Loss and Loss Adjustment Expense Reserves | 11. Loss and Loss Adjustment Expense Reserves The following table sets forth a reconciliation of beginning and ending reserves for losses and loss adjustment expenses (“LAE”), as shown in the Company’s consolidated financial statements for the periods indicated. Year Ended December 31, 2019 2018 2017 Reserves for losses and LAE at beginning of year $ 584,719 $ 574,054 $ 560,321 Less receivable from reinsurers related to unpaid losses and LAE (108,398) (83,085) (83,724) Net reserves for losses and LAE at beginning of year 476,321 490,969 476,597 Incurred losses and LAE, related to: Current year 551,895 542,001 545,671 Prior years (42,049) (56,488) (41,784) Total incurred losses and LAE 509,846 485,513 503,887 Paid losses and LAE related to: Current year 333,377 340,927 325,049 Prior years 164,596 159,234 164,466 Total paid losses and LAE 497,973 500,161 489,515 Net reserves for losses and LAE at end of period 488,194 476,321 490,969 Plus receivable from reinsurers related to unpaid losses and LAE 122,372 108,398 83,085 Reserves for losses and LAE at end of period $ 610,566 $ 584,719 $ 574,054 At the end of each period, the reserves were re-estimated for all prior accident years. The Company’s prior year reserves decreased by $42,049, $56,488, and $41,784 for the years ended December 31, 2019, 2018, and 2017, respectively, and resulted from re-estimations of prior years’ ultimate loss and LAE liabilities. The decrease in prior year reserves during 2019 was primarily composed of reductions of $25,623 in the Company’s retained automobile and $14,182 in the Company’s retained other than auto and homeowners reserves. The decrease in prior year reserves during 2018 was primarily composed of reductions of $36,266 in the Company’s retained automobile and $18,947 in the Company’s retained other than auto and homeowners reserves. The decrease in prior year reserves during 2017 was primarily composed of reductions of $29,855 in the Company’s retained automobile and $10,201 in the Company’s retained homeowners reserves. The Company’s private passenger automobile line of business prior year reserves decreased during the years ended December 31, 2019, 2018 and 2017 primarily due to improved retained private passenger results. The improved retained private passenger results were primarily due to fewer incurred but not yet reported claims than previously estimated and better than previously estimated severity on the Company’s established bodily injury and property damage case reserves. The following is information about incurred and paid claims development as of December 31, 2019, net of reinsurance, as well as cumulative claim frequency and the total of incurred-but-not-reported liabilities plus expected development on reported claims included within the net incurred claims amounts for our three largest lines of business. The cumulative number of reported claims include claims closed with payment, claims closed without payment and all open claims. It does not include anticipated IBNR claims. For the Private Passenger Automobile and Commercial Automobile lines of business, claim count is defined on a claimant basis where several claim counts may arise from a single auto accident. For Homeowners and all other lines of business, claim count is defined on an accident basis. The information about incurred claims and allocated claim adjustment expense, net of reserves and paid ultimate claims development for the years ended December 31, 2010 to 2018 is presented as unaudited supplementary information. Private Passenger Automobile Liability Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance As of December 31, 2019 For the Years Ended December 31, Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 169,426 $ 172,558 $ 171,978 $ 170,089 $ 166,195 $ 164,723 $ 163,206 $ 162,679 $ 161,236 $ 161,212 $ - 54,933 2011 176,727 176,906 176,906 175,209 172,957 171,852 170,732 168,671 168,625 - 56,124 2012 175,262 175,189 174,856 170,379 167,831 166,008 163,350 162,448 (334) 53,273 2013 183,367 183,517 183,264 181,492 179,167 176,713 175,684 (1,155) 54,248 2014 187,305 187,104 186,798 183,119 181,312 179,251 (1,531) 52,787 2015 190,036 190,236 188,317 184,477 181,299 (1,082) 52,976 2016 192,912 192,318 185,009 180,486 (2,625) 49,368 2017 185,673 184,429 182,068 (9,052) 46,154 2018 176,411 175,222 (10,581) 42,785 2019 176,171 (7,596) 37,565 Total $ 1,742,466 Private Passenger Automobile Liability Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 73,721 $ 126,734 $ 142,688 $ 153,408 $ 157,887 $ 160,192 $ 160,859 $ 161,080 $ 161,114 $ 161,112 2011 76,467 130,018 146,532 158,904 164,413 167,251 168,025 168,585 168,593 2012 74,306 126,553 144,157 152,991 157,443 160,416 161,749 162,014 2013 79,049 135,031 152,472 163,694 169,634 172,736 173,890 2014 79,151 136,434 156,693 166,815 173,163 176,616 2015 76,934 138,255 156,483 168,641 173,816 2016 78,862 137,917 154,964 167,458 2017 77,519 133,037 153,675 2018 72,895 126,456 2019 72,219 Total $ 1,535,849 All outstanding liabilities before 2010, net of reinsurance 347 Liabilities for claims and claim adjustment expenses, net of reinsurance $ 206,964 Private Passenger Automobile Physical Damage Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance As of December 31, 2019 For the Years Ended December 31, Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 101,456 $ 98,463 $ 96,642 $ 96,485 $ 96,385 $ 96,366 $ 96,325 $ 96,323 $ 96,335 $ 96,309 $ - 128,202 2011 118,131 117,951 115,028 113,821 113,765 113,674 113,677 113,640 113,630 - 140,509 2012 108,376 107,912 104,393 103,679 103,575 103,547 103,510 103,491 - 123,639 2013 114,389 114,239 113,034 112,197 112,096 112,060 112,029 - 131,703 2014 123,421 123,622 122,410 122,327 122,341 122,213 (38) 135,006 2015 140,219 136,661 134,101 133,737 133,581 (58) 144,272 2016 129,528 124,922 122,116 121,717 (78) 126,080 2017 128,340 126,304 124,128 (206) 123,989 2018 129,450 130,145 (3,085) 119,644 2019 128,698 (21,574) 113,983 Total $ 1,185,941 Private Passenger Automobile Physical Damage Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 101,635 $ 98,445 $ 96,587 $ 96,444 $ 96,369 $ 96,335 $ 96,325 $ 96,317 $ 96,306 $ 96,309 2011 126,196 117,152 114,451 113,809 113,719 113,673 113,669 113,640 113,630 2012 111,928 107,017 104,311 103,664 103,573 103,537 103,510 103,491 2013 120,843 115,904 112,894 112,162 112,085 112,060 112,029 2014 130,732 126,414 122,668 122,402 122,350 122,251 2015 143,532 136,760 134,066 133,701 133,639 2016 133,530 124,298 122,023 121,795 2017 132,409 126,822 124,286 2018 138,036 132,591 2019 134,429 Total $ 1,194,450 All outstanding liabilities before 2010, net of reinsurance - Liabilities for claims and claim adjustment expenses, net of reinsurance $ (8,509) Commercial Automobile Liability Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance As of December 31, 2019 For the Years Ended December 31, Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 20,150 $ 19,922 $ 19,493 $ 19,576 $ 19,763 $ 19,285 $ 19,034 $ 18,725 $ 18,495 $ 18,547 $ 10 4,531 2011 23,658 24,298 24,160 24,187 23,649 22,933 22,817 22,759 22,488 25 4,958 2012 23,704 24,447 24,662 24,723 24,572 23,819 22,859 22,476 358 4,566 2013 29,175 29,541 28,377 26,864 26,310 25,986 25,443 421 5,783 2014 34,117 34,105 34,376 33,914 32,948 32,438 53 6,085 2015 35,371 36,150 36,610 37,730 38,015 (620) 7,211 2016 37,954 39,416 40,947 40,916 (821) 6,452 2017 42,865 41,373 41,055 1,263 6,123 2018 41,347 40,115 5,365 5,700 2019 51,679 14,371 4,895 Total $ 333,172 Commercial Automobile Liability Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 6,466 $ 11,520 $ 13,816 $ 15,821 $ 17,351 $ 17,892 $ 18,113 $ 18,269 $ 18,280 $ 18,297 2011 7,306 14,263 17,807 19,783 20,941 21,913 22,043 22,445 22,463 2012 6,503 12,474 15,617 17,804 18,876 20,601 21,021 22,086 2013 8,502 17,079 19,625 21,129 22,434 23,867 24,507 2014 9,426 17,853 21,968 25,253 27,886 30,420 2015 11,181 21,700 26,018 29,804 31,537 2016 9,991 19,902 25,711 32,274 2017 10,407 20,106 24,409 2018 9,704 18,499 2019 12,113 Total $ 236,605 All outstanding liabilities before 2010, net of reinsurance - Liabilities for claims and claim adjustment expenses, net of reinsurance $ 96,567 Commercial Automobile Physical Damage Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance As of December 31, 2019 For the Years Ended December 31, Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 10,048 $ 9,963 $ 9,893 $ 9,892 $ 10,077 $ 9,955 $ 9,916 $ 9,990 $ 9,990 $ 10,025 $ - 10,664 2011 11,511 11,151 11,031 10,960 10,952 10,910 10,952 11,024 11,048 - 11,488 2012 10,382 10,382 10,331 10,249 10,250 10,208 10,209 10,226 - 9,913 2013 13,666 13,567 13,298 13,180 13,057 13,047 13,071 5 12,298 2014 17,426 16,925 15,455 15,419 15,353 15,381 5 13,545 2015 20,223 19,047 19,021 18,974 18,641 100 15,468 2016 20,216 18,506 17,909 17,808 96 13,593 2017 19,691 19,200 19,021 103 13,112 2018 21,230 19,937 91 12,897 2019 20,039 220 12,010 Total $ 155,197 Commercial Automobile Physical Damage Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 9,398 $ 10,219 $ 10,053 $ 10,039 $ 10,028 $ 10,025 $ 10,027 $ 10,026 $ 10,026 $ 10,025 2011 11,006 11,119 11,092 11,060 11,055 11,053 11,050 11,049 11,048 2012 9,707 10,553 10,270 10,242 10,239 10,235 10,228 10,226 2013 12,665 13,378 13,114 13,074 13,065 13,060 13,066 2014 15,377 15,862 15,424 15,388 15,381 15,376 2015 17,787 18,910 18,667 18,549 18,541 2016 17,228 18,143 17,763 17,712 2017 17,957 19,336 18,915 2018 18,842 19,842 2019 18,128 Total $ 152,879 All outstanding liabilities before 2010, net of reinsurance - Liabilities for claims and claim adjustment expenses, net of reinsurance $ 2,318 Homeowners Liability Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance As of December 31, 2019 For the Years Ended December 31, Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 5,591 $ 5,422 $ 5,422 $ 4,888 $ 4,717 $ 4,098 $ 3,735 $ 3,612 $ 3,457 $ 3,457 $ - 217 2011 6,260 7,644 7,644 7,531 6,923 6,017 5,546 4,845 4,845 - 304 2012 7,514 7,514 7,514 6,464 5,304 4,331 3,824 3,889 - 249 2013 9,768 9,768 9,337 7,578 5,978 5,312 5,147 (79) 264 2014 11,494 11,494 9,738 7,388 7,120 6,984 92 261 2015 12,965 12,555 9,908 9,201 9,201 (483) 287 2016 10,594 10,594 10,594 9,847 867 272 2017 11,276 10,058 9,328 346 265 2018 9,951 9,951 (1,402) 242 2019 14,130 5,132 208 Total $ 76,779 Homeowners Liability Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 963 $ 1,420 $ 2,684 $ 2,890 $ 3,214 $ 3,425 $ 3,472 $ 3,457 $ 3,457 $ 3,457 2011 235 1,969 3,459 4,336 4,497 4,536 4,758 4,769 4,769 2012 1,389 2,063 2,308 2,731 3,029 3,600 3,606 3,646 2013 527 2,337 3,080 3,493 3,829 4,038 4,209 2014 340 1,834 3,212 4,200 4,828 6,315 2015 428 3,319 4,267 5,205 6,445 2016 647 2,669 4,257 5,387 2017 305 1,676 2,913 2018 551 2,039 2019 1,634 Total $ 40,814 All outstanding liabilities before 2010, net of reinsurance 3 Liabilities for claims and claim adjustment expenses, net of reinsurance $ 35,968 Homeowners Property Damage Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance As of December 31, 2019 For the Years Ended December 31, Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 45,342 $ 44,550 $ 43,021 $ 40,868 $ 39,921 $ 39,658 $ 39,501 $ 39,501 $ 39,097 $ 39,097 $ 173 6,685 2011 95,586 98,021 97,571 94,657 93,914 93,186 92,595 92,388 92,387 204 15,116 2012 50,351 49,911 47,392 44,380 43,097 42,382 41,895 41,887 148 6,051 2013 56,298 56,199 55,722 52,464 51,077 49,973 49,463 100 5,698 2014 59,160 60,213 59,751 57,331 55,127 54,607 284 6,077 2015 152,586 152,049 162,377 162,788 162,722 434 20,075 2016 67,116 66,442 64,208 61,262 1,334 5,419 2017 80,736 76,560 70,689 316 6,006 2018 83,443 82,581 (3,163) 8,223 2019 77,976 2,127 5,184 Total $ 732,671 Homeowners Property Damage Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (Unaudited) 2010 $ 25,761 $ 37,447 $ 38,790 $ 39,110 $ 39,145 $ 39,203 $ 39,235 $ 39,235 $ 38,923 $ 38,923 2011 71,532 89,741 92,184 92,462 92,444 92,333 92,182 92,182 92,182 2012 30,801 40,681 41,960 41,737 41,782 41,789 41,736 41,736 2013 38,661 48,456 49,702 49,612 49,653 49,620 49,328 2014 40,409 52,161 54,088 54,224 54,262 54,274 2015 112,563 145,337 160,572 161,745 161,773 2016 44,103 57,238 59,155 59,449 2017 46,366 64,401 66,181 2018 57,704 70,959 2019 49,121 Total $ 683,926 All outstanding liabilities before 2010, net of reinsurance 506 Liabilities for claims and claim adjustment expenses, net of reinsurance $ 49,251 The following is unaudited supplementary information about average historical claims duration as of December 31, 2019. Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (Unaudited) Years 1 2 3 4 5 6 7 8 9 10 Private Passenger Automobile Liability 43.7% 32.0% 10.3% 6.5% 3.1% 1.7% 0.6% 0.2% 0.0% 0.0% Private Passenger Automobile Physical Damage 107.4% -5.1% -2.3% -0.4% -0.1% 0.0% 0.0% 0.0% 0.0% 0.0% Commercial Automobile Liability 27.5% 26.3% 12.5% 10.6% 5.9% 5.9% 1.6% 2.6% 0.1% 0.1% Commercial Automobile Physical Damage 95.4% 5.5% -1.9% -0.3% -0.1% 0.0% 0.0% 0.0% 0.0% 0.0% Homeowners Liability 9.1% 22.3% 16.9% 11.5% 8.9% 10.4% 2.6% 0.3% 0.0% 0.0% Homeowners Property Damage 70.6% 21.2% 4.8% 0.4% 0.0% 0.0% -0.2% 0.0% -0.2% 0.0% The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated balance sheets is as follows. Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid claims and Claim Adjustment Expenses December 31, 2019 Net outstanding liabilities Private Passenger Automobile Liability $ 206,964 Private Passenger Automobile Physical Damage (8,509) Commercial Automobile Liability 96,567 Commercial Automobile Physical Damage 2,318 Homeowners Liability 35,968 Homeowners Property Damage 49,251 Other Short-Duration Insurance Lines 75,455 Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance $ 458,014 Reinsurance recoverable on unpaid claims Private Passenger Automobile Liability $ 238 Private Passenger Automobile Physical Damage - Commercial Automobile Liability 116,756 Commercial Automobile Physical Damage 2,255 Homeowners Liability - Homeowners Property Damage 1 Other Short-Duration Insurance Lines 3,122 Total reinsurance recoverable on unpaid claims $ 122,372 Unallocated claims adjustment expenses 30,180 Total gross liability for unpaid claims and claim adjustment expenses $ 610,566 Due to the nature of the risks that the Company underwrites and has historically underwritten, management does not believe that it has an exposure to asbestos or environmental pollution liabilities. |