March 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 2015 | ||||||||||
Cash Flows From Operations | |||||||||||
Net income | $ | 146.9 | $ | 103.7 | |||||||
Adjustments to reconcile net income to net cash flows from operations: | |||||||||||
Provision for credit losses | 99.3 | 34.6 | |||||||||
Net depreciation, amortization and (accretion) | 176.9 | 165.5 | |||||||||
Net gains on asset sales | (8.5 | ) | (29.2 | ) | |||||||
Provision for deferred income taxes | 67.3 | 21.2 | |||||||||
(Increase) decrease in finance receivables held for sale | 347.1 | (74.7 | ) | ||||||||
Reimbursement of OREO expense from FDIC | 4.6 | – | |||||||||
Increase in other assets | (77.2 | ) | (46.8 | ) | |||||||
Decrease in other liabilities | (190.4 | ) | (41.7 | ) | |||||||
Net cash flows provided by operations | 566.0 | 132.6 | |||||||||
Cash Flows From Investing Activities | |||||||||||
Changes in loans, net | (437.7 | ) | (52.3 | ) | |||||||
Purchases of investment securities | (492.5 | ) | (3,094.3 | ) | |||||||
Proceeds from maturities of investment securities | 541.5 | 3,482.3 | |||||||||
Proceeds from asset and receivable sales | 455.9 | 544.9 | |||||||||
Purchases of assets to be leased and other equipment | (298.4 | ) | (408.2 | ) | |||||||
Net decrease in short-term factoring receivables | (209.9 | ) | (112.3 | ) | |||||||
Proceeds from redemption of restricted stock | 2.2 | 1.7 | |||||||||
Payments to the FDIC under loss share agreements | (3.1 | ) | – | ||||||||
Proceeds from the FDIC under loss share agreements and participation agreements | 25.4 | – | |||||||||
Proceeds from sale of OREO, net of repurchases | 36.6 | – | |||||||||
Net change in restricted cash | 7.6 | 143.8 | |||||||||
Net cash flows provided by (used in) investing activities | (372.4 | ) | 505.6 | ||||||||
Cash Flows From Financing Activities | |||||||||||
Proceeds from the issuance of term debt | 7.2 | 519.8 | |||||||||
Repayments of term debt | (470.2 | ) | (2,126.9 | ) | |||||||
Proceeds from FHLB advances | 551.0 | – | |||||||||
Repayments of FHLB debt | (552.3 | ) | (167.9 | ) | |||||||
Net increase in deposits | 114.2 | 908.4 | |||||||||
Collection of security deposits and maintenance funds | 70.1 | 255.5 | |||||||||
Use of security deposits and maintenance funds | (30.8 | ) | (316.7 | ) | |||||||
Repurchase of common stock | – | (331.7 | ) | ||||||||
Dividends paid | (30.6 | ) | (27.1 | ) | |||||||
Purchase of noncontrolling interest | – | (20.5 | ) | ||||||||
Payments on affordable housing investment credits | (4.3 | ) | – | ||||||||
Net cash flows used in financing activities | (345.7 | ) | (1,307.1 | ) | |||||||
Decrease in unrestricted cash and cash equivalents | (152.1 | ) | (668.9 | ) | |||||||
Unrestricted cash and cash equivalents, beginning of period | 7,470.6 | 6,155.5 | |||||||||
Unrestricted cash and cash equivalents, end of period | $ | 7,318.5 | $ | 5,486.6 | |||||||
Supplementary Cash Flow Disclosure | |||||||||||
Interest paid | $ | (335.9 | ) | $ | (324.3 | ) | |||||
Federal, foreign, state and local income taxes (paid) collected, net | $ | (0.2 | ) | $ | (14.0 | ) | |||||
Supplementary Non Cash Flow Disclosure | |||||||||||
Transfer of assets from held for investment to held for sale | $ | 833.4 | $ | 239.4 | |||||||
Transfer of assets from held for sale to held for investment | $ | 61.1 | $ | 0.7 | |||||||
Transfer of assets from held for investment to OREO | $ | 19.9 | $ | – |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | ASU 2014-12,Compensation — Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period; |
n | ASU 2015-01,Income Statement — Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items; |
n | ASU 2015-02,Consolidation (Topic 810): Amendments to the Consolidation Analysis; |
n | ASU 2015-03,Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs; and |
n | ASU 2015-15,Interest-Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | More limited partnerships and similar entities will be evaluated for consolidation under the revised consolidation requirements that apply to VIEs. |
n | Fees paid to a decision maker or service provider are less likely to be considered a variable interest in a VIE. |
n | Variable interests in a VIE held by related parties of a reporting enterprise are less likely to require the reporting enterprise to consolidate the VIE. |
n | There is a new approach for determining whether equity at-risk holders of entities that are not similar to limited partnerships have power to direct the entity’s key activities when the entity has an outsourced manager whose fee is a variable interest. |
n | The deferral of consolidation requirements for certain investment companies and similar entities of the VIE in ASU 2009-17 is eliminated. |
n | A new consolidation analysis is required for VIEs, including many limited partnerships and similar entities that previously were not considered VIEs. |
n | It is less likely that the general partner or managing member of limited partnerships and similar entities will be required to consolidate the entity when the other investors in the entity lack both participating rights and kick-out rights. |
n | Limited partnerships and similar entities that are not VIEs will not be consolidated by the general partner. |
n | It is less likely that decision makers or service providers involved with a VIE will be required to consolidate the VIE. |
n | Entities for which decision making rights are conveyed through a contractual arrangement are less likely to be considered VIEs. |
n | Reporting enterprises with interests in certain investment companies and similar entities that are considered VIEs will no longer evaluate those entities for consolidation based on majority exposure to variability. |
n | ASU 2014-09,Revenue from contracts with customers (Topic 606) |
n | ASU 2014-15,Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern |
n | ASU 2015-14,Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date |
n | ASU 2016-01,Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities; |
n | ASU 2016-02,Leases (Topic 842); |
n | ASU 2016-05,Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships; |
n | ASU 2016-06,Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments; |
n | ASU 2016-07,Investments — Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting; |
n | ASU 2016-08,Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net); |
n | ASU 2016-09,Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting; and |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | ASU 2016-10,Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. |
1. | Entities must perform a going concern assessment by evaluating their ability to meet their obligations for a look-forward period of one year from the financial statement issuance date (or date the financial statements are available to be issued). |
2. | Disclosures are required if it is probable an entity will be unable to meet its obligations within the look-forward period. Incremental substantial doubt disclosure is required if the probability is not mitigated by management’s plans. |
3. | Pursuant to the ASU, substantial doubt about an entity’s ability to continue as a going concern exists if it is probable that the entity will be unable to meet its obligations as they become due within one year after the date the annual or interim financial statements are issued or available to be issued (assessment date). |
n | Supersede current guidance to classify equity securities into different categories (i.e. trading or available-for-sale); |
n | Require equity investments to be measured at fair value with changes in fair value recognized in net income, rather than other comprehensive income. This excludes those investments accounted for under the equity method, or those that result in consolidation of the investee; |
n | Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment (similar to goodwill); |
n | Eliminate the requirement to disclose the method(s) and significant assumptions used to estimate fair value that is required to be disclosed for financial instruments measured at amortized cost; |
n | Require the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; |
n | Require an entity to present separately in other comprehensive income the portion of the change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with fair value option for financial instruments; |
n | Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e. securities, or loans and receivables) on the balance sheet or accompanying notes to the financial statements; |
n | Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The ASU will require both quantitative and qualitative disclosures regarding key information about leasing arrangements.
1. | Identify the contract with the customer. |
2. | Identify the performance obligations in the contract. |
3. | Determine the transaction price. |
4. | Allocate the transaction price to the performance obligations. |
5. | Recognize revenue when or as each performance obligation is satisfied. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
that choose full retrospective application will need to apply the standard to amounts they report for 2016 and 2017 on the face of their full year 2018 financial statements.
n | Require companies to record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement; a Company would account for excess tax benefits and deficiencies as discrete items in the period in which they occur (i.e. they would be excluded from the estimated annual effective tax rate). |
n | Eliminate the requirement that excess tax benefits be realized (i.e. reduce income taxes payable) before being recognized, and to require excess tax benefits to be presented as an operating activity in the statement of cash flows. |
n | Use employee’s shares to satisfy the employers’ statutory income tax withholding obligation. The threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdictions. Cash paid by an employer when directly withholding shares for tax withholding purposes should be classified as a financing activity. |
n | An entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
comprised of approximately $1.9 billion in cash proceeds, approximately 30.9 million shares of CIT Group Inc. common stock (valued at approximately $1.5 billion at the time of closing), and approximately 168,000 restricted stock units of CIT (valued at approximately $8 million at the time of closing). Total consideration also included $116 million of cash retained by CIT as a holdback for certain potential liabilities relating to IMB and $2 million of cash for expenses of the holders’ representative. The acquisition was accounted for as a business combination, subject to the provisions of ASC 805-10-50, Business Combinations.
Condensed Balance Sheet of Discontinued Operations(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Net Finance Receivables(1) | $ | 434.5 | $ | 449.5 | ||||||
Other assets(2) | 55.0 | 51.0 | ||||||||
Assets of discontinued operations | $ | 489.5 | $ | 500.5 | ||||||
Secured borrowings(1) | $ | 425.8 | $ | 440.6 | ||||||
Other liabilities(3) | 259.0 | 255.6 | ||||||||
Liabilities of discontinued operations | $ | 684.8 | $ | 696.2 |
(1) | Net finance receivables include $424.4 million and $440.2 million of securitized balances at March 31, 2016 and December 31, 2015, respectively and $10.1 million and $9.3 million of additional draws awaiting securitization, respectively.. Secured borrowings relate to those receivables. |
(2) | Amount includes servicing advances, servicer receivables and property and equipment, net of accumulated depreciation. |
(3) | Other liabilities include contingent liabilities and other accrued liabilities. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Condensed Statements of Operation (dollars in millions)
Quarter Ended March 31, 2016 | ||||||
---|---|---|---|---|---|---|
Interest income(1) | $ | 3.0 | ||||
Interest expense(1) | (3.0 | ) | ||||
Other income | 8.8 | |||||
Operating expenses(2) | (16.2 | ) | ||||
Loss from discontinued operation before benefit (provision) for income taxes | (7.4 | ) | ||||
Benefit for income taxes(3) | 2.6 | |||||
Loss from discontinued operation, net of taxes | $ | (4.8 | ) |
(1) | Includes amortization for the premium associated with the HECM loans and related secured borrowings. |
(2) | For the quarter ended March 31, 2016, operating expense is comprised of $0.8 million in salaries and benefits, $3.9 million in professional and legal services and $11.5 million for other expenses such as data processing, premises and equipment, and miscellaneous charges. |
(3) | The Company’s tax rate for discontinued operations is 35% for the quarter ended March 31, 2016. |
Condensed Statement of Cash Flows(dollars in millions)
Quarter Ended March 31, 2016 | ||||||
---|---|---|---|---|---|---|
Net cash flows used for operations | $ | (10.2 | ) | |||
Net cash flows provided by investing activities | 19.8 |
Finance Receivables by Product(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Commercial Loans | $ | 21,340.3 | $ | 21,380.9 | ||||||
Direct financing leases and leveraged leases | 3,210.3 | 3,427.5 | ||||||||
Total commercial | 24,550.6 | 24,808.4 | ||||||||
Consumer Loans | 6,858.0 | 6,863.3 | ||||||||
Total finance receivables | 31,408.6 | 31,671.7 | ||||||||
Finance receivables held for sale | 2,051.9 | 1,985.1 | ||||||||
Finance receivables and held for sale receivables(1) | $ | 33,460.5 | $ | 33,656.8 |
(1) | Assets held for sale on the Balance Sheet includes finance receivables and operating lease equipment primarily related to portfolios in Canada, China, international business air and the U.K. As discussed in subsequent tables, since the Company manages the credit risk and collections of finance receivables held for sale consistently with its finance receivables held for investment, the aggregate amount is presented in this table. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Finance Receivables(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Domestic | Foreign | Total | Domestic | Foreign | Total | ||||||||||||||||||||||
Transportation Finance | $ | 776.2 | $ | 2,010.5 | $ | 2,786.7 | $ | 815.1 | $ | 2,727.0 | $ | 3,542.1 | |||||||||||||||
Commercial Banking | 21,088.8 | 348.4 | 21,437.2 | 20,607.9 | 321.3 | 20,929.2 | |||||||||||||||||||||
Consumer and Community Banking(1) | 7,184.7 | – | 7,184.7 | 7,200.4 | – | 7,200.4 | |||||||||||||||||||||
Total | $ | 29,049.7 | $ | 2,358.9 | $ | 31,408.6 | $ | 28,623.4 | $ | 3,048.3 | $ | 31,671.7 |
(1) | The Consumer and Community Banking segment includes certain commercial loans, primarily consisting of a portfolio of SBA loans. These loans are excluded from the Consumer loan balance and included in the Commercial loan balances in the tables throughout this note. |
Components of Net Investment in Finance Receivables(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unearned income | $ | (844.5 | ) | $ | (870.4 | ) | ||||
Unamortized premiums / (discounts) | (22.9 | ) | (34.0 | ) | ||||||
Accretable yield on purchase credit impaired (“PCI”) loans | 1,279.7 | 1,294.0 | ||||||||
Net unamortized deferred costs and (fees)(1) | 47.5 | 42.9 |
(1) | Balance relates to Commercial Banking and Transportation Finance segments. |
n | Pass — finance receivables in this category do not meet the criteria for classification in one of the categories below. |
n | Special mention — a special mention asset exhibits potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects. |
n | Classified — a classified asset ranges from: (1) assets that exhibit a well-defined weakness and are inadequately protected by the current sound worth and paying capacity of the borrower, and are characterized by the distinct possibility that some loss will be sustained if the deficiencies are not corrected to (2) assets with weaknesses that make collection or liquidation in full unlikely on the basis of current facts, conditions, and values. Assets in this classification can be accruing or on non-accrual depending on the evaluation of these factors. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Commercial Finance and Held for Sale Receivables — Risk Rating by Class / Segment(dollars in millions)
Grade: | Pass | Special Mention | Classified- accruing | Classified- non-accrual | PCI Loans | Total | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | |||||||||||||||||||||||||||
Transportation Finance | |||||||||||||||||||||||||||
Aerospace | $ | 1,507.5 | $ | 84.1 | $ | 34.8 | $ | 21.7 | �� | $ | – | $ | 1,648.1 | ||||||||||||||
Rail | 114.4 | 2.8 | 0.9 | – | – | 118.1 | |||||||||||||||||||||
Maritime Finance | 914.9 | 383.2 | 369.1 | – | – | 1,667.2 | |||||||||||||||||||||
Total Transportation | 2,536.8 | 470.1 | 404.8 | 21.7 | – | 3,433.4 | |||||||||||||||||||||
Commercial Banking | |||||||||||||||||||||||||||
Commercial Finance | 8,020.9 | 748.8 | 554.3 | 148.9 | 51.7 | 9,524.6 | |||||||||||||||||||||
Real Estate Finance | 4,939.4 | 277.6 | 53.4 | 7.3 | 85.2 | 5,362.9 | |||||||||||||||||||||
Business Capital | 5,678.9 | 437.8 | 595.5 | 59.0 | – | 6,771.2 | |||||||||||||||||||||
Total Commercial Banking | 18,639.2 | 1,464.2 | 1,203.2 | 215.2 | 136.9 | 21,658.7 | |||||||||||||||||||||
Consumer & Community Banking | |||||||||||||||||||||||||||
Other Consumer Banking | 303.4 | 10.8 | 16.0 | – | 4.7 | 334.9 | |||||||||||||||||||||
Non- Strategic Portfolios | 943.3 | 72.7 | 57.7 | 51.1 | – | 1,124.8 | |||||||||||||||||||||
Total | $ | 22,422.7 | $ | 2,017.8 | $ | 1,681.7 | $ | 288.0 | $ | 141.6 | $ | 26,551.8 | |||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||
Transportation Finance | |||||||||||||||||||||||||||
Aerospace | $ | 1,635.7 | $ | 65.0 | $ | 46.2 | $ | 15.4 | $ | – | $ | 1,762.3 | |||||||||||||||
Rail | 118.9 | 1.4 | 0.6 | – | – | 120.9 | |||||||||||||||||||||
Maritime Finance | 1,309.0 | 162.0 | 207.4 | – | – | 1,678.4 | |||||||||||||||||||||
Total Transportation Finance | 3,063.6 | 228.4 | 254.2 | 15.4 | – | 3,561.6 | |||||||||||||||||||||
Commercial Banking | |||||||||||||||||||||||||||
Commercial Finance | 8,215.0 | 626.4 | 389.9 | 131.5 | 69.4 | 9,432.2 | |||||||||||||||||||||
Real Estate Finance | 5,143.2 | 97.6 | 18.6 | 3.6 | 94.6 | 5,357.6 | |||||||||||||||||||||
Business Capital | 5,649.0 | 517.0 | 320.1 | 56.0 | – | 6,542.1 | |||||||||||||||||||||
Total Commercial Banking | 19,007.2 | 1,241.0 | 728.6 | 191.1 | 164.0 | 21,331.9 | |||||||||||||||||||||
Consumer & Community Banking | |||||||||||||||||||||||||||
Other Consumer Banking | 300.6 | 12.1 | 18.3 | – | 5.3 | 336.3 | |||||||||||||||||||||
Non- Strategic Portfolios | 1,286.3 | 115.4 | 60.1 | 56.0 | – | 1,517.8 | |||||||||||||||||||||
Total | $ | 23,657.7 | $ | 1,596.9 | $ | 1,061.2 | $ | 262.5 | $ | 169.3 | $ | 26,747.6 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Single Family Residential | Reverse Mortgage | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Covered Loans | Non-covered Loans | Total Single Family | Covered Loans | Non-covered Loans | Total Reverse | Total Consumer | |||||||||||||||||||||||||||||||||||||
Non- PCI | PCI | Non- PCI | PCI | Residential | Non- PCI | Non- PCI | PCI | Mortgages | Loans | ||||||||||||||||||||||||||||||||||
March 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||
Greater than 125% | $ | 1.6 | $ | 356.7 | $ | 12.2 | $ | 2.0 | $ | 372.5 | $ | 0.8 | $ | 5.0 | $ | 36.5 | $ | 42.3 | $ | 414.8 | |||||||||||||||||||||||
101% – 125% | 2.8 | 562.6 | 12.2 | – | 577.6 | 1.8 | 8.1 | 13.6 | 23.5 | 601.1 | |||||||||||||||||||||||||||||||||
80% – 100% | 385.4 | 574.4 | 23.6 | – | 983.4 | 26.0 | 41.4 | 8.8 | 76.2 | 1,059.6 | |||||||||||||||||||||||||||||||||
Less than 80% | 1,618.2 | 847.0 | 1,546.3 | 6.9 | 4,018.4 | 432.9 | 311.1 | 10.8 | 754.8 | 4,773.2 | |||||||||||||||||||||||||||||||||
Not Applicable(1) | – | – | 9.3 | – | 9.3 | – | – | – | – | 9.3 | |||||||||||||||||||||||||||||||||
Total | $ | 2,008.0 | $ | 2,340.7 | $ | 1,603.6 | $ | 8.9 | $ | 5,961.2 | $ | 461.5 | $ | 365.6 | $ | 69.7 | $ | 896.8 | $ | 6,858.0 |
Single Family Residential | Reverse Mortgage | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Covered Loans | Non-covered Loans | Total Single Family | Covered Loans | Non-covered Loans | Total Reverse | Total Consumer | |||||||||||||||||||||||||||||||||||||
Non- PCI | PCI | Non- PCI | PCI | Residential | Non- PCI | Non- PCI | PCI | Mortgages | Loans | ||||||||||||||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||
Greater than 125% | $ | 1.1 | $ | 395.6 | $ | 0.8 | $ | 15.7 | $ | 413.2 | $ | 1.0 | $ | 3.9 | $ | 39.3 | $ | 44.2 | $ | 457.4 | |||||||||||||||||||||||
101% – 125% | 3.6 | 619.9 | 0.2 | 14.9 | 638.6 | 2.5 | 6.5 | 17.0 | 26.0 | 664.6 | |||||||||||||||||||||||||||||||||
80% – 100% | 449.3 | 552.1 | 14.3 | 11.4 | 1,027.1 | 26.5 | 37.4 | 7.0 | 70.9 | 1,098.0 | |||||||||||||||||||||||||||||||||
Less than 80% | 1,621.0 | 829.3 | 1,416.1 | 12.9 | 3,879.3 | 432.6 | 312.5 | 11.1 | 756.2 | 4,635.5 | |||||||||||||||||||||||||||||||||
Not Applicable(1) | – | – | 7.8 | – | 7.8 | – | – | – | – | 7.8 | |||||||||||||||||||||||||||||||||
Total | $ | 2,075.0 | $ | 2,396.9 | $ | 1,439.2 | $ | 54.9 | $ | 5,966.0 | $ | 462.6 | $ | 360.3 | $ | 74.4 | $ | 897.3 | $ | 6,863.3 |
(1) | Certain Consumer Loans do not have LTV’s, including the Credit Card portfolio. |
Covered Loans(dollars in millions)
PCI | Non-PCI | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consumer and Community Banking loans HFI at carrying value | $ | 2,340.7 | $ | 2,469.5 | $ | 4,810.2 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Past Due Loans(dollars in millions)
Past Due | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30–59 Days Past Due | 60–89 Days Past Due | 90 Days or Greater | Total Past Due | Current(1) | PCI Loans(2) | Total Finances Receivable | ||||||||||||||||||||||||
March 31, 2016 | ||||||||||||||||||||||||||||||
Transportation Finance | ||||||||||||||||||||||||||||||
Aerospace | $ | 7.1 | $ | – | $ | 20.8 | $ | 27.9 | $ | 1,620.2 | $ | – | $ | 1,648.1 | ||||||||||||||||
Rail | 5.0 | 0.8 | 7.0 | 12.8 | 105.3 | – | 118.1 | |||||||||||||||||||||||
Maritime Finance | – | – | – | – | 1,667.2 | – | 1,667.2 | |||||||||||||||||||||||
Total Transportation Finance | 12.1 | 0.8 | 27.8 | 40.7 | 3,392.7 | – | 3,433.4 | |||||||||||||||||||||||
Commercial Banking | ||||||||||||||||||||||||||||||
Commercial Finance | 3.8 | 43.7 | 16.1 | 63.6 | 9,417.6 | 51.7 | 9,532.9 | |||||||||||||||||||||||
Real Estate Finance | 1.0 | – | – | 1.0 | 5,276.7 | 85.2 | 5,362.9 | |||||||||||||||||||||||
Business Capital | 117.7 | 18.6 | 19.8 | 156.1 | 6,615.1 | – | 6,771.2 | |||||||||||||||||||||||
Total Commercial Banking | 122.5 | 62.3 | 35.9 | 220.7 | 21,309.4 | 136.9 | 21,667.0 | |||||||||||||||||||||||
Consumer & Community Banking | ||||||||||||||||||||||||||||||
Legacy Consumer Mortgages | 18.0 | 8.2 | 35.2 | 61.4 | 2,872.5 | 2,419.3 | 5,353.2 | |||||||||||||||||||||||
Other Consumer Banking | 2.3 | 0.5 | 2.1 | 4.9 | 1,872.5 | 4.7 | 1,882.1 | |||||||||||||||||||||||
Total Consumer & Community Banking | 20.3 | 8.7 | 37.3 | 66.3 | 4,745.0 | 2,424.0 | 7,235.3 | |||||||||||||||||||||||
Non-Strategic Portfolios | 24.3 | 5.9 | 21.6 | 51.8 | 1,073.0 | – | 1,124.8 | |||||||||||||||||||||||
Total | $ | 179.2 | $ | 77.7 | $ | 122.6 | $ | 379.5 | $ | 30,520.1 | $ | 2,560.9 | $ | 33,460.5 | ||||||||||||||||
December 31, 2015 | ||||||||||||||||||||||||||||||
Transportation Finance | ||||||||||||||||||||||||||||||
Aerospace | $ | 1.4 | $ | – | $ | 15.4 | $ | 16.8 | $ | 1,745.5 | $ | – | $ | 1,762.3 | ||||||||||||||||
Rail | 8.5 | 2.0 | 2.1 | 12.6 | 108.3 | – | 120.9 | |||||||||||||||||||||||
Maritime Finance | – | – | – | – | 1,678.4 | – | 1,678.4 | |||||||||||||||||||||||
Total Transportation Finance | 9.9 | 2.0 | 17.5 | 29.4 | 3,532.2 | – | 3,561.6 | |||||||||||||||||||||||
Commercial Banking | ||||||||||||||||||||||||||||||
Commercial Finance | – | – | 20.5 | 20.5 | 9,342.3 | 69.4 | 9,432.2 | |||||||||||||||||||||||
Real Estate Finance | 1.9 | – | 0.7 | 2.6 | 5,260.4 | 94.6 | 5,357.6 | |||||||||||||||||||||||
Business Capital | 131.1 | 32.8 | 26.8 | 190.7 | 6,351.4 | – | 6,542.1 | |||||||||||||||||||||||
Total Commercial Banking | 133.0 | 32.8 | 48.0 | 213.8 | 20,954.1 | 164.0 | 21,331.9 | |||||||||||||||||||||||
Consumer & Community Banking | ||||||||||||||||||||||||||||||
Legacy Consumer Mortgages | 15.8 | 1.7 | 4.1 | 21.6 | 2,923.8 | 2,526.2 | 5,471.6 | |||||||||||||||||||||||
Other Consumer Banking | 2.7 | 0.3 | 0.4 | 3.4 | 1,765.2 | 5.3 | 1,773.9 | |||||||||||||||||||||||
Total Consumer & Community Banking | 18.5 | 2.0 | 4.5 | 25.0 | 4,689.0 | 2,531.5 | 7,245.5 | |||||||||||||||||||||||
Non-Strategic Portfolios | 18.7 | 22.1 | 33.7 | 74.5 | 1,443.3 | – | 1,517.8 | |||||||||||||||||||||||
Total | $ | 180.1 | $ | 58.9 | $ | 103.7 | $ | 342.7 | $ | 30,618.6 | $ | 2,695.5 | $ | 33,656.8 |
(1) | Due to their nature, reverse mortgage loans are included in Current, as they do not have contractual payments due at a specified time. |
(2) | PCI loans are written down at acquisition to their fair value using an estimate of cash flows deemed to be collectible. Accordingly, such loans are no longer classified as past due or non-accrual even though they may be contractually past due as we expect to fully collect the new carrying values of these loans. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Finance Receivables on Non-Accrual Status(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Held for Investment | Held for Sale | Total | Held for Investment | Held for Sale | Total | ||||||||||||||||||||||
Transportation Finance | |||||||||||||||||||||||||||
Aerospace | $ | 0.9 | $ | 20.8 | $ | 21.7 | $ | 15.4 | $ | – | $ | 15.4 | |||||||||||||||
Total Transportation Finance | 0.9 | 20.8 | 21.7 | 15.4 | – | 15.4 | |||||||||||||||||||||
Commercial Banking | |||||||||||||||||||||||||||
Commercial Finance | 148.9 | – | 148.9 | 120.5 | 11.0 | 131.5 | |||||||||||||||||||||
Real Estate Finance | 7.3 | – | 7.3 | 3.6 | – | 3.6 | |||||||||||||||||||||
Business Capital | 59.0 | – | 59.0 | 56.0 | – | 56.0 | |||||||||||||||||||||
Total Commercial Banking | 215.2 | – | 215.2 | 180.1 | 11.0 | 191.1 | |||||||||||||||||||||
Consumer & Community Banking | |||||||||||||||||||||||||||
Legacy Consumer Mortgages | 6.7 | – | 6.7 | 4.2 | 0.6 | 4.8 | |||||||||||||||||||||
Other Consumer Banking | – | 0.4 | 0.4 | – | 0.4 | 0.4 | |||||||||||||||||||||
Total Consumer & Community Banking | 6.7 | 0.4 | 7.1 | 4.2 | 1.0 | 5.2 | |||||||||||||||||||||
Non-Strategic Portfolios | – | 51.1 | 51.1 | – | 56.0 | 56.0 | |||||||||||||||||||||
Total | $ | 222.8 | $ | 72.3 | $ | 295.1 | $ | 199.7 | $ | 68.0 | $ | 267.7 | |||||||||||||||
Repossessed assets and OREO | 105.4 | 127.3 | |||||||||||||||||||||||||
Total non-performing assets | $ | 400.5 | $ | 395.0 | |||||||||||||||||||||||
Commercial loans past due 90 days or more accruing | $ | 15.2 | $ | 15.6 | |||||||||||||||||||||||
Consumer loans past due 90 days or more accruing | 29.9 | 0.2 | |||||||||||||||||||||||||
Total Accruing loans past due 90 days or more | $ | 45.1 | $ | 15.8 |
Loans in Process of Foreclosure(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
PCI | $ | 275.3 | $ | 320.0 | ||||||
Non-PCI | 112.3 | 71.0 | ||||||||
Loans in process of foreclosure | 387.6 | 391.0 | ||||||||
OREO | $ | 95.5 | $ | 118.0 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Impaired Loans(dollars in millions)
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment(3) | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||
Transportation Finance | ||||||||||||||||||
Aerospace | $ | 0.9 | $ | 6.7 | $ | – | $ | 0.2 | ||||||||||
Commercial Banking | ||||||||||||||||||
Commercial Finance | 10.3 | 18.5 | – | 8.3 | ||||||||||||||
Business Capital | 7.6 | 13.6 | – | 6.1 | ||||||||||||||
Real Estate Finance | 4.1 | 4.2 | – | 1.5 | ||||||||||||||
Non-Strategic Portfolios | – | – | – | 4.7 | ||||||||||||||
With an allowance recorded: | ||||||||||||||||||
Transportation Finance | ||||||||||||||||||
Aerospace | – | – | – | 5.0 | ||||||||||||||
Commercial Banking | ||||||||||||||||||
Commercial Finance | 138.4 | 152.5 | 33.6 | 74.9 | ||||||||||||||
Business Capital | 13.0 | 13.0 | 6.2 | 8.0 | ||||||||||||||
Real Estate Finance | 3.2 | 3.2 | 0.4 | 0.6 | ||||||||||||||
Non-Strategic Portfolios | – | – | – | 6.1 | ||||||||||||||
Total Impaired Loans(1) | 177.5 | 211.7 | 40.2 | 115.4 | ||||||||||||||
Total Loans Impaired at Acquisition Date and Convenience Date(2) | 2,560.9 | 3,769.4 | 4.3 | 1,619.9 | ||||||||||||||
Total | $ | 2,738.4 | $ | 3,981.1 | $ | 44.5 | $ | 1,735.3 | ||||||||||
December 31, 2015 | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||
Commercial Banking | ||||||||||||||||||
Commercial Finance | $ | 15.4 | $ | 22.8 | $ | – | $ | 6.5 | ||||||||||
Business Capital | 6.3 | 9.7 | – | 5.9 | ||||||||||||||
Real Estate Finance | 0.2 | 0.8 | – | 0.7 | ||||||||||||||
Non-Strategic Portfolios | – | – | – | 7.3 | ||||||||||||||
With an allowance recorded: | ||||||||||||||||||
Transportation Finance | ||||||||||||||||||
Aerospace | 15.4 | 15.4 | 0.4 | 5.0 | ||||||||||||||
Commercial Banking | ||||||||||||||||||
Commercial Finance | 102.6 | 112.1 | 22.7 | 53.2 | ||||||||||||||
Business Capital | 9.7 | 11.7 | 4.7 | 5.4 | ||||||||||||||
Non-Strategic Portfolios | – | – | – | 7.3 | ||||||||||||||
Total Impaired Loans(1) | 149.6 | 172.5 | 27.8 | 91.3 | ||||||||||||||
Total Loans Impaired at Acquisition Date and Convenience Date(2) | 2,695.5 | 3,977.3 | 4.9 | 1,108.0 | ||||||||||||||
Total | $ | 2,845.1 | $ | 4,149.8 | $ | 32.7 | $ | 1,199.3 |
(1) | Interest income recorded for the three months ended March 31, 2016 and the year ended December 31, 2015 while the loans were impaired were $0.4 million and $1.5million of which $0.2million and $0.5 million was interest recognized using cash-basis method of accounting, respectively. |
(2) | Details of finance receivables that were identified as impaired at the Acquisition Date are presented under Loans Acquired with Deteriorated Credit Quality. |
(3) | Average recorded investment for the three months ended March 31, 2016 and year ended December 31, 2015. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
financial difficulty. Credit risk is captured and analyzed based on the Company’s internal probability of obligor default (PD) and loss given default (LGD) ratings. A PD rating is determined by evaluating borrower credit-worthiness, including analyzing credit history, financial condition, cash flow adequacy, financial performance and management quality. An LGD rating is predicated on transaction structure, collateral valuation and related guarantees or recourse. Further, related considerations in determining probability of collection include the following:
n | Instances where the primary source of payment is no longer sufficient to repay the loan in accordance with terms of the loan document; |
n | Lack of current financial data related to the borrower or guarantor; |
n | Delinquency status of the loan; |
n | Borrowers experiencing problems, such as operating losses, marginal working capital, inadequate cash flow, excessive financial leverage or business interruptions; |
n | Loans secured by collateral that is not readily marketable or that has experienced or is susceptible to deterioration in realizable value; and |
n | Loans to borrowers in industries or countries experiencing severe economic instability. |
n | “Orderly liquidation value” is the basis for collateral valuation; |
n | Appraisals are updated annually or more often as market conditions warrant; and |
n | Appraisal values are discounted in the determination of impairment if the: |
n | appraisal does not reflect current market conditions; or |
n | collateral consists of inventory, accounts receivable, or other forms of collateral that may become difficult to locate, or collect or may be subject to pilferage in a liquidation. |
Purchased Credit Impaired Loans(1) (dollars in millions)
March 31, 2016 | Unpaid Principal Balance | Carrying Value | Allowance for Loan Losses | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial Banking | ||||||||||||||
Commercial Finance | $ | 88.2 | $ | 51.7 | $ | 2.5 | ||||||||
Real Estate Finance | 144.8 | 85.2 | 0.5 | |||||||||||
Consumer & Community Banking | ||||||||||||||
Other Consumer Banking | 6.2 | 4.7 | – | |||||||||||
Legacy Consumer Mortgages | 3,530.2 | 2,419.3 | 1.3 | |||||||||||
$ | 3,769.4 | $ | 2,560.9 | $ | 4.3 |
December 31, 2015 | Unpaid Principal Balance | Carrying Value | Allowance for Loan Losses | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial Finance | $ | 115.5 | $ | 69.4 | $ | 2.5 | ||||||||
Real Estate Finance | 161.1 | 94.6 | 0.6 | |||||||||||
Consumer & Community Banking | ||||||||||||||
Other Consumer Banking | 6.8 | 5.3 | – | |||||||||||
Legacy Consumer Mortgages | 3,693.9 | 2,526.2 | 1.8 | |||||||||||
$ | 3,977.3 | $ | 2,695.5 | $ | 4.9 |
(1) | PCI loans from prior transactions were not significant and are not included. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31, 2016 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | Non- criticized | Criticized | Total | ||||||||||||
Commercial Banking | $ | 5.4 | $ | 46.3 | $ | 51.7 | |||||||||
Commercial Real Estate | 37.1 | 48.1 | 85.2 | ||||||||||||
Total | $ | 42.5 | $ | 94.4 | $ | 136.9 |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non- criticized | Criticized | Total | |||||||||||||
Commercial Banking | $ | 5.3 | $ | 64.1 | $ | 69.4 | |||||||||
Commercial Real Estate | 33.2 | 61.4 | 94.6 | ||||||||||||
Total | $ | 38.5 | $ | 125.5 | $ | 164.0 |
(dollars in millions) | Accretable Yield | |||||
---|---|---|---|---|---|---|
Balance at December 31, 2015 | $ | 1,294.0 | ||||
Accretion into interest income | (49.6 | ) | ||||
Reclassification from non-accretable difference | 45.0 | |||||
Disposals and Other | (9.7 | ) | ||||
Balance at March 31, 2016 | $ | 1,279.7 |
n | Borrower is in default with CIT or other material creditor |
n | Borrower has declared bankruptcy |
n | Growing doubt about the borrower’s ability to continue as a going concern |
n | Borrower has (or is expected to have) insufficient cash flow to service debt |
n | Borrower is de-listing securities |
n | Borrower’s inability to obtain funds from other sources |
n | Breach of financial covenants by the borrower. |
n | Assets used to satisfy debt are less than CIT’s recorded investment in the receivable |
n | Modification of terms — interest rate changed to below market rate |
n | Maturity date extension at an interest rate less than market rate |
n | The borrower does not otherwise have access to funding for debt with similar risk characteristics in the market at the restructured rate and terms |
n | Capitalization of interest |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | Increase in interest reserves |
n | Conversion of credit to Payment-In-Kind (PIK) |
n | Delaying principal and/or interest for a period of three months or more |
n | Partial forgiveness of the balance. |
n | The nature of modifications qualifying as TDR’s based upon recorded investment at March 31, 2016 was comprised of payment deferrals for 15% and covenant relief and/or other for 85%. December 31, 2015 TDR recorded investment was comprised of payment deferrals for 13% and covenant relief and/or other for 87%. |
n | Payment deferrals result in lower net present value of cash flows, if not accompanied by additional interest or fees, and increased provision for credit losses to the extent applicable. The financial impact of these modifications is not significant given the moderate length of deferral periods; |
n | Interest rate reductions result in lower amounts of interest being charged to the customer, but are a relatively small part of the Company’s restructuring programs. Additionally, in some instances, modifications improve the Company’s economic return through increased interest rates and fees, but are reported as TDRs due to assessments regarding the borrowers’ ability to independently obtain similar funding in the market and assessments of the relationship between modified rates and terms and comparable market rates and terms. The weighted average change in interest rates for all TDRs occurring during the quarters ended March 31, 2016 and 2015 was not significant; |
n | Debt forgiveness, or the reduction in amount owed by borrower, results in incremental provision for credit losses, in the form of higher charge-offs. While these types of modifications have the greatest individual impact on the allowance, the amounts of principal forgiveness for TDRs occurring during quarters ended March 31, 2016 and 2015 was not significant, as debt forgiveness is a relatively small component of the Company’s modification programs; and |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | The other elements of the Company’s modification programs that are not TDRs, do not have a significant impact on financial results given their relative size, or do not have a direct financial impact, as in the case of covenant changes. |
1) | Mobility rates — We used the actuarial estimates of contract termination using the Society of Actuaries mortality tables, adjusted for expected prepayments and relocations. |
2) | Home Price Appreciation — Consistent with other projections from various market sources, we use the Moody’s baseline forecast at a regional level to estimate home price appreciation on a loan-level basis. |
Future Advances(dollars in millions)
Year Ending: | ||||||
---|---|---|---|---|---|---|
2016 | $ | 12.7 | ||||
2017 | 14.4 | |||||
2018 | 11.8 | |||||
2019 | 9.7 | |||||
2020 | 7.9 | |||||
Years 2021 – 2025 | 21.7 | |||||
Years 2026 – 2030 | 6.6 | |||||
Years 2031 – 2035 | 1.7 | |||||
Thereafter | 0.4 | |||||
Total(1),(2) | $ | 86.9 |
(1) | This table does not take into consideration cash inflows including payments from mortgagors or payoffs based on contractual terms. |
(2) | This table includes the reverse mortgages supported by the Company as a result of the IndyMac loss-share agreements with the FDIC. As of March 31, 2016, the Company is responsible for funding up to a remaining $48 million of the total amount. Refer to the Indemnification Asset footnote for more information on this agreement and the Company’s responsibilities toward this reverse mortgage portfolio. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Allowance for Loan Losses and Recorded Investment in Finance Receivables(dollars in millions)
Transportation Finance | Commercial Banking | Consumer & Community Banking | Non-Strategic Portfolios | Corporate and Other | Total | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended March 31, 2016 | |||||||||||||||||||||||||||
Balance — December 31, 2015 | $ | 39.4 | $ | 310.5 | $ | 10.3 | $ | – | $ | – | $ | 360.2 | |||||||||||||||
Provision for credit losses | 22.7 | 73.5 | 3.1 | – | – | 99.3 | |||||||||||||||||||||
Other(1) | 0.2 | (5.1 | ) | 1.3 | – | (3.6 | ) | ||||||||||||||||||||
Gross charge-offs(2) | (19.6 | ) | (35.8 | ) | (0.7 | ) | – | – | (56.1 | ) | |||||||||||||||||
Recoveries | – | 4.0 | 0.8 | – | – | 4.8 | |||||||||||||||||||||
Balance — March 31, 2016 | $ | 42.7 | $ | 347.1 | $ | 14.8 | $ | – | $ | – | $ | 404.6 | |||||||||||||||
Allowance balance at March 31, 2016 | |||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | – | $ | 40.2 | $ | – | $ | – | $ | – | $ | 40.2 | |||||||||||||||
Loans collectively evaluated for impairment | 42.7 | 303.9 | 13.5 | – | – | 360.1 | |||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 3.0 | 1.3 | – | – | 4.3 | |||||||||||||||||||||
Allowance for loan losses | $ | 42.7 | $ | 347.1 | $ | 14.8 | $ | – | $ | – | $ | 404.6 | |||||||||||||||
Other reserves(1) | $ | – | $ | 48.1 | $ | 0.1 | $ | – | $ | – | $ | 48.2 | |||||||||||||||
Finance receivables at March 31, 2016 | |||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 0.9 | $ | 176.6 | $ | – | $ | – | $ | – | $ | 177.5 | |||||||||||||||
Loans collectively evaluated for impairment | 2,785.8 | 21,123.7 | 4,760.7 | – | – | 28,670.2 | |||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 136.9 | 2,424.0 | – | – | 2,560.9 | |||||||||||||||||||||
Ending balance | $ | 2,786.7 | $ | 21,437.2 | $ | 7,184.7 | $ | – | $ | – | $ | 31,408.6 | |||||||||||||||
Percent of loans to total loans | 8.9 | % | 68.3 | % | 22.9 | % | – | – | 100 | % |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Allowance for Loan Losses and Recorded Investment in Finance Receivables(dollars in millions) (continued)
Transportation Finance | Commercial Banking | Consumer & Community Banking | Non-Strategic Portfolios | Corporate and Other | Total | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended March 31, 2015 | |||||||||||||||||||||||||||
Balance — December 31, 2014 | $ | 26.5 | $ | 282.4 | $ | – | $ | 37.5 | $ | – | $ | 346.4 | |||||||||||||||
Provision for credit losses | 6.4 | 24.4 | – | 3.8 | – | 34.6 | |||||||||||||||||||||
Other(1) | (0.2 | ) | (1.8 | ) | – | (1.6 | ) | – | (3.6 | ) | |||||||||||||||||
Gross charge-offs(2) | – | (22.6 | ) | – | (4.0 | ) | – | (26.6 | ) | ||||||||||||||||||
Recoveries | – | 3.3 | – | 2.4 | – | 5.7 | |||||||||||||||||||||
Balance — March 31, 2015 | $ | 32.7 | $ | 285.7 | $ | – | $ | 38.1 | $ | – | $ | 356.5 | |||||||||||||||
Allowance balance at March 31, 2015 | |||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | – | $ | 13.4 | $ | – | $ | 1.4 | $ | – | $ | 14.8 | |||||||||||||||
Loans collectively evaluated for impairment | 32.7 | 272.3 | – | 36.7 | – | 341.7 | |||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | – | – | – | – | – | |||||||||||||||||||||
Allowance for loan losses | $ | 32.7 | $ | 285.7 | $ | – | $ | 38.1 | $ | – | $ | 356.5 | |||||||||||||||
Other reserves(1) | $ | 0.5 | $ | 36.6 | $ | – | $ | 0.2 | $ | – | $ | 37.3 | |||||||||||||||
Finance receivables at March 31, 2015 | |||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | – | $ | 48.3 | $ | – | $ | 19.4 | $ | – | $ | 67.7 | |||||||||||||||
Loans collectively evaluated for impairment | 2,944.1 | 15,010.5 | – | 1,406.9 | – | 19,361.5 | |||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 0.1 | – | – | – | 0.1 | |||||||||||||||||||||
Ending balance | $ | 2,944.1 | $ | 15,058.9 | $ | – | $ | 1,426.3 | $ | – | $ | 19,429.3 | |||||||||||||||
Percentage of loans to total loans | 15.2 | % | 77.5 | % | – | 7 | % | – | 100 | % |
(1) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit and for deferred purchase agreements, all of which is recorded in Other liabilities. “Other” also includes changes relating to loans that were charged off and reimbursed by the FDIC under the indemnification provided by the FDIC, sales and foreign currency translations. |
(2) | Gross charge-offs of amounts specifically reserved in prior periods included $7 million charged directly to the Allowance for loan losses for the quarter to date March 31, 2016 related to Commercial Banking. Gross charge-offs included $21 million charged directly to the Allowance for loan losses for the year ended December 31, 2015. $1 million related to TF, $15 million related to Commercial Finance and $5 million related to NSP. |
(3) | Represents loans considered impaired as part of the OneWest transaction and are accounted for under the guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality). |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Indemnification Assets(dollars in millions)
March 31, 2016 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IndyMac Transaction | La Jolla Transaction | Total | |||||||||||||
Loan indemnification | $ | 310.8 | $ | 2.5 | $ | 313.3 | |||||||||
Reverse mortgage indemnification | 10.7 | – | 10.7 | ||||||||||||
Agency claims indemnification | 65.4 | – | 65.4 | ||||||||||||
Total | $ | 386.9 | $ | 2.5 | $ | 389.4 | |||||||||
Receivable from (Payable to) the FDIC | $ | 19.8 | $ | (1.6 | ) | $ | 18.2 |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IndyMac Transaction | La Jolla Transaction | Total | |||||||||||||
Loan indemnification | $ | 338.6 | $ | 0.3 | $ | 338.9 | |||||||||
Reverse mortgage indemnification | 10.3 | – | 10.3 | ||||||||||||
Agency claims indemnification | 65.6 | – | 65.6 | ||||||||||||
Total | $ | 414.5 | $ | 0.3 | $ | 414.8 | |||||||||
Receivable from (Payable to) the FDIC | $ | 18.6 | $ | (1.9 | ) | $ | 16.7 |
Submission of Qualifying Losses for Reimbursement(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unpaid principal balance | $ | 4,232.8 | $ | 4,372.8 | ||||||
Cumulative losses incurred | 3,662.2 | 3,623.4 | ||||||||
Cumulative claims | 3,647.0 | 3,608.4 | ||||||||
Cumulative reimbursement | 838.5 | 802.6 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Submission of Qualifying Losses for Reimbursement(dollars in millions)
March 31, 2016 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR | Commercial(1) | Total | |||||||||||||
Unpaid principal balance | $ | 1,407.3 | $ | – | $ | 1,407.3 | |||||||||
Cumulative losses incurred | 411.5 | 9.0 | 420.5 | ||||||||||||
Cumulative claims | 411.0 | 9.0 | 420.0 | ||||||||||||
Cumulative reimbursement | – | – | – |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR | Commercial(1) | Total | |||||||||||||
Unpaid principal balance | $ | 1,456.8 | $ | – | $ | 1,456.8 | |||||||||
Cumulative losses incurred | 408.5 | 9.0 | 417.5 | ||||||||||||
Cumulative claims | 407.2 | 9.0 | 416.2 | ||||||||||||
Cumulative reimbursement | – | – | – |
(1) | Due to the expiration of the loss share agreement covering commercial loans in December 2014, the outstanding unpaid principal balance eligible for reimbursement is zero. As provided by the loss share agreement, the loss recoveries for commercial loans extend for three years from expiration date (December 2017). As such, the cumulative losses incurred, claim submissions and reimbursements for commercial loans are reduced by the reported recoveries. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Submission of Qualifying Losses for Reimbursement(dollars in millions)
March 31, 2016 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR | Commercial(1) | Total | |||||||||||||
Unpaid principal balance | $ | 82.4 | $ | – | $ | 82.4 | |||||||||
Cumulative losses incurred | 56.2 | 355.6 | 411.8 | ||||||||||||
Cumulative claims | 56.2 | 355.6 | 411.8 | ||||||||||||
Cumulative reimbursement | 45.0 | 284.5 | 329.5 |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR | Commercial(1) | Total | |||||||||||||
Unpaid principal balance | $ | 89.3 | $ | – | $ | 89.3 | |||||||||
Cumulative losses incurred | 56.2 | 359.5 | 415.7 | ||||||||||||
Cumulative claims | 56.2 | 359.5 | 415.7 | ||||||||||||
Cumulative reimbursement | 45.0 | 287.6 | 332.6 |
(1) | Due to the expiration of the loss share agreement covering commercial loans in March 2015, the outstanding unpaid principal balance eligible for reimbursement is zero. As provided by the loss share agreement, the loss recoveries for commercial loans extend for three years from expiration date (March 2018). As such, the cumulative losses incurred, claim submissions and reimbursements for commercial loans are reduced by the reported recoveries. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Investment Securities(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Available-for-sale securities | |||||||||||
Debt securities | $ | 1,983.3 | $ | 2,007.8 | |||||||
Equity securities | 14.5 | 14.3 | |||||||||
Held-to-maturity securities | |||||||||||
Debt securities(1) | 291.1 | 300.1 | |||||||||
Securities Carried at Fair Value with Changes Recorded in Net Income | |||||||||||
Debt securities | 323.0 | 339.7 | |||||||||
Non-marketable investments(2) | 284.9 | 291.9 | |||||||||
Total investment securities | $ | 2,896.8 | $ | 2,953.8 |
(1) | Recorded at amortized cost. |
(2) | Non-marketable investments include securities of the FRB and FHLB carried at cost of $261.3 million at March 31, 2016 and $263.5 million at December 31, 2015. The remaining non-marketable investments include ownership interests greater than 3% in limited partnership investments that are accounted for under the equity method, other investments carried at cost, which include qualified Community Reinvestment Act (CRA) investments, equity fund holdings and shares issued by customers during loan work out situations or as part of an original loan investment, totaling $23.6 million and $28.4 million in March 31, 2016 and December 31, 2015, respectively. |
Interest and Dividend Income(dollars in millions)
Quarters Ended March 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 2015 | ||||||||||
Interest income — investments / reverse repos | $ | 19.2 | $ | 4.1 | |||||||
Interest income — interest bearing deposits | 8.4 | 4.0 | |||||||||
Dividends — investments | 3.3 | 0.5 | |||||||||
Total interest and dividends | $ | 30.9 | $ | 8.6 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Securities AFS — Amortized Cost and Fair Value(dollars in millions)
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | |||||||||||||||||||
Debt securities AFS | |||||||||||||||||||
Mortgage-backed Securities | |||||||||||||||||||
U.S. government agency securities | $ | 144.0 | $ | 1.4 | $ | (0.1 | ) | $ | 145.3 | ||||||||||
Non-agency securities | 549.6 | 1.0 | (10.0 | ) | 540.6 | ||||||||||||||
U.S. government agency obligations | 996.7 | 0.4 | – | 997.1 | |||||||||||||||
Supranational and foreign government securities | 300.3 | – | – | 300.3 | |||||||||||||||
Total debt securities AFS | 1,990.6 | 2.8 | (10.1 | ) | 1,983.3 | ||||||||||||||
Equity securities AFS | 14.4 | 0.3 | (0.2 | ) | 14.5 | ||||||||||||||
Total securities AFS | $ | 2,005.0 | $ | 3.1 | $ | (10.3 | ) | $ | 1,997.8 | ||||||||||
December 31, 2015 | |||||||||||||||||||
Debt securities AFS | |||||||||||||||||||
Mortgage-backed Securities | |||||||||||||||||||
U.S. government agency securities | $ | 148.4 | $ | – | $ | (0.9 | ) | $ | 147.5 | ||||||||||
Non-agency securities | 573.9 | 0.4 | (7.2 | ) | 567.1 | ||||||||||||||
U.S. government agency obligations | 996.8 | – | (3.7 | ) | 993.1 | ||||||||||||||
Supranational and foreign government securities | 300.1 | – | – | 300.1 | |||||||||||||||
Total debt securities AFS | 2,019.2 | 0.4 | (11.8 | ) | 2,007.8 | ||||||||||||||
Equity securities AFS | 14.4 | 0.1 | (0.2 | ) | 14.3 | ||||||||||||||
Total securities AFS | $ | 2,033.6 | $ | 0.5 | $ | (12.0 | ) | $ | 2,022.1 |
Securities AFS — Maturities(dollars in millions)
March 31, 2016 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost | Fair Value | Weighted Average Yield | |||||||||||||
Mortgage-backed securities — U.S. government agency securities | |||||||||||||||
Due after 10 years | $ | 144.0 | $ | 145.3 | 3.27 | % | |||||||||
Total | 144.0 | 145.3 | 3.27 | % | |||||||||||
Mortgage-backed securities — non-agency securities | |||||||||||||||
After 5 but within 10 years | 25.7 | 25.4 | 4.92 | % | |||||||||||
Due after 10 years | 523.9 | 515.2 | 5.75 | % | |||||||||||
Total | 549.6 | 540.6 | 5.71 | % | |||||||||||
U.S. government agency obligations | |||||||||||||||
After 1 but within 5 years | 996.7 | 997.1 | 1.20 | % | |||||||||||
Total | 996.7 | 997.1 | 1.20 | % | |||||||||||
Supranational and foreign government securities | |||||||||||||||
Due within 1 year | 300.3 | 300.3 | 0.33 | % | |||||||||||
Total | 300.3 | 300.3 | 0.33 | % | |||||||||||
Total debt securities available-for-sale | $ | 1,990.6 | $ | 1,983.3 | 2.47 | % |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Securities AFS — Gross Unrealized Loss(dollars in millions)
March 31, 2016 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months | 12 months or greater | ||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||
Debt securities AFS | |||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 27.4 | $ | (0.1 | ) | $ | – | $ | – | ||||||||||
Non-agency securities | 454.0 | (10.0 | ) | – | – | ||||||||||||||
Total debt securities AFS | 481.4 | (10.1 | ) | – | – | ||||||||||||||
Equity securities AFS | 0.2 | (0.2 | ) | – | – | ||||||||||||||
Total securities available-for-sale | $ | 481.6 | $ | (10.3 | ) | $ | – | $ | – |
December 31, 2015 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months | 12 months or greater | ||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||
Debt securities AFS | |||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 147.0 | $ | (0.9 | ) | $ | – | $ | – | ||||||||||
Non-agency securities | 495.5 | (7.2 | ) | – | – | ||||||||||||||
U.S. government agency obligations | 943.0 | (3.7 | ) | – | – | ||||||||||||||
Total debt securities AFS | 1,585.5 | (11.8 | ) | – | – | ||||||||||||||
Equity securities AFS | 0.2 | (0.2 | ) | – | – | ||||||||||||||
Total securities available-for-sale | $ | 1,585.7 | $ | (12.0 | ) | $ | – | $ | – |
Changes in Accretable Yield(dollars in millions)
Total | ||||||
---|---|---|---|---|---|---|
Balance at December 31, 2015 | $ | 189.0 | ||||
Accretion into interest income | (7.8 | ) | ||||
Reclassifications from non-accretable difference | 3.9 | |||||
Balance at March 31, 2016 | $ | 185.1 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Securities Carried at Fair Value with Changes Recorded in Net Income(dollars in millions)
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | ||||||||||||||||||
Mortgage-backed Securities — Non-agency | $ | 328.5 | $ | 0.3 | $ | (5.8 | ) | $ | 323.0 | |||||||||
Total securities held at fair value with changes recorded in net income | $ | 328.5 | $ | 0.3 | $ | (5.8 | ) | $ | 323.0 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | ||||||||||||||||||
Mortgage-backed Securities — Non-agency | $ | 343.8 | $ | 0.3 | $ | (4.4 | ) | $ | 339.7 | |||||||||
Total securities held at fair value with changes recorded in net income | $ | 343.8 | $ | 0.3 | $ | (4.4 | ) | $ | 339.7 |
Securities Carried at Fair Value with changes Recorded in Net Income — Amortized Cost and Fair Value Maturities(dollars in millions)
March 31, 2016 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost | Fair Value | Weighted Average Yield | |||||||||||||
Mortgage-backed securities — non-agency securities | |||||||||||||||
After 5 but within 10 years | $ | 0.2 | $ | 0.2 | 9.80 | % | |||||||||
Due after 10 years | 328.3 | 322.8 | 4.86 | % | |||||||||||
Total | $ | 328.5 | $ | 323.0 | 4.86 | % |
Debt Securities HTM — Carrying Value and Fair Value(dollars in millions)
Carrying Value | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | |||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 141.6 | $ | 1.7 | $ | (0.9 | ) | $ | 142.4 | ||||||||||
State and municipal | 31.5 | – | (0.9 | ) | 30.6 | ||||||||||||||
Foreign government | 2.4 | 0.1 | – | 2.5 | |||||||||||||||
Corporate — foreign | 115.6 | 4.4 | (2.0 | ) | 118.0 | ||||||||||||||
Total debt securities held-to-maturity | $ | 291.1 | $ | 6.2 | $ | (3.8 | ) | $ | 293.5 | ||||||||||
December 31, 2015 | |||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 147.2 | $ | 1.1 | $ | (2.6 | ) | $ | 145.7 | ||||||||||
State and municipal | 37.1 | – | (1.6 | ) | 35.5 | ||||||||||||||
Foreign government | 13.5 | – | – | 13.5 | |||||||||||||||
Corporate — foreign | 102.3 | 4.5 | – | 106.8 | |||||||||||||||
Total debt securities held-to-maturity | $ | 300.1 | $ | 5.6 | $ | (4.2 | ) | $ | 301.5 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Debt Securities HTM — Amortized Cost and Fair Value Maturities(dollars in millions)
March 31, 2016 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost | Fair Value | Weighted Average Yield | |||||||||||||
Mortgage-backed securities — U.S. government agency securities | |||||||||||||||
After 5 but within 10 years | $ | 1.3 | $ | 1.3 | 2.15 | % | |||||||||
Due after 10 years | 140.3 | 141.1 | 2.43 | % | |||||||||||
Total | 141.6 | 142.4 | 2.42 | % | |||||||||||
State and municipal | |||||||||||||||
Due within 1 year | 0.6 | 0.6 | 1.81 | % | |||||||||||
After 1 but within 5 years | 1.2 | 1.2 | 2.25 | % | |||||||||||
After 5 but within 10 years | 0.6 | 0.6 | 2.70 | % | |||||||||||
Due after 10 years | 29.1 | 28.2 | 2.29 | % | |||||||||||
Total | 31.5 | 30.6 | 2.29 | % | |||||||||||
Foreign government | |||||||||||||||
After 1 but within 5 years | 2.4 | 2.5 | 2.43 | % | |||||||||||
Total | 2.4 | 2.5 | 2.43 | % | |||||||||||
Corporate — Foreign securities | |||||||||||||||
Due within 1 year | 11.6 | 11.6 | 0.76 | % | |||||||||||
After 1 but within 5 years | 104.0 | 106.4 | 4.54 | % | |||||||||||
Total | 115.6 | 118.0 | 4.16 | % | |||||||||||
Total debt securities held-to-maturity | $ | 291.1 | $ | 293.5 | 3.10 | % |
Debt Securities HTM — Gross Unrealized Loss(dollars in millions)
March 31, 2016 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months | 12 months or greater | ||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 19.3 | $ | (0.1 | ) | $ | 42.7 | $ | (0.8 | ) | |||||||||
State and municipal | – | – | 24.5 | (0.9 | ) | ||||||||||||||
Corporate — Foreign | 64.0 | (2.0 | ) | – | – | ||||||||||||||
Total securities held-to-maturity | $ | 83.3 | $ | (2.1 | ) | $ | 67.2 | $ | (1.7 | ) |
December 31, 2015 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months | 12 months or greater | ||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 62.2 | $ | (0.9 | ) | $ | 40.7 | $ | (1.7 | ) | |||||||||
State and municipal | 3.1 | (0.1 | ) | 28.2 | (1.5 | ) | |||||||||||||
Total securities held-to-maturity | $ | 65.3 | $ | (1.0 | ) | $ | 68.9 | $ | (3.2 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Deposits(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits Outstanding | $ | 32,892.7 | $ | 32,782.2 | ||||||
Weighted average contractual interest rate | 1.26% | 1.26% | ||||||||
Weighted average remaining number of days to maturity | 827 days | 864 days |
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Daily average deposits | $ | 32,888.3 | $ | 23,277.8 | ||||||
Maximum amount outstanding | 33,152.8 | 32,899.6 | ||||||||
Weighted average contractual interest rate for the year | 1.27% | 1.45% |
Deposits — Rates and Maturities(dollars in millions)
March 31, 2016 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Amount | Average Rate | ||||||||||
Deposits — no stated maturity | |||||||||||
Non-interest-bearing checking | $ | 948.0 | – | ||||||||
Interest-bearing checking | 3,034.0 | 0.53 | % | ||||||||
Money market | 5,572.0 | 0.82 | % | ||||||||
Savings | 4,751.9 | 0.84 | % | ||||||||
Other | 147.4 | NM(1 | ) | ||||||||
Total checking and savings deposits | 14,453.3 | ||||||||||
Certificates of deposit, remaining contractual maturity: | |||||||||||
Within one year | $ | 8,125.0 | 1.16 | % | |||||||
One to two years | 3,248.2 | 1.39 | % | ||||||||
Two to three years | 1,402.1 | 1.86 | % | ||||||||
Three to four years | 2,285.7 | 2.32 | % | ||||||||
Four to five years | 1,329.8 | 2.34 | % | ||||||||
Over five years | 2,032.8 | 3.17 | % | ||||||||
Total certificates of deposit | 18,423.6 | ||||||||||
Premium / discount | (0.9 | ) | |||||||||
Purchase accounting adjustments | 16.7 | ||||||||||
Total Deposits | $ | 32,892.7 | 1.26 | % |
(1) | Not Meaningful — includes certain deposits such as escrow accounts, security deposits and other similar accounts. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Certificates of Deposit $100 Thousand or More(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
U.S. certificates of deposit: | |||||||||||
Three months or less | $ | 1,465.9 | $ | 1,476.5 | |||||||
After three months through six months | 1,166.7 | 1,462.6 | |||||||||
After six months through twelve months | 3,322.8 | 2,687.2 | |||||||||
After twelve months | 9,131.2 | 9,245.8 | |||||||||
Total U.S. certificates of deposit $100 thousand or more | $ | 15,086.6 | $ | 14,872.1 |
Borrowings(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT Group Inc. | Subsidiaries | Total | Total(1) | ||||||||||||||||
Senior Unsecured | $ | 10,587.3 | $ | – | $ | 10,587.3 | $ | 10,636.3 | |||||||||||
Secured borrowings: | |||||||||||||||||||
Structured financings | – | 4,309.0 | 4,309.0 | 4,687.9 | |||||||||||||||
FHLB advances | – | 3,116.3 | 3,116.3 | 3,117.6 | |||||||||||||||
Total Borrowings | $ | 10,587.3 | $ | 7,425.3 | $ | 18,012.6 | $ | 18,441.8 |
(1) | December 31, 2015 balances for Senior Unsecured and Structured Financing were adjusted to include deferred debt issuance costs of $41.4 million and $55.9 million, respectively, compared to balances presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, upon adoption and in accordance with the provision in ASU 2015-03. Previously these were included in other assets. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Senior Unsecured Notes(dollars in millions)
Maturity Date | Rate % | Date of Issuance | Par Value | |||||||
---|---|---|---|---|---|---|---|---|---|---|
May 2017 | 5.000% | May 2012 | $ | 1,208.7 | ||||||
August 2017 | 4.250% | August 2012 | 1,725.8 | |||||||
March 2018 | 5.250% | March 2012 | 1,465.0 | |||||||
April 2018 | 6.625% | March 2011 | 695.0 | |||||||
February 2019 | 5.500% | February 2012 | 1,750.0 | |||||||
February 2019 | 3.875% | February 2014 | 1,000.0 | |||||||
May 2020 | 5.375% | May 2012 | 750.0 | |||||||
August 2022 | 5.000% | August 2012 | 1,250.0 | |||||||
August 2023 | 5.000% | August 2013 | 750.0 | |||||||
Weighted average rate and total | 5.02% | $ | 10,594.5 |
FHLB Advances with Pledged Assets Summary(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FHLB Advances | Pledged Assets | FHLB Advances | Pledged Assets | ||||||||||||||||
Total | $ | 3,116.3 | $ | 6,649.0 | $ | 3,117.6 | $ | 6,783.1 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Structured Financings and Pledged Assets Summary(1)(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured Borrowing | Pledged Assets | Secured Borrowing | Pledged Assets | ||||||||||||||||
Rail(2) | $ | 885.4 | $ | 1,351.5 | $ | 917.0 | $ | 1,336.1 | |||||||||||
Aerospace(2) | 2,031.0 | 3,676.9 | 2,091.5 | 3,732.2 | |||||||||||||||
Subtotal — Transportation Finance | 2,916.4 | 5,028.4 | 3,008.5 | 5,068.3 | |||||||||||||||
Commercial Finance | – | 0.2 | – | 0.2 | |||||||||||||||
Business Capital | 925.5 | 2,479.3 | 1,128.6 | 2,434.1 | |||||||||||||||
Subtotal — Commercial Banking | 925.5 | 2,479.5 | 1,128.6 | 2,434.3 | |||||||||||||||
Non-Strategic Portfolios | 467.1 | 631.7 | 550.8 | 712.5 | |||||||||||||||
Total | $ | 4,309.0 | $ | 8,139.6 | $ | 4,687.9 | $ | 8,215.1 |
(1) | As part of our liquidity management strategy, the Company pledges assets to secure financing transactions (which include securitizations), and for other purposes as required or permitted by law while CIT Bank, N.A. also pledges assets to secure borrowings from the FHLB and FRB. |
(2) | At March 31, 2016, the GSI TRS related borrowings and pledged assets, respectively, of $1.1 billion and $1.7 billion were included in Transportation Finance. The GSI TRS is described in Note 9 — Derivative Financial Instruments. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Unconsolidated VIEs(dollars in millions)
Unconsolidated VIEs Carrying Value March 31, 2016 | Unconsolidated VIEs Carrying Value December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Securities | Partnership Investment | Securities | Partnership Investment | ||||||||||||||||
Agency securities | $ | 145.3 | $ | – | $ | 147.5 | $ | – | |||||||||||
Non agency securities — Other servicer | 863.6 | – | 906.8 | – | |||||||||||||||
Tax credit equity investments | – | 121.8 | – | 125.0 | |||||||||||||||
Total Assets | $ | 1,008.9 | $ | 121.8 | $ | 1,054.3 | $ | 125.0 | |||||||||||
Commitments to tax credit investments | $ | – | $ | 11.4 | $ | – | $ | 15.7 | |||||||||||
Total Liabilities | $ | – | $ | 11.4 | $ | – | $ | 15.7 | |||||||||||
Maximum loss exposure(1) | $ | 1,008.9 | $ | 121.8 | $ | 1,054.3 | $ | 125.0 |
(1) | Maximum loss exposure to the unconsolidated VIEs excludes the liability for representations and warranties, corporate guarantees and also excludes servicing advances. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Fair and Notional Values of Derivative Financial Instruments(1)(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Notional Amount | Asset Fair Value | Liability Fair Value | Notional Amount | Asset Fair Value | Liability Fair Value | ||||||||||||||||||||||
Qualifying Hedges | |||||||||||||||||||||||||||
Foreign currency forward contracts — net investment hedges | $ | 790.3 | $ | 0.2 | $ | (31.1 | ) | $ | 787.6 | $ | 45.5 | $ | (0.3 | ) | |||||||||||||
Total Qualifying Hedges | 790.3 | 0.2 | (31.1 | ) | 787.6 | 45.5 | (0.3 | ) | |||||||||||||||||||
Non-Qualifying Hedges | |||||||||||||||||||||||||||
Interest rate swaps(2) | 4,739.4 | 91.2 | (87.6 | ) | 4,645.7 | 45.1 | (38.9 | ) | |||||||||||||||||||
Written options | 3,028.9 | 0.3 | (1.5 | ) | 3,346.1 | 0.1 | (2.5 | ) | |||||||||||||||||||
Purchased options | 2,363.3 | 1.5 | (0.3 | ) | 2,342.5 | 2.2 | (0.1 | ) | |||||||||||||||||||
Foreign currency forward contracts | 1,106.7 | 5.0 | (40.0 | ) | 1,624.2 | 47.8 | (6.6 | ) | |||||||||||||||||||
Total Return Swap (TRS) | 1,168.2 | – | (36.7 | ) | 1,152.8 | – | (54.9 | ) | |||||||||||||||||||
Equity Warrants | 1.0 | – | – | 1.0 | 0.3 | – | |||||||||||||||||||||
Interest Rate Lock Commitments | 8.5 | 0.2 | – | 9.9 | 0.1 | – | |||||||||||||||||||||
Credit derivatives | 194.3 | – | (0.3 | ) | 37.6 | – | (0.3 | ) | |||||||||||||||||||
Total Non-qualifying Hedges | 12,610.3 | 98.2 | (166.4 | ) | 13,159.8 | 95.6 | (103.3 | ) | |||||||||||||||||||
Total Hedges | $ | 13,400.6 | $ | 98.4 | $ | (197.5 | ) | $ | 13,947.4 | $ | 141.1 | $ | (103.6 | ) |
(1) | Presented on a gross basis. |
(2) | Fair value balances include accrued interest. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | CIT’s funding costs for similar financings based on current market conditions; |
n | Forecasted usage of the long-dated facilities through the final maturity date in 2028; and |
n | Forecasted amortization, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
Offsetting of Derivative Assets and Liabilities(dollars in millions)
Gross Amounts not offset in the Consolidated Balance Sheet | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Amount of Recognized Assets (Liabilities) | Gross Amount Offset in the Consolidated Balance Sheet | Net Amount Presented in the Consolidated Balance Sheet | Derivative Financial Instruments(1) | Cash Collateral Pledged/ (Received)(1)(2) | Net Amount | ||||||||||||||||||||||
March 31, 2016 | |||||||||||||||||||||||||||
Derivative assets | $ | 98.4 | $ | – | $ | 98.4 | $ | (7.5 | ) | $ | (0.1 | ) | $ | 90.8 | |||||||||||||
Derivative liabilities | (197.5 | ) | – | (197.5 | ) | 7.5 | 145.2 | (44.8 | ) | ||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||
Derivative assets | $ | 141.1 | $ | – | $ | 141.1 | $ | (9.7 | ) | $ | (82.7 | ) | $ | 48.7 | |||||||||||||
Derivative liabilities | (103.6 | ) | – | (103.6 | ) | 9.7 | 31.8 | (62.1 | ) |
(1) | The Company’s derivative transactions are governed by ISDA agreements that allow for net settlements of certain payments as well as offsetting of all contracts (“Derivative Financial Instruments”) with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. We believe our ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. In conjunction with the ISDA agreements, the Company has entered into collateral arrangements with its counterparties which provide for the exchange of cash depending on change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. |
(2) | Collateral pledged or received is included in Other assets or Other liabilities, respectively. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Derivative Instrument Gains and Losses(dollars in millions)
Quarters Ended March 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Derivative Instruments | Gain/(Loss) Recognized | 2016 | 2015 | |||||||
Non Qualifying Hedges | ||||||||||
Interest rate swaps | Other income | $ | (2.9 | ) | $ | (0.2 | ) | |||
Interest rate options | Other income | 0.4 | 0.5 | |||||||
Foreign currency forward contracts | Other income | (33.9 | ) | 86.2 | ||||||
Equity warrants | Other income | (0.3 | ) | – | ||||||
Total Return Swap (TRS) | Other income | 18.2 | (1.0 | ) | ||||||
Credit Derivatives | Other income | 0.9 | – | |||||||
Total Non-qualifying Hedges | (17.6 | ) | 85.5 | |||||||
Total derivatives-income statement impact | $ | (17.6 | ) | $ | 85.5 |
Changes in AOCI Relating to Derivatives(dollars in millions)
Contract Type | Derivatives - effective portion reclassified from AOCI to income | Hedge ineffectiveness recorded directly in income | Total income statement impact | Derivatives - effective portion recorded in OCI | Total change in OCI for period | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended March 31, 2016 | ||||||||||||||||||||||
Foreign currency forward contracts — net investment hedges | $ | 1.8 | $ | – | $ | 1.8 | $ | (38.0 | ) | $ | (39.8 | ) | ||||||||||
Total | $ | 1.8 | $ | – | $ | 1.8 | $ | (38.0 | ) | $ | (39.8 | ) | ||||||||||
Quarter Ended March 31, 2015 | ||||||||||||||||||||||
Foreign currency forward contracts — net investment hedges | $ | 4.2 | $ | – | $ | 4.2 | $ | 83.8 | $ | 79.6 | ||||||||||||
Total | $ | 4.2 | $ | – | $ | 4.2 | $ | 83.8 | $ | 79.6 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Assets and Liabilities Measured at Fair Value on a Recurring Basis(dollars in millions)
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | |||||||||||||||||||
Assets | |||||||||||||||||||
Debt Securities AFS | $ | 1,983.3 | $ | – | $ | 1,442.7 | $ | 540.6 | |||||||||||
Securities carried at fair value with changes recorded in net income | 323.0 | – | – | 323.0 | |||||||||||||||
Equity Securities AFS | 14.5 | 0.2 | 14.3 | – | |||||||||||||||
FDIC receivable | 54.4 | – | – | 54.4 | |||||||||||||||
Derivative assets at fair value — non-qualifying hedges(1) | 98.2 | – | 98.0 | 0.2 | |||||||||||||||
Derivative assets at fair value — qualifying hedges(1) | 0.2 | – | 0.2 | – | |||||||||||||||
Total | $ | 2,473.6 | $ | 0.2 | $ | 1,555.2 | $ | 918.2 | |||||||||||
Liabilities | |||||||||||||||||||
Derivative liabilities at fair value — non-qualifying hedges(1) | $ | (166.4 | ) | $ | – | $ | (129.4 | ) | $ | (37.0 | ) | ||||||||
Derivative liabilities at fair value — qualifying hedges(1) | (31.1 | ) | – | (31.1 | ) | – | |||||||||||||
Consideration holdback liability | (61.4 | ) | – | – | (61.4 | ) | |||||||||||||
FDIC True-up Liability | (58.0 | ) | – | – | (58.0 | ) | |||||||||||||
Total | $ | (316.9 | ) | $ | – | $ | (160.5 | ) | $ | (156.4 | ) | ||||||||
December 31, 2015 | |||||||||||||||||||
Assets | |||||||||||||||||||
Debt Securities AFS | $ | 2,007.8 | $ | – | $ | 1,440.7 | $ | 567.1 | |||||||||||
Securities carried at fair value with changes recorded in net income | 339.7 | – | – | 339.7 | |||||||||||||||
Equity Securities AFS | 14.3 | 0.3 | 14.0 | – | |||||||||||||||
FDIC receivable | 54.8 | – | – | 54.8 | |||||||||||||||
Derivative assets at fair value — non-qualifying hedges(1) | 95.6 | – | 95.6 | – | |||||||||||||||
Derivative assets at fair value — qualifying hedges(1) | 45.5 | – | 45.5 | – | |||||||||||||||
Total | $ | 2,557.7 | $ | 0.3 | $ | 1,595.8 | $ | 961.6 | |||||||||||
Liabilities | |||||||||||||||||||
Derivative liabilities at fair value — non-qualifying hedges(1) | $ | (103.3 | ) | $ | – | $ | (47.8 | ) | $ | (55.5 | ) | ||||||||
Derivative liabilities at fair value — qualifying hedges(1) | (0.3 | ) | – | (0.3 | ) | – | |||||||||||||
Consideration holdback liability | (60.8 | ) | – | – | (60.8 | ) | |||||||||||||
FDIC True-up Liability | (56.9 | ) | – | – | (56.9 | ) | |||||||||||||
Total | $ | (221.3 | ) | $ | – | $ | (48.1 | ) | $ | (173.2 | ) |
(1) | Derivative fair values include accrued interest |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
contingent issues are resolved. Gross payments, which are determined based on the Company’s probability assessment, are discounted at a rate approximating the Company’s average coupon rate on deposits and borrowings. Due to the significant unobservable inputs used to calculate the estimated fair value, these measurements are classified as Level 3.
Quantitative Information about Level 3 Fair Value Measurements — Recurring(dollars in millions)
Financial Instrument | Estimated Fair Value | Valuation Technique(s) | Significant Unobservable Inputs | Range of Inputs | Weighted Average | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Securities — AFS | $ | 540.6 | Discounted cash flow | Discount Rate | 0.0% – 61.4 | % | 6.5 | % | |||||||||||||||
Prepayment Rate | 2.4% – 21.4 | % | 9.3 | % | |||||||||||||||||||
Default Rate | 0.0% – 9.7 | % | 4.0 | % | |||||||||||||||||||
Loss Severity | 0.2% – 83.5 | % | 36.5 | % | |||||||||||||||||||
Securities carried at fair value with changes recorded in net income | 323.0 | Discounted cash flow | Discount Rate | 0.0% – 70-5 | % | 6.2 | % | ||||||||||||||||
Prepayment Rate | 5.1% – 23.5 | % | 12.1 | % | |||||||||||||||||||
Default Rate | 0.0% – 6.0 | % | 4.40 | % | |||||||||||||||||||
Loss Severity | 7.4% – 38.9 | % | 25.6 | % | |||||||||||||||||||
FDIC Receivable | 54.4 | Discounted cash flow | Discount Rate | 7.8% – 18.4 | % | 9.4 | % | ||||||||||||||||
Prepayment Rate | 2.0% – 14.0 | % | 3.4 | % | |||||||||||||||||||
Default Rate | 6.0% – 36.0 | % | 10.8 | % | |||||||||||||||||||
Loss Severity | 20.0% – 65.0 | % | 31.1 | % | |||||||||||||||||||
Derivative assets — non-qualifying | 0.2 | Internal valuation model | Borrower Rate | 3.1% – 4.4 | % | 3.8 | % | ||||||||||||||||
Total Assets | $ | 918.2 | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||
FDIC True-up liability | $ | (58.0 | ) | Discounted cash flow | Discount Rate | 4.2 % – 4.2 | % | 4.2 | % | ||||||||||||||
Consideration holdback liability | (61.4 | ) | Discounted cash flow | Payment Probability | �� | 0% – 100 | % | 53.8 | % | ||||||||||||||
Discount Rate | 3.0% – 3.0 | % | 3.0 | % | |||||||||||||||||||
Derivative liabilities — non-qualifying | (37.0 | ) | Market Comparables(1) | ||||||||||||||||||||
Total Liabilities | $ | (156.4 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Quantitative Information about Level 3 Fair Value Measurements — Recurring(dollars in millions) (continued)
Financial Instrument | Estimated Fair Value | Valuation Technique(s) | Significant Unobservable Inputs | Range of Inputs | Weighted Average | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Securities — AFS | $ | 567.1 | Discounted cash flow | Discount Rate | 0.0% – 94.5 | % | 6.4 | % | |||||||||||||||
Prepayment Rate | 2.7% – 20.8 | % | 9.2 | % | |||||||||||||||||||
Default Rate | 0.0% – 9.5 | % | 4.1 | % | |||||||||||||||||||
Loss Severity | 0.2% – 83.5 | % | 36.4 | % | |||||||||||||||||||
Securities carried at fair value with changes recorded in net income | 339.7 | Discounted cash flow | Discount Rate | 0.0% – 19.9 | % | 6.3 | % | ||||||||||||||||
Prepayment Rate | 2.5% – 22.4 | % | 11.5 | % | |||||||||||||||||||
Default Rate | 0.0% – 5.9 | % | 4.1 | % | |||||||||||||||||||
Loss Severity | 3.8% – 39.0 | % | 25.1 | % | |||||||||||||||||||
FDIC Receivable | 54.8 | Discounted cash flow | Discount Rate | 7.8% – 18.4 | % | 9.4 | % | ||||||||||||||||
Prepayment Rate | 2.0% – 14.0 | % | 3.6 | % | |||||||||||||||||||
Default Rate | 6.0% – 36.0 | % | 10.8 | % | |||||||||||||||||||
Loss Severity | 20.0% – 65.0 | % | 31.6 | % | |||||||||||||||||||
Total Assets | $ | 961.6 | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||
FDIC True-up liability | $ | (56.9 | ) | Discounted cash flow | Discount Rate | 4.1 % – 4.1 | % | 4.1 | % | ||||||||||||||
Consideration holdback liability | (60.8 | ) | Discounted cash flow | Payment Probability | 0.0% – 100 | % | 53.8 | % | |||||||||||||||
Discount Rate | 3.0% – 3.0 | % | 3.0 | % | |||||||||||||||||||
Derivative liabilities - non qualifying | (55.5 | ) | Market Comparables(1) | ||||||||||||||||||||
Total Liabilities | $ | (173.2 | ) | ||||||||||||||||||||
(1) | The valuation of these derivatives is primarily related to the GSI facilities which is based on several factors using a discounted cash flow methodology, including a) funding costs for similar financings based on current market conditions; b) forecasted usage of long-dated facilities through the final maturity date in 2028; and c) forecasted amortization, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
n | Discounted cash flow — Discounted cash flow valuation techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in the estimated fair value amount. The Company utilizes both the direct and indirect valuation methods. Under the direct method, contractual cash flows are adjusted for expected losses. The adjusted cash flows are discounted at a rate which considers other costs and risks, such as market risk and liquidity. Under the indirect method, contractual cash flows are discounted at a rate which reflects the costs and risks associated with the likelihood of generating the contractual cash flows. |
n | Market comparables — Market comparable(s) pricing valuation techniques are used to determine the estimated fair value of certain instruments by incorporating known inputs such as recent transaction prices, pending transactions, or prices of other similar investments which require significant adjustment to reflect differences in instrument characteristics. |
n | Internal valuation model — The internal model for rate lock valuation uses the spread on borrower mortgage rate and the Fannie Mae pass through rate and applies a conversion factor to assess the derivative value. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
liability would be significantly impacted based on qualitative factors such as nature of the instrument, type of valuation technique used, and the significance of the unobservable inputs on the values relative to other inputs used within the valuation. Following is a description of the significant unobservable inputs provided in the tables.
n | Default rate — is an estimate of the likelihood of not collecting contractual amounts owed expressed as a constant default rate. |
n | Discount rate — is a rate of return used to present value the future expected cash flows to arrive at the estimated fair value of an instrument. The discount rate consists of a benchmark rate component and a risk premium component. The benchmark rate component, for example, LIBOR or U.S. Treasury rates, is generally observable within the market and is necessary to appropriately reflect the time value of money. The risk premium component reflects the amount of compensation market participants require due to the uncertainty inherent in the instruments’ cash flows resulting from risks such as credit and liquidity. |
n | Loss severity — is the percentage of contractual cash flows lost in the event of a default. |
n | Prepayment rate — is the estimated rate at which forecasted prepayments of principal of the related loan or debt instrument are expected to occur, expressed as a constant prepayment rate (“CPR”). |
n | Payment Probability — is an estimate of the likelihood the consideration holdback amount will be required to be paid expressed as a percentage. |
n | Borrower rate — Mortgage rate committed to the borrower by CIT Bank. Effective for up to 90 days. |
Changes in Estimated Fair Value of Level 3 Financial Assets and Liabilities Measured on a Recurring Basis(dollars in millions)
Securities- AFS | Securities carried at fair value with changes recorded in net income | FDIC Receivable | Derivative assets- non qualifying(1) | Derivative liabilities- non- qualifying(2) | FDIC True-up Liability | Consideration holdback Liability | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | $ | 567.1 | $ | 339.7 | $ | 54.8 | $ | – | $ | (55.5 | ) | $ | (56.9 | ) | $ | (60.8 | ) | |||||||||||||
Included in earnings | (1.5 | ) | (1.0 | ) | 2.8 | 0.2 | 18.5 | (1.1 | ) | (0.6 | ) | |||||||||||||||||||
Included in comprehensive income | (2.1 | ) | – | – | – | – | – | – | ||||||||||||||||||||||
Impairment | (2.0 | ) | – | – | – | – | – | – | ||||||||||||||||||||||
Paydowns | (20.9 | ) | (15.7 | ) | (3.2 | ) | – | – | – | – | ||||||||||||||||||||
Balance as of March 31, 2016 | $ | 540.6 | $ | 323.0 | $ | 54.4 | $ | 0.2 | $ | (37.0 | ) | $ | (58.0 | ) | $ | (61.4 | ) | |||||||||||||
December 31, 2014 | $ | – | $ | – | $ | – | $ | – | $ | (26.6 | ) | $ | – | $ | – | |||||||||||||||
Included in earnings | – | – | – | – | (0.5 | ) | – | – | ||||||||||||||||||||||
Balance as of March 31, 2015 | $ | – | $ | – | $ | – | $ | – | $ | (27.1 | ) | $ | – | $ | – |
(1) | Valuation of Interest Rate Lock Commitments. |
(2) | Primarily includes the valuation of the derivatives related to the GSI facilities and written options on certain CIT Bank CDs. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Carrying Value of Assets Measured at Fair Value on a Non-recurring Basis(dollars in millions)
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total | Level 1 | Level 2 | Level 3 | Total (Losses) | |||||||||||||||||||
Assets | |||||||||||||||||||||||
March 31, 2016 | |||||||||||||||||||||||
Assets held for sale | $ | 1,871.0 | $ | – | $ | 18.3 | $ | 1,852.7 | $ | (21.5 | ) | ||||||||||||
Impaired loans | 88.3 | – | – | 88.3 | (27.0 | ) | |||||||||||||||||
Total | $ | 1,959.3 | $ | – | $ | 18.3 | $ | 1,941.0 | $ | (48.5 | ) | ||||||||||||
December 31, 2015 | |||||||||||||||||||||||
Assets held for sale | $ | 1,648.3 | $ | – | $ | 31.0 | $ | 1,617.3 | $ | (32.0 | ) | ||||||||||||
Other real estate owned and repossessed assets | 127.3 | – | – | 127.3 | (5.7 | ) | |||||||||||||||||
Impaired loans | 127.6 | – | – | 127.6 | (21.9 | ) | |||||||||||||||||
Total | $ | 1,903.2 | $ | – | $ | 31.0 | $ | 1,872.2 | $ | (59.6 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
flows if the finance receivable is collateralized, the present value of expected future cash flows discounted at the contract’s effective interest rate, or observable market prices. The significant unobservable inputs result in the Level 3 classification. As of the reporting date, the carrying value of impaired loans approximates fair value.
March 31, 2016 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | Estimated Fair Value Carrying Amount | Aggregate Unpaid Principal | Difference Between Estimated Fair Value and 100% Aggregate Unpaid Principal Balance | ||||||||||||
FDIC Receivable | $ | 54.4 | $ | 196.4 | $ | 142.0 |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | Estimated Fair Value Carrying Amount | Aggregate Unpaid Principal | Difference Between Estimated Fair Value and 100% Aggregate Unpaid Principal Balance | ||||||||||||
FDIC Receivable | $ | 54.8 | $ | 204.5 | $ | 149.7 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Financial Instruments(dollars in millions)
Estimated Fair Value | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
March 31, 2016 | |||||||||||||||||||||||
Financial Assets | |||||||||||||||||||||||
Cash and interest bearing deposits | $ | 8,141.8 | $ | 8,141.8 | $ | – | $ | – | $ | 8,141.8 | |||||||||||||
Derivative assets at fair value — non-qualifying hedges | 98.2 | – | 98.0 | 0.2 | 98.2 | ||||||||||||||||||
Derivative assets at fair value — qualifying hedges | 0.2 | – | 0.2 | – | 0.2 | ||||||||||||||||||
Assets held for sale (excluding leases) | 1,018.1 | 20.6 | 28.2 | 976.7 | 1,025.5 | ||||||||||||||||||
Loans (excluding leases) | 28,198.3 | – | 982.9 | 26,222.3 | 27,205.2 | ||||||||||||||||||
Investment securities(1) | 2,896.8 | 0.3 | 1,686.4 | 1,212.5 | 2,899.2 | ||||||||||||||||||
Indemnification assets(2) | 323.3 | – | – | 284.1 | 284.1 | ||||||||||||||||||
Other assets subject to fair value disclosure and unsecured counterparty receivables(3) | 1,149.2 | – | – | 1,149.2 | 1,149.2 | ||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||
Deposits(4) | (32,934.0 | ) | – | – | (33,254.9 | ) | (33,254.9 | ) | |||||||||||||||
Derivative liabilities at fair value — non-qualifying hedges | (166.4 | ) | – | (129.4 | ) | (37.0 | ) | (166.4 | ) | ||||||||||||||
Derivative liabilities at fair value — qualifying hedges | (31.1 | ) | – | (31.1 | ) | – | (31.1 | ) | |||||||||||||||
Borrowings(4) | (18,132.3 | ) | – | (16,049.3 | ) | (2,541.3 | ) | (18,590.6 | ) | ||||||||||||||
Credit balances of factoring clients | (1,361.0 | ) | – | – | (1,361.0 | ) | (1,361.0 | ) | |||||||||||||||
Other liabilities subject to fair value disclosure(5) | (1,825.6 | ) | – | – | (1,825.6 | ) | (1,825.6 | ) | |||||||||||||||
December 31, 2015 | |||||||||||||||||||||||
Financial Assets | |||||||||||||||||||||||
Cash and interest bearing deposits | $ | 8,301.5 | $ | 8,301.5 | $ | – | $ | – | $ | 8,301.5 | |||||||||||||
Derivative assets at fair value — non-qualifying hedges | 95.6 | – | 95.6 | – | 95.6 | ||||||||||||||||||
Derivative assets at fair value — qualifying hedges | 45.5 | – | 45.5 | – | 45.5 | ||||||||||||||||||
Assets held for sale (excluding leases) | 738.8 | 21.8 | 55.8 | 669.1 | 746.7 | ||||||||||||||||||
Loans (excluding leases) | 28,244.2 | – | 975.5 | 26,509.1 | 27,484.6 | ||||||||||||||||||
Investment securities | 2,953.8 | 11.5 | 1,678.7 | 1,265.0 | 2,955.2 | ||||||||||||||||||
Indemnification assets | 348.4 | – | – | 323.2 | 323.2 | ||||||||||||||||||
Other assets subject to fair value disclosure and unsecured counterparty receivables(3) | 1,004.5 | – | – | 1,004.5 | 1,004.5 | ||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||
Deposits(4) | (32,813.8 | ) | – | – | (32,972.2 | ) | (32,972.2 | ) | |||||||||||||||
Derivative liabilities at fair value — non-qualifying hedges | (103.3 | ) | – | (47.8 | ) | (55.5 | ) | (103.3 | ) | ||||||||||||||
Derivative counterparty liabilities at fair value | (0.3 | ) | – | (0.3 | ) | – | (0.3 | ) | |||||||||||||||
Borrowings(4) | (18,717.1 | ) | – | (16,358.2 | ) | (2,808.8 | ) | (19,167.0 | ) | ||||||||||||||
Credit balances of factoring clients | (1,344.0 | ) | – | – | (1,344.0 | ) | (1,344.0 | ) | |||||||||||||||
Other liabilities subject to fair value disclosure(5) | (1,943.5 | ) | – | – | (1,943.5 | ) | (1,943.5 | ) |
(1) | Level 3 estimated fair value at March 31, 2016, includes debt securities AFS ($540.6 million), debt securities carried at fair value with changes recorded in net income ($323.0 million), non-marketable investments ($285.0 million), and debt securities HTM ($64.0 million). Level 3 estimated fair value at December 31, 2015 included debt securities AFS ($567.1 million), debt securities carried at fair value with changes recorded in net income ($339.7 million), non-marketable investments ($291.9 million), and debt securities HTM ($66.3 million). |
(2) | The indemnification assets at March 31, 2016, included in the above table does not include Agency claims indemnification ($65.4 million) and Loan indemnification ($0.7 million), as they are not considered financial instruments. The indemnification assets at December 31, 2015 included in the above table does not include Agency claims indemnification ($65.6 million) and Loan indemnification ($0.7) million, as they are not considered financial instruments. |
(3) | Other assets subject to fair value disclosure primarily include accrued interest receivable and miscellaneous receivables. These assets have carrying values that approximate fair value generally due to the short-term nature and are classified as Level 3. The unsecured counterparty receivables primarily consist of amounts owed to CIT from GSI for debt discount, return of collateral posted to GSI and settlements resulting from market value changes to asset-backed securities underlying the GSI Facilities |
(4) | Deposits and borrowings include accrued interest, which is included in “Other liabilities” in the Balance Sheet. |
(5) | Other liabilities subject to fair value disclosure include accounts payable, accrued liabilities, customer security and maintenance deposits and miscellaneous liabilities. The fair value of these approximate carrying value and are classified as level 3. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | Commercial Loans — Of the loan balance above, approximately $1.0 billion at both March 31, 2016 and December 31, 2015, was valued using Level 2 inputs. As there is no liquid secondary market for the other loans in the Company’s portfolio, the fair value is estimated based on discounted cash flow analyses which use Level 3 inputs at both March 31, 2016 and December 31, 2015. In addition to the characteristics of the underlying contracts, key inputs to the analysis include interest rates, prepayment rates, and credit spreads. For the commercial loan portfolio, the market based credit spread inputs are derived from instruments with comparable credit risk characteristics obtained from independent third party vendors. As these Level 3 unobservable inputs are specific to individual loans / collateral types, management does not believe that sensitivity analysis of individual inputs is meaningful, but rather that sensitivity is more meaningfully assessed through the evaluation of aggregate carrying values of the loans. The fair value of loans at March 31, 2016 was $27.2 billion, which was 96.4% of carrying value. The fair value of loans at December 31, 2015 was $27.5 billion, which was 97.3% of carrying value. |
n | Impaired Loans — The value of impaired loans is estimated using the fair value of collateral (on an orderly liquidation basis) if the loan is collateralized, the present value of expected cash flows utilizing the current market rate for such loan, or observable market price. As these Level 3 unobservable inputs are specific to individual loans / collateral types, management does not believe that sensitivity analysis of individual inputs is meaningful, but rather that sensitivity is more meaningfully assessed through the evaluation of aggregate carrying values of impaired loans relative to contractual amounts owed (unpaid principal balance or “UPB”) from customers. As of March 31, 2016, the UPB related to impaired loans totaled $211.7 million. Including related allowances, these loans are carried at $137.3 million, or 64.9% of UPB. Of these amounts, $43.0 million and $22.9 million of UPB and carrying value, respectively, relate to loans with no specific allowance. As of December 31, 2015 the UPB related to impaired loans totaled $172.5 million and including related allowances, these loans were carried at $121.8 million, or 70.6% of UPB. Of these amounts, $33.3 million and $21.9 million of UPB and carrying value, respectively, relate to loans with no specific allowance. The difference between UPB and carrying value reflects cumulative charge-offs on accounts remaining in process of collection, FSA discounts and allowances. SeeNote 3 — Loans for more information. |
n | PCI loans — These loans are valued by grouping the loans into performing and non-performing groups and stratifying the loans based on common risk characteristics such as product type, FICO score and |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
other economic attributes. Due to a lack of observable market data, the estimated fair value of these loan portfolios was based on an internal model using unobservable inputs, including discount rates, prepayment rates, delinquency roll-rates, and loss severities. Due to the significance of the unobservable inputs, these instruments are classified as Level 3. | ||
n | Jumbo Mortgage Loans — The estimated fair value was determined by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, these loans are classified as Level 3. |
n | Unsecured debt — Approximately $11.0 billion par value at March 31, 2016 and $10.7 billion par value at December 31, 2015 were valued using market inputs, which are Level 2 inputs. |
n | Structured financings — Approximately $5.1 billion par value at March 31, 2016 and $5.1 billion par value at December 31, 2015 were valued using market inputs, which are Level 2 inputs. Where market estimates were not available for approximately $2.5 billion and $2.7 billion par value at March 31, 2016 and December 31, 2015, respectively, values were estimated using a discounted cash flow analysis with a discount rate approximating current market rates for issuances by CIT of similar debt, which are Level 3 inputs. |
n | FHLB Advances — Estimated fair value is based on a discounted cash flow model that utilizes benchmark interest rates and other observable market inputs. The discounted cash flow model uses the contractual advance features to determine the cash flows with a zero spread to the forward FHLB curve, which are discounted using observable benchmark interest rates. As the model inputs can be observed in a liquid market and the model does not require significant judgment, FHLB advances are classified as Level 2. |
Components of Accumulated Other Comprehensive Income (Loss)(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Unrealized | Income Taxes | Net Unrealized | Gross Unrealized | Income Taxes | Net Unrealized | ||||||||||||||||||||||
Foreign currency translation adjustments | $ | (24.2 | ) | $ | (20.3 | ) | $ | (44.5 | ) | $ | (29.8 | ) | $ | (35.9 | ) | $ | (65.7 | ) | |||||||||
Changes in benefit plan net gain (loss) and prior service (cost)/credit | (75.4 | ) | 7.0 | (68.4 | ) | (76.3 | ) | 7.0 | (69.3 | ) | |||||||||||||||||
Unrealized net gains (losses) on available for sale securities | (7.2 | ) | 2.7 | (4.5 | ) | (11.4 | ) | 4.3 | (7.1 | ) | |||||||||||||||||
Total accumulated other comprehensive loss | $ | (106.8 | ) | $ | (10.6 | ) | $ | (117.4 | ) | $ | (117.5 | ) | $ | (24.6 | ) | $ | (142.1 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Changes in Accumulated Other Comprehensive Loss by Component(dollars in millions)
Foreign currency translation adjustments | Changes in benefit plan net gain (loss) and prior service (cost) credit | Unrealized net gains (losses) on available for sale securities | Total AOCI | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of December 31, 2015 | $ | (65.7 | ) | $ | (69.3 | ) | $ | (7.1 | ) | $ | (142.1 | ) | ||||||
AOCI activity before reclassifications | 16.5 | (0.1 | ) | 2.6 | 19.0 | |||||||||||||
Amounts reclassified from AOCI | 4.7 | 1.0 | – | 5.7 | ||||||||||||||
Net current period AOCI | 21.2 | 0.9 | 2.6 | 24.7 | ||||||||||||||
Balance as of March 31, 2016 | $ | (44.5 | ) | $ | (68.4 | ) | $ | (4.5 | ) | $ | (117.4 | ) | ||||||
Balance as of December 31, 2014 | $ | (75.4 | ) | $ | (58.5 | ) | $ | – | $ | (133.9 | ) | |||||||
AOCI activity before reclassifications | (31.9 | ) | (0.4 | ) | (0.4 | ) | (32.7 | ) | ||||||||||
Amounts reclassified from AOCI | 3.5 | – | – | 3.5 | ||||||||||||||
Net current period AOCI | (28.4 | ) | (0.4 | ) | (0.4 | ) | (29.2 | ) | ||||||||||
Balance as of March 31, 2015 | $ | (103.8 | ) | $ | (58.9 | ) | $ | (0.4 | ) | $ | (163.1 | ) |
Reclassifications Out of Accumulated Other Comprehensive Income(dollars in millions)
Quarters Ended March 31, | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 2015 | |||||||||||||||||||||||||||||
Gross Amount | Tax | Net Amount | Gross Amount | Tax | Net Amount | Affected Income Statement line item | ||||||||||||||||||||||||
Foreign currency translation adjustments gains (losses) | $ | 3.6 | $ | 1.1 | $ | 4.7 | $ | 3.5 | $ | – | $ | 3.5 | Other Income | |||||||||||||||||
Changes in benefit plan net gain/(loss) and prior service (cost)/credit gains (losses) | 1.1 | (0.1 | ) | 1.0 | – | – | – | Operating Expenses | ||||||||||||||||||||||
Total Reclassifications out of AOCI | $ | 4.7 | $ | 1.0 | $ | 5.7 | $ | 3.5 | $ | – | $ | 3.5 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Tier 1 Capital and Total Capital Components(dollars in millions)
CIT | CIT Bank, N.A. | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2016 | December 31, 2015 | ||||||||||||||||
Tier 1 Capital | |||||||||||||||||||
Total stockholders’ equity(1) | $ | 11,125.8 | $ | 10,978.1 | $ | 5,598.2 | $ | 5,606.4 | |||||||||||
Effect of certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interests | 73.4 | 76.9 | 4.4 | 7.0 | |||||||||||||||
Adjusted total equity | 11,199.2 | 11,055.0 | 5,602.6 | 5,613.4 | |||||||||||||||
Less: Goodwill(2) | (1,126.3 | ) | (1,130.8 | ) | (824.6 | ) | (830.8 | ) | |||||||||||
Disallowed deferred tax assets | (873.9 | ) | (904.5 | ) | – | – | |||||||||||||
Disallowed intangible assets(2) | (76.7 | ) | (53.6 | ) | (84.3 | ) | (58.3 | ) | |||||||||||
Other Tier 1 components | – | (0.1 | ) | – | – | ||||||||||||||
Common Equity Tier 1 Capital | 9,122.3 | 8,966.0 | 4,693.7 | 4,724.3 | |||||||||||||||
Tier 1 Capital | 9,122.3 | 8,966.0 | 4,693.7 | 4,724.3 | |||||||||||||||
Tier 2 Capital | |||||||||||||||||||
Qualifying allowance for credit losses and other reserves(3) | 452.9 | 403.3 | 423.6 | 374.7 | |||||||||||||||
Total qualifying capital | $ | 9,575.2 | $ | 9,369.3 | $ | 5,117.3 | $ | 5,099.0 | |||||||||||
Risk-weighted assets | $ | 68,495.8 | $ | 69,563.6 | $ | 36,475.5 | $ | 36,809.5 | |||||||||||
Common Equity Tier 1 Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 13.3 | % | 12.9 | % | 12.9 | % | 12.8 | % | |||||||||||
Effective minimum ratios under Basel III guidelines(4) | 5.125 | % | 4.5 | % | 5.125 | % | 4.5 | % | |||||||||||
Tier 1 Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 13.3 | % | 12.9 | % | 12.9 | % | 12.8 | % | |||||||||||
Effective minimum ratios under Basel III guidelines(4) | 6.625 | % | 6.0 | % | 6.625 | % | 6.0 | % | |||||||||||
Total Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 14.0 | % | 13.5 | % | 14.0 | % | 13.9 | % | |||||||||||
Effective minimum ratios under Basel III guidelines(4) | 8.625 | % | 8.0 | % | 8.625 | % | 8.0 | % | |||||||||||
Tier 1 Leverage Ratio: | |||||||||||||||||||
Actual | 13.9 | % | 13.5 | % | 10.8 | % | 10.9 | % | |||||||||||
Required minimum ratio for capital adequacy purposes | 4.0 | % | 4.0 | % | 4.0 | % | 4.0 | % |
(1) | See Consolidated Balance Sheets for the components of Total stockholders’ equity. |
(2) | Goodwill and disallowed intangible assets adjustments also reflect the portion included within assets held for sale. |
(3) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(4) | Required ratios under the Basel III Final Rule in effect as of the reporting date. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Commitments(dollars in millions)
March 31, 2016 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Due to Expire | December 31, 2015 | ||||||||||||||||||
Within One Year | After One Year | Total Outstanding | Total Outstanding | ||||||||||||||||
Financing Commitments | |||||||||||||||||||
Financing assets | $ | 1,450.4 | $ | 5,373.9 | $ | 6,824.3 | $ | 7,385.6 | |||||||||||
Letters of credit | |||||||||||||||||||
Standby letters of credit | 49.1 | 275.2 | 324.3 | 315.3 | |||||||||||||||
Other letters of credit | 24.6 | – | 24.6 | 18.3 | |||||||||||||||
Guarantees | |||||||||||||||||||
Deferred purchase agreements | 1,583.5 | – | 1,583.5 | 1,806.5 | |||||||||||||||
Guarantees, acceptances and other recourse obligations | 1.3 | – | 1.3 | 0.7 | |||||||||||||||
Purchase and Funding Commitments | |||||||||||||||||||
Aerospace purchase commitments | 571.2 | 8,937.6 | 9,508.8 | 9,618.1 | |||||||||||||||
Rail and other purchase commitments | 720.8 | 90.1 | 810.9 | 898.2 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Rail equipment purchase commitments are at fixed prices subject to price increases for certain materials.
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
requirements, the loans acquired from the FDIC are covered by indemnification agreements. In addition, Financial Freedom is the servicer of HECM loans owned by the Federal National Mortgage Association (FNMA) and other third party investors. Beginning in the third quarter of 2015, HUD’s Office of Inspector General (“OIG”), served a series of subpoenas on the Company regarding HECM loans. The subpoenas request documents and other information related to the HECM loan business and the curtailment of interest payments on HECM insurance claims. The Company is responding to the subpoenas and does not have sufficient information to make an assessment of the outcome or the impact of the HUD OIG investigation.
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Group Inc. (“CIT”) and TPG Special Situations Partners (“TSSP”), was formed. The JV extends credit in senior-secured, middle-market corporate term loans, and, in certain circumstances, is a participant to such loans. Participation could be in corporate loans originated by CIT. The JV may acquire other types of loans, such as subordinate corporate loans, second lien loans, revolving loans, asset backed loans and real estate loans. Through March 31, 2016, loans of $85 million were sold to the joint venture, while our investment was $6.3 million and $4.6 million at March 31, 2016 and December 31, 2015, respectively. CIT also maintains an equity interest of 10% in the JV.
n | Commercial Banking (formerly North America Banking, or “NAB”) no longer includes the Consumer Banking division or the Canadian lending and equipment finance business. Commercial Banking is comprised of three divisions, Commercial Finance, Real Estate Finance, and Business Capital. Business Capital includes the former Equipment Finance and Commercial Services divisions. |
n | Transportation Finance (formerly Transportation & International Finance or “TIF”) no longer includes the China and the U.K. businesses. Transportation Finance is comprised of three divisions, Aerospace, Rail, and Maritime Finance. |
n | Consumer and Community Banking is a new segment that includes Legacy Consumer Mortgages (the former LCM segment) and other banking divisions that were included in the former NAB segment (Consumer Banking, Mortgage Lending, Wealth Management, and SBA Lending). |
n | NSP includes businesses that we no longer consider strategic, including those in Canada and China and recently exited U.K., that had been included in the former NAB and TIF segments. Historic data will also include other businesses and portfolios that have been sold, such as Mexico and Brazil. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Banking, and Non-Strategic Portfolios (“NSP”) and a fifth non-operating segment, Corporate and Other.
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Segment Pre-tax Income (Loss)(dollars in millions)
Commercial Banking | Transportation Finance | Consumer and Community Banking | Non-Strategic Portfolios | Corporate & Other | Total CIT | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
For the quarter ended March 31, 2016 | |||||||||||||||||||||||||||
Interest income | $ | 287.1 | $ | 52.7 | $ | 103.2 | $ | 25.0 | $ | 27.4 | $ | 495.4 | |||||||||||||||
Interest expense | (73.6 | ) | (148.1 | ) | (8.9 | ) | (14.5 | ) | (41.3 | ) | (286.4 | ) | |||||||||||||||
Provision for credit losses | (73.5 | ) | (22.7 | ) | (3.1 | ) | – | – | (99.3 | ) | |||||||||||||||||
Rental income on operating leases | 27.1 | 544.5 | – | 3.8 | – | 575.4 | |||||||||||||||||||||
Other income | 55.5 | 18.8 | 8.1 | 14.5 | 4.0 | 100.9 | |||||||||||||||||||||
Depreciation on operating lease equipment | (20.0 | ) | (155.3 | ) | – | – | – | (175.3 | ) | ||||||||||||||||||
Maintenance and other operating lease expenses | – | (56.2 | ) | – | – | – | (56.2 | ) | |||||||||||||||||||
Operating expenses / loss on debt extinguishment | (158.4 | ) | (60.7 | ) | (82.2 | ) | (12.2 | ) | (36.6 | ) | (350.1 | ) | |||||||||||||||
Income (loss) from continuing operations before (provision) benefit for income taxes | $ | 44.2 | $ | 173.0 | $ | 17.1 | $ | 16.6 | $ | (46.5 | ) | $ | 204.4 | ||||||||||||||
Select Period End Balances | |||||||||||||||||||||||||||
Loans | $ | 21,437.2 | $ | 2,786.7 | $ | 7,184.7 | $ | – | $ | – | $ | 31,408.6 | |||||||||||||||
Credit balances of factoring clients | (1,361.0 | ) | – | – | – | – | (1,361.0 | ) | |||||||||||||||||||
Assets held for sale | 229.7 | 754.7 | 50.6 | 1,176.2 | – | 2,211.2 | |||||||||||||||||||||
Operating lease equipment, net | 292.6 | 16,373.1 | – | – | – | 16,665.7 | |||||||||||||||||||||
For the quarter ended March 31, 2015 | |||||||||||||||||||||||||||
Interest income | $ | 181.3 | $ | 42.7 | $ | – | $ | 52.8 | $ | 4.2 | $ | 281.0 | |||||||||||||||
Interest expense | (64.8 | ) | (150.6 | ) | – | (38.0 | ) | (17.9 | ) | (271.3 | ) | ||||||||||||||||
Provision for credit losses | (24.4 | ) | (6.4 | ) | – | (3.8 | ) | – | (34.6 | ) | |||||||||||||||||
Rental income on operating leases | 23.1 | 496.7 | – | 10.8 | – | 530.6 | |||||||||||||||||||||
Other income | 63.6 | 35.4 | – | (6.2 | ) | (6.4 | ) | 86.4 | |||||||||||||||||||
Depreciation on operating lease equipment | (17.2 | ) | (136.0 | ) | – | (3.6 | ) | – | (156.8 | ) | |||||||||||||||||
Maintenance and other operating lease expenses | – | (46.1 | ) | – | – | – | (46.1 | ) | |||||||||||||||||||
Operating expenses / loss on debt extinguishment | (131.3 | ) | (67.2 | ) | – | (37.0 | ) | (6.1 | ) | (241.6 | ) | ||||||||||||||||
Income (loss) from continuing operations before (provision) benefit for income taxes | $ | 30.3 | $ | 168.5 | $ | – | $ | (25.0 | ) | $ | (26.2 | ) | $ | 147.6 | |||||||||||||
Select Period End Balances | |||||||||||||||||||||||||||
Loans | $ | 15,058.9 | $ | 2,944.1 | $ | – | $ | 1,426.3 | $ | – | $ | 19,429.3 | |||||||||||||||
Credit balances of factoring clients | (1,505.3 | ) | – | – | – | – | (1,505.3 | ) | |||||||||||||||||||
Assets held for sale | 87.6 | 254.6 | – | 709.7 | – | 1,051.9 | |||||||||||||||||||||
Operating lease equipment, net | 225.4 | 14,622.8 | – | 39.6 | – | 14,887.8 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Transportation Finance | Commercial Banking | Consumer & Community Banking | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | $ | 245.0 | $ | 602.3 | $ | 351.0 | $ | 1,198.3 | ||||||||||
Additions, Other activity(1) | 3.0 | (22.2 | ) | 16.0 | (3.2 | ) | ||||||||||||
March 31, 2016 | $ | 248.0 | $ | 580.1 | $ | 367.0 | $ | 1,195.1 |
(1) | Includes purchase accounting measurement period adjustments, and foreign exchange translation adjustments in Transportation Finance. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Quantitative and Qualitative Disclosures about Market Risk |
BACKGROUND
n | Commercial Banking (formerly North America Banking, or “NAB”) no longer includes the Consumer Banking division or the Canadian lending and equipment finance business. Commercial Banking is comprised of three divisions, Commercial Finance, Real Estate Finance, and Business Capital. Business Capital includes the former Equipment Finance and Commercial Services divisions. |
n | Transportation Finance (formerly Transportation & International Finance or “TIF”) no longer includes the China and the U.K. businesses. Transportation Finance is comprised of three divisions, Aerospace, Rail, and Maritime Finance. |
n | Consumer and Community Banking is a new segment that includes Legacy Consumer Mortgages (the former LCM segment) and other banking divisions that were included in the former NAB segment (Consumer Banking, Mortgage Lending, Wealth Management, and SBA Lending). |
n | NSP includes businesses that we no longer consider strategic, including those in Canada and China and the recently exited U.K., that had been included in the former NAB and TIF segments. Historic data will also include other businesses and portfolios that have been sold, such as Mexico and Brazil. |
(1) | Net finance revenue and average earning assets are non-GAAP measures; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
(2) | Operating expenses excluding restructuring costs and intangible asset amortization is a non-GAAP measure; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
(3) | Net efficiency ratio is a non-GAAP measure. See “Non-GAAP Measurements” for reconciliation of non-GAAP to GAAP financial information. |
- | Financing and leasing assets (“FLA”), which includes loans, operating lease equipment and assets held for sale (“AHFS”), were essentially flat at $50.3 billion compared to December 31, 2015 as the 2% growth in Commercial Banking, along with an increase in certain consumer portfolios, was offset by sales and run-off in the Non-Strategic Portfolios and loans in Legacy Consumer Mortgages. |
- | Cash (cash and due from banks andinterest bearing deposits) totaled $8.1 billion, down slightly from $8.3 billion at December 31, 2015. |
- | Investment securities totaled $2.9 billion, essentially flat compared to December 31, 2015. |
1. | Focusing on Core Businesses: Invest in growth and strengthen its capabilities with respect to its primary lending, leasing, and depository solutions for small business and middle market customers while we: |
n | Complete the separation of the Commercial Air business by the end of 2016; |
n | Complete the sales of the Canada and China businesses; and |
n | Complete the integration of OneWest Bank by year end. |
2. | Improve Profitability and Return Capital: Achieve a return on tangible common equity (ROTCE) of 10 percent by 2018 by executing on initiatives to: |
n | Reduce operating expenses by $125 million by 2018; |
n | Optimize the size of the BHC and improve funding costs by growing its deposit base and transitioning the deposit mix to lower cost deposits; |
n | Increase net revenue by building out the investment portfolio; and |
n | Return excess capital to shareholders, subject to regulatory approvals. |
3. | Maintain Strong Risk Management: The improvement in CIT’s credit ratings reflects the strength of its franchises, robust liquidity and capital positions, and the expansion and diversification of deposit funding. Additionally: |
n | Maintain strong underwriting standards with focus on appropriate risk adjusted returns throughout cycles and leverage expertise as an asset-backed lender; and |
n | Maintain its culture of compliance and integrity. |
n | We closed the sale of the U.K. equipment finance business; |
n | We continued the separation process of the Commercial Air business; |
n | We continued to evaluate our businesses for alignment with our strategy to become a leading national middle market bank and transferred international business air to assets held for sale; |
n | We continued to review expenses and operating efficiencies, which resulted in additional organizational streamlining, which will lead to future cost savings; and |
n | We maintained our strong regulatory capital ratios. |
4 | Total assets from continuing operations is a non-GAAP measure. See “Non-GAAP Measurements” for reconciliation of non-GAAP financial information. |
DISCONTINUED OPERATION
NET FINANCE REVENUE
Net Finance Revenue(1) (dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Interest income | $ | 495.4 | $ | 510.4 | $ | 281.0 | |||||||||
Rental income on operating leases | 575.4 | 550.9 | 530.6 | ||||||||||||
Finance revenue | 1,070.8 | 1,061.3 | 811.6 | ||||||||||||
Interest expense | (286.4 | ) | (286.7 | ) | (271.3 | ) | |||||||||
Depreciation on operating lease equipment | (175.3 | ) | (166.8 | ) | (156.8 | ) | |||||||||
Maintenance and other operating lease expenses | (56.2 | ) | (79.6 | ) | (46.1 | ) | |||||||||
Net finance revenue | $ | 552.9 | $ | 528.2 | $ | 337.4 | |||||||||
Average Earning Assets (“AEA”) | $ | 59,206.4 | $ | 59,141.4 | $ | 41,841.1 | |||||||||
Net finance margin | 3.74 | % | 3.57 | % | 3.23 | % |
(1) | NFR and AEA are non-GAAP measures; see “Non-GAAP Financial Measurements” sections for a reconciliation of non-GAAP to GAAP financial information. |
Average Balances and Rates(1) for the quarters ended(dollars in millions)
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | |||||||||||||||||||||||||||||||
Interest bearing deposits | $ | 7,114.0 | $ | 8.4 | 0.47 | % | $ | 6,671.6 | $ | 5.3 | 0.32 | % | $ | 5,951.6 | $ | 4.0 | 0.27 | % | |||||||||||||||||||||
Securities purchased under agreements to resell | – | – | – | 25.0 | – | – | 575.0 | 0.7 | 0.49 | % | |||||||||||||||||||||||||||||
Investment securities | 2,923.5 | 22.5 | 3.08 | % | 3,334.9 | 25.0 | 3.00 | % | 1,497.2 | 3.9 | 1.04 | % | |||||||||||||||||||||||||||
Loans (including held for sale and credit balances of factoring clients)(2)(3) | 32,045.0 | 467.6 | 5.84 | % | 32,590.6 | 480.9 | 5.90 | % | 18,642.1 | 272.4 | 5.84 | % | |||||||||||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | 16,721.3 | 343.9 | 8.23 | % | 16,073.4 | 304.5 | 7.58 | % | 15,189.5 | 327.7 | 8.63 | % | |||||||||||||||||||||||||||
Indemnification assets | 401.7 | (3.1 | ) | (3.09 | )% | 445.8 | (0.8 | ) | (0.72 | )% | – | – | – | ||||||||||||||||||||||||||
Average earning assets(2) | $ | 59,205.5 | 839.3 | 5.67 | % | $ | 59,141.3 | 814.9 | 5.51 | % | $ | 41,855.4 | 608.7 | 5.82 | % | ||||||||||||||||||||||||
Deposits | $ | 31,829.1 | $ | 99.5 | 1.25 | % | $ | 31,538.3 | $ | 99.2 | 1.26 | % | $ | 16,275.6 | $ | 69.0 | 1.70 | % | |||||||||||||||||||||
Borrowings | 18,210.4 | 186.9 | 4.11 | % | 18,805.9 | 187.5 | 3.99 | % | 17,477.4 | 202.3 | 4.63 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 50,039.5 | 286.4 | 2.29 | % | $ | 50,344.2 | 286.7 | 2.28 | % | $ | 33,753.0 | 271.3 | 3.22 | % | ||||||||||||||||||||||||
NFR and NFM | $ | 552.9 | 3.74 | % | $ | 528.2 | 3.57 | % | $ | 337.4 | 3.23 | % |
March 2016 Over December 2015 Comparison | March 2016 Over March 2015 Comparison | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (Decrease) Due To Change In: | Increase (Decrease) Due To Change In: | ||||||||||||||||||||||||||
Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||||||
Interest bearing deposits | $ | 0.5 | $ | 2.6 | $ | 3.1 | $ | 1.4 | $ | 3.0 | $ | 4.4 | |||||||||||||||
Securities purchased under agreements to resell | – | – | – | – | (0.7 | ) | (0.7 | ) | |||||||||||||||||||
Investments | (3.2 | ) | 0.7 | (2.5 | ) | 11.0 | 7.6 | 18.6 | |||||||||||||||||||
Loans (including held for sale and net of credit balances of factoring clients)(2)(3) | (8.0 | ) | (5.3 | ) | (13.3 | ) | 195.7 | (0.5 | ) | 195.2 | |||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | 13.3 | 26.1 | 39.4 | 31.5 | (15.3 | ) | 16.2 | ||||||||||||||||||||
Indemnification assets | 0.3 | (2.6 | ) | (2.3 | ) | (3.1 | ) | – | (3.1 | ) | |||||||||||||||||
Total earning assets | $ | 2.9 | $ | 21.5 | $ | 24.4 | $ | 236.5 | $ | (5.9 | ) | $ | 230.6 | ||||||||||||||
Deposits | $ | 0.9 | $ | (0.6 | ) | $ | 0.3 | $ | 48.6 | $ | (18.1 | ) | $ | 30.5 | |||||||||||||
Borrowings | (6.1 | ) | 5.5 | (0.6 | ) | 7.5 | (22.9 | ) | (15.4 | ) | |||||||||||||||||
Total interest-bearing liabilities | $ | (5.2 | ) | $ | 4.9 | $ | (0.3 | ) | $ | 56.1 | $ | (41.0 | ) | $ | 15.1 |
(1) | Average rates are impacted by PAA accretion and amortization. |
(2) | The balance and rate presented is calculated net of average credit balances for factoring clients. |
(3) | Non-accrual loans and related income are included in the respective categories. |
(4) | Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of maintenance and other operating lease expenses. |
acquisition that offset continued yield compression in certain loan classes, as well as lower interest recoveries and lower prepayments. Compared to the prior quarter, the yield on AEA of 5.67% was up from 5.51%, mostly driven by the lower maintenance and other operating lease expenses, which improved the yield on operating lease equipment. We continued to grow our operating lease portfolio, which primarily consists of transportation related assets, aircraft and railcars, resulting in the higher average balance. Operating lease revenues and yields are discussed later in this section. Revenues generated on our cash deposits and investments are indicative of the existing low rate environment and were not significant in any of the periods. Revenues on cash deposits and investments have grown compared to the prior-year quarter as the investments from the OneWest Bank acquisition, mostly MBSs, carry a higher rate of return than the previously owned investment portfolio and include a purchase accounting adjustment that accretes into income, thus increasing the yield.
Borrowing Mix
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deposits | 65 | % | 64 | % | 50 | % | ||||||||
Unsecured | 21 | % | 21 | % | 32 | % | ||||||||
Secured Borrowings: | ||||||||||||||
Structured financings | 8 | % | 9 | % | 18 | % | ||||||||
FHLB Advances | 6 | % | 6 | % | 0 | % |
Average Balances and Rates(dollars in millions)
Quarter Ended March 31, 2016 | Quarter Ended December 31, 2015 | Quarter Ended March 31, 2015 | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Interest Expense | Rate % | Average Balance | Interest Expense | Rate % | Average Balance | Interest Expense | Rate % | |||||||||||||||||||||||||||||||
Deposits | |||||||||||||||||||||||||||||||||||||||
CDs | $ | 18,341.8 | $ | 73.6 | 1.61 | % | $ | 18,166.9 | $ | 73.3 | 1.61 | % | $ | 10,411.6 | 54.5 | 2.09 | % | ||||||||||||||||||||||
Interest-bearing checking | 3,069.1 | 4.0 | 0.52 | % | 3,161.9 | 4.1 | 0.52 | % | – | – | – | ||||||||||||||||||||||||||||
Savings | 4,801.1 | 10.9 | 0.91 | % | 4,753.7 | 11.5 | 0.97 | % | 3,986.8 | 9.8 | 0.98 | % | |||||||||||||||||||||||||||
Money markets | 5,617.1 | 11.2 | 0.80 | % | 5,455.8 | 10.6 | 0.78 | % | 1,877.1 | 4.8 | 1.02 | % | |||||||||||||||||||||||||||
Total deposits(1) | 31,829.1 | 99.7 | 1.25 | % | 31,538.3 | 99.5 | 1.26 | % | 16,275.5 | 69.1 | 1.70 | % | |||||||||||||||||||||||||||
Borrowings | |||||||||||||||||||||||||||||||||||||||
Unsecured notes | 10,615.5 | 138.0 | 5.20 | % | 10,646.3 | 138.1 | 5.19 | % | 11,278.9 | 145.8 | 5.17 | % | |||||||||||||||||||||||||||
Secured borrowings | 4,478.0 | 43.5 | 3.89 | % | 4,991.3 | 45.6 | 3.66 | % | 5,985.9 | 56.3 | 3.76 | % | |||||||||||||||||||||||||||
FHLB advances | 3,116.9 | 5.4 | 0.69 | % | 3,168.3 | 3.8 | 0.48 | % | 212.7 | 0.2 | 0.38 | % | |||||||||||||||||||||||||||
Total borrowings | 18,210.4 | 186.9 | 4.11 | % | 18,805.9 | 187.5 | 3.99 | % | 17,477.5 | 202.3 | 4.63 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 50,039.5 | $ | 286.6 | 2.29 | % | $ | 50,344.2 | $ | 287.0 | 2.28 | % | $ | 33,753.0 | $ | 271.4 | 3.22 | % |
(1) | Excludes certain deposits such as escrow accounts, security deposits, and other similar accounts, therefore totals may differ from other average balances included in this document. |
Average Yield and Other Data(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Commercial Banking | |||||||||||||||
AEA | $ | 20,727.0 | $ | 20,944.0 | $ | 14,356.5 | |||||||||
NFR | 220.6 | 224.4 | 122.4 | ||||||||||||
Gross yield | 6.06 | % | 5.95 | % | 5.69 | % | |||||||||
NFM | 4.26 | % | 4.29 | % | 3.41 | % | |||||||||
AEA | |||||||||||||||
Commercial Finance | $ | 9,545.4 | $ | 9,979.3 | $ | 6,706.4 | |||||||||
Real Estate Finance | 5,334.6 | 5,159.2 | 1,777.7 | ||||||||||||
Business Capital | 5,847.0 | 5,805.5 | 5,872.4 | ||||||||||||
Gross yield | |||||||||||||||
Commercial Finance | 5.03 | % | 5.08 | % | 4.41 | % | |||||||||
Real Estate Finance | 5.44 | % | 5.23 | % | 3.94 | % | |||||||||
Business Capital | 8.32 | % | 8.07 | % | 7.69 | % | |||||||||
NFR | |||||||||||||||
Commercial Finance | $ | 90.6 | $ | 98.5 | $ | 44.0 | |||||||||
Real Estate Finance | 54.4 | 51.4 | 10.0 | ||||||||||||
Business Capital | 75.6 | 74.5 | 68.4 | ||||||||||||
NFM | |||||||||||||||
Commercial Finance | 3.80 | % | 3.95 | % | 2.62 | % | |||||||||
Real Estate Finance | 4.08 | % | 3.99 | % | 2.25 | % | |||||||||
Business Capital | 5.17 | % | 5.13 | % | 4.66 | % | |||||||||
Transportation Finance | |||||||||||||||
AEA | $ | 20,619.5 | $ | 19,784.2 | $ | 18,880.8 | |||||||||
NFR | 237.6 | 197.0 | 206.7 | ||||||||||||
Gross yield | 11.59 | % | 11.48 | % | 11.43 | % | |||||||||
NFM | 4.61 | % | 3.98 | % | 4.38 | % | |||||||||
AEA | |||||||||||||||
Aerospace | $ | 12,050.9 | $ | 11,594.3 | $ | 11,907.7 | |||||||||
Rail | 6,882.4 | 6,599.3 | 5,923.9 | ||||||||||||
Maritime Finance | 1,686.2 | 1,590.6 | 1,049.2 | ||||||||||||
Gross yield | |||||||||||||||
Aerospace | 11.18 | % | 11.07 | % | 10.41 | % | |||||||||
Rail | 13.73 | % | 13.71 | % | 14.64 | % | |||||||||
Maritime Finance | 5.75 | % | 5.24 | % | 5.00 | % | |||||||||
NFR | |||||||||||||||
Aerospace | $ | 119.6 | $ | 92.8 | $ | 101.7 | |||||||||
Rail | 100.2 | 89.0 | 96.2 | ||||||||||||
Maritime Finance | 17.8 | 15.2 | 8.8 | ||||||||||||
NFM | |||||||||||||||
Aerospace | 3.97 | % | 3.20 | % | 3.42 | % | |||||||||
Rail | 5.82 | % | 5.39 | % | 6.50 | % | |||||||||
Maritime Finance | 4.22 | % | 3.82 | % | 3.35 | % |
Average Yield and Other Data(dollars in millions) (continued)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Consumer and Community Banking | |||||||||||||||
AEA | $ | 7,757.8 | $ | 7,845.9 | $ | – | |||||||||
NFR | 94.3 | 96.3 | – | ||||||||||||
Gross yield | 5.32 | % | 5.58 | % | – | ||||||||||
NFM | 4.86 | % | 4.91 | % | – | ||||||||||
AEA | |||||||||||||||
Other Consumer Banking | $ | 1,941.8 | $ | 1,840.5 | $ | – | |||||||||
Legacy Consumer Mortgages | 5,816.0 | 6,005.4 | – | ||||||||||||
Gross yield | |||||||||||||||
Other Consumer Banking | 3.65 | % | 3.78 | % | – | ||||||||||
Legacy Consumer Mortgages | 5.87 | % | 6.13 | % | – | ||||||||||
NFR | |||||||||||||||
Other Consumer Banking | $ | 34.0 | $ | 28.4 | $ | – | |||||||||
Legacy Consumer Mortgages | 60.3 | 67.9 | – | ||||||||||||
NFM | |||||||||||||||
Other Consumer Banking | 7.00 | % | 6.17 | % | – | ||||||||||
Legacy Consumer Mortgages | 4.15 | % | 4.52 | % | – | ||||||||||
Non-Strategic Portfolios | |||||||||||||||
AEA | $ | 1,516.8 | $ | 1,953.8 | $ | 2,718.4 | |||||||||
NFR | 14.3 | 24.5 | 22.0 | ||||||||||||
Gross yield | 7.59 | % | 9.52 | % | 9.36 | % | |||||||||
NFM | 3.77 | % | 5.02 | % | 3.24 | % |
Net Operating Lease Data(dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||||||||||||||
Rental income on operating leases | $ | 575.4 | 13.84 | % | $ | 550.9 | 13.81 | % | $ | 530.6 | 14.26 | % | |||||||||||||||
Depreciation on operating lease equipment | (175.3 | ) | (4.22 | )% | (166.8 | ) | (4.18 | )% | (156.8 | ) | (4.21 | )% | |||||||||||||||
Maintenance and other operating lease expenses | (56.2 | ) | (1.35 | )% | (79.6 | ) | (2.00 | )% | (46.1 | ) | (1.24 | )% | |||||||||||||||
Net operating lease revenue and % | $ | 343.9 | 8.27 | % | $ | 304.5 | 7.63 | % | $ | 327.7 | 8.81 | % | |||||||||||||||
Average Operating Lease Equipment (“AOL”) | $ | 16,634.5 | $ | 15,955.6 | $ | 14,881.1 |
CREDIT METRICS
Allowance for Loan Losses(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Allowance — beginning of period | $ | 360.2 | $ | 335.0 | $ | 346.4 | |||||||||
Provision for credit losses(1) | 99.3 | 57.6 | 34.6 | ||||||||||||
Other(1) | (3.6 | ) | (0.5 | ) | (3.6 | ) | |||||||||
Net additions | 95.7 | 57.1 | 31.0 | ||||||||||||
Gross charge-offs(2) | (56.1 | ) | (37.8 | ) | (26.6 | ) | |||||||||
Recoveries | 4.8 | 5.9 | 5.7 | ||||||||||||
Net Charge-offs | (51.3 | ) | (31.9 | ) | (20.9 | ) | |||||||||
Allowance — end of period | $ | 404.6 | $ | 360.2 | $ | 356.5 | |||||||||
Provision for credit losses | |||||||||||||||
Specific reserves on impaired loans | $ | 21.8 | $ | 0.9 | $ | 2.4 | |||||||||
Non-specific reserves | 26.2 | 24.8 | 11.3 | ||||||||||||
Net charge-offs | 51.3 | 31.9 | 20.9 | ||||||||||||
Total | $ | 99.3 | $ | 57.6 | $ | 34.6 | |||||||||
Allowance for loan losses | |||||||||||||||
Specific reserves on impaired loans | $ | 40.2 | $ | 27.8 | $ | 14.8 | |||||||||
Non-specific reserves | 364.4 | 332.4 | 341.7 | ||||||||||||
Total | $ | 404.6 | $ | 360.2 | $ | 356.5 | |||||||||
Ratio | |||||||||||||||
Allowance for loan losses as a percentage of total loans | 1.29 | % | 1.14 | % | 1.83 | % | |||||||||
Allowance for loan losses as a percent of finance receivable/Commercial | 1.61 | % | 1.43 | % | 1.83 | % | |||||||||
Allowance for loan losses plus principal loss discount as a percent of finance receivables (before the principal loss discount)/Commercial | 1.87 | % | 1.79 | % | 1.83 | % | |||||||||
Allowance for loan losses plus principal loss discount as a percent of finance receivables (before the principal loss discount)/Consumer | 7.86 | % | 8.62 | % | – |
(1) | Includes amounts related to reserves on unfunded loan commitments and letters of credit, and for deferred purchase agreements, which are reflected in Other Liabilities, as well as foreign currency translation adjustments. |
(2) | Gross charge-offs of $9 million, $19 million and $11 million for the quarters ended March 31, 2016, December 31, 2015 and March 31, 2015, respectively, related to the transfer of receivables to AHFS. |
Loan Net Carrying Value(dollars in millions)
Finance Receivables | Allowance for Loan Losses | Net Carrying Value | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | ||||||||||||||
Commercial Banking | $ | 21,437.2 | $ | (347.1 | ) | $ | 21,090.1 | |||||||
Transportation Finance | 2,786.7 | (42.7 | ) | 2,744.0 | ||||||||||
Consumer and Community Banking | 7,184.7 | (14.8 | ) | 7,169.9 | ||||||||||
Total | $ | 31,408.6 | $ | (404.6 | ) | $ | 31,004.0 | |||||||
December 31, 2015 | ||||||||||||||
Commercial Banking | $ | 20,929.2 | $ | (310.5 | ) | $ | 20,618.7 | |||||||
Transportation Finance | 3,542.1 | (39.4 | ) | 3,502.7 | ||||||||||
Consumer and Community Banking | 7,200.4 | (10.3 | ) | 7,190.1 | ||||||||||
Total | $ | 31,671.7 | $ | (360.2 | ) | $ | 31,311.5 |
Net Charge-offs(dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||||||||||||||
Gross Charge-offs | |||||||||||||||||||||||||||
Aerospace | $ | 19.3 | 5.00 | % | $ | 0.9 | 0.21 | % | $ | – | – | ||||||||||||||||
Maritime | 0.3 | 0.07 | % | – | – | – | – | ||||||||||||||||||||
Transportation Finance(1) | 19.6 | 2.35 | % | 0.9 | 0.10 | % | – | – | |||||||||||||||||||
Commercial Finance | 16.1 | 0.70 | % | 25.1 | 1.05 | % | 10.9 | 0.66 | % | ||||||||||||||||||
Real Estate Finance | 1.5 | 0.11 | % | – | – | – | – | ||||||||||||||||||||
Business Capital | 18.2 | 1.11 | % | 11.9 | 0.71 | % | 11.7 | 0.71 | % | ||||||||||||||||||
Commercial Banking(2) | 35.8 | 0.68 | % | 37.0 | 0.69 | % | 22.6 | 0.60 | % | ||||||||||||||||||
Legacy Consumer Mortgages | 0.7 | 0.05 | % | (0.3 | ) | (0.02 | )% | – | – | ||||||||||||||||||
Consumer and Community Banking | 0.7 | 0.04 | % | (0.3 | ) | (0.02 | )% | – | – | ||||||||||||||||||
Non-Strategic Portfolios | – | – | 0.2 | NM | 4.0 | 1.10 | % | ||||||||||||||||||||
Total | $ | 56.1 | 0.71 | % | $ | 37.8 | 0.47 | % | $ | 26.6 | 0.55 | % | |||||||||||||||
Recoveries | |||||||||||||||||||||||||||
Aerospace | $ | – | – | $ | 0.1 | 0.02 | % | $ | – | – | |||||||||||||||||
Transportation Finance(1) | – | – | 0.1 | – | – | – | |||||||||||||||||||||
Commercial Finance | 0.5 | 0.02 | % | 1.8 | 0.08 | % | – | – | |||||||||||||||||||
Business Capital | 3.5 | 0.22 | % | 3.4 | 0.21 | % | 3.3 | 0.20 | % | ||||||||||||||||||
Commercial Banking(2) | 4.0 | 0.08 | % | 5.2 | 0.10 | % | 3.3 | 0.08 | % | ||||||||||||||||||
Legacy Consumer Mortgages | 0.8 | 0.06 | % | 0.6 | 0.04 | % | – | – | |||||||||||||||||||
Consumer and Community Banking | 0.8 | 0.05 | % | 0.6 | 0.03 | % | – | – | |||||||||||||||||||
Non-Strategic Portfolios | – | – | – | – | 2.4 | 0.66 | % | ||||||||||||||||||||
Total | $ | 4.8 | 0.06 | % | $ | 5.9 | 0.07 | % | $ | 5.7 | 0.12 | % | |||||||||||||||
Net Charge-offs | |||||||||||||||||||||||||||
Aerospace | $ | 19.3 | 5.00 | % | $ | 0.8 | 0.19 | % | $ | – | – | ||||||||||||||||
Maritime | 0.3 | 0.07 | % | – | – | – | – | ||||||||||||||||||||
Transportation Finance(1) | 19.6 | 2.35 | % | 0.8 | 0.09 | % | – | – | |||||||||||||||||||
Commercial Finance | 15.6 | 0.68 | % | 23.3 | 0.97 | % | 10.9 | 0.66 | % | ||||||||||||||||||
Real Estate Finance | 1.5 | 0.11 | % | – | – | – | – | ||||||||||||||||||||
Business Capital | 14.7 | 0.89 | % | 8.5 | 0.50 | % | 8.4 | 0.51 | % | ||||||||||||||||||
Commercial Banking(2) | 31.8 | 0.60 | % | 31.8 | 0.59 | % | 19.3 | 0.52 | % | ||||||||||||||||||
Legacy Consumer Mortgages | (0.1 | ) | (0.01 | )% | (0.9 | ) | (0.06 | )% | – | – | |||||||||||||||||
Consumer and Community Banking | (0.1 | ) | (0.01 | )% | (0.9 | ) | (0.05 | )% | – | – | |||||||||||||||||
Non-Strategic Portfolios | – | – | 0.2 | NM | 1.6 | 0.44 | % | ||||||||||||||||||||
Total | $ | 51.3 | 0.65 | % | $ | 31.9 | 0.40 | % | $ | 20.9 | 0.43 | % |
(1) | Transportation Finance charge-offs related to the transfer of receivables to assets held for sale for the quarter ended March 31, 2016 totaled $7 million, and none in the other quarters presented. |
(2) | Commercial Banking charge-offs related to the transfer of receivables to assets held for sale for the quarters ended March 31, 2016, December 31, 2015 and March 31, 2015 totaled $2 million, $19 million and $11 million, respectively. |
Non-accrual Loans(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Non-accrual loans | ||||||||||
U.S. | $ | 223.2 | $ | 185.3 | ||||||
Foreign | 71.9 | 82.4 | ||||||||
Non-accrual loans | $ | 295.1 | $ | 267.7 | ||||||
Troubled Debt Restructurings | ||||||||||
U.S. | $ | 38.7 | $ | 25.2 | ||||||
Foreign | 5.6 | 15.0 | ||||||||
Restructured loans | $ | 44.3 | $ | 40.2 | ||||||
Accruing loans past due 90 days or more | ||||||||||
Accruing loans past due 90 days or more | $ | 45.1 | $ | 15.8 |
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial Finance | $ | 148.9 | 1.60 | % | $ | 131.5 | 1.44 | % | |||||||||||
Real Estate Finance | 7.3 | 0.14 | % | 3.6 | 0.07 | % | |||||||||||||
Business Capital | 59.0 | 0.87 | % | 56.0 | 0.86 | % | |||||||||||||
Commercial Banking | 215.2 | 1.00 | % | 191.1 | 0.91 | % | |||||||||||||
Aerospace | 21.7 | 2.10 | % | 15.4 | 0.87 | % | |||||||||||||
Transportation Finance | 21.7 | 0.78 | % | 15.4 | 0.43 | % | |||||||||||||
Other Consumer Lending | 0.4 | 0.02 | % | 0.4 | 0.02 | % | |||||||||||||
Legacy Consumer Mortgages | 6.7 | 0.13 | % | 4.8 | 0.09 | % | |||||||||||||
Consumer and Community Banking | 7.1 | 0.10 | % | 5.2 | 0.07 | % | |||||||||||||
Non-Strategic Portfolios | 51.1 | NM | 56.0 | NM | |||||||||||||||
Total | $ | 295.1 | 0.94 | % | $ | 267.7 | 0.85 | % |
Forgone Interest(dollars in millions)
Quarters Ended March 31, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 2015 | ||||||||||||||||||||||||||
U.S. | Foreign | Total | U.S. | Foreign | Total | ||||||||||||||||||||||
Interest revenue that would have been earned at original terms | $ | 6.4 | $ | 2.4 | $ | 8.8 | $ | 5.5 | $ | 2.6 | $ | 8.1 | |||||||||||||||
Less: Interest recorded | (0.8 | ) | (0.7 | ) | (1.5 | ) | (0.3 | ) | (0.2 | ) | (0.5 | ) | |||||||||||||||
Foregone interest revenue | $ | 5.6 | $ | 1.7 | $ | 7.3 | $ | 5.2 | $ | 2.4 | $ | 7.6 |
TDR and Modifications(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Compliant | % Compliant | ||||||||||||||||||
Troubled Debt Restructurings | |||||||||||||||||||
Deferral of principal and/or interest | $ | 6.6 | 85 | % | $ | 5.4 | 99 | % | |||||||||||
Covenant relief and other | 37.7 | 82 | % | 34.8 | 88 | % | |||||||||||||
Total TDRs | $ | 44.3 | 83 | % | $ | 40.2 | 90 | % | |||||||||||
Percent non accrual | 81 | % | 63 | % | |||||||||||||||
Modifications(1) | |||||||||||||||||||
Extended maturity | $ | 0.2 | 100 | % | $ | 0.2 | 100 | % | |||||||||||
Covenant relief | 20.5 | 93 | % | 23.1 | 83 | % | |||||||||||||
Interest rate increase | 9.1 | 100 | % | 9.3 | 100 | % | |||||||||||||
Other | 417.1 | 100 | % | 218.4 | 100 | % | |||||||||||||
Total Modifications | $ | 446.9 | 99 | % | $ | 251.0 | 98 | % | |||||||||||
Percent non-accrual | 20 | % | 16 | % |
(1) | Table depicts the predominant element of each modification, which may contain several of the characteristics listed. |
NON-INTEREST INCOME
Non-interest Income (dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Rental income on operating leases | $ | 575.4 | $ | 550.9 | $ | 530.6 | |||||||||
Other Income: | |||||||||||||||
Fee revenues | 32.7 | 34.7 | 22.6 | ||||||||||||
Factoring commissions | 26.4 | 29.1 | 29.5 | ||||||||||||
Gains on sales of leasing equipment | 11.2 | 16.9 | 32.0 | ||||||||||||
Net gain (losses) on derivatives and foreign currency exchange | 9.3 | 1.8 | (9.7 | ) | |||||||||||
Gain (loss) on OREO sales | 1.7 | (2.2 | ) | – | |||||||||||
(Loss) gains on loan and portfolio sales | 0.3 | (41.3 | ) | 6.6 | |||||||||||
(Losses) gains on investments | (4.1 | ) | (5.6 | ) | 0.7 | ||||||||||
Impairment on assets held for sale | (22.1 | ) | (14.9 | ) | (10.1 | ) | |||||||||
Other revenues | 45.5 | 11.9 | 14.8 | ||||||||||||
Total other income | 100.9 | 30.4 | 86.4 | ||||||||||||
Total non-interest income | $ | 676.3 | $ | 581.3 | $ | 617.0 |
EXPENSES
Non-Interest Expense(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Depreciation on operating lease equipment | $ | 175.3 | $ | 166.8 | $ | 156.8 | |||||||||
Maintenance and other operating lease expenses | 56.2 | 79.6 | 46.1 | ||||||||||||
Operating expenses: | |||||||||||||||
Compensation and benefits | 172.2 | 151.5 | 146.5 | ||||||||||||
Professional fees | 38.8 | 43.4 | 19.5 | ||||||||||||
Technology | 30.4 | 32.7 | 22.3 | ||||||||||||
Net occupancy expense | 18.4 | 17.9 | 9.4 | ||||||||||||
Advertising and marketing | 5.4 | 8.1 | 9.1 | ||||||||||||
Other | 56.6 | 44.0 | 35.2 | ||||||||||||
Operating expenses, excluding restructuring costs and intangible asset amortization | 321.8 | 297.6 | 242.0 | ||||||||||||
Provision for severance and facilities exiting activities | 20.3 | 53.0 | (1.0 | ) | |||||||||||
Intangible assets amortization | 6.4 | 7.2 | 0.6 | ||||||||||||
Total operating expenses | 348.5 | 357.8 | 241.6 | ||||||||||||
Loss on debt extinguishments | 1.6 | 2.2 | – | ||||||||||||
Total non-interest expenses | $ | 581.6 | $ | 606.4 | $ | 444.5 | |||||||||
Headcount | 4,740 | 4,900 | 3,360 | ||||||||||||
Operating expenses excluding restructuring costs and intangible asset amortization as a % of AEA(1) | 2.17 | % | 2.01 | % | 2.31 | % | |||||||||
Net efficiency ratio(2) | 49.2 | % | 53.3 | % | 57.1 | % |
(1) | Operating expenses excluding restructuring costs and intangible asset amortization as a % of AEA is a non-GAAP measure; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
(2) | Net efficiency ratio is a non-GAAP measurement used by management to measure operating expenses (before restructuring costs and intangible amortization) to the level of total net revenues. See “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
n | Compensation and benefits increased from the prior-year quarter, reflecting the impact of the additional employees associated with the OneWest Bank acquisition. The sequential increase reflects the annual restart of certain employee benefit costs at the beginning of each year, such as FICA, and costs associated with deferred incentive compensation for retirement eligible employees. |
n | Professional fees include legal and other professional fees, such as tax, audit, and consulting services. The current quarter includes costs related to strategic initiatives, including the separation of our Commercial Aerospace business, and the current and prior quarter includes costs related to exits of our non-strategic portfolios and OneWest Bank integration costs. |
n | Technology costs increased from the prior-year quarter reflecting OneWest Bank expense. |
n | Net Occupancy expenses were up from the prior-year quarter reflecting the added costs associated with OneWest Bank related to the branch network and office space. |
n | Advertising and marketing expenses include costs associated with raising deposits. Advertising and marketing costs in the Bank totaled $3 million in the current quarter, $6 million last quarter and $7 million in the prior-year quarter. |
n | Provision for severance and facilities exiting activities primarily reflects costs associated with the OneWest Bank acquisition and streamlining our operations, which resulted in employee reductions. |
n | Amortization of intangible assets primarily results from intangible assets recorded in the OneWest Bank acquisition. |
n | Other expenses include items such as travel and entertainment, insurance, FDIC costs, office equipment and supplies costs and taxes other than income taxes. The sequential increase includes higher deposit insurance costs, taxes other than income, and other miscellaneous expenses. The increase from the year-ago quarter reflects OneWest Bank expenses. |
INCOME TAXES
Income Tax Data(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Provision for income taxes, before discrete items | $ | 63.8 | $ | 16.3 | $ | 42.2 | |||||||||
Discrete items | (11.1 | ) | (26.5 | ) | 1.8 | ||||||||||
Provision (benefit) for income taxes | $ | 52.7 | $ | (10.2 | ) | $ | 44.0 | ||||||||
Effective tax rate | 25.8 | % | (7.2 | )% | 29.8 | % |
RESULTS BY BUSINESS SEGMENT
Commercial Banking: Financial Data and Metrics(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Summary | March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
Interest income | $ | 287.1 | $ | 285.5 | $ | 181.3 | |||||||||
Rental income on operating leases | 27.1 | 25.8 | 23.1 | ||||||||||||
Finance revenue | 314.2 | 311.3 | 204.4 | ||||||||||||
Interest expense | (73.6 | ) | (68.1 | ) | (64.8 | ) | |||||||||
Depreciation on operating lease equipment | (20.0 | ) | (18.8 | ) | (17.2 | ) | |||||||||
Net finance revenue (NFR) | 220.6 | 224.4 | 122.4 | ||||||||||||
Provision for credit losses | (73.5 | ) | (45.4 | ) | (24.4 | ) | |||||||||
Other income | 55.5 | 68.9 | 63.6 | ||||||||||||
Operating expenses | (158.4 | ) | (146.0 | ) | (131.3 | ) | |||||||||
Income before provision for income taxes | $ | 44.2 | $ | 101.9 | $ | 30.3 | |||||||||
Select Period End Balance | |||||||||||||||
Financing and leasing assets | $ | 21,959.5 | $ | 21,603.1 | $ | 15,371.9 | |||||||||
Earning assets | 22,281.0 | 21,953.7 | 15,939.4 | ||||||||||||
Select Average Balances | |||||||||||||||
Average finance receivables (AFR) | 21,130.8 | 21,463.2 | 14,985.5 | ||||||||||||
Average earning assets (AEA)(1) | 20,727.0 | 20,944.0 | 14,356.5 | ||||||||||||
Statistical Data | |||||||||||||||
Net efficiency ratio | 56.8 | % | 49.0 | % | 70.3 | % | |||||||||
Pretax return on AEA | 0.85 | % | 1.95 | % | 0.84 | % | |||||||||
New business volume | $ | 1,581.4 | $ | 2,164.7 | $ | 1,296.2 | |||||||||
Factoring volume | $ | 5,873.8 | $ | 6,749.0 | $ | 6,495.6 | |||||||||
Select Divisional Data | |||||||||||||||
Net finance revenue: | |||||||||||||||
Commercial Finance | $ | 90.6 | $ | 98.5 | $ | 44.0 | |||||||||
Real Estate Finance | 54.4 | 51.4 | 10.0 | ||||||||||||
Business Capital | 75.6 | 74.5 | 68.4 | ||||||||||||
Segment total | $ | 220.6 | $ | 224.4 | $ | 122.4 | |||||||||
Net finance margin – NFR as a % of AEA | |||||||||||||||
Commercial Finance | 3.80 | % | 3.95 | % | 2.62 | % | |||||||||
Real Estate Finance | 4.08 | % | 3.99 | % | 2.25 | % | |||||||||
Business Capital | 5.17 | % | 5.13 | % | 4.66 | % | |||||||||
Segment total | 4.26 | % | 4.29 | % | 3.41 | % |
(1) | AEA is lower than AFR as it is reduced by the average credit balances for factoring clients. |
n | Net finance revenue decreased slightly from the prior quarter due to the decline in average earning assets, predominately due to asset sales at the end of the 2015 fourth quarter, and higher funding costs. The increase from the year-ago quarter reflects higher earning assets and purchase accounting accretion of $39 million on loans acquired from OneWest Bank. Net finance margin followed similar trends, but also benefited from higher yields on certain new originations noted above. |
n | Gross yields were up from the prior-year and prior quarters. Compared to the prior-year quarter, gross yields benefited from purchase accounting accretion, which is reflected in Commercial Finance and Real Estate Finance. See Select Segment and Division Margin Metrics table in Net Finance Revenue section for amounts of purchase accounting accretion and gross yields by division. |
n | Other income was down from the prior-year and prior quarters, reflecting the following: |
n | Factoring commissions of $26 million were down from both prior periods, mostly reflecting lower factoring volume. Factored volume was down from both the prior and the year-ago quarters, reflective of mix and market conditions. |
n | Gains on asset sales (including receivables, equipment and investments) totaled $2 million in 2016, down from $11 million in the prior-year quarter and $10 million in the prior quarter. Financing and Leasing assets sold totaled $130 million in the current quarter, compared to $93 million in the prior-year quarter and $631 million in the prior quarter, which included portfolio rebalancing activity post the OneWest Bank acquisition. Gains will vary based on the type of assets sold. |
n | Fee revenue is mainly driven by fees on lines of credit and letters of credit, capital markets-related fees, agent and advisory fees, and servicing fees for the assets we sell but retain servicing. As a result of the acquisition, banking related fees expanded and includes items such as cash management fees and account fees. Fee revenue was $24 million in 2016, up from $17 million in the prior-year quarter and $23 million in the prior quarter. |
n | Non-accrual loans were $215 million (1.00% of finance receivables), compared to $191 million (0.91%) at December 31, 2015, and $105 million (0.69%) a year ago. The increase in balance from the prior quarters was primarily related to loans in the energy sector. Net charge-offs were $32 million (0.60% of average finance receivables), consistent with the prior quarter and up from $19 million (0.52%) in the year-ago quarter. Excluding assets transferred to held for sale in all periods, net charge-offs were $30 million in the current quarter, up from $13 million in the prior quarter and $8 million in the year-ago quarter. The increase in the current period relates to energy loans. The provision for credit losses increased from the prior periods from new business volume, increases in reserves related to the energy portfolio and modest increases across other industries. |
n | Operating expenses increased from the prior quarter, reflecting higher legal expense in Commercial Finance and discrete items related to Business Capital. The increase from the year-ago quarter reflects the acquisition of OneWest Bank. |
Transportation Finance: Financial Data and Metrics(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Summary | March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
Interest income | $ | 52.7 | $ | 49.8 | $ | 42.7 | |||||||||
Rental income on operating leases | 544.5 | 518.2 | 496.7 | ||||||||||||
Finance revenue | 597.2 | 568.0 | 539.4 | ||||||||||||
Interest expense | (148.1 | ) | (143.4 | ) | (150.6 | ) | |||||||||
Depreciation on operating lease equipment | (155.3 | ) | (148.0 | ) | (136.0 | ) | |||||||||
Maintenance and other operating lease expenses | (56.2 | ) | (79.6 | ) | (46.1 | ) | |||||||||
Net finance revenue (NFR) | 237.6 | 197.0 | 206.7 | ||||||||||||
Provision for credit losses | (22.7 | ) | (8.6 | ) | (6.4 | ) | |||||||||
Other income | 18.8 | 24.8 | 35.4 | ||||||||||||
Operating expenses | (60.7 | ) | (50.2 | ) | (67.2 | ) | |||||||||
Income before provision for income taxes | $ | 173.0 | $ | 163.0 | $ | 168.5 | |||||||||
Select Period End Balance | |||||||||||||||
Financing and leasing assets | $ | 19,914.5 | $ | 19,955.0 | $ | 17,821.5 | |||||||||
Earning assets | 20,927.6 | 20,572.7 | 18,845.3 | ||||||||||||
Select Average Balances | |||||||||||||||
Average finance receivables (AFR) | $ | 3,333.4 | $ | 3,446.7 | $ | 2,928.8 | |||||||||
Average operating leases (AOL) | 16,363.8 | 15,698.2 | 14,617.5 | ||||||||||||
Average earning assets (AEA) | 20,619.5 | 19,784.2 | 18,880.8 | ||||||||||||
Statistical Data | |||||||||||||||
Net operating lease revenue – rental income, net of depreciation and maintenance and other operating lease expenses | $ | 333.0 | $ | 290.6 | $ | 314.6 | |||||||||
Operating lease margin as a % of AOL | 8.14 | % | 7.40 | % | 8.61 | % | |||||||||
Net efficiency ratio | 23.7 | % | 22.1 | % | 27.7 | % | |||||||||
Pretax return on AEA | 3.36 | % | 3.30 | % | 3.57 | % | |||||||||
New business volume | $ | 245.9 | $ | 1,619.5 | $ | 419.5 | |||||||||
Select Divisional Data | |||||||||||||||
Net finance revenue: | |||||||||||||||
Aerospace | $ | 119.6 | $ | 92.8 | $ | 101.7 | |||||||||
Rail | 100.2 | 89.0 | 96.2 | ||||||||||||
Maritime Finance | 17.8 | 15.2 | 8.8 | ||||||||||||
Segment total | $ | 237.6 | $ | 197.0 | $ | 206.7 | |||||||||
Net finance margin – NFR as a % of AEA | |||||||||||||||
Aerospace | 3.97 | % | 3.20 | % | 3.42 | % | |||||||||
Rail | 5.82 | % | 5.39 | % | 6.50 | % | |||||||||
Maritime Finance | 4.22 | % | 3.82 | % | 3.35 | % | |||||||||
Segment total | 4.61 | % | 3.98 | % | 4.38 | % |
Aerospace financing and leasing assets were $11.4 billion, down from $11.6 billion at December 31, 2015, as portfolio depreciation and sales offset the one aircraft delivered, and up from $10.8 billion at March 31, 2015. Our owned operating lease commercial portfolio included 283 aircraft, down one from December 31, 2015. At March 31, 2016, we manage 27 aircraft for a joint venture, TC-CIT Aviation. At March 31, 2016, we had 138 aircraft on order from manufacturers, with deliveries scheduled through 2020.See Note 14 — Commitments in |
Item 1. Consolidated Financial Statements andConcentrationsfor further aircraft manufacturer commitment data.
Rail financing and leasing assets grew to $6.9 billion from $6.7 billion at December 31, 2015, and is up from $5.9 billion at March 31, 2015. Our owned operating lease portfolio approximated 130,000 railcars at March 31, 2016, was up from approximately 128,000 and 121,000 railcars at December 31, 2015 and March 31, 2015, respectively. At March 31, 2016, we had approximately 6,200 railcars on order from manufacturers, with deliveries scheduled through 2018.See Note 14 — Commitments inItem 1. Consolidated Financial Statements andConcentrations for further railcar manufacturer commitment data.
Maritime Finance financing and leasing assets totaled $1.7 billion, unchanged from December 31, 2015, and up from $1.1 billion at March 31, 2015. Given the market conditions, we will not be growing this portfolio at this time.
n | Net finance revenue was up from the prior and year-ago quarters, reflecting higher rental income driven by higher average operating lease assets and settlements on certain aircraft leases. The sequential comparison also included lower costs associated with the air and rail operating lease portfolios, which were elevated in the prior quarter. Net finance margin was up reflecting the noted net finance revenue trends and a slight reduction in funding costs from the prior year. |
n | Gross yields in Aerospace were up slightly from the prior quarter to 11.2%, benefiting from collections on remarketed aircraft, while gross yields in Rail of 13.7% were flat with the prior quarter as the impact of lower utilization was temporarily offset by higher interim rents. SeeSelect Segment and Division Margin Metrics table inNet Finance Revenue section. |
n | Net operating lease revenue, which is a component of NFR, increased from the prior-year quarter, as increased rental income from growth in the Aerospace and Rail divisions was partially offset by higher depreciation and maintenance and operating lease expenses. In addition to higher rents on increased assets compared to the prior quarter, maintenance and other operating lease expenses was up in the 2015 fourth quarter reflecting elevated transition costs on several aircraft, increased maintenance, freight and storage costs in rail, and growth in the portfolios. Maintenance and other operating lease expenses primarily relate to the rail portfolio and to a lesser extent aircraft re-leasing. Net operating lease revenue also reflects trends in equipment utilization, with aircraft utilization improving but railcar utilization declining, a trend that is expected to continue in 2016 due to weakness in demand for certain energy related car types. The decline in the operating lease margin (as a percentage of average operating lease equipment) compared to the prior-year quarter reflects these trends. The sequential increase reflects the noted decrease in equipment maintenance and other operating lease expenses to a more normalized run-rate. |
n | Aircraft utilization remained unchanged from year-end with all aircraft on lease or under a commitment at quarter-end, and all but two of our aircraft scheduled for delivery in the next 12 months have commitments. Rail utilization declined from 96% to 94%, reflecting pressures mostly from the crude, coal and steel industries and approximately 40% of the total railcar order-book of approximately 6,200 railcars have lease commitments. |
n | The current quarter new business volume included $175 million of operating lease equipment, including the delivery of one aircraft and approximately 1,100 railcars, and about $70 million of finance receivables. |
n | Other income was down from the prior-year and prior quarters and primarily reflecting lower gains on asset sales. |
n | Gains on asset sales totaled $9 million in 2016 on $38 million of asset sales, $27 million on $393 billion of equipment and receivable sales in the prior-year quarter, and $13 million of gains on $96 million of asset sales in the prior quarter. |
n | Other income also includes a settlement from a bankrupt airline, a small amount of fee income, along with other revenue derived from loan commitments, joint ventures and other periodic items. |
n | Non-accrual loans of $22 million (0.78% of finance receivables) increased from $15 million (0.43%) at December 31, 2015 and $0.1 million a year-ago, and principally consisted of business aircraft loans in each of the periods. Net charge-offs, excluding assets transferred to held for sale, were $12 million (1.49% of average finance receivables) related to the Aerospace loan portfolio compared to net charge-offs of less than $1 million (0.09%) in the prior quarter. The provision for credit losses increased from the prior quarters largely reflecting general reserve increases in Maritime and the Aerospace loan charge-offs. |
n | Operating expenses increased from the prior quarter, reflecting seasonally higher employee costs and approximately $4 million of costs related to the commercial air separation initiative. Operating expenses were down from the year-ago quarter. |
offers jumbo residential mortgage loans and conforming residential mortgage loans, primarily in Southern California. Mortgage loans are primarily originated through branch and retail referrals, employee referrals, internet/web leads and direct marketing. Additionally, loans are purchased through bulk acquisitions. Mortgage Lending includes product specialists, internal sales support and origination processing, structuring and closing. Retail banking is the primary deposit gathering business of the Bank and operates through retail branches and an online direct channel. We offer a broad range of deposit and lending products to meet the needs of our clients (both individuals and small businesses), including checking, savings, certificates of deposit, residential mortgage loans, and investment advisory services. We operate a network of 70 retail branches in Southern California. We also offer banking services to high net worth individuals. Additionally, the division offers a full suite of deposit and payment solutions to middle market companies and small businesses.
Consumer and Community Banking: Financial Data and Metrics(dollars in millions)
Quarters Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Summary | March 31, 2016 | December 31, 2015 | ||||||||||||
Interest income | $ | 103.2 | $ | 109.5 | ||||||||||
Interest expense | (8.9 | ) | (13.2 | ) | ||||||||||
Net finance revenue (NFR) | 94.3 | 96.3 | ||||||||||||
Provision for credit losses | (3.1 | ) | (3.6 | ) | ||||||||||
Other income | 8.1 | 5.3 | ||||||||||||
Operating expenses | (82.2 | ) | (84.7 | ) | ||||||||||
Income before provision for income taxes | $ | 17.1 | $ | 13.3 | ||||||||||
Select Period End Balance | ||||||||||||||
Financing and leasing assets | $ | 7,235.3 | $ | 7,245.5 | ||||||||||
Earning assets | 7,771.5 | 7,809.2 | ||||||||||||
Select Average Balances | ||||||||||||||
Average finance receivables (AFR) | $ | 7,160.4 | $ | 7,204.8 | ||||||||||
Average earning assets (AEA) | 7,757.8 | 7,845.9 | ||||||||||||
Statistical Data | ||||||||||||||
Net efficiency ratio | 75.8 | % | 78.8 | % | ||||||||||
Pretax return on AEA | 0.88 | % | 0.68 | % | ||||||||||
New business volume | $ | 214.5 | $ | 220.3 | ||||||||||
Select Divisional Data | ||||||||||||||
Net finance revenue: | ||||||||||||||
Other consumer banking | $ | 34.0 | $ | 28.4 | ||||||||||
LCM | 60.3 | 67.9 | ||||||||||||
Segment total | $ | 94.3 | $ | 96.3 | ||||||||||
Net finance margin – NFR as a % of AEA | ||||||||||||||
Other consumer banking | 7.00 | % | 6.17 | % | ||||||||||
LCM | 4.15 | % | 4.52 | % | ||||||||||
Segment total | 4.86 | % | 4.91 | % |
n | NFR was relatively unchanged and benefited from $30 million and $34 million of PAA accretion in the current and prior quarter. |
n | Other income included gains of $2 million in the current quarter, compared to losses of $2 million in the prior quarter, all related to OREO properties. Fee revenue was about $2 million and miscellaneous revenues were $4 million in the current quarter. |
n | Non-accrual loans were $7 million (0.10% of finance receivables) at March 31, 2016, slightly up from $5 million (0.07%) at December 31, 2015, which related to SFR loans and there was an insignificant amount of net recoveries, compared to net recoveries of about $1 million in the prior quarter. The provision reflects reserves established on new business, in addition to slight credit deterioration in the LCM portfolio. |
n | Operating expenses are reflective of the inclusion of branch operation costs, which also causes the net efficiency ratio to be higher than other segments. |
Non-Strategic Portfolios: Financial Data and Metrics(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Summary | March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
Interest income | $ | 25.0 | $ | 39.6 | $ | 52.8 | |||||||||
Rental income on operating leases | 3.8 | 6.9 | 10.8 | ||||||||||||
Finance revenue | 28.8 | 46.5 | 63.6 | ||||||||||||
Interest expense | (14.5 | ) | (22.0 | ) | (38.0 | ) | |||||||||
Depreciation on operating lease equipment | – | – | (3.6 | ) | |||||||||||
Net finance revenue (NFR) | 14.3 | 24.5 | 22.0 | ||||||||||||
Provision for credit losses | – | – | (3.8 | ) | |||||||||||
Other income | 14.5 | (54.4 | ) | (6.2 | ) | ||||||||||
Operating expenses | (12.2 | ) | (26.2 | ) | (37.0 | ) | |||||||||
Income (loss) before provision for income taxes | $ | 16.6 | $ | (56.1 | ) | $ | (25.0 | ) | |||||||
Select Period End Balance | |||||||||||||||
Financing and leasing assets | $ | 1,176.2 | $ | 1,577.5 | $ | 2,175.6 | |||||||||
Earning assets | 1,411.6 | 1,850.7 | 2,563.8 | ||||||||||||
Select Average Balances | |||||||||||||||
Average finance receivables (AFR) | $ | – | $ | – | $ | 1,457.6 | |||||||||
Average earning assets (AEA) | 1,516.8 | 1,953.8 | 2,718.4 | ||||||||||||
Statistical Data | |||||||||||||||
Net finance margin – NFR as a % of AEA | 3.77 | % | 5.02 | % | 3.24 | % | |||||||||
Pretax return on AEA | 4.38 | % | (11.49 | )% | (3.68 | )% | |||||||||
New business volume | $ | 44.3 | $ | 167.0 | $ | 201.4 |
n | Net finance revenue (“NFR”) was down, driven by lower earning assets. |
n | Other income increased from the prior quarters, reflecting: |
n | A gain of $24 million from the sale of the U.K. business for the quarter ended March 31, 2016. The prior quarter included a loss on sale of the Brazil portfolio, mainly due to the recognition of $51 million of CTA losses. |
n | Impairment charges recorded on international equipment finance portfolios and operating lease equipment held for sale. Impairment charges were $18 million, $9 million and $12 million for the current, prior-year and prior quarters, respectively. See“Non-interest Income” and“Expenses” for discussions on impairment charges and suspended depreciation on operating lease equipment held for sale. |
n | The remaining balance mostly includes fee revenue, recoveries of loans charged off pre-emergence and loans charged off prior to transfer to held for sale and other revenues. |
n | Operating expenses were down, primarily reflecting lower cost due to sales of businesses. |
Corporate and Other: Financial Data and Metrics(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Summary | March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
Interest income | $ | 27.4 | $ | 26.0 | $ | 4.2 | |||||||||
Interest expense | (41.3 | ) | (40.0 | ) | (17.9 | ) | |||||||||
Net finance revenue (NFR) | (13.9 | ) | (14.0 | ) | (13.7 | ) | |||||||||
Provision for credit losses | |||||||||||||||
Other income | 4.0 | (14.2 | ) | (6.4 | ) | ||||||||||
Operating expenses | (36.6 | ) | (52.9 | ) | (6.1 | ) | |||||||||
Loss before provision for income taxes | $ | (46.5 | ) | $ | (81.1 | ) | $ | (26.2 | ) | ||||||
Select Average Balances | |||||||||||||||
Average earning assets (AEA) | $ | 8,585.3 | $ | 8,613.5 | $ | 5,885.4 |
n | Interest income consists of interest and dividend income, primarily from investment securities and deposits held at other depository institutions. The increase from the prior-year quarter reflects additional income from the OneWest Bank acquisition and the associated investment portfolio. |
n | Interest expense is allocated to the segments. Interest expense held in Corporate represents amounts in excess of these allocations and amounts related to excess liquidity. |
n | Other income primarily reflects gains and (losses) on derivatives, including the GSI facilities and foreign currency exchange. The GSI derivative had a positive mark-to-market of $18 million in the quarter, compared to a negative mark-to-market adjustment of $1 million in the prior-year quarter and a benefit of $1 million in the prior quarter. The prior-year and prior quarter other income also reflected higher losses on foreign currency exchange. |
n | Operating expenses reflects salary and general and administrative expenses in excess of amounts allocated to the business segments. Operating expenses were higher in the current and prior quarter compared to the prior-year quarter reflecting added costs related to the OneWest Bank acquisition. Operating expenses also included $20 million, a benefit of $1 million and $53 million related to provision for severance and facilities exiting activities during the current quarter, prior-year quarter and prior quarter, respectively. |
FINANCING AND LEASING ASSETS
Financing and Leasing Asset Composition(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Commercial Banking | |||||||||||
Loans | $ | 21,437.2 | $ | 20,929.2 | |||||||
Operating lease equipment, net | 292.6 | 259.0 | |||||||||
Assets held for sale | 229.7 | 414.9 | |||||||||
Financing and leasing assets | 21,959.5 | 21,603.1 | |||||||||
Commercial Finance | |||||||||||
Loans | 9,329.4 | 9,118.6 | |||||||||
Assets held for sale | 203.4 | 313.6 | |||||||||
Financing and leasing assets | 9,532.8 | 9,432.2 | |||||||||
Real Estate Finance | |||||||||||
Loans | 5,348.5 | 5,300.6 | |||||||||
Assets held for sale | 14.4 | 57.0 | |||||||||
Financing and leasing assets | 5,362.9 | 5,357.6 | |||||||||
Business Capital | |||||||||||
Loans | 6,759.3 | 6,510.0 | |||||||||
Operating lease equipment, net | 292.6 | 259.0 | |||||||||
Assets held for sale | 11.9 | 44.3 | |||||||||
Financing and leasing assets | 7,063.8 | 6,813.3 | |||||||||
Transportation Finance | |||||||||||
Loans | 2,786.7 | 3,542.1 | |||||||||
Operating lease equipment, net | 16,373.1 | 16,358.0 | |||||||||
Assets held for sale | 754.7 | 54.9 | |||||||||
Financing and leasing assets | 19,914.5 | 19,955.0 | |||||||||
Aerospace | |||||||||||
Loans | 1,031.9 | 1,762.3 | |||||||||
Operating lease equipment, net | 9,594.3 | 9,765.2 | |||||||||
Assets held for sale | 723.8 | 34.7 | |||||||||
Financing and leasing assets | 11,350.0 | 11,562.2 | |||||||||
Rail | |||||||||||
Loans | 118.1 | 120.9 | |||||||||
Operating lease equipment, net | 6,778.8 | 6,592.8 | |||||||||
Assets held for sale | 0.4 | 0.7 | |||||||||
Financing and leasing assets | 6,897.3 | 6,714.4 | |||||||||
Maritime Finance | |||||||||||
Loans | 1,636.7 | 1,658.9 | |||||||||
Assets held for sale | 30.5 | 19.5 | |||||||||
Financing and leasing assets | 1,667.2 | 1,678.4 | |||||||||
Consumer and Community Banking | |||||||||||
Loans | 7,184.7 | 7,200.4 | |||||||||
Assets held for sale | 50.6 | 45.1 | |||||||||
Financing and leasing assets | 7,235.3 | 7,245.5 | |||||||||
Other Consumer Banking | |||||||||||
Loans | 1,879.5 | 1,770.0 | |||||||||
Assets held for sale | 2.6 | 3.9 | |||||||||
Financing and leasing assets | 1,882.1 | 1,773.9 | |||||||||
Legacy Consumer Mortgages | |||||||||||
Loans | 5,305.2 | 5,430.4 | |||||||||
Assets held for sale | 48.0 | 41.2 | |||||||||
Financing and leasing assets | 5,353.2 | 5,471.6 | |||||||||
Non-Strategic Portfolios | |||||||||||
Assets held for sale | 1,176.2 | 1,577.5 | |||||||||
Financing and leasing assets | 1,176.2 | 1,577.5 | |||||||||
Total financing and leasing assets | $ | 50,285.5 | $ | 50,381.1 |
Financing and Leasing Assets Rollforward(dollars in millions)
Commercial Banking | Transportation Finance | Consumer and Community Banking | Non- Strategic Portfolios | Total | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 2015 | $ | 21,603.1 | $ | 19,955.0 | $ | 7,245.5 | $ | 1,577.5 | $ | 50,381.1 | ||||||||||||
New business volume | 1,581.4 | 245.9 | 214.5 | 44.3 | 2,086.1 | |||||||||||||||||
Portfolio purchases | – | 64.1 | – | – | 64.1 | |||||||||||||||||
Loan and portfolio sales | (83.4 | ) | – | (10.6 | ) | (20.1 | ) | (114.1 | ) | |||||||||||||
Equipment sales | (46.3 | ) | (38.4 | ) | – | (10.5 | ) | (95.2 | ) | |||||||||||||
Depreciation | (20.0 | ) | (155.3 | ) | – | – | (175.3 | ) | ||||||||||||||
Gross charge-offs | (35.8 | ) | (19.6 | ) | (0.7 | ) | – | (56.1 | ) | |||||||||||||
Collections and other | (1,039.5 | ) | (137.2 | ) | (213.4 | ) | (415.0 | ) | (1,805.1 | ) | ||||||||||||
Balance at March 31, 2016 | $ | 21,959.5 | $ | 19,914.5 | $ | 7,235.3 | $ | 1,176.2 | $ | 50,285.5 |
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Commercial Banking | $ | 1,581.4 | $ | 2,164.7 | $ | 1,296.2 | |||||||||
Transportation Finance | 245.9 | 1,619.5 | 419.5 | ||||||||||||
Consumer and Community Banking | 214.5 | 220.3 | – | ||||||||||||
Non-Strategic Portfolios | 44.3 | 167.0 | 201.4 | ||||||||||||
Total | $ | 2,086.1 | $ | 4,171.5 | $ | 1,917.1 |
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Commercial Banking | $ | 83.4 | $ | 576.6 | $ | 56.5 | |||||||||
Transportation Finance | – | 19.7 | 23.4 | ||||||||||||
Consumer and Community Banking | 10.6 | 13.7 | – | ||||||||||||
Non-Strategic Portfolios | 20.1 | 74.6 | 14.6 | ||||||||||||
Total | $ | 114.1 | $ | 684.6 | $ | 94.5 |
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Commercial Banking | $ | 46.3 | $ | 54.4 | $ | 36.9 | |||||||||
Transportation Finance | 38.4 | 76.0 | 369.2 | ||||||||||||
Non-Strategic Portfolios | 10.5 | 42.5 | 31.4 | ||||||||||||
Total | $ | 95.2 | $ | 172.9 | $ | 437.5 |
CONCENTRATIONS
Total Financing and Leasing Assets by Geographic Region(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
West | $ | 12,293.2 | 24.5 | % | $ | 12,208.3 | 24.2 | % | |||||||||||
Northeast | 9,432.4 | 18.8 | % | 9,383.2 | 18.6 | % | |||||||||||||
Southwest | 4,872.2 | 9.7 | % | 4,785.5 | 9.5 | % | |||||||||||||
Southeast | 4,775.5 | 9.5 | % | 4,672.3 | 9.3 | % | |||||||||||||
Midwest | 4,546.8 | 9.0 | % | 4,446.3 | 8.8 | % | |||||||||||||
Total U.S. | 35,920.1 | 71.5 | % | 35,495.6 | 70.4 | % | |||||||||||||
Asia / Pacific | 5,085.5 | 10.1 | % | 5,312.0 | 10.6 | % | |||||||||||||
Europe | 2,828.3 | 5.6 | % | 3,283.3 | 6.5 | % | |||||||||||||
Canada | 2,589.0 | 5.1 | % | 2,612.6 | 5.2 | % | |||||||||||||
Latin America | 1,493.1 | 3.0 | % | 1,508.3 | 3.0 | % | |||||||||||||
All other countries | 2,369.5 | 4.7 | % | 2,169.3 | 4.3 | % | |||||||||||||
Total | $ | 50,285.5 | 100.0 | % | $ | 50,381.1 | 100.0 | % |
Commercial Financing and Leasing Assets by Obligor — Geographic Region(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Northeast | $ | 8,250.5 | 19.0 | % | $ | 8,169.4 | 18.8 | % | |||||||||||
West | 7,462.6 | 17.2 | % | 7,454.2 | 17.1 | % | |||||||||||||
Southwest | 4,770.9 | 11.0 | % | 4,669.1 | 10.7 | % | |||||||||||||
Midwest | 4,307.4 | 9.9 | % | 4,193.5 | 9.7 | % | |||||||||||||
Southeast | 4,220.2 | 9.7 | % | 4,117.4 | 9.5 | % | |||||||||||||
Total U.S. | 29,011.6 | 66.8 | % | 28,603.6 | 65.8 | % | |||||||||||||
Asia / Pacific | 5,085.5 | 11.7 | % | 5,311.2 | 12.2 | % | |||||||||||||
Europe | 2,828.3 | 6.5 | % | 3,278.5 | 7.5 | % | |||||||||||||
Canada | 2,589.0 | 6.0 | % | 2,604.3 | 6.0 | % | |||||||||||||
Latin America | 1,493.1 | 3.5 | % | 1,507.9 | 3.5 | % | |||||||||||||
All other countries | 2,369.5 | 5.5 | % | 2,167.1 | 5.0 | % | |||||||||||||
Total | $ | 43,377.0 | 100.0 | % | $ | 43,472.6 | 100.0 | % |
Commercial Financing and Leasing Assets by Obligor — State and Country(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
State | |||||||||||||||||||
California | $ | 5,362.5 | 12.4 | % | $ | 5,309.2 | 12.2 | % | |||||||||||
Texas | 4,079.7 | 9.4 | % | 3,989.9 | 9.2 | % | |||||||||||||
New York | 2,936.3 | 6.8 | % | 2,870.7 | 6.6 | % | |||||||||||||
All other states | 16,633.1 | 38.2 | % | 16,433.8 | 37.8 | % | |||||||||||||
Total U.S. | $ | 29,011.6 | 66.8 | % | $ | 28,603.6 | 65.8 | % | |||||||||||
Country | |||||||||||||||||||
Canada | $ | 2,589.0 | 6.0 | % | $ | 2,604.3 | 6.0 | % | |||||||||||
China | 915.9 | 2.1 | % | 982.6 | 2.3 | % | |||||||||||||
Australia | 780.8 | 1.8 | % | 842.9 | 1.9 | % | |||||||||||||
Marshall Islands | 738.3 | 1.7 | % | 882.0 | 2.0 | % | |||||||||||||
Mexico | 698.4 | 1.6 | % | 676.0 | 1.6 | % | |||||||||||||
U.K. | 562.5 | 1.3 | % | 949.8 | 2.2 | % | |||||||||||||
Spain | 556.6 | 1.3 | % | 560.1 | 1.3 | % | |||||||||||||
Philippines | 480.6 | 1.1 | % | 485.7 | 1.1 | % | |||||||||||||
All other countries | 7,043.3 | 16.3 | % | 6,885.6 | 15.8 | % | |||||||||||||
Total International | $ | 14,365.4 | 33.2 | % | $ | 14,869.0 | 34.2 | % |
Commercial Financing and Leasing Assets by Obligor — Industry(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial airlines (including regional airlines)(1) | $ | 10,613.3 | 24.5 | % | $ | 10,728.3 | 24.7 | % | |||||||||||
Manufacturing(2) | 4,958.7 | 11.4 | % | 4,951.3 | 11.4 | % | |||||||||||||
Real Estate | 4,888.8 | 11.3 | % | 4,895.4 | 11.3 | % | |||||||||||||
Transportation(3) | 4,661.3 | 10.7 | % | 4,586.5 | 10.5 | % | |||||||||||||
Service industries | 3,361.3 | 7.8 | % | 3,441.2 | 7.9 | % | |||||||||||||
Retail(4) | 2,451.0 | 5.7 | % | 2,513.4 | 5.8 | % | |||||||||||||
Energy and utilities | 2,305.1 | 5.3 | % | 2,091.5 | 4.8 | % | |||||||||||||
Wholesale | 2,244.3 | 5.2 | % | 2,310.5 | 5.3 | % | |||||||||||||
Oil and gas extraction / services | 1,841.3 | 4.2 | % | 1,871.0 | 4.3 | % | |||||||||||||
Healthcare | 1,438.1 | 3.3 | % | 1,223.4 | 2.8 | % | |||||||||||||
Finance and insurance | 1,183.8 | 2.7 | % | 1,128.2 | 2.6 | % | |||||||||||||
Other (no industry greater than 2%) | 3,430.0 | 7.9 | % | 3,731.9 | 8.6 | % | |||||||||||||
Total | $ | 43,377.0 | 100.0 | % | $ | 43,472.6 | 100.0 | % |
(1) | Includes the Commercial Aerospace Portfolio and additional financing and leasing assets that are not commercial aircraft. |
(2) | At March 31, 2016, manufacturers of chemicals, including pharmaceuticals (2.6%), petroleum and coal, including refining (1.7%) and food (1.1%). |
(3) | At March 31, 2016, includes maritime (4.2%), rail (4.2%) and trucking and shipping (1.2%). |
(4) | At March 31, 2016 includes retailers of general merchandise (2.0%). |
Commercial Aerospace Portfolio(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | Number | Net Investment | Number | ||||||||||||||||
By Product: | |||||||||||||||||||
Operating lease(1) | $ | 9,675.4 | 283 | $ | 9,772.2 | 284 | |||||||||||||
Loan | 621.2 | 52 | 664.5 | 57 | |||||||||||||||
Capital lease | 317.3 | 21 | 320.4 | 21 | |||||||||||||||
Total | $ | 10,613.9 | 356 | $ | 10,757.1 | 362 |
Commercial Aerospace Operating Lease Portfolio(dollars in millions)(1)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | Number | Net Investment | Number | ||||||||||||||||
By Region: | |||||||||||||||||||
Asia / Pacific | $ | 3,721.9 | 90 | $ | 3,704.2 | 88 | |||||||||||||
U.S. and Canada | 2,086.6 | 65 | 2,091.0 | 65 | |||||||||||||||
Europe | 2,079.7 | 76 | 2,195.4 | 80 | |||||||||||||||
Latin America | 1,151.2 | 38 | 1,152.6 | 38 | |||||||||||||||
Africa / Middle East | 636.0 | 14 | 629.0 | 13 | |||||||||||||||
Total | $ | 9,675.4 | 283 | $ | 9,772.2 | 284 | |||||||||||||
By Manufacturer: | |||||||||||||||||||
Airbus | $ | 6,137.9 | 159 | $ | 6,232.3 | 161 | |||||||||||||
Boeing | 2,941.8 | 102 | 2,929.6 | 101 | |||||||||||||||
Embraer | 545.8 | 21 | 552.7 | 21 | |||||||||||||||
Other | 49.9 | 1 | 57.6 | 1 | |||||||||||||||
Total | $ | 9,675.4 | 283 | $ | 9,772.2 | 284 | |||||||||||||
By Body Type(2): | |||||||||||||||||||
Narrow body | $ | 6,158.3 | 230 | $ | 6,211.4 | 230 | |||||||||||||
Intermediate | 3,466.2 | 51 | 3,502.2 | 52 | |||||||||||||||
Regional and other | 50.9 | 2 | 58.6 | 2 | |||||||||||||||
Total | $ | 9,675.4 | 283 | $ | 9,772.2 | 284 | |||||||||||||
Number of customers | 98 | 95 | |||||||||||||||||
Weighted average age of fleet (years) | 6 | 5 |
(1) | Includes operating lease equipment held for sale. |
(2) | Narrow body are single aisle design and consist primarily of Boeing 737 and 757 series, Airbus A320 series, and Embraer E170 and E190 aircraft. Intermediate body are smaller twin aisle design and consist primarily of Boeing 767 series and Airbus A330 series aircraft. Regional and Other includes aircraft and related equipment, such as engines. |
Consumer Financing and Leasing Assets(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | % of Total | Net Investment | % of Total | ||||||||||||||||
Single family residential | $ | 5,680.5 | 82.2 | % | $ | 5,657.6 | 81.9 | % | |||||||||||
Reverse mortgage | 924.4 | 13.4 | % | 917.4 | 13.3 | % | |||||||||||||
Home Equity Lines of Credit | 281.5 | 4.1 | % | 325.7 | 4.7 | % | |||||||||||||
Other consumer | 22.1 | 0.3 | % | 7.8 | 0.1 | % | |||||||||||||
Total loans | $ | 6,908.5 | 100.0 | % | $ | 6,908.5 | 100.0 | % |
Consumer Financing and Leasing Assets Geographic Concentrations(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | % of Total | Net Investment | % of Total | ||||||||||||||||
California | $ | 4,301.3 | 62.3 | % | $ | 4,236.5 | 61.3 | % | |||||||||||
New York | 554.3 | 8.0 | % | 560.5 | 8.1 | % | |||||||||||||
Florida | 312.7 | 4.5 | % | 306.7 | 4.5 | % | |||||||||||||
New Jersey | 168.2 | 2.4 | % | 177.8 | 2.6 | % | |||||||||||||
Maryland | 146.7 | 2.1 | % | 154.4 | 2.2 | % | |||||||||||||
Other States and Territories(1) | 1,425.3 | 20.7 | % | 1,472.6 | 21.3 | % | |||||||||||||
$ | 6,908.5 | 100.0 | % | $ | 6,908.5 | 100.0 | % |
(1) | No state or territory has total net investment in excess of 2%. |
OTHER ASSETS AND LIABILITIES
Other Assets (dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Current and deferred federal and state tax assets | $ | 1,197.4 | $ | 1,252.5 | ||||||
Deposits on commercial aerospace equipment | 774.3 | 696.0 | ||||||||
Tax credit investments and investments in unconsolidated subsidiaries | 237.9 | 223.9 | ||||||||
Property, furniture and fixtures | 192.1 | 197.2 | ||||||||
Other counterparty receivables | 179.6 | 59.0 | ||||||||
Tax receivables, other than income taxes | 105.7 | 98.2 | ||||||||
OREO and repossessed assets | 105.4 | 127.3 | ||||||||
Fair value of derivative financial instruments | 97.4 | 140.7 | ||||||||
Other(1) (2) | 487.7 | 502.8 | ||||||||
Total other assets | $ | 3,377.5 | $ | 3,297.6 |
(1) | Other includes executive retirement plan and deferred compensation, prepaid expenses, accrued interest and dividends and other miscellaneous assets. |
(2) | Other also includes servicing advances. In connection with the OneWest Transaction, the Company acquired the servicing obligations for residential mortgage loans. As of March 31, 2016, the loans serviced for others total $17.1 billion for reverse mortgage loans and $78.3 million for single family residential mortgage loans. |
Other Liabilities (dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Equipment maintenance reserves | $ | 1,042.2 | $ | 1,012.4 | ||||||
Accrued expenses | 394.7 | 499.8 | ||||||||
Current taxes payable and deferred taxes | 354.5 | 363.1 | ||||||||
Fair value of derivative financial instruments | 196.5 | 103.0 | ||||||||
Security and other deposits | 179.9 | 263.0 | ||||||||
Accounts payable | 168.9 | 128.3 | ||||||||
Accrued interest payable | 161.0 | 209.6 | ||||||||
Valuation adjustment relating to aerospace commitments | 73.1 | 73.1 | ||||||||
Other(1) | 449.4 | 506.4 | ||||||||
Total other liabilities | $ | 3,020.2 | $ | 3,158.7 |
(1) | Other consists of liabilities for taxes other than income, contingent liabilities and other miscellaneous liabilities. |
RISK MANAGEMENT
n | Strategic risk is the risk of the impact on earnings or capital arising from adverse strategic business decisions, improper implementation of strategic decisions, or lack of responsiveness to changes in the industry, including changes in the financial services industry as well as fundamental changes in the businesses in which our customers and our firm engages. |
n | Credit risk is the risk of loss (including the incurrence of additional expenses) when a borrower does not meet its financial obligations to the Company. Credit risk may arise from lending, leasing, and/or counterparty activities. |
n | Asset risk is the equipment valuation and residual risk of lease equipment owned by the Company that arises from fluctuations in the supply and demand for the underlying leased equipment. The Company is exposed to the risk that, at the end of the lease term, the value of the asset will be lower than expected, resulting in either reduced future lease income over the remaining life of the asset or a lower sale value. |
n | Market risk includes interest rate and foreign currency risk. Interest rate risk is the risk that fluctuations in interest rates will have an impact on the Company’s net finance revenue and on the market value of the Company’s assets, liabilities and derivatives. Foreign exchange risk is the risk that fluctuations in exchange rates between currencies can have an economic impact on the Company’s non-dollar denominated assets and liabilities. |
n | Liquidity risk is the risk that the Company has an inability to maintain adequate cash resources and funding capacity to meet its obligations, including under stress scenarios. |
n | Operational risk is the risk of financial loss, damage to the Company’s reputation, or other adverse impacts resulting from inadequate or failed internal processes and systems, people or external events. |
n | Information Technology Risk is the risk of financial loss, damage to the Company’s reputation or other adverse impacts resulting from unauthorized (malicious or accidental) disclosure, modification, or destruction of information, including cyber-crime, unintentional errors and omissions, IT disruptions due to natural or man-made disasters, or failure to exercise due care and diligence in the implementation and operation of an IT system. |
n | Legal and Regulatory Risk is the risk that the Company is not in compliance with applicable laws and regulations, which may result in fines, regulatory criticism or business restrictions, or damage to the Company’s reputation. |
n | Reputational Risk is the potential that negative publicity, whether true or not, will cause a decline in the value of the Company due to changes in the customer base, costly litigation, or other revenue reductions. |
n | Net Interest Income Sensitivity (“NII Sensitivity”), which measures the net impact of hypothetical changes in interest rates on net finance revenue over a 12 month period; and |
n | Economic Value of Equity (“EVE”), which measures the net impact of these hypothetical changes on the value of equity by assessing the economic value of assets, liabilities and derivatives. |
Change to NII Sensitivity and EVE
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
+100 bps | –100 bps | +100 bps | –100 bps | ||||||||||||||||
NII Sensitivity | 3.8 | % | (2.0 | )% | 3.5 | % | (2.1 | )% | |||||||||||
EVE | 0.6 | % | (0.1 | )% | 0.5 | % | (0.5 | )% |
Various holding periods of the operating lease assets are also considered. These range from the current existing lease term to longer terms which assume lease renewals consistent with management’s expected holding period of a particular asset. NII Sensitivity and EVE limits have been set and are monitored for certain of the key scenarios. We manage the exposure to changes in NII Sensitivity and EVE in accordance with our risk appetite and within Board approved limits.
FUNDING AND LIQUIDITY
Investment Securities(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Available-for-sale securities | |||||||||||
Debt securities | $ | 1,983.3 | $ | 2,007.8 | |||||||
Equity securities | 14.5 | 14.3 | |||||||||
Held-to-maturity securities | |||||||||||
Debt securities | 291.1 | 300.1 | |||||||||
Investment securities carried at fair value with changes recorded in net income | |||||||||||
Debt securities | 323.0 | 339.7 | |||||||||
Non-marketable equity investments and other | 284.9 | 291.9 | |||||||||
Total investment securities | $ | 2,896.8 | $ | 2,953.8 |
n | A multi-year committed revolving credit facility with a total commitment of $1.5 billion, of which $1.4 billion was unused at March 31, 2016; and |
n | Committed securitization facilities and secured bank lines totaled $4.0 billion, of which $2.4 billion was unused at March 31, 2016, provided that eligible assets are available that can be funded through these facilities. |
Funding Mix
March 31, 2016 | December 31, 2015 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Deposits | 65 | % | 64 | % | |||||||
Unsecured | 21 | % | 21 | % | |||||||
Secured Borrowings: | |||||||||||
Structured financings | 8 | % | 9 | % | |||||||
FHLB Advances | 6 | % | 6 | % |
Deposits(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total | Percent of Total | Total | Percent of Total | ||||||||||||||||
Checking and Savings: | |||||||||||||||||||
Non-interest bearing checking | $ | 948.0 | 2.9 | % | $ | 866.2 | 2.6 | % | |||||||||||
Interest bearing checking | 3,034.0 | 9.2 | % | 3,123.7 | 9.5 | % | |||||||||||||
Money market | 5,572.0 | 16.9 | % | 5,560.5 | 17.0 | % | |||||||||||||
Savings | 4,751.9 | 14.4 | % | 4,840.5 | 14.8 | % | |||||||||||||
Certificates of Deposits | 18,423.6 | 56.0 | % | 18,201.9 | 55.5 | % | |||||||||||||
Other | 163.2 | 0.6 | % | 189.4 | 0.6 | % | |||||||||||||
Total | $ | 32,892.7 | 100.0 | % | $ | 32,782.2 | 100.0 | % |
CIT on the ABS. Pursuant to the terms of the TRS, GSI is obligated to return those same amounts to CIT plus a proportionate amount of the initial deposit. Simultaneously, CIT is obligated to pay GSI (1) principal in an amount equal to the contractual market price times the amount of principal reduction on the ABS and (2) interest equal to LIBOR times the adjusted qualifying borrowing base of the ABS. On a quarterly basis, CIT pays the fixed facility fee of 2.85% per annum times the maximum facility commitment amount.
n | Funding costs for similar financings based on the current market environment; |
n | Forecasted usage of the long-dated GSI Facilities through the final maturity date in 2028; and |
n | Forecasted amortization, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
n | A fixed facility fee of 2.85% per annum times the maximum facility commitment amount, |
n | A variable amount based on one-month or three-month U.S.D. LIBOR times the “utilized amount” (effectively the “adjusted qualifying borrowing base”) of the total return swap, and |
n | A reduction in interest expense due to the recognition of the payment of any OID from GSI on the various asset-backed securities. |
Debt Ratings as of March 31, 2016
S&P | Fitch | Moody’s | DBRS | |||||||
---|---|---|---|---|---|---|---|---|---|---|
CIT Group Inc. | ||||||||||
Issuer / Counterparty Credit Rating | BB+ | BB+ | NR | BB (High) | ||||||
Revolving Credit Facility Rating | BB+ | BB+ | B1 | BBB (Low) | ||||||
Series C Notes / Senior Unsecured Debt Rating | BB+ | BB+ | B1 | BB (High) | ||||||
Outlook | Stable | Stable | Positive | Stable | ||||||
CIT Bank, N.A. | ||||||||||
Deposit Rating (LT/ST) | NR | BBB-/F3 | NR | BB (High)/R-4 | ||||||
Long-term Senior Unsecured Debt Rating | BBB- | BB+ | NR | BB (High) |
Payments for the Twelve Months Ended March 31(1) (dollars in millions)
Total | 2017 | 2018 | 2019 | 2020 | 2021+ | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Structured financings(2) | $ | 4,351.9 | $ | 1,271.0 | 740.7 | 571.2 | 344.7 | 1,424.3 | ||||||||||||||||||
FHLB advances | 3,113.5 | 1,397.5 | 15.0 | 1,701.0 | – | – | ||||||||||||||||||||
Senior unsecured | 10,645.9 | – | 4,399.5 | 3,445.0 | – | 2,801.4 | ||||||||||||||||||||
Total Long-term borrowings | 18,111.3 | 2,668.5 | 5,155.2 | 5,717.2 | 344.7 | 4,225.7 | ||||||||||||||||||||
Deposits | 32,877.0 | 22,578.4 | 3,248.2 | 1,402.1 | 2,285.7 | 3,362.6 | ||||||||||||||||||||
Credit balances of factoring clients | 1,361.0 | 1,361.0 | – | – | – | – | ||||||||||||||||||||
Lease rental expense | 292.1 | 55.0 | 45.8 | 45.2 | 40.0 | 106.1 | ||||||||||||||||||||
Total contractual payments | $ | 52,641.4 | $ | 26,662.9 | $ | 8,449.2 | $ | 7,164.5 | $ | 2,670.4 | $ | 7,694.4 |
(1) | Projected payments of debt interest expense and obligations relating to postretirement programs are excluded. |
(2) | Includes non-recourse secured borrowings, which are generally repaid in conjunction with the pledged receivable maturities. |
Commitment Expiration by Twelve Months Ended March 31(dollars in millions)
Total | 2017 | 2018 | 2019 | 2020 | 2021+ | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financing commitments | $ | 6,824.3 | $ | 1,450.4 | $ | 1,002.1 | $ | 1,265.4 | $ | 1,233.1 | $ | 1,873.3 | ||||||||||||||
Aerospace purchase commitments(1) | 9,508.8 | 571.2 | 1,210.0 | 2,120.6 | 3,887.3 | 1,719.7 | ||||||||||||||||||||
Rail and other purchase commitments | 810.9 | 720.8 | 62.3 | 27.8 | – | – | ||||||||||||||||||||
Letters of credit | 348.9 | 73.7 | 70.8 | 110.8 | 56.3 | 37.3 | ||||||||||||||||||||
Deferred purchase agreements | 1,583.5 | 1,583.5 | – | – | – | – | ||||||||||||||||||||
Guarantees, acceptances and other recourse obligations | 1.3 | 1.3 | – | – | – | – | ||||||||||||||||||||
Liabilities for unrecognized tax obligations(2) | 41.1 | 5.0 | 36.1 | – | – | – | ||||||||||||||||||||
Total contractual commitments | $ | 19,118.8 | $ | 4,405.9 | $ | 2,381.3 | $ | 3,524.6 | $ | 5,176.7 | $ | 3,630.3 |
(1) | Aerospace commitments are net of amounts on deposit with manufacturers. |
(2) | The balance cannot be estimated past 2017; therefore the remaining balance is reflected in 2017. |
CAPITAL
2016 Dividends
Declaration Date | Payment Date | Per Share Dividend | ||||||
---|---|---|---|---|---|---|---|---|
January | February 26, 2016 | $ | 0.15 | |||||
April | May 27, 2016 | $ | 0.15 |
Tier 1 Capital and Total Capital Components(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transition Basis | Fully Phased-in Basis | Transition Basis | Fully Phased-in Basis | ||||||||||||||||
Tier 1 Capital | |||||||||||||||||||
Total stockholders’ equity | $ | 11,125.8 | $ | 11,125.8 | $ | 10,978.1 | $ | 10,978.1 | |||||||||||
Effect of certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interests | 73.4 | 73.4 | 76.9 | 76.9 | |||||||||||||||
Adjusted total equity | 11,199.2 | 11,199.2 | 11,055.0 | 11,055.0 | |||||||||||||||
Less: Goodwill(1) | (1,126.3 | ) | (1,126.3 | ) | (1,130.8 | ) | (1,130.8 | ) | |||||||||||
Disallowed deferred tax assets | (873.9 | ) | (873.9 | ) | (904.5 | ) | (904.5 | ) | |||||||||||
Disallowed intangible assets(1) | (76.7 | ) | (127.8 | ) | (53.6 | ) | (134.0 | ) | |||||||||||
Other Tier 1 components | – | – | (0.1 | ) | (0.1 | ) | |||||||||||||
CET 1 Capital | 9,122.3 | 9,071.2 | 8,966.0 | 8,885.6 | |||||||||||||||
Tier 1 Capital | 9,122.3 | 9,071.2 | 8,966.0 | 8,885.6 | |||||||||||||||
Tier 2 Capital | |||||||||||||||||||
Qualifying reserve for credit losses and other reserves(2) | 452.9 | 452.9 | 403.3 | 403.3 | |||||||||||||||
Total qualifying capital | $ | 9,575.2 | $ | 9,524.1 | $ | 9,369.3 | $ | 9,288.9 | |||||||||||
Risk-weighted assets | $ | 68,495.8 | $ | 69,192.0 | $ | 69,563.6 | $ | 70,239.3 | |||||||||||
BHC Ratios | |||||||||||||||||||
CET 1 Capital Ratio | 13.3 | % | 13.1 | % | 12.9 | % | 12.7 | % | |||||||||||
Tier 1 Capital Ratio | 13.3 | % | 13.1 | % | 12.9 | % | 12.7 | % | |||||||||||
Total Capital Ratio | 14.0 | % | 13.8 | % | 13.5 | % | 13.2 | % | |||||||||||
Tier 1 Leverage Ratio | 13.9 | % | 13.8 | % | 13.5 | % | 13.4 | % | |||||||||||
CIT Bank Ratios | |||||||||||||||||||
CET 1 Capital Ratio | 12.9 | % | 12.7 | % | 12.8 | % | 12.6 | % | |||||||||||
Tier 1 Capital Ratio | 12.9 | % | 12.7 | % | 12.8 | % | 12.6 | % | |||||||||||
Total Capital Ratio | 14.0 | % | 13.9 | % | 13.9 | % | 13.6 | % | |||||||||||
Tier 1 Leverage Ratio | 10.8 | % | 10.7 | % | 10.9 | % | 10.7 | % |
(1) | Goodwill and disallowed intangible assets adjustments include the respective portion of deferred tax liability in accordance with guidelines under Basel III. |
(2) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
Risk-Weighted Assets(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance sheet assets | $ | 67,097.6 | $ | 67,401.5 | ||||||
Risk weighting adjustments to balance sheet assets | (13,846.2 | ) | (13,728.1 | ) | ||||||
Off balance sheet items | 15,244.4 | 15,890.2 | ||||||||
Risk-weighted assets | $ | 68,495.8 | $ | 69,563.6 |
Tangible Book Value and per Share Amounts(1)(dollars in millions, except per share amounts)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Total common stockholders’ equity | $ | 11,125.8 | $ | 10,978.1 | ||||||
Less: Goodwill | (1,195.1 | ) | (1,198.3 | ) | ||||||
Intangible assets | (170.3 | ) | (176.3 | ) | ||||||
Tangible book value | $ | 9,760.4 | $ | 9,603.5 | ||||||
Book value per share | $ | 55.16 | $ | 54.61 | ||||||
Tangible book value per share | $ | 48.39 | $ | 47.77 |
(1) | Tangible book value and tangible book value per share are non-GAAP measures. |
CIT BANK
The following presents condensed financial information for CIT Bank, N.A.
Condensed Balance Sheets(dollars in millions)
March 31, 2016 | December 31, 2015 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS: | |||||||||||
Cash and deposits with banks | $ | 6,041.9 | $ | 6,073.5 | |||||||
Investment securities | 2,522.6 | 2,577.4 | |||||||||
Assets held for sale | 909.7 | 444.2 | |||||||||
Loans | 28,876.2 | 29,349.8 | |||||||||
Allowance for loan losses | (382.0 | ) | (337.5 | ) | |||||||
Operating lease equipment, net | 2,935.3 | 2,777.8 | |||||||||
Indemnification Assets | 389.4 | 414.8 | |||||||||
Goodwill | 824.6 | 830.8 | |||||||||
Intangible assets | 156.9 | 163.2 | |||||||||
Other assets | 1,067.0 | 1,006.1 | |||||||||
Assets of discontinued operations | 489.5 | 500.5 | |||||||||
Total Assets | $ | 43,831.1 | $ | 43,800.6 | |||||||
LIABILITIES AND EQUITY: | |||||||||||
Deposits | $ | 32,892.7 | $ | 32,782.2 | |||||||
FHLB advances | 3,116.3 | 3,117.6 | |||||||||
Borrowings | 621.8 | 798.3 | |||||||||
Other liabilities | 917.3 | 799.9 | |||||||||
Liabilities of discontinued operations | 684.8 | 696.2 | |||||||||
Total Liabilities | 38,232.9 | 38,194.2 | |||||||||
Total Equity | 5,598.2 | 5,606.4 | |||||||||
Total Liabilities and Equity | $ | 43,831.1 | $ | 43,800.6 | |||||||
Capital Ratios* | |||||||||||
Common Equity Tier 1 Capital | 12.7 | % | 12.6 | % | |||||||
Tier 1 Capital Ratio | 12.7 | % | 12.6 | % | |||||||
Total Capital Ratio | 13.9 | % | 13.6 | % | |||||||
Tier 1 Leverage ratio | 10.7 | % | 10.7 | % | |||||||
* The capital ratios presented above are reflective of the fully-phased in BASEL III approach. |
Financing and Leasing Assets by Segment(dollars in millions)
Commercial Banking | $ | 19,584.9 | $ | 19,430.8 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Commercial Finance | 9,496.0 | 9,381.1 | |||||||||
Commercial Real Estate | 5,362.9 | 5,357.6 | |||||||||
Business Capital | 4,726.0 | 4,692.1 | |||||||||
Transportation Finance | $ | 5,901.0 | $ | 5,895.5 | |||||||
Aerospace | 1,896.4 | 2,007.7 | |||||||||
Rail | 2,337.7 | 2,209.7 | |||||||||
Maritime | 1,666.9 | 1,678.1 | |||||||||
Consumer and Community | $ | 7,235.3 | $ | 7,245.5 | |||||||
Legacy Consumer Mortgages | 5,353.2 | 5,471.6 | |||||||||
Other Consumer Banking | 1,882.1 | 1,773.9 | |||||||||
Total | $ | 32,721.2 | $ | 32,571.8 |
Condensed Statements of Income(dollars in millions)
Quarters Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
Interest income | $ | 446.3 | $ | 447.1 | $ | 197.5 | ||||||||
Interest expense | (110.8 | ) | (108.9 | ) | (75.4 | ) | ||||||||
Net interest revenue | 335.5 | 338.2 | 122.1 | |||||||||||
Provision for credit losses | (92.5 | ) | (59.7 | ) | (34.0 | ) | ||||||||
Net interest revenue, after credit provision | 243.0 | 278.5 | 88.1 | |||||||||||
Rental income on operating leases | 92.2 | 84.3 | 70.1 | |||||||||||
Other income | 44.2 | 28.1 | 28.6 | |||||||||||
Total net revenue, net of interest expense and credit provision | 379.4 | 390.9 | 186.8 | |||||||||||
Operating expenses | (245.9 | ) | (280.5 | ) | (96.9 | ) | ||||||||
Depreciation on operating lease equipment | (36.7 | ) | (34.1 | ) | (28.5 | ) | ||||||||
Maintenance and other operating lease expenses | (2.6 | ) | (3.2 | ) | (1.2 | ) | ||||||||
Income before provision for income taxes | 94.2 | 73.1 | 60.2 | |||||||||||
Provision for income taxes | (30.4 | ) | (15.0 | ) | (25.1 | ) | ||||||||
Income from continuing operations | 63.8 | 58.1 | 35.1 | |||||||||||
Loss on discontinued operations | (4.8 | ) | (6.7 | ) | – | |||||||||
Net income | $ | 59.0 | $ | 51.4 | $ | 35.1 | ||||||||
New business volume — funded | $ | 1,983.6 | $ | 3,035.1 | $ | 1,450.2 |
Net Finance Revenue(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Interest income | $ | 446.3 | $ | 447.1 | $ | 197.5 | |||||||||
Rental income on operating leases | 92.2 | 84.3 | 70.1 | ||||||||||||
Finance revenue | 538.5 | 531.4 | 267.6 | ||||||||||||
Interest expense | (110.8 | ) | (108.9 | ) | (75.4 | ) | |||||||||
Depreciation on operating lease equipment | (36.7 | ) | (34.1 | ) | (28.5 | ) | |||||||||
Maintenance and other operating lease expenses | (2.6 | ) | (3.2 | ) | (1.2 | ) | |||||||||
Net finance revenue (“NFR”) | $ | 388.4 | $ | 385.2 | $ | 162.5 | |||||||||
Average Earning Assets (“AEA”) | $ | 41,555.9 | $ | 41,536.2 | $ | 21,183.3 | |||||||||
As a % of AEA: | |||||||||||||||
Interest income | 4.29 | % | 4.31 | % | 3.73 | % | |||||||||
Rental income on operating leases | 0.89 | % | 0.81 | % | 1.32 | % | |||||||||
Finance revenue | 5.18 | % | 5.12 | % | 5.05 | % | |||||||||
Interest expense | (1.06 | )% | (1.05 | )% | (1.42 | )% | |||||||||
Depreciation on operating lease equipment | (0.35 | )% | (0.33 | )% | (0.54 | )% | |||||||||
Maintenance and other operating lease expenses | (0.03 | )% | (0.03 | )% | (0.02 | )% | |||||||||
Net finance margin (“NFM”) | 3.74 | % | 3.71 | % | 3.07 | % |
lease equipment (7% of AEA for the quarter ended March 31, 2016), NFM is a more appropriate metric for the Bank than net interest margin (“NIM”) (a common metric used by other banks), as NIM does not fully reflect the earnings of our portfolio because it includes the impact of debt costs on all our assets but excludes the net revenue (rental income less depreciation and maintenance and other operating lease expenses) from operating leases.
CRITICAL ACCOUNTING ESTIMATES
n | Allowance for Loan Losses |
n | Loan Impairment |
n | Fair Value Determination |
n | Lease Residual Values |
n | Liabilities for Uncertain Tax Positions |
n | Realizability of Deferred Tax Assets |
n | Goodwill Assets |
INTERNAL CONTROLS WORKING GROUP
SELECT DATA AND AVERAGE BALANCES
Select Data (dollars in millions)
At or for the Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Select Statement of Operations Data | |||||||||||||||
Net interest revenue | $ | 209.0 | $ | 223.7 | $ | 9.7 | |||||||||
Provision for credit losses | (99.3 | ) | (57.6 | ) | (34.6 | ) | |||||||||
Total non-interest income | 676.3 | 581.3 | 617.0 | ||||||||||||
Total non-interest expenses | (581.6 | ) | (606.4 | ) | (444.5 | ) | |||||||||
Income from continuing operations | 151.7 | 151.2 | 103.7 | ||||||||||||
Net income | 146.9 | 144.5 | 103.7 | ||||||||||||
Per Common Share Data | |||||||||||||||
Diluted income per common share — continuing operations | $ | 0.75 | $ | 0.75 | $ | 0.59 | |||||||||
Diluted income per common share | $ | 0.73 | $ | 0.72 | $ | 0.59 | |||||||||
Book value per common share | $ | 55.16 | $ | 54.61 | $ | 50.26 | |||||||||
Tangible book value per common share | $ | 48.39 | $ | 47.77 | $ | 46.89 | |||||||||
Dividends declared per common share | $ | 0.15 | $ | 0.15 | $ | 0.15 | |||||||||
Dividend payout ratio | 20.5 | % | 20.8 | % | 25.4 | % | |||||||||
Performance Ratios | |||||||||||||||
Return on average common stockholders’ equity | 1.33 | % | 1.33 | % | 1.17 | % | |||||||||
Return on tangible common equity | 6.25 | % | 6.33 | % | 5.01 | % | |||||||||
Adjusted return on tangible common equity | 7.08 | % | 7.08 | % | 5.26 | % | |||||||||
Net finance revenue as a percentage of average earning assets | 3.74 | % | 3.57 | % | 3.23 | % | |||||||||
Pre-tax return on average earning assets | 1.02 | % | 1.02 | % | 0.99 | % | |||||||||
Pre-tax return on average continuing operations total assets | �� | 0.91 | % | 0.90 | % | 0.88 | % | ||||||||
Balance Sheet Data | |||||||||||||||
Loans including receivables pledged | $ | 31,408.6 | $ | 31,671.7 | $ | 19,429.3 | |||||||||
Allowance for loan losses | (404.6 | ) | (360.2 | ) | (356.5 | ) | |||||||||
Operating lease equipment, net | 16,665.7 | 16,617.0 | 14,887.8 | ||||||||||||
Goodwill | 1,195.1 | 1,198.3 | 563.6 | ||||||||||||
Total cash and deposits | 8,141.8 | 8,301.5 | 6,306.9 | ||||||||||||
Investment securities | 2,896.8 | 2,953.8 | 1,797.4 | ||||||||||||
Assets of discontinued operation | 489.5 | 500.5 | – | ||||||||||||
Total assets | 67,097.6 | 67,401.5 | 46,294.8 | ||||||||||||
Deposits | 32,892.7 | 32,782.2 | 16,758.1 | ||||||||||||
Borrowings | 18,012.6 | 18,441.8 | 16,537.1 | ||||||||||||
Liabilities of discontinued operation | 684.8 | 696.2 | – | ||||||||||||
Total common stockholders’ equity | 11,125.8 | 10,978.1 | 8,758.6 | ||||||||||||
Credit Quality | |||||||||||||||
Non-accrual loans as a percentage of finance receivables | 0.94 | % | 0.85 | % | 0.94 | % | |||||||||
Net charge-offs as a percentage of average finance receivables | 0.65 | % | 0.40 | % | 0.43 | % | |||||||||
Allowance for loan losses as a percentage of finance receivables | 1.29 | % | 1.14 | % | 1.83 | % | |||||||||
Capital Ratios | |||||||||||||||
Total ending equity to total ending assets | 16.6 | % | 16.3 | % | 18.9 | % | |||||||||
Common Equity Tier 1 Capital Ratio | 13.3 | % | 12.9 | % | 14.2 | % | |||||||||
Total Capital Ratio | 14.0 | % | 13.5 | % | 14.9 | % |
Quarterly Average Balances(1) and Rates (dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||||||||||||||||||||||||||||
Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | |||||||||||||||||||||||||||||||||
Interest bearing deposits | $ | 7,114.0 | $ | 8.4 | 0.47 | % | $ | 6,671.6 | $ | 5.3 | 0.32 | % | $ | 5,951.6 | $ | 4.0 | 0.27 | % | |||||||||||||||||||||||
Securities purchased under agreements to resell | – | – | 25.0 | – | – | 575.0 | 0.7 | 0.49 | % | ||||||||||||||||||||||||||||||||
Investment securities | 2,923.5 | 22.5 | 3.08 | % | 3,334.9 | 25.0 | 3.00 | % | 1,497.2 | 3.9 | 1.04 | % | |||||||||||||||||||||||||||||
Loans (including held for sale)(2)(3) | |||||||||||||||||||||||||||||||||||||||||
U.S.(2) | 32,091.5 | 441.2 | 5.74 | % | 32,467.3 | 440.5 | 5.71 | % | 17,908.2 | 220.0 | 5.36 | % | |||||||||||||||||||||||||||||
Non-U.S. | 1,291.0 | 26.4 | 8.18 | % | 1,707.8 | 40.4 | 9.46 | % | 2,235.3 | 52.4 | 9.38 | % | |||||||||||||||||||||||||||||
Total loans(2) | 33,382.5 | 467.6 | 5.84 | % | 34,175.1 | 480.9 | 5.90 | % | 20,143.5 | 272.4 | 5.84 | % | |||||||||||||||||||||||||||||
Total interest earning assets / interest income(2)(3) | 43,420.0 | 498.5 | 4.74 | % | 44,206.6 | 511.2 | 4.80 | % | 28,167.3 | 281.0 | 4.22 | % | |||||||||||||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | |||||||||||||||||||||||||||||||||||||||||
U.S.(4) | 8,831.3 | 185.7 | 8.41 | % | 8,534.7 | 161.7 | 7.58 | % | 7,769.5 | 177.8 | 9.15 | % | |||||||||||||||||||||||||||||
Non-U.S.(4) | 7,890.0 | 158.2 | 8.02 | % | 7,538.7 | 142.8 | 7.58 | % | 7,420.0 | 149.9 | 8.08 | % | |||||||||||||||||||||||||||||
Total operating lease equipment, net(4) | 16,721.3 | 343.9 | 8.23 | % | 16,073.4 | 304.5 | 7.58 | % | 15,189.5 | 327.7 | 8.63 | % | |||||||||||||||||||||||||||||
Indemnification assets | 401.7 | (3.1 | ) | (3.09 | )% | 445.8 | (0.8 | ) | (0.72 | )% | – | – | – | ||||||||||||||||||||||||||||
Total earning assets(2) | 60,543.0 | $ | 839.3 | 5.67 | % | 60,725.8 | $ | 814.9 | 5.51 | % | 43,356.8 | $ | 608.7 | 5.82 | % | ||||||||||||||||||||||||||
Non interest earning assets | |||||||||||||||||||||||||||||||||||||||||
Cash due from banks | 1,331.4 | 1,636.4 | 903.6 | ||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (371.5 | ) | (338.3 | ) | (347.7 | ) | |||||||||||||||||||||||||||||||||||
All other non-interest earning assets | 5,298.4 | 5,334.2 | 3,190.6 | ||||||||||||||||||||||||||||||||||||||
Assets of discontinued operation | 495.1 | 506.9 | – | ||||||||||||||||||||||||||||||||||||||
Total Average Assets | $ | 67,296.4 | $ | 67,865.0 | $ | 47,103.3 | |||||||||||||||||||||||||||||||||||
Average Liabilities | |||||||||||||||||||||||||||||||||||||||||
Borrowings | |||||||||||||||||||||||||||||||||||||||||
Deposits | $ | 31,829.1 | $ | 99.5 | 1.25 | % | $ | 31,538.3 | $ | 99.2 | 1.26 | % | $ | 16,275.6 | $ | 69.0 | 1.70 | % | |||||||||||||||||||||||
Borrowings | 18,210.4 | 186.9 | 4.11 | % | 18,805.9 | 187.5 | 3.99 | % | 17,477.4 | 202.3 | 4.63 | % | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 50,039.5 | 286.4 | 2.29 | % | 50,344.2 | 286.7 | 2.28 | % | 33,753.0 | 271.3 | 3.22 | % | |||||||||||||||||||||||||||||
Non-interest bearing deposits | 1,080.2 | 1,125.9 | 106.6 | ||||||||||||||||||||||||||||||||||||||
Credit balances of factoring clients | 1,337.5 | 1,584.5 | 1,501.4 | ||||||||||||||||||||||||||||||||||||||
Other non-interest bearing liabilities | 3,063.7 | 3,231.1 | 2,870.6 | ||||||||||||||||||||||||||||||||||||||
Liabilities of discontinued operation | 690.2 | 674.6 | – | ||||||||||||||||||||||||||||||||||||||
Noncontrolling interests | 0.5 | 0.5 | (3.9 | ) | |||||||||||||||||||||||||||||||||||||
Stockholders’ equity | 11,084.8 | 10,904.2 | 8,875.6 | ||||||||||||||||||||||||||||||||||||||
Total Average Liabilities and Stockholders’ Equity | $ | 67,296.4 | $ | 67,865.0 | $ | 47,103.3 | |||||||||||||||||||||||||||||||||||
Net revenue spread | 3.38 | % | 3.23 | % | 2.60 | % | |||||||||||||||||||||||||||||||||||
Impact of non-interest bearing sources | 0.36 | % | 0.34 | % | 0.63 | % | |||||||||||||||||||||||||||||||||||
Net revenue/yield on earning assets(2) | $ | 552.9 | 3.74 | % | $ | 528.2 | 3.57 | % | $ | 337.4 | 3.23 | % |
(1) | Average rates are impacted by PAA accretion and amortization. |
(2) | The balance and rate presented is calculated net of average credit balances for factoring clients. |
(3) | Non-accrual loans and related income are included in the respective categories. |
(4) | Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of maintenance and other operating lease expenses. |
NON-GAAP FINANCIAL MEASUREMENTS
Total Net Revenue(1) and Net Operating Lease Revenue(2)(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Total Net Revenue | |||||||||||||||
Interest income | $ | 495.4 | $ | 510.4 | $ | 281.0 | |||||||||
Rental income on operating leases | 575.4 | 550.9 | 530.6 | ||||||||||||
Finance revenue | 1,070.8 | 1,061.3 | 811.6 | ||||||||||||
Interest expense | (286.4 | ) | (286.7 | ) | (271.3 | ) | |||||||||
Depreciation on operating lease equipment | (175.3 | ) | (166.8 | ) | (156.8 | ) | |||||||||
Maintenance and other operating lease expenses | (56.2 | ) | (79.6 | ) | (46.1 | ) | |||||||||
Net finance revenue | 552.9 | 528.2 | 337.4 | ||||||||||||
Other income | 100.9 | 30.4 | 86.4 | ||||||||||||
Total net revenue | $ | 653.8 | $ | 558.6 | $ | 423.8 | |||||||||
NFR as a % of AEA | 3.74 | % | 3.57 | % | 3.23 | % | |||||||||
Net Operating Lease Revenue | |||||||||||||||
Rental income on operating leases | $ | 575.4 | $ | 550.9 | $ | 530.6 | |||||||||
Depreciation on operating lease equipment | (175.3 | ) | (166.8 | ) | (156.8 | ) | |||||||||
Maintenance and other operating lease expenses | (56.2 | ) | (79.6 | ) | (46.1 | ) | |||||||||
Net operating lease revenue | $ | 343.9 | $ | 304.5 | $ | 327.7 |
Operating Expenses Excluding Certain Costs(3)(dollars in millions)
Quarters Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||
Operating expenses | $ | (348.5 | ) | $ | (357.8 | ) | $ | (241.6 | ) | ||||||
Provision for severance and facilities exiting activities | 20.3 | 53.0 | (1.0 | ) | |||||||||||
Intangible asset amortization | 6.4 | 7.2 | 0.6 | ||||||||||||
Operating expenses excluding restructuring costs and intangible asset amortization | $ | (321.8 | ) | $ | (297.6 | ) | $ | (242.0 | ) | ||||||
Operating expenses as a % of AEA | (2.35 | )% | (2.42 | )% | (2.31 | )% | |||||||||
Operating expenses excluding restructuring costs and intangible amortization(3) | (2.17 | )% | (2.01 | )% | (2.31 | )% | |||||||||
Total Net Revenue | $ | 653.8 | $ | 558.6 | $ | 423.8 | |||||||||
Net Efficiency Ratio(4) | 49.2 | % | 53.3 | % | 57.1 | % |
Earning Assets(5)(dollars in millions)
March 31, 2016 | December 31, 2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Loans | $ | 31,408.6 | $ | 31,671.7 | ||||||
Operating lease equipment, net | 16,665.7 | 16,617.0 | ||||||||
Interest bearing cash | 7,135.0 | 6,820.3 | ||||||||
Investment securities | 2,896.8 | 2,953.8 | ||||||||
Assets held for sale | 2,211.2 | 2,092.4 | ||||||||
Indemnification assets | 389.4 | 414.8 | ||||||||
Credit balances of factoring clients | (1,361.0 | ) | (1,344.0 | ) | ||||||
Total earning assets | $ | 59,345.7 | $ | 59,226.0 | ||||||
Average Earning Assets (for the respective quarters) | $ | 59,206.4 | $ | 59,141.4 |
Tangible Book Value(6)(dollars in millions)
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total common stockholders’ equity | $ | 11,125.8 | $ | 10,978.1 | $ | 8,758.6 | ||||||||
Less: Goodwill | (1,195.1 | ) | (1,198.3 | ) | (563.6 | ) | ||||||||
Intangible assets | (170.3 | ) | (176.3 | ) | (23.2 | ) | ||||||||
Tangible book value | 9,760.4 | 9,603.5 | 8,171.8 | |||||||||||
Less: disallowed deferred tax asset | (873.9 | ) | (904.5 | ) | (358.3 | ) | ||||||||
Adjusted tangible common equity(8) | $ | 8,886.5 | $ | 8,699.0 | $ | 7,813.5 | ||||||||
Income from continuing operations | $ | 151.7 | $ | 151.2 | $ | 103.7 | ||||||||
Adjustments: intangible assets amortization, net of tax | 4.4 | 6.4 | 0.5 | |||||||||||
Valuation reversal | – | (4.0 | ) | – | ||||||||||
Adjusted net income | $ | 156.1 | $ | 153.6 | $ | 104.2 | ||||||||
Average tangible common equity | $ | 9,714.3 | $ | 9,561.4 | $ | 8,284.4 | ||||||||
Less: average disallowed deferred tax asset | (889.2 | ) | (885.9 | ) | (366.7 | ) | ||||||||
Average adjusted tangible common equity | $ | 8,825.1 | $ | 8,675.5 | $ | 7,917.7 | ||||||||
Adjusted return on tangible common equity | 7.08 | % | 7.08 | % | 5.26 | % |
Continuing Operations Total Assets(7)(dollars in millions)
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total assets | $ | 67,097.6 | $ | 67,401.5 | $ | 46,294.8 | ||||||||
Assets of discontinued operation | (489.5 | ) | (500.5 | ) | – | |||||||||
Continuing operations total assets | $ | 66,608.1 | $ | 66,901.0 | $ | 46,294.8 |
(1) | Total net revenues is a non-GAAP measure that represents the combination of net finance revenue and other income and is an aggregation of all sources of revenue for the Company. Total net revenues is used by management to monitor business performance. Given our asset composition includes a high level of operating lease equipment, net finance revenue as a percent of AEA is a more appropriate metric than net interest margin (“NIM”) (a common metric used by other bank holding companies), as NIM does not fully reflect the earnings of our portfolio because it includes the impact of debt costs of all our assets but excludes the net revenue (rental revenue less depreciation and maintenance and other operating lease expenses) from operating leases. |
(2) | Net operating lease revenue is a non-GAAP measure that represents the combination of rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses. Net operating lease revenues is used by management to monitor portfolio performance. |
(3) | Operating expenses excluding restructuring costs and intangible asset amortization is a non-GAAP measure used by management to compare period over period expenses. |
(4) | Net efficiency ratio is a non-GAAP measurement used by management to measure operating expenses (before restructuring costs and intangible amortization) to total net revenues. |
(5) | Earning assets is a non-GAAP measure and are utilized in certain revenue and earnings ratios. Earning assets are net of credit balances of factoring clients. |
(6) | Tangible book value is a non-GAAP measure, which represents an adjusted common shareholders’ equity balance that has been reduced by goodwill and intangible assets. Tangible book value is used to compute a per common share amount, which is used to evaluate our use of equity. |
(7) | Continuing operations total assets is a non-GAAP measure, which management uses for analytical purposes to compare balance sheet assets on a consistent basis. |
(8) | Return on average tangible common equity is adjusted to remove the impact of intangible amortization, goodwill impairment and the impact from valuation allowance reversals from income from continuing operations, while the average tangible common equity is reduced for disallowed deferred tax assets. Return on average tangible common equity is another metric used to evaluate our use of equity. |
FORWARD-LOOKING STATEMENTS
n | our liquidity risk and capital management, including our capital plan, leverage, capital ratios, and credit ratings, our liquidity plan, and our plans and the potential transactions designed to enhance our liquidity and capital, and for a return of capital, |
n | our plans to change our funding mix and to access new sources of funding to broaden our use of deposit taking capabilities, |
n | our pending or potential acquisition plans, and the integration risks inherent in such acquisitions, including our August 2015 acquisition of OneWest Bank, |
n | our credit risk management and credit quality, |
n | our asset/liability risk management, |
n | our funding, borrowing costs and net finance revenue, |
n | our operational risks, including success of systems enhancements and expansion of risk management and control functions, |
n | our mix of portfolio asset classes, including changes resulting from growth initiatives, new business initiatives, new products, acquisitions and divestitures, new business and customer retention, |
n | legal risks, including related to the enforceability of our agreements and to changes in laws and regulations, |
n | our growth rates, |
n | our commitments to extend credit or purchase equipment, and |
n | how we may be affected by legal proceedings. |
n | capital markets liquidity, |
n | risks of and/or actual economic slowdown, downturn or recession, |
n | industry cycles and trends, |
n | uncertainties associated with risk management, including credit, prepayment, asset/liability, interest rate and currency risks, |
n | adequacy of reserves for credit losses, |
n | risks inherent in changes in market interest rates and quality spreads, |
n | funding opportunities, deposit taking capabilities and borrowing costs, |
n | conditions and/or changes in funding markets and our access to such markets, including the secured and unsecured debt and asset-backed securitization markets, |
n | risks of implementing new processes, procedures, and systems, including any new processes, procedures, and systems required to comply with the additional laws and regulations applicable to systematically important financial institutions, |
n | risks associated with the value and recoverability of leased equipment and related lease residual values, |
n | risks of failing to achieve the projected revenue growth from new business initiatives or the projected expense reductions from efficiency improvements, |
n | application of fair value accounting in volatile markets, |
n | application of goodwill accounting in a recessionary economy, |
n | changes in laws or regulations governing our business and operations, or affecting our assets, including our operating lease equipment, |
n | changes in competitive factors, |
n | demographic trends, |
n | customer retention rates, |
n | risks associated with dispositions of businesses or asset portfolios, including how to replace the income |
associated with such businesses or asset portfolios and the risk of residual liabilities from such businesses or portfolios, | ||
n | risks associated with acquisitions of businesses or asset portfolios and the risks of integrating such acquisitions, including the acquisition and integration of OneWest Bank, and |
n | regulatory changes and/or developments. |
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Under the supervision of and with the participation of management, including our principal executive officer and principal financial officer, we evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”) as of March 31, 2016. On August 3, 2015, the Company acquired IMB HoldCo LLC in a purchase business combination. Management has excluded the acquired business from its assessment of the effectiveness of disclosure controls and procedures as of March 31, 2016. Based on such evaluation, the principal executive officer and the principal financial officer have concluded that the Company’s disclosure controls and procedures were effective.
MATERIAL WEAKNESS IN THE ACQUIRED BUSINESS’S INTERNAL CONTROL OVER FINANCIAL REPORTING
As discussed above, on August 3, 2015 the Company acquired IMB HoldCo LLC in a purchase business combination and had excluded the acquired entity from the December 31, 2015 evaluation of the effectiveness of internal control over financial reporting. However, in its 2015 Form 10-K filing, management identified a material weakness in the Financial Freedom reverse mortgage servicing business of IMB HoldCo LLC which is reported in discontinued operations as of March 31, 2016. Such material weakness still exists as of March 31, 2016.
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
In connection with the preparation of the Company’s financial statements included in the Company’s annual report on Form 10-K, we identified errors in the estimation process of the HECM interest curtailment reserve that resulted in a measurement period adjustment, which did not impact the financial statements as of and for the quarter ended March 31, 2016.
Following the identification of the errors, management determined that a material weakness existed in the acquired business’s internal control over financial reporting related to the HECM Interest Curtailment Reserve. Specifically, controls are not adequately designed and maintained to ensure the key judgments and assumptions developed from loan file reviews or other historical experience are accurately determined, valid and authorized; the data used in the estimation process is complete and accurate; and the assumptions, judgments, and methodology continue to be appropriate. This control deficiency could result in misstatements of the aforementioned accounts and disclosures that would result in a material misstatement of the consolidated financial statements that would not be prevented or detected.
This control deficiency resulted in adjustments to the calculation of the HECM Interest Curtailment Reserve. After performing analysis of the underlying data and assumptions, the reserve was adjusted to reflect the results of this analysis. Management concluded that the amounts and disclosures within the Company’s quarterly and annual financial statements since the acquisition of IMB Holdco LLC are not materially misstated.
In response to the material weakness described above, the Company is in the process of designing procedures and controls to remediate the material weakness, with oversight from the Board of Directors. This remediation plan includes the following elements:
1) | Implement a data quality control program. | |
2) | Enhance controls over documentation of detailed data sources. | |
3) | Simplify the reserve estimation process and improve governance, controls and documentation. |
Management believes that the new or enhanced controls, when implemented and when tested for a sufficient period of time, will remediate the material weakness described above. However, the Company cannot provide any assurance that these remediation efforts will be successful.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Unregistered Sales of Equity Securities and Use of Proceeds |
(a) | Exhibits |
2.1 | Agreement and Plan of Merger, by and among CIT Group Inc., IMB HoldCo LLC, Carbon Merger Sub LLC and JCF III HoldCo I L.P., dated as of July 21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 25, 2014). | |||||
2.2 | Amendment No. 1, dated as of July 21, 2015, to the Agreement and Plan of Merger, by and among CIT Group Inc., IMB HoldCo I L.P., Carbon Merger Sub LLC and JCF III HoldCo I L.P., dated as of July 21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 27, 2015). | |||||
3.1 | Third Amended and Restated Certificate of Incorporation of the Company, dated December 8, 2009 (incorporated by reference to Exhibit 3.1 to Form 8-K filed December 9, 2009). | |||||
3.2 | Amended and Restated By-laws of the Company, as amended through March 15, 2016 (incorporated by reference to Exhibit 3.1 to Form 8-K filed March 21, 2016). | |||||
4.1 | Indenture dated as of January 20, 2006 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for the issuance of senior debt securities (incorporated by reference to Exhibit 4.3 to Form S-3 filed January 20, 2006). | |||||
4.2 | First Supplemental Indenture dated as of February 13, 2007 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for the issuance of senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed on February 13, 2007). | |||||
4.3 | Third Supplemental Indenture dated as of October 1, 2009, between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.4 to Form 8-K filed on October 7, 2009). | |||||
4.4 | Fourth Supplemental Indenture dated as of October 16, 2009 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 19, 2009). | |||||
4.5 | Framework Agreement, dated July 11, 2008, among ABN AMRO Bank N.V., as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head lessee, and CIT Group Inc., as guarantor, as amended by the Deed of Amendment, dated July 19, 2010, among The Royal Bank of Scotland N.V. (f/k/a ABN AMRO Bank N.V.), as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head lessee, and CIT Group Inc., as guarantor, as supplemented by Letter Agreement No. 1 of 2010, dated July 19, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, as amended and supplemented by the Accession Deed, dated July 21, 2010, among The Royal Bank of Scotland N.V., as arranger, Madeleine Leasing Limited, as original borrower, and Jessica Leasing Limited, as acceding party, as supplemented by Letter Agreement No. 2 of 2010, dated July 29, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets (incorporated by reference to Exhibit 4.11 to Form 10-K filed March 10, 2011). | |||||
4.6 | Form of All Parties Agreement among CIT Aerospace International, as head lessee, Madeleine Leasing Limited, as borrower and lessor, CIT Group Inc., as guarantor, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.12 to Form 10-K filed March 10, 2011). |
4.7 | Form of ECA Loan Agreement among Madeleine Leasing Limited, as borrower, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.13 to Form 10-K filed March 10, 2011). | |||||
4.8 | Form of Aircraft Head Lease between Madeleine Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.14 to Form 10-K filed March 10, 2011). | |||||
4.9 | Form of Proceeds and Intercreditor Deed among Madeleine Leasing Limited, as borrower and lessor, various financial institutions, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.15 to Form 10-K filed March 10, 2011). | |||||
4.10 | Form of All Parties Agreement among CIT Aerospace International, as head lessee, Jessica Leasing Limited, as borrower and lessor, CIT Group Inc., as guarantor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, CIT Aerospace International, as servicing agent, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.16 to Form 10-K filed March 10, 2011). | |||||
4.11 | Form of ECA Loan Agreement among Jessica Leasing Limited, as borrower, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.17 to Form 10-K filed March 10, 2011). | |||||
4.12 | Form of Aircraft Head Lease between Jessica Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.18 to Form 10-K filed March 10, 2011). | |||||
4.13 | Form of Proceeds and Intercreditor Deed among Jessica Leasing Limited, as borrower and lessor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.19 to Form 10-K filed March 10, 2011). | |||||
4.14 | Indenture, dated as of March 30, 2011, between CIT Group Inc. and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed June 30, 2011). | |||||
4.15 | First Supplemental Indenture, dated as of March 30, 2011, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as trustee (including the Form of 5.250% Note due 2014 and the Form of 6.625% Note due 2018) (incorporated by reference to Exhibit 4.2 to Form 8-K filed June 30, 2011). | |||||
4.16 | Third Supplemental Indenture, dated as of February 7, 2012, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as trustee (including the Form of Notes) (incorporated by reference to Exhibit 4.4 of Form 8-K dated February 13, 2012). |
4.17 | Registration Rights Agreement, dated as of February 7, 2012, among CIT Group Inc., the Guarantors named therein, and JP Morgan Securities LLC, as representative for the initial purchasers named therein (incorporated by reference to Exhibit 10.1 of Form 8-K dated February 13, 2012). | |||||
4.18 | Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (incorporated by reference to Exhibit 4.1 of Form 8-K filed March 16, 2012). | |||||
4.19 | First Supplemental Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.25% Senior Unsecured Note due 2018) (incorporated by reference to Exhibit 4.2 of Form 8-K filed March 16, 2012). | |||||
4.20 | Second Supplemental Indenture, dated as of May 4, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.000% Senior Unsecured Note due 2017 and the Form of 5.375% Senior Unsecured Note due 2020) (incorporated by reference to Exhibit 4.2 of Form 8-K filed May 4, 2012). | |||||
4.21 | Third Supplemental Indenture, dated as of August 3, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 4.25% Senior Unsecured Note due 2017 and the Form of 5.00% Senior Unsecured Note due 2022) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 3, 2012). | |||||
4.22 | Fourth Supplemental Indenture, dated as of August 1, 2013, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.00% Senior Unsecured Note due 2023) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 1, 2013). | |||||
4.23 | Fifth Supplemental Indenture, dated as of February 19, 2014, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 3.875% Senior Unsecured Note due 2019) (incorporated by reference to Exhibit 4.2 to Form 8-K filed February 19, 2014). | |||||
4.24 | Second Amended and Restated Revolving Credit and Guaranty Agreement, dated as of February 17, 2016, among CIT Group Inc., certain subsidiaries of CIT Group Inc., as Guarantors, the Lenders party thereto from time to time and Bank of America, N.A., as Administrative Agent and L/C Issuer (incorporated by reference to Exhibit 10.1 to Form 8-K filed February 18, 2016). | |||||
10.1* | Amended and Restated CIT Group Inc. Long-Term Incentive Plan (as amended and restated effective December 10, 2009) (incorporated by reference to Exhibit 4.1 to Form S-8 filed January 11, 2010). | |||||
10.2* | CIT Group Inc. Supplemental Retirement Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.27 to Form 10-Q filed May 12, 2008). | |||||
10.3* | CIT Group Inc. Supplemental Savings Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.28 to Form 10-Q filed May 12, 2008). | |||||
10.4* | New Executive Retirement Plan of CIT Group Inc. (As Amended and Restated as of January 1, 2008) (incorporated by reference to Exhibit 10.29 to Form 10-Q filed May 12, 2008). | |||||
10.5* | Form of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (One Year Vesting) (incorporated by reference to Exhibit 10.35 to Form 10-Q filed August 9, 2010). | |||||
10.6* | Form of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed August 9, 2010). | |||||
10.7* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Initial Grant) (incorporated by reference to Exhibit 10.39 to Form 10-Q filed August 9, 2010). |
10.8* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Annual Grant) (incorporated by reference to Exhibit 10.40 to Form 10-Q filed August 9, 2010). | |||||
10.9* | Amended and Restated Employment Agreement, dated as of May 7, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.35 to Form 10-K filed March 2, 2009). | |||||
10.10* | Amendment to Employment Agreement, dated December 22, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.37 to Form 10-K filed March 2, 2009). | |||||
10.11** | Airbus A320 NEO Family Aircraft Purchase Agreement, dated as of July 28, 2011, between Airbus S.A.S. and C.I.T. Leasing Corporation (incorporated by reference to Exhibit 10.35 of Form 10-Q/A filed February 1, 2012). | |||||
10.12** | Amended and Restated Confirmation, dated June 28, 2012, between CIT TRS Funding B.V. and Goldman Sachs International, and Credit Support Annex and ISDA Master Agreement and Schedule, each dated October 26, 2011, between CIT TRS Funding B.V. and Goldman Sachs International (incorporated by reference to Exhibit 10.32 to Form 10-Q filed August 9, 2012). | |||||
10.13** | Third Amended and Restated Confirmation, dated June 28, 2012, between CIT Financial Ltd. and Goldman Sachs International, and Amended and Restated ISDA Master Agreement Schedule, dated October 26, 2011 between CIT Financial Ltd. and Goldman Sachs International (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 9, 2012). | |||||
10.14** | ISDA Master Agreement and Credit Support Annex, each dated June 6, 2008, between CIT Financial Ltd. and Goldman Sachs International (incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 11, 2008). | |||||
10.15* | Assignment and Extension of Employment Agreement, dated February 6, 2013, by and among CIT Group Inc., C. Jeffrey Knittel and C.I.T. Leasing Corporation (incorporated by reference to Exhibit 10.34 to Form 10-Q filed November 6, 2013). | |||||
10.16* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.36 to Form 10-K filed March 1, 2013). | |||||
10.17* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.37 to Form 10-K filed March 1, 2013). | |||||
10.18* | CIT Employee Severance Plan (Effective as of November 6, 2013) (incorporated by reference to Exhibit 10.37 in Form 10-Q filed November 6, 2013). | |||||
10.19 | Stockholders Agreement, by and among CIT Group Inc. and the parties listed on the signature pages thereto, dated as of July 21, 2014 (incorporated by reference to Exhibit 10.1 to Form 8-K filed July 25, 2014). | |||||
10.20* | Extension to Term of Employment Agreement, dated January 2, 2014, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 6, 2014). | |||||
10.21* | Amendment to Employment Agreement, dated January 16, 2015, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.29 to Form 10-K filed February 20, 2015). | |||||
10.22* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2013) (incorporated by reference to Exhibit 10.30 to Form 10-K filed February 20, 2015). | |||||
10.23* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2013) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.31 to Form 10-K filed February 20, 2015). | |||||
10.24* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2014) (incorporated by reference to Exhibit 10.32 to Form 10-K filed February 20, 2015). | |||||
10.25* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (Executives with Employment Agreements) (2014) (incorporated by reference to Exhibit 10.33 to Form 10-K filed February 20, 2015). | |||||
10.26* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2013) (incorporated by reference to Exhibit 10.30 to Form 10-Q filed August 5, 2015). |
10.27* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2013) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.31 to Form 10-Q filed August 5, 2015). | |||||
10.28* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2014) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.32 to Form 10-Q filed August 5, 2015). | |||||
10.29* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2014) (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 5, 2015). | |||||
10.30* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with ROTCE and Credit Provision Performance Measures) (incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 5, 2015). | |||||
10.31* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with ROTCE and Credit Provision Performance Measures) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.35 to Form 10-Q filed August 5, 2015). | |||||
10.32* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with Average Earnings per Share and Average Pre-Tax Return on Assets Performance Measures) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed August 5, 2015). | |||||
10.33* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with Average Earnings per Share and Average Pre-Tax Return on Assets Performance Measures) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.37 to Form 10-Q filed August 5, 2015). | |||||
10.34* | Retention Letter Agreement, dated July 21, 2014, between CIT Group Inc. and Steven T. Mnuchin (incorporated by reference to Exhibit 10.2 to Form 8-K filed July 25, 2014). | |||||
10.35* | Offer Letter, dated October 27, 2015, between CIT Group Inc. and Ellen R. Alemany, including Attached Exhibits. (incorporated by reference to Exhibit 10.39 to Form 10-Q filed November 13, 2016). | |||||
10.36 | Nomination and Support Agreement dated February 18, 2016 by and between J.C. Flowers & Co. LLC and CIT Group Inc. (incorporated by reference to Exhibit 99.1 to Form 8-K filed February 22, 2016). | |||||
10.37* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2016) (filed herein). | |||||
10.38* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (Executives with Employment Agreements) (2016) (filed herein). | |||||
10.39* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (with ROTCE and Credit Provision Performance Measures) (2016) (filed herein). | |||||
10.40* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (with ROTCE and Credit Provision Performance Measures) (Executives with Employment Agreements) (2016) (filed herein). | |||||
12.1 | CIT Group Inc. and Subsidiaries Computation of Ratio of Earnings to Fixed Charges. | |||||
31.1 | Certification of Ellen R. Alemany pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
31.2 | Certification of E. Carol Hayles pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
32.1*** | Certification of Ellen R. Alemany pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
32.2*** | Certification of E. Carol Hayles pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS | XBRL Instance Document (Includes the following financial information included in the Company’s Annual Report on Form 10-Q for the quarter ended March 31, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.) | |||||
101.SCH | XBRL Taxonomy Extension Schema Document. | |||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
* | Indicates a management contract or compensatory plan or arrangement. |
** | Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an application for granting confidential treatment pursuant to the Securities Exchange Act of 1934, as amended. |
*** | This information is furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any filing under the Securities Act of 1933. |
May 9, 2016 | CIT GROUP INC. | |||||
/s/ E. Carol Hayles | ||||||
E. Carol Hayles | ||||||
Executive Vice President and Chief Financial Officer | ||||||
/s/ Edward K. Sperling | ||||||
Edward K. Sperling | ||||||
Executive Vice President and Controller |