Investments | 5. Investments The gross unrealized gains and losses on investments in fixed maturity securities, including redeemable preferred stocks that have characteristics of fixed maturities, short-term investments, equity securities, including interests in mutual funds, and other invested assets were as follows for the periods indicated. As of September 30, 2024 Cost or Allowance for Gross Unrealized Estimated Amortized Expected Credit Fair Cost Losses Gains Losses Value U.S. Treasury securities $ 2,418 $ — $ 32 $ (70) $ 2,380 Obligations of states and political subdivisions 25,703 — 247 (1,875) 24,075 Residential mortgage-backed securities (1) 295,286 — 3,994 (17,437) 281,843 Commercial mortgage-backed securities 141,528 — 303 (9,510) 132,321 Other asset-backed securities 71,195 — 371 (1,682) 69,884 Corporate and other securities 605,196 (1,545) 5,758 (20,928) 588,481 Subtotal, fixed maturity securities 1,141,326 (1,545) 10,705 (51,502) 1,098,984 Short-term investments 19,729 — — — 19,729 Equity securities (2) 195,247 — 35,696 (4,603) 226,340 Other invested assets (4) 157,883 — — — 157,883 Totals $ 1,514,185 $ (1,545) $ 46,401 $ (56,105) $ 1,502,936 As of December 31, 2023 Cost or Allowance for Gross Unrealized Estimated Amortized Expected Credit Fair Cost Losses Gains Losses (3) Value U.S. Treasury securities $ 2,420 $ — $ 15 $ (115) $ 2,320 Obligations of states and political subdivisions 38,682 — 262 (2,421) 36,523 Residential mortgage-backed securities (1) 267,271 — 1,945 (21,979) 247,237 Commercial mortgage-backed securities 153,923 — 200 (14,273) 139,850 Other asset-backed securities 64,043 — 217 (2,927) 61,333 Corporate and other securities 594,343 (1,208) 3,785 (32,038) 564,882 Subtotal, fixed maturity securities 1,120,682 (1,208) 6,424 (73,753) 1,052,145 Equity securities (2) 221,809 — 25,707 (9,494) 238,022 Other invested assets (4) 133,946 — — — 133,946 Totals $ 1,476,437 $ (1,208) $ 32,131 $ (83,247) $ 1,424,113 (1) Residential mortgage-backed securities consist primarily of obligations of U.S. Government agencies including collateralized mortgage obligations issued, guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB). (2) Equity securities include common stock, preferred stock, mutual funds and interests in mutual funds held to fund the Company’s executive deferred compensation plan. (3) The Company’s investment portfolio includes 785 and 861 securities in an unrealized loss position at September 30, 2024 and December 31, 2023, respectively. (4) Other invested assets are accounted for under the equity method which approximates fair value. The amortized cost and the estimated fair value of fixed maturity securities, by maturity, are shown below for the period indicated. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. As of September 30, 2024 Amortized Estimated Cost Fair Value Due in one year or less $ 44,751 $ 43,500 Due after one year through five years 319,878 310,448 Due after five years through ten years 248,510 241,713 Due after ten years through twenty years 19,843 18,903 Due after twenty years 335 372 Asset-backed securities 508,009 484,048 Totals $ 1,141,326 $ 1,098,984 The gross realized gains and losses on sales of investments were as follows for the periods indicated. Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Gross realized gains Fixed maturity securities $ 213 $ 436 $ 519 $ 1,275 Equity securities 2,855 1,869 9,117 5,235 Gross realized losses Fixed maturity securities (1,130) (1,338) (1,824) (2,260) Equity securities (624) (697) (3,291) (3,139) Net realized gains on investments $ 1,314 $ 270 $ 4,521 $ 1,111 In the normal course of business, the Company enters into transactions involving various types of financial instruments, including investments in fixed maturities and equity securities. Investment transactions have credit exposure to the extent that a counter party may default on an obligation to the Company. Credit risk is a consequence of carrying, trading and investing in securities. To manage credit risk, the Company focuses on higher quality fixed income securities, reviews the credit strength of all companies in which it invests, limits its exposure in any one investment and monitors the portfolio quality, taking into account credit ratings assigned by recognized statistical rating organizations. The following tables as of September 30, 2024 and December 31, 2023 present the gross unrealized losses included in the Company’s investment portfolio and the fair value of those securities aggregated by investment category. The tables also present the length of time that they have been in a continuous unrealized loss position. As of September 30, 2024 Less than 12 Months 12 Months or More Total Estimated Unrealized Estimated Unrealized Estimated Unrealized Fair Value Losses Fair Value Losses Fair Value Losses U.S. Treasury securities $ — $ — $ 1,750 $ 70 $ 1,750 $ 70 Obligations of states and political subdivisions 647 28 19,683 1,847 20,330 1,875 Residential mortgage-backed securities 5,558 125 175,230 17,312 180,788 17,437 Commercial mortgage-backed securities — — 126,289 9,510 126,289 9,510 Other asset-backed securities 6,857 161 23,019 1,521 29,876 1,682 Corporate and other securities 64,528 290 315,184 20,638 379,712 20,928 Subtotal, fixed maturity securities 77,590 604 661,155 50,898 738,745 51,502 Equity securities 15,442 969 23,235 3,634 38,677 4,603 Total temporarily impaired securities $ 93,032 $ 1,573 $ 684,390 $ 54,532 $ 777,422 $ 56,105 As of December 31, 2023 Less than 12 Months 12 Months or More Total Estimated Unrealized Estimated Unrealized Estimated Unrealized Fair Value Losses Fair Value Losses Fair Value Losses U.S. Treasury securities $ — $ — $ 1,708 $ 115 $ 1,708 $ 115 Obligations of states and political subdivisions 403 17 28,893 2,404 29,296 2,421 Residential mortgage-backed securities 11,248 167 182,794 21,812 194,042 21,979 Commercial mortgage-backed securities 4,067 108 130,493 14,165 134,560 14,273 Other asset-backed securities 5,973 224 46,600 2,703 52,573 2,927 Corporate and other securities 39,453 1,338 369,163 30,700 408,616 32,038 Subtotal, fixed maturity securities 61,144 1,854 759,651 71,899 820,795 73,753 Equity securities 34,272 3,079 45,797 6,415 80,069 9,494 Total temporarily impaired securities $ 95,416 $ 4,933 $ 805,448 $ 78,314 $ 900,864 $ 83,247 Impairments the extent to which the fair value is less than amortized cost, the financial condition of and the near and long-term prospects of the issuer, whether the debtor is current on its contractually obligated interest and principal payments, changes to the rating of the security by a rating agency, the historical volatility of the fair value of the security and whether it is more like than not that the Company will be required to sell the investment prior to an anticipated recovery in value. As of September 30, 2024 and December 31, 2023, the Company concluded that $1,545 and $1,208, respectively, of unrealized losses were due to credit factors and were recorded as an allowance for expected credit losses expense. The Company concluded that outside of the securities that were recognized as credit impaired, the unrealized losses recorded on the fixed maturity portfolio at September 30, 2024 and December 31, 2023 resulted from fluctuations in market interest rates and other temporary market conditions as opposed to fundamental changes in the credit quality of the issuers of such securities. Based upon the analysis performed, the Company’s decision to hold these securities, the Company’s current level of liquidity and our history of positive cash flows, management believes it is more likely than not that it will not be required to sell any of its securities before the anticipated recovery in the fair value to its amortized cost basis. The following table represents a reconciliation of the beginning and ending balances of the allowance for expected credit losses on fixed maturities classified as available for sale. Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Beginning of period $ 1,387 $ 1,635 $ 1,208 $ 678 Credit losses on securities with no previously recorded credit losses 510 195 551 912 Net increases (decreases) in allowance on previously impaired securities 40 (77) 192 245 Reduction due to sales (392) (522) (406) (604) Writeoffs charged against allowance — — — — Recoveries of amounts previously written off — — — — Ending balance of period $ 1,545 $ 1,231 $ 1,545 $ 1,231 The Company holds no subprime mortgage debt securities. All of the Company’s holdings in mortgage-backed securities are either U.S. Government or Agency guaranteed or are rated investment grade by either Moody’s or Standard & Poor’s. Net Investment Income The components of net investment income were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Interest on fixed maturity securities $ 10,831 $ 12,101 $ 34,933 $ 35,805 Dividends on equity securities 1,487 1,562 4,634 4,656 Equity in earnings of other invested assets 644 1,425 3,701 3,705 Interest on other assets 86 69 247 134 Total investment income 13,048 15,157 43,515 44,300 Investment expenses 838 1,152 2,574 2,805 Net investment income $ 12,210 $ 14,005 $ 40,941 $ 41,495 Fair Value of Financial Instruments ASC 820, Fair Value Measurements and Disclosure, unavailable (“unobservable inputs”). The fair value hierarchy in ASC 820 prioritizes fair value measurements into three levels based on the nature of the inputs as follows: Level 1 — Valuations based on quoted prices in active markets for identical assets and liabilities; Level 2 — Valuations based on observable inputs that do not meet the criteria for Level 1, including quoted prices in inactive markets and quoted prices in active markets for similar, but not identical instruments; and Level 3 — Valuations based on unobservable inputs. Fair values for the Company’s fixed maturity securities are based on prices provided by its custodian bank and its investment managers. Both the Company’s custodian bank and investment managers use a variety of independent, nationally recognized pricing services to determine market valuations. If the pricing service cannot provide fair value determinations, the Company obtains non-binding price quotes from broker-dealers. A minimum of two quoted prices is obtained for the majority of the Company’s available-for-sale fixed maturity securities in its investment portfolio. The Company uses a third-party pricing service as its primary provider of quoted prices from third-party pricing services and broker-dealers. To provide reasonable assurance of the validity of each price or quote, a secondary third-party pricing service or broker-dealer quote is obtained from the Company’s custodian or investment managers. An examination of the pricing data is then performed for each security. If the variance between the primary and secondary price quotes for a security is within an accepted tolerance level, the quoted price obtained from the Company’s primary source is used for the security. If the variance between the primary and secondary price quotes exceeds an accepted tolerance level, the Company obtains a quote from an alternative source, if possible, and documents and resolves any differences between the pricing sources. In addition, the Company may request that its investment managers and its traders provide input as to which vendor is providing prices that its traders believe are reflective of fair value for the security. Following this process, the Company may decide to value the security in its financial statements using the secondary or alternative source if it believes that pricing is more reflective of the security’s value than the primary pricing provided by its custodian bank. The Company analyzes market valuations received to verify reasonableness, to understand the key assumptions used and their sources, and to determine an appropriate ASC 820 fair value hierarchy level based upon trading activity and the observability of market inputs. Based on this evaluation and investment class analysis, each price is classified into Level 1, 2 or 3. Fair values of instruments are based on (i) quoted prices in active markets for identical assets (Level 1), (ii) quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs are observable in active markets (Level 2) or (iii) valuations derived from valuation techniques in which one or more significant inputs are unobservable in the marketplace (Level 3). The Company’s Level 1 securities consist of equity securities whose values are based on quoted prices in active markets for identical assets. The Company’s Level 2 securities are comprised of available-for-sale fixed maturity securities whose fair value was determined using observable market inputs. The Company’s Level 3 security consists of an investment in the FHLB-Boston related to Safety Insurance Company’s membership stock, which is not redeemable in a short-term time frame. Fair values for securities for which quoted market prices were unavailable were estimated based upon reference to observable inputs such as benchmark interest rates, market comparables, and other relevant inputs. Investments valued using these inputs include U.S. Treasury securities, obligations of states and political subdivisions, corporate and other securities, commercial and residential mortgage-backed securities, and other asset-backed securities. Short-term investments are comprised of U.S. Treasury securities. Inputs into the fair value application that are utilized by asset class include but are not limited to: ● Obligations of states and political subdivisions ● Corporate and other securities ● Residential mortgage-backed securities U.S. agency pass-throughs, collateralized mortgage obligations (“CMOs”), non U.S. agency CMOs ● Commercial mortgage-backed securities ● Other asset-backed securities ● Federal Home Loan Bank of Boston In order to ensure the fair value determination is representative of an exit price (consistent with ASC 820), the Company’s procedures for validating quotes or prices obtained from third parties include, but are not limited to, obtaining a minimum of two price quotes for each fixed maturity security if possible, as discussed above, the periodic testing of sales activity to determine if there are any significant differences between the market price used to value the security as of the balance sheet date and the sales price of the security for sales that occurred around the balance sheet date, and the periodic review of reports provided by its external investment manager regarding those securities with ratings changes and securities placed on its “Watch List.” In addition, valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by the Company’s external investment manager, whose investment professionals are familiar with the securities being priced and the markets in which they trade, to ensure the fair value determination is representative of an exit price (consistent with ASC 820). All unadjusted estimates of fair value for our fixed maturities priced by the pricing services as described above are included in the amounts disclosed in Level 2. With the exception of the FHLB-Boston security, which is categorized as a Level 3 security, the Company’s entire portfolio was priced based upon quoted market prices or other observable inputs as of September 30, 2024. There were no significant changes to the valuation process during the nine months ended September 30, 2024. As of September 30, 2024 and December 31, 2023, no quotes or prices obtained were adjusted by management. All broker quotes obtained were non-binding. At September 30, 2024 and December 31, 2023, investments in fixed maturities classified as available-for-sale had a fair value which equaled carrying value of $1,098,984 and $1,052,145, respectively. At September 30, 2024 and December 31, 2023, the Company held $19,729 and $0 short-term investments, respectively. The carrying values of cash and cash equivalents and investment income accrued approximated fair value. The following tables summarize the Company’s total fair value measurements for investments for the periods indicated. As of September 30, 2024 Total Level 1 Inputs Level 2 Inputs Level 3 Inputs U.S. Treasury securities $ 2,380 $ — $ 2,380 $ — Obligations of states and political subdivisions 24,075 — 24,075 — Residential mortgage-backed securities 281,843 — 281,843 — Commercial mortgage-backed securities 132,321 — 132,321 — Other asset-backed securities 69,884 — 69,884 — Corporate and other securities 588,481 — 588,481 — Short-term investments 19,729 — 19,729 — Equity securities 194,385 192,265 — 2,120 Total investment securities $ 1,313,098 $ 192,265 $ 1,118,713 $ 2,120 As of December 31, 2023 Total Level 1 Inputs Level 2 Inputs Level 3 Inputs U.S. Treasury securities $ 2,320 $ — $ 2,320 $ — Obligations of states and political subdivisions 36,523 — 36,523 — Residential mortgage-backed securities 247,237 — 247,237 — Commercial mortgage-backed securities 139,850 — 139,850 — Other asset-backed securities 61,333 — 61,333 — Corporate and other securities 564,882 — 564,882 — Equity securities 204,849 202,763 — 2,086 Total investment securities $ 1,256,994 $ 202,763 $ 1,052,145 $ 2,086 As of September 30, 2024 and December 31, 2023, there were approximately $31,955 and $33,173, respectively, in a real estate investment trust (“REIT”). The REIT is excluded from the fair value hierarchy because the fair value is recorded using the net asset value per share practical expedient. The net asset value per share of this REIT is derived from member ownership in the capital venture to which a proportionate share of independently appraised net assets is attributed. The fair value was determined using the trust’s net asset value obtained from its financial statements. The Company is required to submit a request 45 days before a quarter end to dispose of the security. There were no transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2024 and 2023. The following table summarizes the changes in the Company’s Level 3 fair value securities for the periods indicated. Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Level 3 Level 3 Level 3 Level 3 Fair Value Fair Value Fair Value Fair Value Securities Securities Securities Securities Balance at beginning of period $ 2,120 $ 2,292 $ 2,086 $ 2,255 Net gains and losses included in earnings — — — — Net gains included in other comprehensive income — — — — Purchases — — 372 680 Sales — (206) (338) (849) Transfers into Level 3 — — — — Transfers out of Level 3 — — — — Balance at end of period $ 2,120 $ 2,086 $ 2,120 $ 2,086 Amount of total losses included in earnings attributable to the change in unrealized losses related to assets still held at end of period $ — $ — $ — $ — of income in earnings from partnership investments from its Investment in Fair Plan Trust. |