Cover
Cover - shares | 9 Months Ended | |
Dec. 31, 2023 | Feb. 14, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Dec. 31, 2023 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2024 | |
Current Fiscal Year End Date | --03-31 | |
Entity File Number | 000-50547 | |
Entity Registrant Name | SUNDANCE STRATEGIES, INC. | |
Entity Central Index Key | 0001171838 | |
Entity Tax Identification Number | 88-0515333 | |
Entity Incorporation, State or Country Code | NV | |
Entity Address, Address Line One | 4626 North 300 West | |
Entity Address, Address Line Two | Suite No. 365 | |
Entity Address, City or Town | Provo | |
Entity Address, State or Province | UT | |
Entity Address, Postal Zip Code | 84604 | |
City Area Code | (801) | |
Local Phone Number | 717-3935 | |
Title of 12(b) Security | Common Stock, $0.001 par value | |
Trading Symbol | SUND | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Elected Not To Use the Extended Transition Period | true | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 42,258,441 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Dec. 31, 2023 | Mar. 31, 2023 |
Current Assets | ||
Cash and cash equivalents | $ 556,240 | $ 553 |
Prepaid expenses and other assets | 12,630 | 8,295 |
Total Current Assets | 568,870 | 8,848 |
Current Liabilities | ||
Accounts payable | 463,066 | 753,050 |
Accrued expenses | 451,159 | 574,558 |
Stock repurchase payable | 400,000 | 400,000 |
Total Current Liabilities | 1,664,225 | 2,903,608 |
Long-Term Liabilities | ||
Accrued expenses | 1,277,615 | 857,685 |
Total Long-Term Liabilities | 4,477,175 | 3,139,148 |
Total Liabilities | 6,141,400 | 6,042,756 |
Stockholders’ Deficit | ||
Preferred stock, authorized 10,000,000 shares, par value $0.001; -0- shares issued and outstanding | ||
Common stock, authorized 500,000,000 shares, par value $0.001; 42,258,441 shares issued and outstanding as of December 31, 2023; and 41,408,441 shares issued and oustanding as of March 31, 2023 | 42,259 | 41,409 |
Additional paid-in capital | 30,349,325 | 28,986,558 |
Accumulated deficit | (35,964,114) | (35,061,875) |
Total Stockholders’ Deficit | (5,572,530) | (6,033,908) |
Total Liabilities and Stockholders’ Deficit | 568,870 | 8,848 |
Nonrelated Party [Member] | ||
Current Liabilities | ||
Current portion of notes payable | 300,000 | 300,000 |
Related Party [Member] | ||
Current Liabilities | ||
Current portion of notes payable | 50,000 | 876,000 |
Long-Term Liabilities | ||
Notes payable, related parties, net of current portion, net of debt discount | $ 3,199,560 | $ 2,281,463 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2023 | Mar. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares issued | 42,258,441 | 41,408,441 |
Common stock, shares outstanding | 42,258,441 | 41,408,441 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||||
Income from Investments | ||||
General and Administrative Expenses | 147,842 | 149,158 | 371,839 | 524,649 |
Loss from Operations | (147,842) | (149,158) | (371,839) | (524,649) |
Other Income (Expense) | ||||
Loss on extinguishment of debt | (377,936) | (398,920) | (377,936) | |
Gain on settlement of liabilities | 290,000 | |||
Interest expense | (110,221) | (131,257) | (316,480) | (281,303) |
Financing expense | (105,000) | (13,500) | (105,000) | (40,500) |
Total Other Income (Expense) | (215,221) | (522,693) | (530,400) | (699,739) |
Loss Before Income Taxes | (363,063) | (671,851) | (902,239) | (1,224,388) |
Income Tax Provision (Benefit) | ||||
Net Loss | $ (363,063) | $ (671,851) | $ (902,239) | $ (1,224,388) |
Loss per share - basic | $ (0.01) | $ (0.02) | $ (0.02) | $ (0.03) |
Loss per share - diluted | $ (0.01) | $ (0.02) | $ (0.02) | $ (0.03) |
Weighted average shares outstanding - basic | 42,237,245 | 41,408,441 | 41,693,714 | 41,408,441 |
Weighted average shares outstanding - diluted | 42,237,245 | 41,408,441 | 41,693,714 | 41,408,441 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($) | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Beginning balance, value at Mar. 31, 2022 | $ 41,409 | $ 27,181,618 | $ (32,249,894) | $ (5,026,867) |
Beginning balance, shares at Mar. 31, 2022 | 41,408,441 | |||
Net loss | (301,596) | (301,596) | ||
Ending balance, value at Jun. 30, 2022 | $ 41,409 | 27,181,618 | (32,551,490) | (5,328,463) |
Ending balance, shares at Jun. 30, 2022 | 41,408,441 | |||
Beginning balance, value at Mar. 31, 2022 | $ 41,409 | 27,181,618 | (32,249,894) | (5,026,867) |
Beginning balance, shares at Mar. 31, 2022 | 41,408,441 | |||
Net loss | (1,224,388) | |||
Ending balance, value at Dec. 31, 2022 | $ 41,409 | 27,771,476 | (33,474,282) | (5,661,397) |
Ending balance, shares at Dec. 31, 2022 | 41,408,441 | |||
Beginning balance, value at Jun. 30, 2022 | $ 41,409 | 27,181,618 | (32,551,490) | (5,328,463) |
Beginning balance, shares at Jun. 30, 2022 | 41,408,441 | |||
Net loss | (250,941) | (250,941) | ||
Ending balance, value at Sep. 30, 2022 | $ 41,409 | 27,181,618 | (32,802,431) | (5,579,404) |
Ending balance, shares at Sep. 30, 2022 | 41,408,441 | |||
Net loss | (671,851) | (671,851) | ||
Warrants issued in connection with debt issuances | 211,922 | 211,922 | ||
Warrants issued in connection to extinguishment of debt | 377,936 | 377,936 | ||
Ending balance, value at Dec. 31, 2022 | $ 41,409 | 27,771,476 | (33,474,282) | (5,661,397) |
Ending balance, shares at Dec. 31, 2022 | 41,408,441 | |||
Beginning balance, value at Mar. 31, 2023 | $ 41,409 | 28,986,558 | (35,061,875) | (6,033,908) |
Beginning balance, shares at Mar. 31, 2023 | 41,408,441 | |||
Net loss | (338,192) | (338,192) | ||
Warrants issued in connection with debt issuances | 73,712 | 73,712 | ||
Warrants issued in connection to extinguishment of debt | 398,920 | 398,920 | ||
Ending balance, value at Jun. 30, 2023 | $ 41,409 | 29,459,190 | (35,400,067) | (5,899,468) |
Ending balance, shares at Jun. 30, 2023 | 41,408,441 | |||
Beginning balance, value at Mar. 31, 2023 | $ 41,409 | 28,986,558 | (35,061,875) | (6,033,908) |
Beginning balance, shares at Mar. 31, 2023 | 41,408,441 | |||
Net loss | (902,239) | |||
Ending balance, value at Dec. 31, 2023 | $ 42,259 | 30,349,325 | (35,964,114) | (5,572,530) |
Ending balance, shares at Dec. 31, 2023 | 42,258,441 | |||
Beginning balance, value at Jun. 30, 2023 | $ 41,409 | 29,459,190 | (35,400,067) | (5,899,468) |
Beginning balance, shares at Jun. 30, 2023 | 41,408,441 | |||
Net loss | (200,984) | (200,984) | ||
Warrants issued in connection with debt issuances | 40,985 | 40,985 | ||
Common stock and warrants issued for cash | $ 200 | 199,800 | 200,000 | |
Common stock and warrants issued for cash shares | 200,000 | |||
Ending balance, value at Sep. 30, 2023 | $ 41,609 | 29,699,975 | (35,601,051) | (5,859,467) |
Ending balance, shares at Sep. 30, 2023 | 41,608,441 | |||
Net loss | (363,063) | (363,063) | ||
Common stock and warrants issued for cash | $ 650 | 649,350 | 650,000 | |
Common stock and warrants issued for cash shares | 650,000 | |||
Ending balance, value at Dec. 31, 2023 | $ 42,259 | $ 30,349,325 | $ (35,964,114) | $ (5,572,530) |
Ending balance, shares at Dec. 31, 2023 | 42,258,441 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Operating Activities | ||||
Net Loss | $ (363,063) | $ (671,851) | $ (902,239) | $ (1,224,388) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||||
Loss on extinguishment of debt | 377,936 | 398,920 | 377,936 | |
Gain on settlement of liabilities | (290,000) | |||
Amortization of debt discount | 60,844 | 52,980 | ||
Changes in operating assets and liabilities | ||||
Prepaid expenses and other assets | (4,335) | (3,683) | ||
Accounts payable | 16 | 117,825 | ||
Accrued expenses | 296,531 | 302,522 | ||
Net Cash used in Operating Activities | (440,263) | (376,808) | ||
Financing Activities | ||||
Proceeds from issuance of common stock and warrants – net of issuance costs | 850,000 | |||
Proceeds from issuance of notes payable, related party | 180,950 | 112,000 | ||
Repayment of notes payable, related party | (35,000) | |||
Net Cash provided by Financing Activities | 995,950 | 112,000 | ||
Net Change in Cash and Cash Equivalents | 555,687 | (264,808) | ||
Cash and Cash Equivalents at Beginning of Period | 553 | 267,966 | ||
Cash and Cash Equivalents at End of Period | $ 556,240 | $ 3,158 | 556,240 | 3,158 |
Supplemental disclosure of cash flow information: | ||||
Cash paid for interest | ||||
Cash paid for income taxes | ||||
Non Cash Financing & Investing Activities, and Other Disclosures | ||||
Issued warrants as debt issuance costs | $ 114,697 | $ 211,922 |
BASIS OF PRESENTATION, ORGANIZA
BASIS OF PRESENTATION, ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION, ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | (1) BASIS OF PRESENTATION, ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting and reflect the financial position, results of operations and cash flows of the Company. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2023, which was filed with the SEC on June 29, 2023. The results from operations for the three- and nine-month period ended December 31, 2023, are not necessarily indicative of the results that may be expected for the fiscal year ended March 31, 2024. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, stockholders’ equity, and cash flows at December 31, 2023 and for all periods presented herein have been made. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in the Company’s financial statements and the accompanying notes. Actual results could materially differ from those estimates. Organization and Nature of Operations Sundance Strategies, Inc. (formerly known as Java Express, Inc.) was organized under the laws of the State of Nevada on December 14, 2001, and engaged in the retail selling of beverage products to the general public until these endeavors ceased in 2006; it had no material business operations from 2006, until its acquisition of ANEW LIFE, INC. (“ANEW LIFE”), a subsidiary of Sundance Strategies, Inc. (“Sundance Strategies”, “the Company”, “we” or “our”). Our historical business model has focused on purchasing or acquiring life insurance policies and residual interests in or financial products tied to life insurance policies, including notes, drafts, acceptances, open accounts receivable and other obligations representing part or all of the sales price of insurance, life settlements and related insurance contracts being traded in the secondary marketplace, often referred to as the “life settlements market.” During the latter part of the fiscal year ended March 31, 2021, the Company began developing an additional business offering, providing professional services to specialty structured finance groups, bond issuers and life settlement aggregators. The Company has now assembled an experienced team from the life settlement marketplace, as well as from other areas such as financial services and public financial markets. As a professional services provider, the Company applies industry best practices to advise on the selection of specific portfolios of life insurance policies that are tailored to meet the needs of its clients. The Company’s clients may include bond issuers, bond investors, or other structured finance product issuers. The Company develops strategies and methodologies which include the acquisition of life insurance portfolios, then uses common structured finance techniques and proprietary analytics to structure bonds for issuances, including principal protected bonds. The Company’s goal is to deliver long-term value and profitability to shareholders by growing the Company’s professional services business and asset base, resulting in the ability to pay dividends to its shareholders. During the latter part of the year ended March 31, 2021, the Company began working closely with bond placement agents and aggregators to establish various aspects of a proprietary, investment grade bond offering. In this arrangement, the Company participates as the sole originator in the role of structuring and advising on the structure of the proprietary bond instrument. Included in the role of structuring financial assets, the Company uses proprietary analytics to establish the makeup of the rated instrument, including but not limited to, life settlement assets (life insurance policies) and managed cash, and implements a process of selective assembly of the underlying assets and cash management that will meet the policy requirements and analytics. The Company provides current and ongoing resources for all analytics, as well as advisement support for the investment and non-investment grade ratings for the managed asset pool and the managed cash accounts. In its advisory role, the Company is reimbursed for all expenses associated with the structuring and preparation of any bond offering, will receive an advisory payment upon the closing of any bond offering, and then will hold residual rights on the balance of assets once the bond is retired. On January 1, 2022, the Company entered into a marketing and consulting agreement with Tradability, LLC (“Consultant”) that requires an initial $ 100,000 400,000 400,000 1,000,000 10,000,000 1.00 2.50 500 100 500 Significant Accounting Policies There have been no changes to the significant accounting policies of the Company from the information provided in Note 2 of the Notes to Consolidated Financial Statements in the Company’s most recent Form 10-K, except as discussed below. Basic and Diluted Net Income (Loss) Per Common Share Basic net loss per common share is computed by dividing net loss by the weighted average number of common shares outstanding during the periods presented using the treasury stock method. Diluted net loss per common share is computed by including common shares that may be issued subject to existing rights with dilutive potential, when applicable. Potential dilutive common stock equivalents are primarily comprised of potential dilutive shares resulting from convertible debt agreements and common stock warrants. Potentially dilutive shares resulting from convertible debt agreements are evaluated using the if-converted method. Potentially dilutive securities are not included in the calculation of diluted net loss per share for the three and nine months ended December 31, 2023, or 2022, because to do so would be anti-dilutive. Potentially dilutive securities outstanding as of December 31, 2023, and 2022, are comprised of warrants convertible into 12,008,544 7,250,241 New Accounting Pronouncements Not Yet Adopted The Company has reviewed all recently issued, but not yet adopted, accounting standards, in order to determine their effects, if any, on its results of operations, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its financial statements. |
LIQUIDITY REQUIREMENTS
LIQUIDITY REQUIREMENTS | 9 Months Ended |
Dec. 31, 2023 | |
Liquidity Requirements | |
LIQUIDITY REQUIREMENTS | (2) LIQUIDITY REQUIREMENTS Since the Company’s inception on January 31, 2013, its operations have been primarily financed through sales of equity, debt financing from related parties and the issuance of notes payable and convertible debentures. As of December 31, 2023, the Company had $ 556,240 553 4,265,942 3,000,000 49,000 105,000 40,500 300,000 463,066 The accompanying financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business. |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 9 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | (3) FAIR VALUE MEASUREMENTS As defined by ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also requires the consideration of differing levels of inputs in the determination of fair values. Those levels of input are summarized as follows: ● Level 1: Quoted prices in active markets for identical assets and liabilities. ● Level 2: Observable inputs other than Level 1 quoted prices, such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. ● Level 3: Unobservable inputs that are supported by little or no market activity. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques as well as instruments for which the determination of fair value requires significant management judgment or estimation. The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company did not have any transfers of assets and liabilities between Levels 1, 2 and 3 of the fair value measurement hierarchy during the nine months ended December 31, 2023, and 2022. The Company issues warrants from time to time (see Note 4), which fair value is calculated using Level 3 inputs. Other Financial Instruments The Company’s recorded values of cash and cash equivalents, prepaid expenses and other assets, accounts payable and accrued liabilities approximate their fair values based on their short-term nature. The recorded values of the notes payable and convertible debenture approximate the fair values as the interest rate approximates market interest rates. |
STOCKHOLDERS_ EQUITY
STOCKHOLDERS’ EQUITY | 9 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
STOCKHOLDERS’ EQUITY | (4) STOCKHOLDERS’ EQUITY Common Stock Effective December 6, 2018, three existing stockholders have contributed to the Company a portion of their common shares held at a repurchase price to the Company of $ 0.05 8,000,000 6,000,000 400,000 300,000 400,000 On August 15, 2023, the Company issued a private placement memorandum offering to raise up to $ 1,500,000 0.001 200,000 400,000 400,000 650,000 1,300,000 650,000 Warrants to Purchase Common Stock The Company’s related party lenders consist of: Kraig Higginson, the Chairman of the Board of Directors and a stockholder, Radiant Life, LLC, and Mr. Dickman, a board member and stockholder. These holders of the related party unsecured promissory notes hold agreements that provide each related party with common stock warrants upon the lender’s extension of a maturity due date or upon the loaning of additional monies. The number of warrants issued for an extension is based on the following formula: 10,000 warrants per month the due date is extended plus 1 warrant for every $2 of the principal balance outstanding (not including interest) at the time of the extension (rounded to the nearest whole warrant). 5 During the nine months ended December 31, 2023, the Company issued 281,900 1.05 258,354 1.049 3.36 4.19 86.04 89.11 0 During the nine months ended December 31, 2023, the Company issued 80,000 1.05 58,402 1.049 4.04 4.29 85.03 86.44 0 On June 5, 2023, the Company issued 543,000 1.05 523,451 1.049 3.82 89.07 0 Between September 20, 2023 and October 4, 2023, the Company issued 1,700,000 850,000 0.35 SCHEDULE OF WARRANT OUTSTANDING Number of Warrants Outstanding at March 31, 2023 9,403,644 Granted in conjunction with monies borrowed 361,900 Granted in conjunction with extension 543,000 Granted to investors for cash 1,700,000 Outstanding at December 31, 2023 12,008,544 Exercisable at December 31, 2023 12,008,544 The following table summarizes the warrants issued and outstanding as of December 31, 2023: SCHEDULE OF WARRANTS ISSUED AND OUTSTANDING Exercise Price ($) Warrants Outstanding Warrants Exercisable Weighted Average Remaining Contractual Life (Years) Proceeds to Company if Exercised 0.05 3,708,754 3,708,754 1.45 $ 185,439 0.35 1,700,000 1,700,000 4.75 595,000 1.00 1,000,000 1,000,000 0.27 1,000,000 1.05 5,049,790 5,049,790 3.73 5,302,280 2.00 50,000 50,000 2.59 100,000 5.00 500,000 500,000 3.07 2,500,000 12,008,544 12,008,544 $ 9,682,719 The shares of common stock issuable upon exercise of the warrants are not registered with the Securities and Exchange Commission and the holders of the warrants do not have registration rights with respect to the warrants or the underlying shares of common stock. |
NOTES PAYABLE
NOTES PAYABLE | 9 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
NOTES PAYABLE | (5) NOTES PAYABLE On April 6, 2021, the Company borrowed $ 300,000 8 1,000,000 1.00 3 years 8 65,688 |
NOTES PAYABLE, RELATED PARTY
NOTES PAYABLE, RELATED PARTY | 9 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
NOTES PAYABLE, RELATED PARTY | (6) NOTES PAYABLE, RELATED PARTY As of December 31, 2023, and March 31, 2023, the Company had borrowed $ 3,340,058 3,194,108 10,702 364,908 1,277,613 857,684 Related Party Promissory Notes As of both December 31, 2023, and March 31, 2023 , the Company owed $ 826,000 8 543,000 563,000 , the Company neither borrowed any additional funds under this agreement nor made any principal repayments. As of , accrued interest on the notes totaled $ 380,027 . In the event the Company completes a successful equity raise all principal and interest on the notes are due in full at that time. The total number of warrants issued to the related party lender was 2,633,332 On July 29, 2021, the Company entered into an unsecured promissory note agreement with Radiant Life, LLC. This agreement was in conjunction with the Company borrowing $ 50,000 of Notes Payable, Related Party, and is not part of the existing note payable and lines of credit agreement the Company has with Radiant Life, LLC. The promissory note bears interest at a rate of 8 % annually and was amended on June 12, 2023, to be due on July 29, 2024 10,702 . Related Party Note Payable and Line of Credit Agreements As of December 31, 2023, and March 31, 2023, the 1,304,550 1,198,600 December 31, 2023 4,600,000 December 31, 2023, 140,950 35,000 7.5 December 31, 2023 378,967 140,950 281,900 1.05 5 Subsequent to quarter end, as per the provision outlined in Note 4, the Chairman of the Board of Directors agreed to extend the note payable and line of credit to November 30, 2025. The Company agreed to provide the Chairman of the Board of Directors with warrants to purchase 772,275 37,226 53,731 3,645,950 As of December 31, 2023, and March 31, 2023, the Company owed $ 1,159,508 1,119,508 2,130,000 7.5 40,000 no 518,619 40,000 80,000 1.05 5 Subsequent to quarter end, as per the provision outlined in Note 4, the Radiant Life, LLC agreed to extend the note payable and lines of credit to November 30, 2025. The Company agreed to provide Radiant Life, LLC with warrants to purchase 699,754 23,618 36,767 2,529,262 December 31, 2023 As of December 31, 2023, the unamortized debt discount on related party notes payable is $ 90,498 |
CONVERTIBLE DEBENTURE AGREEMENT
CONVERTIBLE DEBENTURE AGREEMENT | 9 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
CONVERTIBLE DEBENTURE AGREEMENT | (7) CONVERTIBLE DEBENTURE AGREEMENT The Company has entered into an 8 3,000,000 Per the agreement, the number of shares issuable at conversion shall be determined by the quotient obtained by dividing the outstanding principal and accrued and unpaid interest by 90% of the 90-day average closing price of the Company’s common stock from the date the notice of conversion is received; and the price at which the Debenture may be converted will be no lower than $ 1.00 June 2, 2016 November 30, 2024 0 124,225 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | (8) SUBSEQUENT EVENTS Subsequent to quarter end, the Company negotiated with the Chairman of the Board of Directors, Radiant Life, LLC, and Mr. Dickman to extend the due date of the notes payable, lines of credit, and an unsecured promissory note to November 30, 2025 . In conjunction with these note extensions, the Company issued 772,275 , 699,754 , and 563,000 warrants to the Chairman of the Board of Directors, Radiant Life, LLC, and Mr. Dickman, respectively (see Note 4). The exercise price of these warrants was $ 0.41 . |
BASIS OF PRESENTATION, ORGANI_2
BASIS OF PRESENTATION, ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting and reflect the financial position, results of operations and cash flows of the Company. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2023, which was filed with the SEC on June 29, 2023. The results from operations for the three- and nine-month period ended December 31, 2023, are not necessarily indicative of the results that may be expected for the fiscal year ended March 31, 2024. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, stockholders’ equity, and cash flows at December 31, 2023 and for all periods presented herein have been made. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in the Company’s financial statements and the accompanying notes. Actual results could materially differ from those estimates. |
Organization and Nature of Operations | Organization and Nature of Operations Sundance Strategies, Inc. (formerly known as Java Express, Inc.) was organized under the laws of the State of Nevada on December 14, 2001, and engaged in the retail selling of beverage products to the general public until these endeavors ceased in 2006; it had no material business operations from 2006, until its acquisition of ANEW LIFE, INC. (“ANEW LIFE”), a subsidiary of Sundance Strategies, Inc. (“Sundance Strategies”, “the Company”, “we” or “our”). Our historical business model has focused on purchasing or acquiring life insurance policies and residual interests in or financial products tied to life insurance policies, including notes, drafts, acceptances, open accounts receivable and other obligations representing part or all of the sales price of insurance, life settlements and related insurance contracts being traded in the secondary marketplace, often referred to as the “life settlements market.” During the latter part of the fiscal year ended March 31, 2021, the Company began developing an additional business offering, providing professional services to specialty structured finance groups, bond issuers and life settlement aggregators. The Company has now assembled an experienced team from the life settlement marketplace, as well as from other areas such as financial services and public financial markets. As a professional services provider, the Company applies industry best practices to advise on the selection of specific portfolios of life insurance policies that are tailored to meet the needs of its clients. The Company’s clients may include bond issuers, bond investors, or other structured finance product issuers. The Company develops strategies and methodologies which include the acquisition of life insurance portfolios, then uses common structured finance techniques and proprietary analytics to structure bonds for issuances, including principal protected bonds. The Company’s goal is to deliver long-term value and profitability to shareholders by growing the Company’s professional services business and asset base, resulting in the ability to pay dividends to its shareholders. During the latter part of the year ended March 31, 2021, the Company began working closely with bond placement agents and aggregators to establish various aspects of a proprietary, investment grade bond offering. In this arrangement, the Company participates as the sole originator in the role of structuring and advising on the structure of the proprietary bond instrument. Included in the role of structuring financial assets, the Company uses proprietary analytics to establish the makeup of the rated instrument, including but not limited to, life settlement assets (life insurance policies) and managed cash, and implements a process of selective assembly of the underlying assets and cash management that will meet the policy requirements and analytics. The Company provides current and ongoing resources for all analytics, as well as advisement support for the investment and non-investment grade ratings for the managed asset pool and the managed cash accounts. In its advisory role, the Company is reimbursed for all expenses associated with the structuring and preparation of any bond offering, will receive an advisory payment upon the closing of any bond offering, and then will hold residual rights on the balance of assets once the bond is retired. On January 1, 2022, the Company entered into a marketing and consulting agreement with Tradability, LLC (“Consultant”) that requires an initial $ 100,000 400,000 400,000 1,000,000 10,000,000 1.00 2.50 500 100 500 |
Significant Accounting Policies | Significant Accounting Policies There have been no changes to the significant accounting policies of the Company from the information provided in Note 2 of the Notes to Consolidated Financial Statements in the Company’s most recent Form 10-K, except as discussed below. |
Basic and Diluted Net Income (Loss) Per Common Share | Basic and Diluted Net Income (Loss) Per Common Share Basic net loss per common share is computed by dividing net loss by the weighted average number of common shares outstanding during the periods presented using the treasury stock method. Diluted net loss per common share is computed by including common shares that may be issued subject to existing rights with dilutive potential, when applicable. Potential dilutive common stock equivalents are primarily comprised of potential dilutive shares resulting from convertible debt agreements and common stock warrants. Potentially dilutive shares resulting from convertible debt agreements are evaluated using the if-converted method. Potentially dilutive securities are not included in the calculation of diluted net loss per share for the three and nine months ended December 31, 2023, or 2022, because to do so would be anti-dilutive. Potentially dilutive securities outstanding as of December 31, 2023, and 2022, are comprised of warrants convertible into 12,008,544 7,250,241 |
New Accounting Pronouncements | New Accounting Pronouncements Not Yet Adopted The Company has reviewed all recently issued, but not yet adopted, accounting standards, in order to determine their effects, if any, on its results of operations, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its financial statements. |
STOCKHOLDERS_ EQUITY (Tables)
STOCKHOLDERS’ EQUITY (Tables) | 9 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
SCHEDULE OF WARRANT OUTSTANDING | SCHEDULE OF WARRANT OUTSTANDING Number of Warrants Outstanding at March 31, 2023 9,403,644 Granted in conjunction with monies borrowed 361,900 Granted in conjunction with extension 543,000 Granted to investors for cash 1,700,000 Outstanding at December 31, 2023 12,008,544 Exercisable at December 31, 2023 12,008,544 |
SCHEDULE OF WARRANTS ISSUED AND OUTSTANDING | The following table summarizes the warrants issued and outstanding as of December 31, 2023: SCHEDULE OF WARRANTS ISSUED AND OUTSTANDING Exercise Price ($) Warrants Outstanding Warrants Exercisable Weighted Average Remaining Contractual Life (Years) Proceeds to Company if Exercised 0.05 3,708,754 3,708,754 1.45 $ 185,439 0.35 1,700,000 1,700,000 4.75 595,000 1.00 1,000,000 1,000,000 0.27 1,000,000 1.05 5,049,790 5,049,790 3.73 5,302,280 2.00 50,000 50,000 2.59 100,000 5.00 500,000 500,000 3.07 2,500,000 12,008,544 12,008,544 $ 9,682,719 |
BASIS OF PRESENTATION, ORGANI_3
BASIS OF PRESENTATION, ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) $ / shares in Units, Integer in Millions | 9 Months Ended | ||
Jan. 02, 2022 USD ($) Integer $ / shares shares | Dec. 31, 2023 USD ($) shares | Dec. 31, 2022 USD ($) shares | |
Property, Plant and Equipment [Line Items] | |||
Payment for related party debt | $ 35,000 | ||
Auti-dilutive securities outstanding | shares | 12,008,544 | 7,250,241 | |
Consulting Agreement [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Payment for acquisition | $ 100,000 | ||
Proceeds from issuance of contingent milestones | $ 400,000 | ||
Number of milestones non-fungible tokens | Integer | 500 | ||
Consulting Agreement [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Payment for related party debt | $ 400,000 | ||
Number of shares issue stock options | shares | 10,000,000 | ||
Stock price | $ / shares | $ 2.50 | ||
Proceeds from non-fungible token | $ 500,000,000 | ||
Consulting Agreement [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Number of shares issue stock options | shares | 1,000,000 | ||
Stock price | $ / shares | $ 1 | ||
Proceeds from non-fungible token | $ 100,000,000 |
LIQUIDITY REQUIREMENTS (Details
LIQUIDITY REQUIREMENTS (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2023 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Cash | $ 556,240 | $ 556,240 | $ 553 | ||
Notes payable | 4,265,942 | 4,265,942 | |||
Operating expenses | 49,000 | ||||
Financing interest expense | 105,000 | $ 13,500 | 105,000 | $ 40,500 | |
Additional financing alternatives | 300,000 | ||||
Accounts payable | 463,066 | 463,066 | $ 753,050 | ||
Convertible Debenture Agreement [Member] | |||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Debt borrowing amount | $ 3,000,000 | $ 3,000,000 |
SCHEDULE OF WARRANT OUTSTANDING
SCHEDULE OF WARRANT OUTSTANDING (Details) | 9 Months Ended |
Dec. 31, 2023 shares | |
Equity [Abstract] | |
Number of Warrants Outstanding, Beginning Balance | 9,403,644 |
Number of Warrants, Granted in conjunction with monies borrowed | 361,900 |
Number of Warrants, Granted in conjunction with extension | 543,000 |
Number of Warrants, Granted in Investors For Cash | 1,700,000 |
Number of Warrants Outstanding, Ending Balance | 12,008,544 |
Number of Warrants Exercisable | 12,008,544 |
SCHEDULE OF WARRANTS ISSUED AND
SCHEDULE OF WARRANTS ISSUED AND OUTSTANDING (Details) - USD ($) | 9 Months Ended | |
Dec. 31, 2023 | Mar. 31, 2023 | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Warrant Outstanding | 12,008,544 | 9,403,644 |
Warrants Exercisable | 12,008,544 | |
Proceeds from Warrant Exercised | $ 9,682,719 | |
Exercise Price One [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Warrant Exercise Price | $ 0.05 | |
Warrant Outstanding | 3,708,754 | |
Warrants Exercisable | 3,708,754 | |
Weighted Average Remaining Contractual Life (Years) | 1 year 5 months 12 days | |
Proceeds from Warrant Exercised | $ 185,439 | |
Exercise Price Two [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Warrant Exercise Price | $ 0.35 | |
Warrant Outstanding | 1,700,000 | |
Warrants Exercisable | 1,700,000 | |
Weighted Average Remaining Contractual Life (Years) | 4 years 9 months | |
Proceeds from Warrant Exercised | $ 595,000 | |
Exercise Price Three [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Warrant Exercise Price | $ 1 | |
Warrant Outstanding | 1,000,000 | |
Warrants Exercisable | 1,000,000 | |
Weighted Average Remaining Contractual Life (Years) | 3 months 7 days | |
Proceeds from Warrant Exercised | $ 1,000,000 | |
Exercise Price Four [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Warrant Exercise Price | $ 1.05 | |
Warrant Outstanding | 5,049,790 | |
Warrants Exercisable | 5,049,790 | |
Weighted Average Remaining Contractual Life (Years) | 3 years 8 months 23 days | |
Proceeds from Warrant Exercised | $ 5,302,280 | |
Exercise Price Five [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Warrant Exercise Price | $ 2 | |
Warrant Outstanding | 50,000 | |
Warrants Exercisable | 50,000 | |
Weighted Average Remaining Contractual Life (Years) | 2 years 7 months 2 days | |
Proceeds from Warrant Exercised | $ 100,000 | |
Exercise Price Six [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Warrant Exercise Price | $ 5 | |
Warrant Outstanding | 500,000 | |
Warrants Exercisable | 500,000 | |
Weighted Average Remaining Contractual Life (Years) | 3 years 25 days | |
Proceeds from Warrant Exercised | $ 2,500,000 |
STOCKHOLDERS_ EQUITY (Details N
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||||||
Oct. 04, 2023 | Aug. 15, 2023 | Jun. 05, 2023 | Dec. 06, 2018 | Dec. 31, 2023 | Sep. 30, 2023 | Dec. 31, 2023 | Mar. 31, 2023 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Number of stock value repurchased | $ 300,000 | |||||||
Proceeds from issuance of private placement | $ 1,500,000 | |||||||
Preferred stock, par value | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | ||||
Subscription receivable | $ 650,000 | $ 400,000 | ||||||
Common stock, shares, issued | 42,258,441 | 42,258,441 | 41,408,441 | |||||
Radiant Life LLC [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Number of warrants issued | 80,000 | 80,000 | ||||||
Warrant term | 5 years | 5 years | ||||||
Warrant exercise price | $ 1.05 | $ 1.05 | ||||||
Radiant Life LLC [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Warrant or right, reason for issuance, description | The number of warrants issued for an extension is based on the following formula: 10,000 warrants per month the due date is extended plus 1 warrant for every $2 of the principal balance outstanding (not including interest) at the time of the extension (rounded to the nearest whole warrant). | |||||||
Warrant term | 5 years | 5 years | ||||||
Common Stock [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Number of shares | 650,000 | 200,000 | ||||||
Subscription receivable | $ 650,000 | $ 200,000 | ||||||
Warrant [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Number of warrants issued | 1,300,000 | 400,000 | 772,275 | 772,275 | ||||
Warrant exercise price | $ 0.35 | |||||||
Warrant [Member] | Radiant Life LLC [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Number of warrants issued | 699,754 | 699,754 | ||||||
Warrant exercise price | $ 1.05 | $ 1.05 | ||||||
Value of warrants | $ 58,402 | |||||||
Share price | $ 1.049 | $ 1.049 | ||||||
Dividend rate | 0% | |||||||
Number of warrants issued | 80,000 | 80,000 | ||||||
Warrant [Member] | Mr Dickman [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Number of warrants issued | 543,000 | |||||||
Warrant exercise price | $ 1.05 | |||||||
Value of warrants | $ 523,451 | |||||||
Share price | $ 1.049 | |||||||
Dividend rate | 0% | |||||||
Warrant [Member] | Equity Investor [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Number of warrants issued | 1,700,000 | |||||||
Common stock, shares, issued | 850,000 | |||||||
Warrant [Member] | Minimum [Member] | Radiant Life LLC [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Risk free interest rate | 4.04% | |||||||
Volatility rate | 85.03% | |||||||
Warrant [Member] | Minimum [Member] | Mr Dickman [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Risk free interest rate | 3.82% | |||||||
Volatility rate | 89.07% | |||||||
Warrant [Member] | Maximum [Member] | Radiant Life LLC [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Risk free interest rate | 4.29% | |||||||
Volatility rate | 86.44% | |||||||
Three Existing Shareholders [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Stock repurchase, price per share | $ 0.05 | |||||||
Number of shares cancelled/retired | 8,000,000 | |||||||
Number of shares | 6,000,000 | |||||||
Number of stock value repurchased | $ 400,000 | |||||||
Repayment to related party | $ 400,000 | |||||||
Board of Directors [Member] | Warrant [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Number of warrants issued | 281,900 | 281,900 | ||||||
Warrant exercise price | $ 1.05 | $ 1.05 | ||||||
Value of warrants | $ 258,354 | |||||||
Share price | $ 1.049 | $ 1.049 | ||||||
Dividend rate | 0% | |||||||
Board of Directors [Member] | Warrant [Member] | Minimum [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Risk free interest rate | 3.36% | |||||||
Volatility rate | 86.04% | |||||||
Board of Directors [Member] | Warrant [Member] | Maximum [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Risk free interest rate | 4.19% | |||||||
Volatility rate | 89.11% |
NOTES PAYABLE (Details Narrativ
NOTES PAYABLE (Details Narrative) - USD ($) | Jan. 06, 2022 | Dec. 31, 2023 | Apr. 06, 2021 |
Short-Term Debt [Line Items] | |||
Notes payable | $ 4,265,942 | ||
Debt instrument, interest rate, stated percentage | 8% | ||
Interest payable | 380,027 | ||
Unsecured Promissory Note [Member] | |||
Short-Term Debt [Line Items] | |||
Notes payable | $ 300,000 | ||
Debt instrument, interest rate, stated percentage | 8% | ||
Issuance of warrants | 1,000,000 | ||
Warrant exercisable price per share | $ 1 | ||
Expriation term | 3 years | ||
Interest payable | $ 65,688 |
NOTES PAYABLE, RELATED PARTY (D
NOTES PAYABLE, RELATED PARTY (Details Narrative) - USD ($) | 9 Months Ended | |||||||
Jul. 29, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Oct. 04, 2023 | Aug. 15, 2023 | Jun. 05, 2023 | Mar. 31, 2023 | Apr. 06, 2021 | |
Short-Term Debt [Line Items] | ||||||||
Note payable | $ 4,265,942 | |||||||
Accrued interest current | 124,225 | $ 124,225 | ||||||
Accrued interest | 380,027 | |||||||
Debt instrument interest rate | 8% | |||||||
Repayments of related party debt | 35,000 | |||||||
Amortization of debt discount | $ 60,844 | $ 52,980 | ||||||
Warrant [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Issuance of warrants | 772,275 | 1,300,000 | 400,000 | |||||
Warrant Exercise Price | $ 0.35 | |||||||
Mr Dickman [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Accrued interest | $ 563,000 | |||||||
Unsecured Promissory Note [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Note payable | $ 300,000 | |||||||
Accrued interest | 65,688 | |||||||
Debt instrument interest rate | 8% | |||||||
Issuance of warrants | 1,000,000 | |||||||
Warrant Exercise Price | $ 1 | |||||||
Related Party [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Note payable | 3,340,058 | 3,194,108 | ||||||
Accrued interest current | 10,702 | 364,908 | ||||||
Accrued interest | 1,277,613 | 857,684 | ||||||
Unamortized debt discount | 90,498 | |||||||
Related Party [Member] | Unsecured Promissory Note [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Issuance of warrants | 543,000 | |||||||
Related Party [Member] | Unsecured Promissory Note [Member] | MrGlenn SDickman [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Note payable | $ 826,000 | $ 826,000 | ||||||
MrGlenn SDickman [Member] | Unsecured Promissory Note [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Debt instrument interest rate | 8% | 8% | ||||||
Related Party Lender [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Issuance of warrants | 2,633,332 | |||||||
Radiant Life LLC [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Note payable | $ 1,159,508 | $ 1,119,508 | ||||||
Accrued interest | $ 518,619 | |||||||
Debt instrument interest rate | 7.50% | |||||||
Issuance of warrants | 80,000 | |||||||
Repayments of related party debt | $ 40,000 | |||||||
Warrant Exercise Price | $ 1.05 | |||||||
Warrant term | 5 years | |||||||
Amortization of debt discount | $ 23,618 | |||||||
Unamortized debt discount | $ 36,767 | |||||||
Radiant Life LLC [Member] | Warrant [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Issuance of warrants | 699,754 | |||||||
Warrant Exercise Price | $ 1.05 | |||||||
Radiant Life LLC [Member] | Lines of Credit Agreement [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Repayments of related party debt | $ 0 | |||||||
Radiant Life LLC [Member] | Maximum [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Line of credit | 2,130,000 | |||||||
Radiant Life LLC [Member] | Unsecured Promissory Note [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Note payable | $ 50,000 | |||||||
Accrued interest | 10,702 | |||||||
Debt instrument interest rate | 8% | |||||||
Maturity date | Jul. 29, 2024 | |||||||
Kraig T. Higginson [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Note payable | 1,304,550 | $ 1,198,600 | ||||||
Accrued interest | $ 378,967 | |||||||
Debt instrument interest rate | 7.50% | |||||||
Issuance of warrants | 281,900 | |||||||
Repayments of related party debt | $ 140,950 | |||||||
Warrant Exercise Price | $ 1.05 | |||||||
Warrant term | 5 years | |||||||
Amortization of debt discount | $ 37,226 | |||||||
Unamortized debt discount | 53,731 | |||||||
Kraig T. Higginson [Member] | Lines of Credit Agreement [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Repayments of related party debt | 35,000 | |||||||
Kraig T. Higginson [Member] | Maximum [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Line of credit | $ 4,600,000 | |||||||
Related Party Lender One [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Issuance of warrants | 3,645,950 | |||||||
Related Party Lender Two [Member] | ||||||||
Short-Term Debt [Line Items] | ||||||||
Issuance of warrants | 2,529,262 |
CONVERTIBLE DEBENTURE AGREEME_2
CONVERTIBLE DEBENTURE AGREEMENT (Details Narrative) - USD ($) | 9 Months Ended | ||
Dec. 31, 2023 | Mar. 31, 2023 | Apr. 06, 2021 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Interest rate | 8% | ||
Accrued interest | $ 124,225 | $ 124,225 | |
Related Party [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Amount payable | 0 | 0 | |
Accrued interest | $ 10,702 | $ 364,908 | |
8% Convertible Debenture Agreement [Member] | Satco International, Ltd., [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Interest rate | 8% | ||
Debt borrowing amount | $ 3,000,000 | ||
Description of convertible terms of conversion | Per the agreement, the number of shares issuable at conversion shall be determined by the quotient obtained by dividing the outstanding principal and accrued and unpaid interest by 90% of the 90-day average closing price of the Company’s common stock from the date the notice of conversion is received; and the price at which the Debenture may be converted will be no lower than $1.00 per share | ||
Debt convertible conversion price per share | $ 1 | ||
Debt maturity date | Jun. 02, 2016 | ||
8% Convertible Debenture Agreement [Member] | Satco International, Ltd., [Member] | Extended Maturity [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Debt maturity date | Nov. 30, 2024 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - $ / shares | 2 Months Ended | |||
Feb. 14, 2024 | Dec. 31, 2023 | Oct. 04, 2023 | Aug. 15, 2023 | |
Warrant [Member] | ||||
Subsequent Event [Line Items] | ||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 772,275 | 1,300,000 | 400,000 | |
Warrant Exercise Price | $ 0.35 | |||
Board of Directors [Member] | Warrant [Member] | ||||
Subsequent Event [Line Items] | ||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 281,900 | |||
Warrant Exercise Price | $ 1.05 | |||
Subsequent Event [Member] | Board Of Director [Member] | ||||
Subsequent Event [Line Items] | ||||
Debt Instrument, Maturity Date | Nov. 30, 2025 | |||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 772,275 | |||
Subsequent Event [Member] | Radiant Life LLC [Member] | ||||
Subsequent Event [Line Items] | ||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 699,754 | |||
Subsequent Event [Member] | Mr Dickman [Member] | ||||
Subsequent Event [Line Items] | ||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 563,000 | |||
Subsequent Event [Member] | Board of Directors [Member] | Warrant [Member] | ||||
Subsequent Event [Line Items] | ||||
Warrant Exercise Price | $ 0.41 |