Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.5 Articles of Incorporation
- 3.6 By-laws of Security Monitoring Services, Inc.
- 3.7 Restated Certificate of Incorporation
- 3.8 By-laws of Network Multi-family Security Corporation
- 3.9 Certificate of Incorporation
- 3.10 By-laws of Protection One Data Services, Inc.
- 3.11 Articles of Organization of Protection One Alarm Monitoring of Mass, Inc.
- 3.12 By-laws of Protection One Alarm Monitoring of Mass, Inc.
- 3.13 Certificate of Incorporation
- 3.14 By-laws of Protection One Systems, Inc.
- 3.15 Certificate of Amendment to Certificate of Incorporation
- 3.16 Bylaws of Integrated Alarm Services Group, Inc.
- 3.17 Restated Articles of Incorporation
- 3.18 By-laws of Criticom International Corporation
- 3.19 Restated Certificate of Incorporation
- 3.20 By-laws of Monital Signal Corporation
- 3.21 Certificate of Incorporation
- 3.22 Bylaws of Integrated Alarm Services, Inc.
- 3.23 Articles of Incorporation
- 3.24 Bylaws of American Home Security, Inc.
- 3.25 Certificate of Incorporation
- 3.26 Bylaws of National Alarm Computer Center, Inc.
- 3.27 Certificate of Incorporation
- 3.28 Limited Liability Company Agreement
- 5.1 Opinion of Kirkland & Ellis LLP
- 8.1 Opinion of Kirkland & Ellis
- 12.1 Computation of Ratio of Earnings to Fixed Charges
- 23.2 Consent of Deloitte & Touche LLP
- 23.3 Consent of Pricewaterhousecoopers LLP
- 25.1 Statement of Eligibility
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Tender Instructions
- 99.3 Form of Notice of Guaranteed Delivery
Filing view
External links
EXHIBIT 12.1
PROTECTION ONE, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(IN THOUSANDS)
(UNAUDITED)
PROTECTION ONE, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(IN THOUSANDS)
(UNAUDITED)
| PROTECTION ONE, INC. | ||||||||||||||||||||||||
| Year Ended | February 9 | January 1 | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
| December 31, | through | through | December 31, | December 31, | December 31, | |||||||||||||||||||
| 2006 | December 31, 2005 | February 8, 2005 | 2004 | 2003 | 2002 | |||||||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||
| Interest expense | $ | 37,412 | $ | 31,211 | $ | 4,664 | $ | 44,888 | $ | 40,101 | $ | 43,023 | ||||||||||||
| Interest within rental expense | 1,749 | 1,617 | 198 | 2,376 | 3,036 | 3,861 | ||||||||||||||||||
| Total fixed charges | 39,161 | 32,828 | 4,862 | 47,264 | 43,137 | 46,884 | ||||||||||||||||||
Earnings: | ||||||||||||||||||||||||
| Pretax loss from continuing operations before accounting change | (16,738 | ) | (15,276 | ) | (11,370 | ) | (84,327 | ) | (51,905 | ) | (483,127 | ) | ||||||||||||
| Fixed charges | 39,161 | 32,828 | 4,862 | 47,264 | 43,137 | 46,884 | ||||||||||||||||||
| Earnings | 22,423 | 17,552 | (6,508 | ) | (37,063 | ) | (8,768 | ) | (436,243 | ) | ||||||||||||||
Fixed charge coverage ratio: | ||||||||||||||||||||||||
| (earnings/fixed charges) | ( * | ) | ( * | ) | ( * | ) | ( * | ) | ( * | ) | ( * | ) | ||||||||||||
| Deficiency | $ | (16,738 | ) | $ | (15,276 | ) | $ | (11,370 | ) | $ | (84,327 | ) | $ | (51,905 | ) | $ | (483,127 | ) | ||||||
| (*) | Earnings are inadequate to cover fixed charges. |