STOCKHOLDERS’ EQUITY | (7) STOCKHOLDERS’ EQUITY Common Stock Effective December 6, 2018, three existing stockholders have contributed to the Company a portion of their common shares held at a repurchase price to the Company of $ 0.05 8,000,000 6,000,000 400,000 300,000 400,000 On August 15, 2023, the Company issued a private placement memorandum offering to raise up to $ 1,500,000 0.001 200,000 400,000 400,000 650,000 1,300,000 650,000 Between June 18, 2024, and June 21, 2024, the Company received subscription agreements from six separate investors, for 180,000 360,000 180,000 Warrants to Purchase Common Stock The Company’s related party lenders consist of: Kraig Higginson, the Chairman of the Board of Directors and a stockholder, Radiant Life, LLC, and Mr. Dickman, a board member and stockholder. These holders of the related party unsecured promissory notes hold agreements that provide each related party with common stock warrants upon the lender’s extension of a maturity due date or upon the loaning of additional monies. The number of warrants issued for an extension is based on the following formula: 10,000 warrants per month the due date is extended plus 1 warrant for every $2 of the principal balance outstanding (not including interest) at the time of the extension (rounded to the nearest whole warrant) 5 During the three months ended June 30, 2024, the Company issued no new warrants to the Chairman of the Board of Directors, Radiant Life, LLC or Mr. Dickman in conjunction with an extension of the maturity dates during the period per the terms outlined above. Between June 18, 2024 and June 21, 2024, the Company issued 360,000 5 180,000 0.35 During the three months ended June 30, 2024, 1,000,000 1.00 SCHEDULE OF WARRANT OUTSTANDING Number of Warrants Weighted Average Exercise Price ($) Outstanding at March 31, 2024 14,043,573 0.75 Granted to investors for cash 360,000 0.35 Expired (1,000,000 ) 1.00 Outstanding at June 30, 2024 13,403,573 0.72 Exercisable at June 30, 2024 13,403,573 0.72 The following table summarizes the warrants issued and outstanding as of June 30, 2024: SCHEDULE OF WARRANTS ISSUED AND OUTSTANDING Exercise Price ($) Warrants Outstanding Warrants Exercisable Weighted Average Remaining Contractual Life (Years) Proceeds to Company if Exercised 0.05 3,708,754 3,708,754 0.95 $ 185,439 0.35 2,060,000 2,060,000 4.38 721,000 0.41 2,035,029 2,035,029 4.58 834,362 1.05 5,049,790 5,049,790 3.24 5,302,280 2.00 50,000 50,000 2.09 100,000 5.00 500,000 500,000 2.57 2,500,000 13,403,573 13,403,573 $ 9,643,081 The shares of common stock issuable upon exercise of the warrants are not registered with the Securities and Exchange Commission and the holders of the warrants do not have registration rights with respect to the warrants or the underlying shares of common stock. |