Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2022 | Jul. 22, 2022 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 1-31443 | |
Entity Registrant Name | HAWAIIAN HOLDINGS INC | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 71-0879698 | |
Entity Address, Address Line One | 3375 Koapaka Street, | |
Entity Address, Address Line Two | Suite G-350 | |
Entity Address, City or Town | Honolulu, | |
Entity Address, State or Province | HI | |
Entity Address, Postal Zip Code | 96819 | |
City Area Code | (808) | |
Local Phone Number | 835-3700 | |
Title of 12(b) Security | Common Stock ($0.01 par value) | |
Trading Symbol | HA | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 51,385,902 | |
Entity Central Index Key | 0001172222 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Operating Revenue: | ||||||
Total | $ 691,865 | $ 410,781 | $ 1,169,079 | $ 592,998 | ||
Operating Expenses: | ||||||
Wages and benefits | 205,686 | 170,858 | 408,785 | 330,937 | ||
Aircraft fuel, including taxes and delivery | 226,892 | 83,840 | 377,874 | 131,576 | ||
Maintenance, materials and repairs | 55,967 | 37,083 | 111,617 | 71,335 | ||
Aircraft and passenger servicing | 35,631 | 25,730 | 69,446 | 42,981 | ||
Depreciation and amortization | 34,333 | 35,113 | 68,088 | 70,469 | ||
Aircraft rent | 25,790 | 27,679 | 52,066 | 57,520 | ||
Commissions and other selling | 28,615 | 17,270 | 49,262 | 28,679 | ||
Other rentals and landing fees | 37,041 | 27,339 | 71,652 | 47,007 | ||
Purchased services | 33,757 | 23,771 | 64,444 | 47,868 | ||
Special items | 0 | 8,983 | 0 | 8,983 | ||
Government grant recognition | 0 | (95,119) | 0 | (242,389) | ||
Other | 34,242 | 29,759 | 69,739 | 52,721 | ||
Total | 717,954 | 392,306 | 1,342,973 | 647,687 | ||
Operating Income (Loss) | (26,089) | 18,475 | (173,894) | (54,689) | ||
Nonoperating Income (Expense): | ||||||
Interest expense and amortization of debt discounts and issuance costs | (24,517) | (30,315) | (49,554) | (54,008) | ||
Gains on fuel derivatives | 0 | 0 | 0 | 217 | ||
Other components of net periodic benefit cost | 1,274 | 981 | 2,560 | 1,962 | ||
Interest income | 6,562 | 1,345 | 10,996 | 2,594 | ||
Capitalized interest | 1,060 | 776 | 2,112 | 1,460 | ||
Loss on extinguishment of debt | (8,568) | 0 | (8,568) | (3,994) | ||
Other, net | 4,344 | 444 | 15,590 | 21,340 | ||
Total | (19,845) | (26,769) | (26,864) | (30,429) | ||
Loss Before Income Taxes | (45,934) | (8,294) | (200,758) | (85,118) | ||
Income tax benefit | (9,160) | (2,117) | (41,175) | (18,250) | ||
Net Loss | $ (36,774) | $ (122,809) | $ (6,177) | $ (60,691) | $ (159,583) | $ (66,868) |
Net Loss Per Share | ||||||
Basic (in dollars per share) | $ (0.72) | $ (0.12) | $ (3.11) | $ (1.33) | ||
Diluted (in dollars per share) | $ (0.72) | $ (0.12) | $ (3.11) | $ (1.33) | ||
Weighted Average Number of Common Stock Shares Outstanding: | ||||||
Basic (in shares) | 51,356 | 51,156 | 51,322 | 50,319 | ||
Diluted (in shares) | 51,356 | 51,156 | 51,322 | 50,319 | ||
Passenger | ||||||
Operating Revenue: | ||||||
Total | $ 617,463 | $ 356,271 | $ 1,021,492 | $ 493,740 | ||
Other | ||||||
Operating Revenue: | ||||||
Total | $ 74,402 | $ 54,510 | $ 147,587 | $ 99,258 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Loss | $ (36,774) | $ (6,177) | $ (159,583) | $ (66,868) |
Other comprehensive income (loss), net: | ||||
Net change related to employee benefit plans, net of tax expense of $240 and $267 for 2022 and 2021, respectively | 392 | 811 | 1,022 | 1,928 |
Net change in available-for-sale investments, net of tax benefit of $3,889 and $130 for 2022 and 2021, respectively | (12,040) | (394) | (37,308) | (1,835) |
Total other comprehensive income (loss) | (11,648) | 417 | (36,286) | 93 |
Total Comprehensive Loss | $ (48,422) | $ (5,760) | $ (195,869) | $ (66,775) |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Statement of Comprehensive Income [Abstract] | ||||
Net change related to employee benefit plans, tax (expense) benefit | $ 240 | $ 267 | $ 448 | $ 228 |
Net change in available-for-sale investments, tax benefit | $ 3,889 | $ 130 | $ 12,219 | $ 598 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Current Assets: | ||
Cash and cash equivalents | $ 424,952 | $ 490,561 |
Restricted cash | 17,268 | 17,267 |
Short-term investments | 1,117,417 | 1,241,752 |
Accounts receivable, net | 89,256 | 92,888 |
Income taxes receivable | 69,980 | 71,201 |
Spare parts and supplies, net | 39,065 | 34,109 |
Prepaid expenses and other | 75,091 | 66,127 |
Total | 1,833,029 | 2,013,905 |
Property and equipment, less accumulated depreciation and amortization of $1,067,908 and $999,966 as of June 30, 2022 and December 31, 2021, respectively | 1,905,715 | 1,957,623 |
Other Assets: | ||
Assets held-for-sale | 22,566 | 29,449 |
Operating lease right-of-use assets | 497,214 | 536,154 |
Long-term prepayments and other | 92,990 | 80,489 |
Intangible assets, net | 13,500 | 13,500 |
Total Assets | 4,365,014 | 4,631,120 |
Current Liabilities: | ||
Accounts payable | 148,583 | 114,400 |
Air traffic liability and current frequent flyer deferred revenue | 783,732 | 631,157 |
Other accrued liabilities | 166,839 | 165,050 |
Current maturities of long-term debt, less discount | 46,857 | 97,096 |
Current maturities of finance lease obligations | 27,137 | 24,149 |
Current maturities of operating leases | 76,344 | 79,158 |
Total | 1,249,492 | 1,111,010 |
Long-Term Debt | 1,598,553 | 1,704,298 |
Other Liabilities and Deferred Credits: | ||
Noncurrent finance lease obligations | 85,679 | 100,995 |
Noncurrent operating leases | 385,463 | 423,293 |
Accumulated pension and other post-retirement benefit obligations | 154,302 | 160,817 |
Other liabilities and deferred credits | 76,603 | 78,340 |
Noncurrent frequent flyer deferred revenue | 304,798 | 296,484 |
Deferred tax liability, net | 134,571 | 186,797 |
Total | 1,141,416 | 1,246,726 |
Commitments and Contingencies | ||
Shareholders’ Equity: | ||
Special preferred stock, $0.01 par value per share, three shares issued and outstanding as of June 30, 2022 and December 31, 2021 | 0 | 0 |
Common stock, $0.01 par value per share, 51,385,436 and 51,233,369 shares outstanding as of June 30, 2022 and December 31, 2021, respectively | 514 | 512 |
Capital in excess of par value | 271,909 | 269,575 |
Accumulated income | 221,254 | 380,837 |
Accumulated other comprehensive loss, net | (118,124) | (81,838) |
Total | 375,553 | 569,086 |
Total Liabilities and Shareholders’ Equity | $ 4,365,014 | $ 4,631,120 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Property and equipment, accumulated depreciation and amortization | $ 1,067,908 | $ 999,966 |
Special preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Special preferred stock, shares issued (in shares) | 3 | 3 |
Special preferred stock, shares outstanding (in shares) | 3 | 3 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares outstanding (in shares) | 51,385,436 | 51,233,369 |
Consolidated Statements of Shar
Consolidated Statements of Shareholders' Equity - USD ($) $ in Thousands | Total | Common Stock | Special Preferred Stock | Capital In Excess of Par Value | Accumulated Income | Accumulated Other Comprehensive Income (Loss) | ||
Beginning balance at Dec. 31, 2020 | $ 600,157 | $ 481 | [1] | $ 0 | [2] | $ 188,593 | $ 525,610 | $ (114,527) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (60,691) | (60,691) | ||||||
Other comprehensive income (loss), net | (324) | (324) | ||||||
Issuance of shares of common stock, net of shares withheld for taxes | (1,566) | 1 | [1] | (1,567) | ||||
Issuance of 2,860,210 shares of common stock related to at-the-market offering | 69,969 | 29 | [1] | 69,940 | ||||
CARES Act warrant issuance, net of tax | 2,251 | 2,251 | ||||||
Share-based compensation expense | 2,206 | 2,206 | ||||||
Ending balance at Mar. 31, 2021 | 612,002 | 511 | [1] | 0 | [2] | 261,423 | 464,919 | (114,851) |
Beginning balance at Dec. 31, 2020 | 600,157 | 481 | [1] | 0 | [2] | 188,593 | 525,610 | (114,527) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (66,868) | |||||||
Other comprehensive income (loss), net | 93 | |||||||
Ending balance at Jun. 30, 2021 | 610,474 | 512 | [1] | 0 | [2] | 265,654 | 458,742 | (114,434) |
Beginning balance at Mar. 31, 2021 | 612,002 | 511 | [1] | 0 | [2] | 261,423 | 464,919 | (114,851) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (6,177) | (6,177) | ||||||
Other comprehensive income (loss), net | 417 | 417 | ||||||
Issuance of shares of common stock, net of shares withheld for taxes | (147) | 1 | [1] | (148) | ||||
CARES Act PSP warrant issuance, net of tax | 2,168 | 2,168 | ||||||
Share-based compensation expense | 2,211 | 2,211 | ||||||
Ending balance at Jun. 30, 2021 | 610,474 | 512 | [1] | 0 | [2] | 265,654 | 458,742 | (114,434) |
Beginning balance at Dec. 31, 2021 | 569,086 | 512 | [3] | 0 | [4] | 269,575 | 380,837 | (81,838) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (122,809) | (122,809) | ||||||
Other comprehensive income (loss), net | (24,638) | (24,638) | ||||||
Issuance of shares of common stock, net of shares withheld for taxes | (1,489) | 1 | [3] | (1,490) | ||||
Share-based compensation expense | 1,943 | 1,943 | ||||||
Ending balance at Mar. 31, 2022 | 422,093 | 513 | [3] | 0 | [4] | 270,028 | 258,028 | (106,476) |
Beginning balance at Dec. 31, 2021 | 569,086 | 512 | [3] | 0 | [4] | 269,575 | 380,837 | (81,838) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (159,583) | |||||||
Other comprehensive income (loss), net | (36,286) | |||||||
Ending balance at Jun. 30, 2022 | 375,553 | 514 | [3] | 0 | [4] | 271,909 | 221,254 | (118,124) |
Beginning balance at Mar. 31, 2022 | 422,093 | 513 | [3] | 0 | [4] | 270,028 | 258,028 | (106,476) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (36,774) | (36,774) | ||||||
Other comprehensive income (loss), net | (11,648) | (11,648) | ||||||
Issuance of shares of common stock, net of shares withheld for taxes | (99) | 1 | [3] | (100) | ||||
Share-based compensation expense | 1,981 | 1,981 | ||||||
Ending balance at Jun. 30, 2022 | $ 375,553 | $ 514 | [3] | $ 0 | [4] | $ 271,909 | $ 221,254 | $ (118,124) |
[1]Common Stock—$0.01 par value; 118,000,000 authorized as of June 30, 2021 and December 31, 2020.[2]Special Preferred Stock—$0.01 par value; 2,000,000 shares authorized as of June 30, 2021 and December 31, 2020.[3]Common Stock—$0.01 par value; 118,000,000 authorized as of June 30, 2022 and December 31, 2021.[4]Special Preferred Stock—$0.01 par value; 2,000,000 shares authorized as of June 30, 2022 and December 31, 2021. |
Consolidated Statements of Sh_2
Consolidated Statements of Shareholders' Equity (Parenthetical) - $ / shares | 3 Months Ended | |||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Stockholders' Equity [Abstract] | ||||||
Issuance of common stock related to stock awards (in shares) | 58,366 | 93,701 | 100,606 | 101,907 | ||
Number of shares sold (in shares) | 2,860,210 | |||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||
Common stock, shares authorized (in shares) | 118,000,000 | 118,000,000 | 118,000,000 | 118,000,000 | ||
Special preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||
Special preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Statement of Cash Flows [Abstract] | ||
Net cash provided by Operating Activities | $ 31,665 | $ 417,277 |
Cash flows from Investing Activities: | ||
Additions to property and equipment, including pre-delivery payments | (16,521) | (17,886) |
Proceeds from the disposition of aircraft and aircraft related equipment | 9,662 | 117 |
Purchases of investments | (575,191) | (862,001) |
Sales of investments | 635,385 | 280,007 |
Net cash provided by (used in) investing activities | 53,335 | (599,763) |
Cash flows from Financing Activities: | ||
Proceeds from the issuance of common stock | 0 | 68,132 |
Long-term borrowings | 0 | 1,251,705 |
Repayments of long-term debt and finance lease obligations | (149,019) | (342,151) |
Debt issuance costs and discounts | 0 | (24,664) |
Payment for taxes withheld for stock compensation | (1,589) | (1,712) |
Other | 0 | 1,837 |
Net cash provided by (used in) financing activities | (150,608) | 953,147 |
Net increase (decrease) in cash and cash equivalents | (65,608) | 770,661 |
Cash, cash equivalents, and restricted cash - Beginning of Period | 507,828 | 509,639 |
Cash, cash equivalents, and restricted cash - End of Period | $ 442,220 | $ 1,280,300 |
General
General | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | General Business and Basis of Presentation Hawaiian Holdings, Inc. (the Company) and its direct wholly owned subsidiary, Hawaiian Airlines, Inc. (Hawaiian), are incorporated in the State of Delaware. Unless the context otherwise requires, the terms the Company, we, us, and our in this Quarterly Report on Form 10-Q refer to Hawaiian Holdings, Inc. and its consolidated subsidiaries. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian. The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (SEC). Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying financial statements contain all adjustments, including normal recurring adjustments, necessary for the fair presentation of the Company’s results of operations and financial position for the periods presented. Due to seasonal variations in the demand for air travel, among other factors common to the airline industry, the results of operations for the periods presented are not necessarily indicative of the results of operations for the entire year. Furthermore, the severe impacts of the global coronavirus (COVID-19) pandemic make any comparison to prior or future periods unreliable. The accompanying unaudited Consolidated Financial Statements should be read in conjunction with the financial statements and the notes of the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Unless otherwise noted, all amounts disclosed are stated before consideration of income taxes. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 6 Months Ended |
Jun. 30, 2022 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Reclassifications out of accumulated other comprehensive income (loss) by component are as follows: Details about accumulated other comprehensive income (loss) components Three months ended June 30, Six months ended June 30, Affected line items in the statement where net income is presented 2022 2021 2022 2021 (in thousands) Amortization of defined benefit plan items Actuarial loss $ 523 $ 986 $ 1,055 $ 1,972 Nonoperating Income (Expense), Other, net Prior service cost 102 92 194 184 Nonoperating Income (Expense), Other, net Total before tax 625 1,078 1,249 2,156 Tax benefit (233) (267) (388) (228) Total, net of tax $ 392 $ 811 $ 861 $ 1,928 Short-term investments Realized gain on sales of investments $ (2,796) $ (555) $ (6,399) $ (718) Nonoperating Income (Expense), Other, net Realized loss on sales of investments 17,001 36 21,588 122 Nonoperating Income (Expense), Other, net Total before tax 14,205 (519) 15,189 (596) Income tax expense (benefit) (3,469) 129 (3,747) 148 Total, net of tax $ 10,736 $ (390) $ 11,442 $ (448) Total reclassifications for the period $ 11,128 $ 421 $ 12,303 $ 1,480 A roll-forward of the amounts included in accumulated other comprehensive income (loss), net of taxes, for the three and six months ended June 30, 2022 and 2021 is as follows: Three months ended June 30, 2022 Defined Benefit Short-Term Investments Total (in thousands) Beginning balance $ (74,395) $ (32,081) $ (106,476) Other comprehensive loss before reclassifications, net of tax — (22,776) (22,776) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 392 10,736 11,128 Net current-period other comprehensive income (loss) 392 (12,040) (11,648) Ending balance $ (74,003) $ (44,121) $ (118,124) Three months ended June 30, 2021 Defined Benefit Plan Items Short-Term Investments Total (in thousands) Beginning balance $ (115,064) $ 213 $ (114,851) Other comprehensive loss before reclassifications, net of tax — (4) (4) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 811 (390) 421 Net current-period other comprehensive income (loss) 811 (394) 417 Ending balance $ (114,253) $ (181) $ (114,434) Six months ended June 30, 2022 Defined Benefit Pension Items Short-Term Investments Total (in thousands) Beginning balance $ (75,025) $ (6,813) $ (81,838) Other comprehensive income (loss) before reclassifications, net of tax 161 (48,750) (48,589) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 861 11,442 12,303 Net current-period other comprehensive income (loss) 1,022 (37,308) (36,286) Ending balance $ (74,003) $ (44,121) $ (118,124) Six months ended June 30, 2021 Defined Benefit Pension Items Short-Term Investments Total (in thousands) Beginning balance $ (116,181) $ 1,654 $ (114,527) Other comprehensive loss before reclassifications, net of tax — (1,387) (1,387) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 1,928 (448) 1,480 Net current-period other comprehensive income (loss) 1,928 (1,835) 93 Ending balance $ (114,253) $ (181) $ (114,434) |
Loss Per Share
Loss Per Share | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Loss Per Share | Loss Per Share Basic loss per share, which excludes dilution, is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding for the period. The potentially dilutive shares that were excluded from the computation of diluted weighted average common stock shares outstanding because their effect would have been antidilutive was 391,510 and 778,640 for the three months ended June 30, 2022 and 2021, respectively, and 439,994 and 729,566 for the six months ended June 30, 2022 and 2021, respectively. The following table shows the computation of basic and diluted loss per share: Three Months Ended June 30, Six months ended June 30, 2022 2021 2022 2021 (in thousands, except for per share data) Numerator: Net Loss $ (36,774) $ (6,177) $ (159,583) $ (66,868) Denominator: Weighted average common stock shares outstanding - Basic 51,356 51,156 51,322 50,319 Weighted average common stock shares outstanding - Diluted 51,356 51,156 51,322 50,319 Net Loss Per Share Basic $ (0.72) $ (0.12) $ (3.11) $ (1.33) Diluted $ (0.72) $ (0.12) $ (3.11) $ (1.33) At-the-Market Offering Program On December 1, 2020, the Company entered into an Equity Distribution Agreement (the Equity Distribution Agreement) with Morgan Stanley & Co. LLC, BNP Paribas Securities Corp. and Goldman Sachs & Co. LLC (the Managers) relating to the issuance and sale from time to time by the Company through the Managers, of up to 5.0 million shares of the Company's common stock, par value $0.01 per share. Sales of the shares under the Equity Distribution Agreement were made in transactions that were deemed to be "at-the-market" offerings as defined in Rule 415 under the Securities Act of 1933, as amended. Under the terms of the Equity Distribution Agreement, the Company set the parameters for the sale of the shares, including the number of the shares to be issued, time period during which sales were requested to be made, limitation on the number of the shares that may be sold in any one trading day and any minimum price below which sales may not be made. During the six months ended June 30, 2021, the Company sold 2.9 million shares pursuant to the Equity Distribution Agreement at an average price of $24.47 per share, with net proceeds to the Company totaling approximately $68.1 million. As of March 5, 2021, the Company sold all 5.0 million shares authorized under the Equity Distribution Agreement, at an average price of $22.46 per share, with net proceeds to the Company of approximately $109.3 million. Stock Repurchase Program Pursuant to the Company's receipt of financial assistance under federal Payroll Support Programs (PSP) related to the COVID-19 pandemic, the Company is restricted from making any stock repurchases through September 30, 2022. Accordingly, the Company did not repurchase stock during the three and six months ended June 30, 2022 and 2021. Dividends Pursuant to the Company’s receipt of federal PSP financial assistance, the Company is restricted from making dividend payments through September 30, 2022. Accordingly, the Company did not make any dividend payments during the three and six months ended June 30, 2022 and 2021. |
Revenue Recognition
Revenue Recognition | 6 Months Ended |
Jun. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue RecognitionThe majority of the Company's passenger revenue is derived from passenger ticket sales. Other revenue is primarily derived from the Company's cargo operations and loyalty program. The Company's primary operations are that of its wholly owned subsidiary, Hawaiian. Principally all operations of Hawaiian either originate and/or end in the State of Hawai'i. The management of such operations is based on a system-wide approach due to the interdependence of Hawaiian's route structure in its various markets. As Hawaiian is engaged in only one significant line of business (i.e., air transportation), the Company has concluded that it has only one segment. The Company's operating revenues by geographic region (as defined by the U.S. Department of Transportation (DOT)) are summarized below: Three Months Ended June 30, Six months ended June 30, 2022 2021 2022 2021 Geographic Information (in thousands) Domestic $ 629,576 $ 391,224 $ 1,067,992 $ 556,926 Pacific 62,289 19,557 101,087 36,072 Total operating revenue $ 691,865 $ 410,781 $ 1,169,079 $ 592,998 Hawaiian attributes operating revenue by geographic region based on the destination of each flight segment. Hawaiian's tangible assets consist primarily of flight equipment, which is mobile across geographic markets, and therefore has not been allocated to specific geographic regions. Other operating revenue consists of cargo revenue, ground handling fees, commissions, and fees earned under certain joint marketing agreements with other companies. These amounts are recognized when the service is provided. Three Months Ended June 30, Six months ended June 30, 2022 2021 2022 2021 Passenger Revenue by Type (in thousands) Passenger revenue, excluding frequent flyer $ 571,644 $ 330,194 $ 943,826 $ 454,979 Frequent flyer revenue, transportation component 45,819 26,077 77,666 38,761 Passenger Revenue $ 617,463 $ 356,271 $ 1,021,492 $ 493,740 Other revenue (e.g., cargo and other miscellaneous) $ 45,795 $ 32,569 $ 91,611 $ 59,784 Frequent flyer revenue, marketing and brand component 28,607 21,941 55,976 39,474 Other Revenue $ 74,402 $ 54,510 $ 147,587 $ 99,258 As of June 30, 2022 and December 31, 2021, the Company's air traffic liability balance, as it relates to passenger tickets (excluding frequent flyer liability), was $601.5 million and $448.2 million, respectively, which generally represents revenue that is expected to be realized in future periods. During the three months ended June 30, 2022 and 2021, the amount of passenger ticket revenue recognized that was included in air traffic liability as of the beginning of the respective period was $336.4 million and $134.4 million, respectively. During the six months ended June 30, 2022 and 2021, the amount of passenger ticket revenue recognized that was included in air traffic liability as of the beginning of the respective period was $327.0 million and $47.5 million, respectively. Passenger revenue associated with tickets expected to expire (advanced ticket breakage) is estimated based on current and historical rebooking rates for tickets past their original flight date. Advanced ticket breakage associated with these tickets is recognized in proportion to the pattern of rights exercised by related passengers (e.g., scheduled departure dates). To calculate the portion to be recognized as revenue in the period, the Company utilizes historical information and applies the historical trend rate to the current air traffic liability balances for that specific period. Due to significant disruptions in our flight operations related to the COVID-19 pandemic in 2020 and the subsequent extension of the ticket expiration dates to December 31, 2022 for the impacted tickets, the amount of tickets past their flight date remains higher than historical levels. As these tickets approach the expiration date, we adjust our estimates for advanced ticket breakage and recognize the change in estimate prospectively. During the three months ended June 30, 2022 and 2021, the Company recognized approximately $38.2 million and $6.9 million in advanced ticket breakage. During the six months ended June 30, 2022 and 2021, the Company recognized approximately $56.0 million and $9.0 million in advanced ticket breakage. Given the ongoing impact of the COVID-19 pandemic, the Company continues to monitor customers' travel behavior and may adjust its estimates as additional information becomes available. Frequent Flyer Accounting The Company's frequent flyer liability is recorded in air traffic liability and Noncurrent frequent flyer deferred revenue on its unaudited Consolidated Balance Sheets. As of June 30, 2022, and December 31, 2021, the Company's frequent flyer liability balance was $479.2 million and $466.2 million, respectively. June 30, 2022 December 31, 2021 (in thousands) Air traffic liability (current portion of frequent flyer revenue) $ 174,444 $ 169,687 Noncurrent frequent flyer deferred revenue 304,798 296,484 Total frequent flyer liability $ 479,242 $ 466,171 The table below presents the Company's activity of the current and noncurrent frequent flyer deferred revenue: 2022 2021 (in thousands) Balance at January 1 $ 466,171 $ 420,125 Miles awarded 92,988 62,844 Travel miles redeemed (Passenger Revenue) (77,666) (38,761) Non-travel miles redeemed (Other Revenue) (2,251) (939) Balance at June 30 $ 479,242 $ 443,269 Frequent flyer program deferred revenue classified as a current liability represents the Company's current estimate of revenue expected to be recognized in the next 12 months based on projected redemptions, while the balance classified as a noncurrent liability represents the Company's current estimate of revenue expected to be recognized beyond 12 months. Due to the ongoing effects of the COVID-19 pandemic, including changes to the Company's ticket validity and exchange policies, and the uncertainty of the pacing to return to normalized service in various markets, primarily international, the Company continues to monitor customers' travel behavior and may adjust its estimates in the future as additional information becomes available. In April 2021, the Company announced the elimination of its HawaiianMiles expiration policy, effective immediately. The change in policy has not had a material impact thus far and the Company does not expect any future material impact. The Company will continue to evaluate the impact of this change as additional information becomes available. |
Short-Term Investments
Short-Term Investments | 6 Months Ended |
Jun. 30, 2022 | |
Short-Term Investments [Abstract] | |
Short-Term Investments | Short-Term Investments Debt and equity securities that are not classified as cash equivalents are classified as available-for-sale investments and are stated at fair value. Realized gains and losses on sales of investments are reflected in the nonoperating income (expense), other, net line item on the Consolidated Statements of Operations . The following is a summary of the amortized cost, gross unrealized gains and losses, and fair value of the Company's short-term investments as of June 30, 2022 and December 31, 2021: Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value June 30, 2022 (in thousands) Debt securities Corporate debt $ 473,397 $ 5 $ (23,679) $ 449,723 U.S. government and agency debt 325,816 120 (6,338) 319,598 Other fixed income securities 86,856 1,560 (4,805) 83,611 Asset-backed securities 27,261 — (1,307) 25,954 Collateralized loan obligations 43,489 — (3,024) 40,465 Bank notes 11,428 5 (164) 11,269 Equity securities 206,257 — (20,788) 185,469 Other investments measured at net asset value 1,500 — (172) 1,328 Total short-term investments $ 1,176,004 $ 1,690 (60,277) $ 1,117,417 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2021 (in thousands) Debt securities Corporate debt $ 450,954 $ 277 (4,652) $ 446,579 U.S. government and agency securities 374,113 87 (1,893) 372,307 Other fixed income securities 142,035 883 (638) 142,280 Asset-backed securities 19,372 7 (71) 19,308 Collateralized loan obligations 51,082 32 (116) 50,998 Bank notes 8,110 — (20) 8,090 Equity securities 202,068 1 (2,023) 200,046 Other investments measured at net asset value 2,193 — (49) 2,144 Total short-term investments $ 1,249,927 $ 1,287 $ (9,462) $ 1,241,752 The following tables present fair values and gross unrealized losses by security type and length of time that individual securities have been in a continuous unrealized loss position: Less than 12 Months 12 Months or Greater Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses June 30, 2022 (in thousands) Debt securities Corporate debt $ 348,469 $ (20,142) $ 98,244 (3,537) $ 446,713 $ (23,679) U.S. government and agency debt 193,320 (6,338) — — 193,320 (6,338) Other fixed income securities 33,849 (4,167) 12,516 (638) 46,365 (4,805) Asset-backed securities 22,939 (1,307) — — 22,939 (1,307) Collateralized loan obligations 40,465 (3,024) — — 40,465 (3,024) Bank notes 5,393 (164) — — 5,393 (164) Equity securities 185,468 (20,788) — — 185,468 (20,788) Other investments measured at net asset value 1,328 (172) — — 1,328 (172) Total short-term investments $ 831,231 $ (56,102) $ 110,760 $ (4,175) $ 941,991 $ (60,277) Less than 12 Months 12 Months or Greater Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses December 31, 2021 (in thousands) Debt securities Corporate debt $ 316,719 $ (4,239) $ 83,889 $ (413) $ 400,608 $ (4,652) U.S. government and agency debt 291,949 (1,716) 52,501 (177) 344,450 (1,893) Other fixed income securities 28,198 (638) — — 28,198 (638) Asset-backed securities 16,949 (67) 1,046 (4) 17,995 (71) Collateralized loan obligations 24,030 (116) — — 24,030 (116) Bank notes 3,990 (20) — — 3,990 (20) Equity securities 200,046 (2,023) — — 200,046 (2,023) Other investments measured at net asset value 2,144 (49) — — 2,144 (49) Total short-term investments $ 884,025 $ (8,868) $ 137,436 $ (594) $ 1,021,461 $ (9,462) As of June 30, 2022 and December 31, 2021, the Company's unrealized losses from debt and equity securities were generated from 591 positions out of 666 positions and 451 positions out of 558 positions, respectively. The Company reviews debt securities quarterly for credit losses and impairment. If the cost of an investment exceeds its fair value, the Company will evaluate, among other factors, general market conditions, credit quality of debt instrument issuers, and the extent to which the fair value is less than cost. This determination requires significant judgment. In making this judgment, the Company employs a systematic methodology that considers available quantitative and qualitative evidence in evaluating potential impairment of its investments. In addition, the Company considers specific adverse conditions related to the financial health of, and business outlook for, the investee. If the Company has plans to sell the security or it is more likely than not that the Company will be required to sell the security before recovery, then a decline in fair value below cost is recorded as an impairment charge in other income (expense), net and a new cost basis in the investment is established. If market, industry, and/or investee conditions deteriorate, the Company may incur future impairments. Equity investments without readily determinable fair values are written down to fair value if a qualitative assessment indicates that the investment is impaired and the fair value of the investment is less than carrying value. The Company performs a qualitative assessment on a periodic basis. The Company is required to estimate the fair value of the investment to determine the amount of the impairment loss. Once an investment is determined to be impaired, an impairment charge is recorded in other income (expense), net. Debt securities in a continuous unrealized loss position for twelve months or greater as of June 30, 2022 and December 31, 2021 were primarily attributable to changes in interest rates, relative to when the investment securities were purchased. The Company does not intend to sell any of these investments and it is not more likely than not that it will be required to sell any of these investments before recovery of the entire amortized cost basis, which may be at maturity. The Company has evaluated these debt securities and did not recognize any significant credit losses as of June 30, 2022 and December 31, 2021. Accordingly, the Company has determined that the unrealized losses on our debt securities as of March 31, 2022 were temporary in nature. Contractual maturities of short-term investments as of June 30, 2022 are shown below: Under 1 Year 1 to 5 Years Over 5 Years Total (in thousands) Debt Securities Corporate debt $ 17,567 $ 355,727 $ 76,429 $ 449,723 U.S. government and agency debt 39,246 272,967 7,385 319,598 Other fixed income securities 40,910 28,588 14,113 83,611 Asset-backed securities 960 17,213 7,781 25,954 Collateralized loan obligations — — 40,465 40,465 Bank notes — 7,341 3,928 11,269 Total debt securities $ 98,683 $ 681,836 $ 150,101 $ 930,620 The Company classifies investments as current assets as these securities are available for use in its current operation. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Accounting Standards Codification (ASC) Topic 820, Fair Value Measurement (ASC 820), defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities; Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities; and Level 3 — Unobservable inputs for which there is little or no market data and that are significant to the fair value of the assets or liabilities. The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis: Fair Value Measurements as of June 30, 2022 Total Level 1 Level 2 Level 3 (in thousands) Cash equivalents $ 241,495 $ 185,962 $ 55,533 $ — Restricted cash 17,268 17,268 — — Short-term investments Debt securities Corporate debt securities 449,723 — 444,525 5,198 U.S. government and agency securities 319,598 — 319,598 — Other fixed income securities 83,611 — 83,611 — Asset-backed securities 25,954 — 19,172 6,782 Collateralized loan obligations 40,465 — 38,215 2,250 Bank notes 11,269 — 1,464 9,805 Equity securities 185,469 185,469 — — Other investments measured at net asset value 1,328 — — — Total short-term investments 1,117,417 185,469 906,585 24,035 Assets held-for-sale 22,566 — — 22,566 Total assets measured at fair value $ 1,398,746 $ 388,699 $ 962,118 $ 46,601 Fair Value Measurements as of December 31, 2021 Total Level 1 Level 2 Level 3 (in thousands) Cash equivalents $ 339,522 $ 239,912 $ 99,610 $ — Restricted cash 17,267 17,267 — — Short-term investments Debt securities Corporate debt securities 446,579 — 446,579 — U.S. government and agency securities 372,307 — 372,307 — Other fixed income securities 142,280 — 142,280 — Asset-backed securities 19,308 — 15,305 4,003 Collateralized loan obligations 50,998 — 47,676 3,322 Bank notes 8,090 — 1,337 6,753 Equity securities 200,046 200,046 — — Other investments measured at net asset value 2,144 — — — Total short-term investments 1,241,752 200,046 1,025,484 14,078 Assets held-for-sale 29,449 — — 29,449 Total assets measured at fair value $ 1,627,990 $ 457,225 $ 1,125,094 $ 43,527 Cash equivalents and restricted cash. The Company's Level 1 cash equivalents consist of money market securities and mutual funds, which are valued based on quoted prices in an active market. The carrying amounts approximate fair value because of the short-term maturity of these assets. Level 2 cash equivalents consist primarily of debt securities with original maturity dates less than 90 days. The fair value of these instruments is based on a market approach using prices generated by market transactions involving similar assets. Restricted cash includes funds held in a controlled account to be used for debt service payments associated with the Company's loyalty and intellectual brand offering. As of June 30, 2022, approximately $17.3 million was held in the controlled account designated for debt servicing and was classified as restricted cash on the Company's Consolidated Balance Sheets. Short-term investments. The Company's Level 1 short-term investments consist of equity mutual funds, which are valued based on a market approach using prices generated by market transactions involving identical assets. Level 2 short-term investments consist of corporate debt securities, U.S. government and agency securities, other fixed income securities, asset-backed securities, collateralized loan obligations, and bank notes, which are valued based on a market approach using industry standard valuation techniques that incorporate inputs such as quoted prices for similar assets, interest rates, benchmark curves, credit ratings, and other observable inputs or market data. Certain asset-backed securities, collateralized loan obligations, and private bank notes that are not readily marketable are classified as Level 3 in the fair value hierarchy and valued using certain unobservable inputs including future cash flows and discount rates. The reconciliation of the Company's short-term investments measured at fair value on a recurring basis using unobservable inputs (Level 3) for the six months ended June 30, 2022 is as follows: Short-term Investment Activity for the six months ended June 30, 2022 Asset-backed securities Bank notes Collateralized loan obligations Corporate debt securities Total (in thousands) Beginning balance as of December 31, 2021 $ 4,003 $ 6,753 $ 3,322 $ — $ 14,078 Purchases 2,884 3,440 1,800 5,508 13,632 Redemptions and paydowns (31) (350) (2,852) — (3,233) Amortization and accretion, net 79 9 358 — 446 Realized and unrealized gains (losses), net (153) (47) (378) (310) (888) Ending balance as of June 30, 2022 $ 6,782 $ 9,805 $ 2,250 $ 5,198 $ 24,035 Other investments at net asset value ("NAV") . In accordance with relevant accounting standards, certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position. The investments measured using NAV are investments in a partnership for which a secondary market does not exist. Investments in the partnership are carried at estimated net asset value as determined by and reported by the general partners of the partnerships and represent the proportionate share of the estimated fair value of the underlying assets of the limited partnerships. The Company can redeem its shares upon approval by the respective partnerships' managing member. Assets held for sale. The Company's assets held for sale consist of aircraft, engine, rotable and expendable aircraft parts, and commercial real estate. The assets are measured at the lower of the carrying amount or fair value less cost to sell and a loss is recognized for any initial adjustment of the assets' carrying amount to fair value less cost to sell. The fair value measurements for the Company's held-for-sale assets were based on Level 3 inputs, which include information obtained from third-party valuation sources and other market sources. Refer to Note 10 to the Notes to Consolidated Financial Statements for additional discussion. A roll-forward of the Assets held-for-sale activity for the six months ended June 30, 2022 is as follows: Assets Held-For-Sale Activity for the six months ended June 30, 2022 ATR Aircraft Commercial Real Estate Total Beginning balance as of December 31, 2021 $ 23,158 $ 6,291 $ 29,449 Additions — — — Proceeds from Sale (9,449) — (9,449) Realized gains 2,573 — 2,573 Realized losses (7) — (7) Ending balance as of June 30, 2022 $ 16,275 $ 6,291 $ 22,566 The table below presents the Company’s debt measured at fair value: Fair Value of Debt June 30, 2022 December 31, 2021 Carrying Fair Value Carrying Fair Value Amount Total Level 1 Level 2 Level 3 Amount Total Level 1 Level 2 Level 3 (in thousands) $ 1,678,149 $ 1,354,809 $ — $ — $ 1,354,809 $ 1,838,954 $ 1,808,530 $ — $ — $ 1,808,530 The fair value estimates of the Company’s debt were based on the discounted amount of future cash flows using the Company’s current incremental rate of borrowing based on quotes of similar debt for other similarly rated companies. The carrying amounts of cash, other receivables, and accounts payable approximate fair value due to the short-term nature of these financial instruments. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Debt | Debt Long-term debt, net of unamortized discounts and issuance costs, is outlined as follows: June 30, 2022 December 31, 2021 (in thousands) Class A EETC-13, fixed interest rate of 3.9%, semiannual principal and interest payments, remaining balance due at maturity in January 2026 $ 195,138 $ 196,338 Class B EETC-13, fixed interest rate of 4.95%, semiannual principal and interest payments, remaining balance due at maturity in January 2022 — 45,090 Japanese Yen denominated financing, fixed interest rate of 1.05%, quarterly principal and interest payments, remaining balance due at maturity in May 2030 24,107 30,213 Japanese Yen denominated financing, fixed interest rate of 1.01%, semiannual principal and interest payments, remaining balance due at maturity in June 2030 20,908 26,271 Japanese Yen denominated financing, fixed interest rate of 0.65%, quarterly principal and interest payments, remaining balance due at maturity in March 2025 69,459 91,041 Japanese Yen denominated financing, fixed interest rate of 0.76%, semiannual principal and interest payments, remaining balance due at maturity in September 2031 56,554 70,269 Class A EETC-20, fixed interest rate of 7.375%, semiannual principal and interest payments, remaining balance due at maturity in September 2027 — 48,245 Class B EETC-20, fixed interest rate of 11.25%, semiannual principal and interest payments, remaining balance due at maturity in September 2025 — 19,504 CARES Act Payroll Support Program, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in April 2030 through September 2030 60,278 60,278 Payroll Support Program Extension, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in March 2031 through April 2031 27,797 27,797 Payroll Support Program 3, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in June 2031 23,908 23,908 Loyalty Program Financing, fixed interest of 5.75%, quarterly interest payments, principal balance due at maturity in January 2026 1,200,000 1,200,000 Unamortized debt discount and issuance costs (32,739) (37,560) Total Debt $ 1,645,410 $ 1,801,394 Less: Current maturities of long-term debt (46,857) (97,096) Long-Term Debt, less discount $ 1,598,553 $ 1,704,298 Revolving Credit Facility As of June 30, 2022, the Company has $235.0 million undrawn and available under its revolving credit facility, which matures in December 2022. The Company is currently exploring options to renew its revolving credit facility. Debt Extinguishment In February 2021, the Company repaid in full a $45.0 million loan made to the Company under the Economic Relief Program, and in connection with this repayment, terminated the associated Amended and Restated Loan Agreement. The debt extinguishment resulted in the recognition of a loss of $4.0 million during the six months ended June 30, 2021, which is reflected in nonoperating income (expense) in the Consolidated Statement of Operations. In October 2021, the Company repurchased approximately $160.9 million of its outstanding 7.375% Series 2020-1A Pass Through Certificates due 2027 and 11.250% Series 2020-1B Pass Through Certificates due 2025. In June 2022, the Company repurchased the remaining $62.4 million of outstanding Series 2020-1A and Series 2020-1B Equipment Notes. The repurchase resulted in the recognition of a loss on extinguishment of debt of $8.6 million during the three and six months ended June 30, 2022, which is reflected in the nonoperating income (expense), other, net line item on the unaudited Consolidated Statements of Operations . Schedule of Debt Maturities As of June 30, 2022, the expected maturities of debt, excluding debt issuance costs, for the remainder of 2022 and the next four years, and thereafter, were as follows (in thousands): Remaining months in 2022 $ 23,742 2023 48,107 2024 45,960 2025 59,057 2026 1,339,077 Thereafter 162,206 $ 1,678,149 Covenants The Company's debt agreements contain various affirmative, negative and financial covenants. The Company was in compliance with the covenants in these debt agreements as of June 30, 2022. |
Employee Benefit Plans
Employee Benefit Plans | 6 Months Ended |
Jun. 30, 2022 | |
Retirement Benefits [Abstract] | |
Employee Benefit Plans | Employee Benefit Plans The components of net periodic benefit cost for the Company’s defined benefit and other post-retirement plans included the following: Three months ended June 30, Six months ended June 30, Components of Net Period Benefit Cost 2022 2021 2022 2021 (in thousands) Service cost $ 2,392 $ 2,739 $ 4,784 $ 5,479 Other cost: Interest cost 4,572 4,216 9,133 8,433 Expected return on plan assets (6,471) (6,275) (12,942) (12,551) Recognized net actuarial loss 625 1,078 1,249 2,156 Total other components of the net periodic benefit cost (1,274) (981) (2,560) (1,962) Net periodic benefit cost $ 1,118 $ 1,758 $ 2,224 $ 3,517 Service costs are recorded within Wages and benefits on the unaudited Consolidated Statements of Operations. Total other components of the net periodic benefit cost are recorded within the nonoperating income (expense), other, net line item on the unaudited Consolidated Statements of Operations. During the three and six months ended June 30, 2022 and 2021, the Company was not required to, and did not make cash contributions to its defined benefit and other post-retirement plans. The Company is not required to make a cash contribution to its defined benefit plan for the remainder of 2022. |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingent Liabilities | Commitments and Contingent Liabilities Commitments As of June 30, 2022, the Company had the following aircraft-related commitments consisting of firm aircraft and engine orders and purchase rights for additional aircraft and engines: Aircraft Type Firm Orders Purchase Rights Expected Delivery Dates A321neo aircraft — 9 N/A B787-9 aircraft 10 10 Between 2023 and 2026 General Electric GEnx spare engines: B787-9 spare engines 2 2 Between 2023 and 2025 In July 2018, the Company entered into a purchase agreement for the purchase of 10 Boeing 787-9 "Dreamliner" aircraft, including purchase rights for an additional 10 aircraft with scheduled delivery from 2021 to 2025. In October 2018, the Company entered into a definitive agreement for the selection of GEnx engines to power its Boeing 787-9 fleet. The agreement provides for the purchase of 20 GEnx engines, the right to purchase an additional 20 GEnx engines, and the purchase of up to four spare engines. In October 2020, the Company entered into an amendment related to its Boeing 787-9 purchase agreement referenced above, which, amongst other things, provides for a change in the Company's aircraft delivery schedule to between 2022 and 2026, with the first delivery scheduled in the third quarter of 2022. The committed expenditures under the amended agreement are reflected in the table below. In December 2021, the Company received notification from Boeing of further delivery delays of the first two aircraft from the scheduled delivery at the end of 2022. At this time a firm delivery date has not been determined. The remainder of the Boeing 787-9 aircraft delivery schedule has not changed and all such commitments are reflected in the table above. In order to complete the purchase of these aircraft and fund related costs, the Company may need to secure acceptable financing. Financing may be necessary to satisfy the Company's capital commitments for firm order aircraft and other related capital expenditures. The Company can provide no assurance that any financing not already in place for aircraft and spare engine deliveries will be available to us on acceptable terms when necessary or at all. Committed capital expenditures include aircraft and aircraft related equipment commitments, and other non-aircraft commitments the Company has entered into. The gross committed expenditures and committed payments as of June 30, 2022 are detailed below: Aircraft and aircraft related Other Total Committed (in thousands) Remaining in 2022 $ 76,622 $ 14,076 $ 90,698 2023 418,484 29,392 447,876 2024 486,889 27,210 514,099 2025 390,984 18,137 409,121 2026 218,351 13,639 231,990 Thereafter — 27,082 27,082 $ 1,591,330 $ 129,536 $ 1,720,866 Litigation and Contingencies The Company is subject to legal proceedings arising in the normal course of its operations. The Company does not anticipate that the disposition of any currently pending proceeding will have a material effect on the Company’s operations, business or financial condition. General Guarantees and Indemnifications In the normal course of business, the Company enters into numerous aircraft financing and real estate leasing arrangements that have various guarantees included in such contracts. It is common in such lease transactions for the lessee to agree to indemnify the lessor and other related third parties for tort liabilities that arise out of, or relate to, the lessee’s use of the leased aircraft or occupancy of the leased premises. In some cases, this indemnity extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by such parties' gross negligence or willful misconduct. Additionally, the lessee typically indemnifies such parties for any environmental liability that arises out of or relates to the lessee's use of the real estate leased premises. The Company believes that it is insured (subject to deductibles) for most of the tort liabilities and related indemnities described above with respect to the aircraft and real estate that it leases. The Company cannot reasonably estimate the potential amount of future payments, if any, under the foregoing indemnities and agreements. Credit Card Holdback Under the Company’s bank-issued credit card processing agreements, proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur. As of June 30, 2022 and December 31, 2021, there were no holdbacks held with the Company's credit card processors. In the event of a material adverse change in the Company's business, the credit card processor could increase holdbacks to up to 100% of the amount of outstanding credit card tickets that are unflown (e.g., air traffic liability, excluding frequent flyer deferred revenue), which would result in a restriction of cash. If the Company were unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could have a material impact on the Company's operations, business or financial condition. |
Assets Held-For-Sale
Assets Held-For-Sale | 6 Months Ended |
Jun. 30, 2022 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Assets Held-For-Sale | Assets Held-For-Sale During the second quarter of 2021, the Company reclassified approximately $29.5 million in long-lived assets as held-for-sale as follows: • The Company announced the termination of its 'Ohana by Hawaiian operations, which utilized its ATR-42 and ATR-72 fleet, and was operated under a capacity purchase agreement (the CPA) with a third-party carrier. Following the termination of the operations, the Company committed to a plan of sale and wrote-down the related assets by approximately $6.4 million to fair value, less cost to sell, and classified approximately $23.4 million as Assets held-for-sale on the Consolidated Balance Sheets. • The Company committed to a plan to sell certain commercial real-estate assets held by one of the Company's subsidiaries. The Company fair valued the assets, less the cost to sell, which did not result in a write-down to the asset group, and reclassified approximately $6.1 million as Assets held-for-sale on the Consolidated Balance Sheets. During the three months ended June 30, 2022, the Company sold three ATR-72 aircraft and recognized a $2.6 million gain on the transactions, which was recorded in Other operating expense in the consolidated statements of operations. As of June 30, 2022 and December 31, 2021, the Company had approximately $22.6 million and $29.4 million, respectively, in Assets held-for-sale on the Consolidated Balance Sheets. The Company expects to complete the sale of the remaining assets referenced above within the upcoming 12 months and will continue to monitor the asset groups for potential impairment. |
Special Items
Special Items | 6 Months Ended |
Jun. 30, 2022 | |
Unusual or Infrequent Items, or Both [Abstract] | |
Special Items | Special ItemsDuring the second quarter of 2021, the Company announced the termination of its 'Ohana by Hawaiian operations. The Company wrote-down the asset group to fair value, less cost to sell by approximately $6.4 million. Additionally, the Company recorded a one-time charge of approximately $2.6 million for the early termination of its CPA. |
Condensed Consolidating Financi
Condensed Consolidating Financial Information | 6 Months Ended |
Jun. 30, 2022 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Consolidating Financial Information | Condensed Consolidating Financial InformationThe following condensed consolidating financial information is presented in accordance with Regulation S-X paragraph 210.3-10 because, in connection with the issuance by pass-through trusts formed by Hawaiian (which is also referred to in this Note 12 as Subsidiary Issuer / Guarantor) of pass-through certificates, the Company (which is also referred to in this Note 12 as Parent Issuer / Guarantor) is fully and unconditionally guaranteeing the payment obligations of Hawaiian, which is a 100% owned subsidiary of the Company, under equipment notes issued by Hawaiian to purchase new aircraft.The Company's condensed consolidating financial statements are presented in the following tables: Condensed Consolidating Statements of Operations and Comprehensive Loss Three months ended June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 690,907 $ 10,648 $ (9,690) $ 691,865 Operating Expenses: Wages and benefits — 205,686 — — 205,686 Aircraft fuel, including taxes and delivery — 226,892 — — 226,892 Maintenance, materials and repairs — 55,931 36 — 55,967 Aircraft and passenger servicing — 35,631 — — 35,631 Commissions and other selling 9 28,666 58 (118) 28,615 Aircraft rent — 25,790 — — 25,790 Other rentals and landing fees — 37,070 — (29) 37,041 Depreciation and amortization — 34,333 — — 34,333 Purchased services 134 33,303 386 (66) 33,757 Other 1,456 44,198 (1,935) (9,477) 34,242 Total 1,599 727,500 (1,455) (9,690) 717,954 Operating Income (Loss) (1,599) (36,593) 12,103 — (26,089) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (35,203) (8,801) — 44,004 — Interest expense and amortization of debt discounts and issuance costs — (6,797) (18,468) 748 (24,517) Interest income 28 6,505 777 (748) 6,562 Capitalized interest — 1,060 — — 1,060 Loss on extinguishment of debt — (8,568) — — (8,568) Other components of net periodic pension cost — 1,274 — — 1,274 Other, net — 4,344 — — 4,344 Total (35,175) (10,983) (17,691) 44,004 (19,845) Loss Before Income Taxes (36,774) (47,576) (5,588) 44,004 (45,934) Income tax benefit — (9,160) — — (9,160) Net Income $ (36,774) $ (38,416) $ (5,588) $ 44,004 $ (36,774) Comprehensive Loss $ (48,422) $ (50,064) $ (5,588) $ 55,652 $ (48,422) Condensed Consolidating Statements of Operations and Comprehensive Loss Three months ended June 30, 2021 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 410,071 $ 11,418 $ (10,708) $ 410,781 Operating Expenses: Wages and benefits — 170,858 — — 170,858 Aircraft fuel, including taxes and delivery — 83,840 — — 83,840 Maintenance, materials and repairs — 36,793 290 — 37,083 Aircraft and passenger servicing — 25,730 — — 25,730 Commissions and other selling — 17,279 34 (43) 17,270 Aircraft rent — 27,679 — — 27,679 Depreciation and amortization — 34,463 650 — 35,113 Other rentals and landing fees — 27,373 — (34) 27,339 Purchased services 77 24,964 546 (1,816) 23,771 Special items — 4,648 4,335 — 8,983 Government grant recognition — (95,119) — — (95,119) Other 1,426 36,312 836 (8,815) 29,759 Total 1,503 394,820 6,691 (10,708) 392,306 Operating Income (Loss) (1,503) 15,251 4,727 — 18,475 Nonoperating Income (Expense): Undistributed net loss of subsidiaries (4,683) (9,670) — 14,353 — Interest expense and amortization of debt discounts and issuance costs — (12,423) (18,640) 748 (30,315) Interest income 9 1,331 753 (748) 1,345 Capitalized interest — 776 — — 776 Other components of net periodic pension cost — 981 — — 981 Other, net — 444 — — 444 Total (4,674) (18,561) (17,887) 14,353 (26,769) Loss Before Income Taxes (6,177) (3,310) (13,160) 14,353 (8,294) Income tax expense (benefit) — (2,117) — — (2,117) Net Loss $ (6,177) $ (1,193) $ (13,160) $ 14,353 $ (6,177) Comprehensive Loss $ (5,760) $ (776) $ (13,160) $ 13,936 $ (5,760) Condensed Consolidating Balance Sheets June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) ASSETS Current assets: Cash and cash equivalents $ 43,138 $ 352,132 $ 29,682 $ — $ 424,952 Restricted cash — — 17,268 — 17,268 Short-term investments — 1,117,417 — — 1,117,417 Accounts receivable, net — 87,609 16,360 (14,713) 89,256 Income taxes receivable — 69,980 — — 69,980 Spare parts and supplies, net — 39,065 — — 39,065 Prepaid expenses and other — 74,943 148 — 75,091 Total 43,138 1,741,146 63,458 (14,713) 1,833,029 Property and equipment at cost — 2,973,623 — — 2,973,623 Less accumulated depreciation and amortization — (1,067,908) — — (1,067,908) Property and equipment, net — 1,905,715 — — 1,905,715 Assets held-for-sale — 944 21,622 — 22,566 Operating lease right-of-use assets — 497,214 — — 497,214 Long-term prepayments and other 50 92,485 1,200,455 (1,200,000) 92,990 Goodwill and other intangible assets, net — — 13,500 — 13,500 Intercompany receivable — 598,822 — (598,822) — Investment in consolidated subsidiaries 819,033 (44,563) 503 (774,973) — TOTAL ASSETS $ 862,221 $ 4,791,763 $ 1,299,538 $ (2,588,508) $ 4,365,014 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 887 $ 157,048 $ 1,161 $ (10,513) $ 148,583 Air traffic liability and current frequent flyer deferred revenue — 774,452 9,280 — 783,732 Other accrued liabilities — 157,287 13,752 (4,200) 166,839 Current maturities of long-term debt, less discount — 46,857 — — 46,857 Current maturities of finance lease obligations — 27,137 — — 27,137 Current maturities of operating leases — 76,344 — — 76,344 Total 887 1,239,125 24,193 (14,713) 1,249,492 Long-term debt — 1,616,464 1,182,089 (1,200,000) 1,598,553 Intercompany payable 485,781 — 113,041 (598,822) — Other liabilities and deferred credits: Noncurrent finance lease obligations — 85,679 — — 85,679 Noncurrent operating leases — 385,463 — — 385,463 Accumulated pension and other post-retirement benefit obligations — 154,302 — — 154,302 Other liabilities and deferred credits — 76,449 154 — 76,603 Noncurrent frequent flyer deferred revenue — 304,798 — — 304,798 Deferred tax liabilities, net — 134,571 — — 134,571 Total — 1,141,262 154 — 1,141,416 Shareholders’ equity 375,553 794,912 (19,939) (774,973) 375,553 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 862,221 $ 4,791,763 $ 1,299,538 $ (2,588,508) $ 4,365,014 Condensed Consolidating Balance Sheets December 31, 2021 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) ASSETS Current assets: Cash and cash equivalents $ 20,803 $ 434,615 $ 35,143 $ — $ 490,561 Restricted cash — — 17,267 — 17,267 Short-term investments — 1,241,752 — — 1,241,752 Accounts receivable, net — 85,109 21,348 (13,569) 92,888 Income taxes receivable, net — 71,201 — — 71,201 Spare parts and supplies, net — 34,109 — — 34,109 Prepaid expenses and other 21 66,084 22 — 66,127 Total 20,824 1,932,870 73,780 (13,569) 2,013,905 Property and equipment at cost — 2,957,589 — — 2,957,589 Less accumulated depreciation and amortization — (999,966) — — (999,966) Property and equipment, net — 1,957,623 — — 1,957,623 Assets held-for-sale — 926 28,523 — 29,449 Operating lease right-of-use assets — 536,154 — — 536,154 Long-term prepayments and other 50 79,953 1,200,486 (1,200,000) 80,489 Goodwill and other intangible assets, net — — 13,500 — 13,500 Intercompany receivable — 571,096 — (571,096) — Investment in consolidated subsidiaries 1,007,650 (26,344) 503 (981,809) — TOTAL ASSETS $ 1,028,524 $ 5,052,278 $ 1,316,792 $ (2,766,474) $ 4,631,120 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 422 $ 122,437 $ 2,398 $ (10,857) $ 114,400 Air traffic liability and current frequent flyer deferred revenue — 617,685 13,472 — 631,157 Other accrued liabilities — 153,423 14,339 (2,712) 165,050 Current maturities of long-term debt, less discount — 97,096 — — 97,096 Current maturities of finance lease obligations — 24,149 — — 24,149 Current maturities of operating leases — 79,158 — — 79,158 Total 422 1,093,948 30,209 (13,569) 1,111,010 Long-term debt — 1,724,631 1,179,667 (1,200,000) 1,704,298 Intercompany payable 459,016 — 112,080 (571,096) — Other liabilities and deferred credits: Noncurrent finance lease obligations — 100,995 — — 100,995 Noncurrent operating leases — 423,293 — — 423,293 Accumulated pension and other post-retirement benefit obligations — 160,817 — — 160,817 Other liabilities and deferred credits — 78,188 152 — 78,340 Noncurrent frequent flyer deferred revenue — 296,484 — — 296,484 Deferred tax liabilities, net — 186,797 — — 186,797 Total — 1,246,574 152 — 1,246,726 Shareholders’ equity 569,086 987,125 (5,316) (981,809) 569,086 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,028,524 $ 5,052,278 $ 1,316,792 $ (2,766,474) $ 4,631,120 Condensed Consolidating Statements of Cash Flows Six months ended June 30, 2022 Parent Issuer / Subsidiary Non- Eliminations Consolidated (in thousands) Net Cash Provided By (Used In) Operating Activities $ (2,842) $ 50,266 $ (15,759) $ — $ 31,665 Cash Flows From Investing Activities: Net payments to affiliates — (25,902) 725 25,177 — Additions to property and equipment, including pre-delivery deposits — (16,521) — — (16,521) Proceeds from the disposition of aircraft and aircraft related equipment — 88 9,574 — 9,662 Purchases of investments — (575,191) — — (575,191) Sales of investments — 635,385 — — 635,385 Net cash provided by (used in) investing activities — 17,859 10,299 25,177 53,335 Cash Flows From Financing Activities: Repayments of long-term debt and finance lease obligations — (149,019) — — (149,019) Net payments from affiliates 25,177 — — (25,177) — Payment for taxes withheld for stock compensation — (1,589) — — (1,589) Net cash provided by (used in) financing activities 25,177 (150,608) — (25,177) (150,608) Net increase in cash and cash equivalents 22,335 (82,483) (5,460) — (65,608) Cash, cash equivalents, & restricted cash - Beginning of Period 20,803 434,615 52,410 — 507,828 Cash, cash equivalents, & restricted cash - End of Period $ 43,138 $ 352,132 $ 46,950 $ — $ 442,220 Condensed Consolidating Statements of Cash Flows Six months ended June 30, 2021 Parent Issuer / Subsidiary Non- Eliminations Consolidated (in thousands) Net Cash Provided By (Used In) Operating Activities $ (4,885) $ 409,566 $ 12,596 $ — $ 417,277 Cash Flows From Investing Activities: Net payments to affiliates 2,725 1,161,138 (1,085,354) (78,509) — Additions to property and equipment, including pre-delivery deposits — (17,602) (284) — (17,886) Proceeds from the disposition of aircraft and aircraft related equipment — 117 — — 117 Purchases of investments — (862,001) — — (862,001) Sales of investments — 280,007 — — 280,007 Net cash provided by (used in) investing activities 2,725 561,659 (1,085,638) (78,509) (599,763) Cash Flows From Financing Activities: Proceeds from the issuance of common stock 68,132 — — — 68,132 Long-term borrowings — 51,705 1,200,000 — 1,251,705 Repayments of long-term debt and finance lease obligations — (342,151) — — (342,151) Debt issuance costs — — (24,664) — (24,664) Net payments from affiliates (75,784) — (2,725) 78,509 — Payment for taxes withheld for stock compensation — (1,712) — — (1,712) Other 1,837 — — — 1,837 Net cash provided by (used in) financing activities (5,815) (292,158) 1,172,611 78,509 953,147 Net increase (decrease) in cash and cash equivalents (7,975) 679,067 99,569 — 770,661 Cash, cash equivalents, & restricted cash - Beginning of Period 24,088 476,409 9,142 — 509,639 Cash, cash equivalents, & restricted cash - End of Period $ 16,113 $ 1,155,476 $ 108,711 $ — $ 1,280,300 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |
Information related to amounts reclassified from AOCI | Reclassifications out of accumulated other comprehensive income (loss) by component are as follows: Details about accumulated other comprehensive income (loss) components Three months ended June 30, Six months ended June 30, Affected line items in the statement where net income is presented 2022 2021 2022 2021 (in thousands) Amortization of defined benefit plan items Actuarial loss $ 523 $ 986 $ 1,055 $ 1,972 Nonoperating Income (Expense), Other, net Prior service cost 102 92 194 184 Nonoperating Income (Expense), Other, net Total before tax 625 1,078 1,249 2,156 Tax benefit (233) (267) (388) (228) Total, net of tax $ 392 $ 811 $ 861 $ 1,928 Short-term investments Realized gain on sales of investments $ (2,796) $ (555) $ (6,399) $ (718) Nonoperating Income (Expense), Other, net Realized loss on sales of investments 17,001 36 21,588 122 Nonoperating Income (Expense), Other, net Total before tax 14,205 (519) 15,189 (596) Income tax expense (benefit) (3,469) 129 (3,747) 148 Total, net of tax $ 10,736 $ (390) $ 11,442 $ (448) Total reclassifications for the period $ 11,128 $ 421 $ 12,303 $ 1,480 |
Schedule of amounts included in accumulated other comprehensive income (loss), net of taxes | A roll-forward of the amounts included in accumulated other comprehensive income (loss), net of taxes, for the three and six months ended June 30, 2022 and 2021 is as follows: Three months ended June 30, 2022 Defined Benefit Short-Term Investments Total (in thousands) Beginning balance $ (74,395) $ (32,081) $ (106,476) Other comprehensive loss before reclassifications, net of tax — (22,776) (22,776) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 392 10,736 11,128 Net current-period other comprehensive income (loss) 392 (12,040) (11,648) Ending balance $ (74,003) $ (44,121) $ (118,124) Three months ended June 30, 2021 Defined Benefit Plan Items Short-Term Investments Total (in thousands) Beginning balance $ (115,064) $ 213 $ (114,851) Other comprehensive loss before reclassifications, net of tax — (4) (4) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 811 (390) 421 Net current-period other comprehensive income (loss) 811 (394) 417 Ending balance $ (114,253) $ (181) $ (114,434) Six months ended June 30, 2022 Defined Benefit Pension Items Short-Term Investments Total (in thousands) Beginning balance $ (75,025) $ (6,813) $ (81,838) Other comprehensive income (loss) before reclassifications, net of tax 161 (48,750) (48,589) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 861 11,442 12,303 Net current-period other comprehensive income (loss) 1,022 (37,308) (36,286) Ending balance $ (74,003) $ (44,121) $ (118,124) Six months ended June 30, 2021 Defined Benefit Pension Items Short-Term Investments Total (in thousands) Beginning balance $ (116,181) $ 1,654 $ (114,527) Other comprehensive loss before reclassifications, net of tax — (1,387) (1,387) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 1,928 (448) 1,480 Net current-period other comprehensive income (loss) 1,928 (1,835) 93 Ending balance $ (114,253) $ (181) $ (114,434) |
Loss Per Share (Tables)
Loss Per Share (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of earnings per share basic and diluted | The following table shows the computation of basic and diluted loss per share: Three Months Ended June 30, Six months ended June 30, 2022 2021 2022 2021 (in thousands, except for per share data) Numerator: Net Loss $ (36,774) $ (6,177) $ (159,583) $ (66,868) Denominator: Weighted average common stock shares outstanding - Basic 51,356 51,156 51,322 50,319 Weighted average common stock shares outstanding - Diluted 51,356 51,156 51,322 50,319 Net Loss Per Share Basic $ (0.72) $ (0.12) $ (3.11) $ (1.33) Diluted $ (0.72) $ (0.12) $ (3.11) $ (1.33) |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of revenue | The Company's operating revenues by geographic region (as defined by the U.S. Department of Transportation (DOT)) are summarized below: Three Months Ended June 30, Six months ended June 30, 2022 2021 2022 2021 Geographic Information (in thousands) Domestic $ 629,576 $ 391,224 $ 1,067,992 $ 556,926 Pacific 62,289 19,557 101,087 36,072 Total operating revenue $ 691,865 $ 410,781 $ 1,169,079 $ 592,998 Three Months Ended June 30, Six months ended June 30, 2022 2021 2022 2021 Passenger Revenue by Type (in thousands) Passenger revenue, excluding frequent flyer $ 571,644 $ 330,194 $ 943,826 $ 454,979 Frequent flyer revenue, transportation component 45,819 26,077 77,666 38,761 Passenger Revenue $ 617,463 $ 356,271 $ 1,021,492 $ 493,740 Other revenue (e.g., cargo and other miscellaneous) $ 45,795 $ 32,569 $ 91,611 $ 59,784 Frequent flyer revenue, marketing and brand component 28,607 21,941 55,976 39,474 Other Revenue $ 74,402 $ 54,510 $ 147,587 $ 99,258 |
Schedule of frequent flyer liability for future award redemptions | As of June 30, 2022, and December 31, 2021, the Company's frequent flyer liability balance was $479.2 million and $466.2 million, respectively. June 30, 2022 December 31, 2021 (in thousands) Air traffic liability (current portion of frequent flyer revenue) $ 174,444 $ 169,687 Noncurrent frequent flyer deferred revenue 304,798 296,484 Total frequent flyer liability $ 479,242 $ 466,171 |
Frequent flyer deferred revenue | The table below presents the Company's activity of the current and noncurrent frequent flyer deferred revenue: 2022 2021 (in thousands) Balance at January 1 $ 466,171 $ 420,125 Miles awarded 92,988 62,844 Travel miles redeemed (Passenger Revenue) (77,666) (38,761) Non-travel miles redeemed (Other Revenue) (2,251) (939) Balance at June 30 $ 479,242 $ 443,269 |
Short-Term Investments (Tables)
Short-Term Investments (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Short-Term Investments [Abstract] | |
Schedule of short-term investments | The following is a summary of the amortized cost, gross unrealized gains and losses, and fair value of the Company's short-term investments as of June 30, 2022 and December 31, 2021: Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value June 30, 2022 (in thousands) Debt securities Corporate debt $ 473,397 $ 5 $ (23,679) $ 449,723 U.S. government and agency debt 325,816 120 (6,338) 319,598 Other fixed income securities 86,856 1,560 (4,805) 83,611 Asset-backed securities 27,261 — (1,307) 25,954 Collateralized loan obligations 43,489 — (3,024) 40,465 Bank notes 11,428 5 (164) 11,269 Equity securities 206,257 — (20,788) 185,469 Other investments measured at net asset value 1,500 — (172) 1,328 Total short-term investments $ 1,176,004 $ 1,690 (60,277) $ 1,117,417 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2021 (in thousands) Debt securities Corporate debt $ 450,954 $ 277 (4,652) $ 446,579 U.S. government and agency securities 374,113 87 (1,893) 372,307 Other fixed income securities 142,035 883 (638) 142,280 Asset-backed securities 19,372 7 (71) 19,308 Collateralized loan obligations 51,082 32 (116) 50,998 Bank notes 8,110 — (20) 8,090 Equity securities 202,068 1 (2,023) 200,046 Other investments measured at net asset value 2,193 — (49) 2,144 Total short-term investments $ 1,249,927 $ 1,287 $ (9,462) $ 1,241,752 The following tables present fair values and gross unrealized losses by security type and length of time that individual securities have been in a continuous unrealized loss position: Less than 12 Months 12 Months or Greater Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses June 30, 2022 (in thousands) Debt securities Corporate debt $ 348,469 $ (20,142) $ 98,244 (3,537) $ 446,713 $ (23,679) U.S. government and agency debt 193,320 (6,338) — — 193,320 (6,338) Other fixed income securities 33,849 (4,167) 12,516 (638) 46,365 (4,805) Asset-backed securities 22,939 (1,307) — — 22,939 (1,307) Collateralized loan obligations 40,465 (3,024) — — 40,465 (3,024) Bank notes 5,393 (164) — — 5,393 (164) Equity securities 185,468 (20,788) — — 185,468 (20,788) Other investments measured at net asset value 1,328 (172) — — 1,328 (172) Total short-term investments $ 831,231 $ (56,102) $ 110,760 $ (4,175) $ 941,991 $ (60,277) Less than 12 Months 12 Months or Greater Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses December 31, 2021 (in thousands) Debt securities Corporate debt $ 316,719 $ (4,239) $ 83,889 $ (413) $ 400,608 $ (4,652) U.S. government and agency debt 291,949 (1,716) 52,501 (177) 344,450 (1,893) Other fixed income securities 28,198 (638) — — 28,198 (638) Asset-backed securities 16,949 (67) 1,046 (4) 17,995 (71) Collateralized loan obligations 24,030 (116) — — 24,030 (116) Bank notes 3,990 (20) — — 3,990 (20) Equity securities 200,046 (2,023) — — 200,046 (2,023) Other investments measured at net asset value 2,144 (49) — — 2,144 (49) Total short-term investments $ 884,025 $ (8,868) $ 137,436 $ (594) $ 1,021,461 $ (9,462) |
Schedule of contractual maturities of short-term investments | Contractual maturities of short-term investments as of June 30, 2022 are shown below: Under 1 Year 1 to 5 Years Over 5 Years Total (in thousands) Debt Securities Corporate debt $ 17,567 $ 355,727 $ 76,429 $ 449,723 U.S. government and agency debt 39,246 272,967 7,385 319,598 Other fixed income securities 40,910 28,588 14,113 83,611 Asset-backed securities 960 17,213 7,781 25,954 Collateralized loan obligations — — 40,465 40,465 Bank notes — 7,341 3,928 11,269 Total debt securities $ 98,683 $ 681,836 $ 150,101 $ 930,620 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule of Financial Assets and Liabilities Measured at Fair Value On a Recurring Basis | The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis: Fair Value Measurements as of June 30, 2022 Total Level 1 Level 2 Level 3 (in thousands) Cash equivalents $ 241,495 $ 185,962 $ 55,533 $ — Restricted cash 17,268 17,268 — — Short-term investments Debt securities Corporate debt securities 449,723 — 444,525 5,198 U.S. government and agency securities 319,598 — 319,598 — Other fixed income securities 83,611 — 83,611 — Asset-backed securities 25,954 — 19,172 6,782 Collateralized loan obligations 40,465 — 38,215 2,250 Bank notes 11,269 — 1,464 9,805 Equity securities 185,469 185,469 — — Other investments measured at net asset value 1,328 — — — Total short-term investments 1,117,417 185,469 906,585 24,035 Assets held-for-sale 22,566 — — 22,566 Total assets measured at fair value $ 1,398,746 $ 388,699 $ 962,118 $ 46,601 Fair Value Measurements as of December 31, 2021 Total Level 1 Level 2 Level 3 (in thousands) Cash equivalents $ 339,522 $ 239,912 $ 99,610 $ — Restricted cash 17,267 17,267 — — Short-term investments Debt securities Corporate debt securities 446,579 — 446,579 — U.S. government and agency securities 372,307 — 372,307 — Other fixed income securities 142,280 — 142,280 — Asset-backed securities 19,308 — 15,305 4,003 Collateralized loan obligations 50,998 — 47,676 3,322 Bank notes 8,090 — 1,337 6,753 Equity securities 200,046 200,046 — — Other investments measured at net asset value 2,144 — — — Total short-term investments 1,241,752 200,046 1,025,484 14,078 Assets held-for-sale 29,449 — — 29,449 Total assets measured at fair value $ 1,627,990 $ 457,225 $ 1,125,094 $ 43,527 |
Schedule of Reconciliation Of Short Term Investments And Assets Held For Sale Measured at Fair Value On a Recurring Basis Unobservable Input | The reconciliation of the Company's short-term investments measured at fair value on a recurring basis using unobservable inputs (Level 3) for the six months ended June 30, 2022 is as follows: Short-term Investment Activity for the six months ended June 30, 2022 Asset-backed securities Bank notes Collateralized loan obligations Corporate debt securities Total (in thousands) Beginning balance as of December 31, 2021 $ 4,003 $ 6,753 $ 3,322 $ — $ 14,078 Purchases 2,884 3,440 1,800 5,508 13,632 Redemptions and paydowns (31) (350) (2,852) — (3,233) Amortization and accretion, net 79 9 358 — 446 Realized and unrealized gains (losses), net (153) (47) (378) (310) (888) Ending balance as of June 30, 2022 $ 6,782 $ 9,805 $ 2,250 $ 5,198 $ 24,035 |
Schedule of Assets Held For Sale Activity | A roll-forward of the Assets held-for-sale activity for the six months ended June 30, 2022 is as follows: Assets Held-For-Sale Activity for the six months ended June 30, 2022 ATR Aircraft Commercial Real Estate Total Beginning balance as of December 31, 2021 $ 23,158 $ 6,291 $ 29,449 Additions — — — Proceeds from Sale (9,449) — (9,449) Realized gains 2,573 — 2,573 Realized losses (7) — (7) Ending balance as of June 30, 2022 $ 16,275 $ 6,291 $ 22,566 |
Schedule of Debt (Excluding Obligations Under Capital Leases) Measured At Fair Value | The table below presents the Company’s debt measured at fair value: Fair Value of Debt June 30, 2022 December 31, 2021 Carrying Fair Value Carrying Fair Value Amount Total Level 1 Level 2 Level 3 Amount Total Level 1 Level 2 Level 3 (in thousands) $ 1,678,149 $ 1,354,809 $ — $ — $ 1,354,809 $ 1,838,954 $ 1,808,530 $ — $ — $ 1,808,530 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of long-term debt | Long-term debt, net of unamortized discounts and issuance costs, is outlined as follows: June 30, 2022 December 31, 2021 (in thousands) Class A EETC-13, fixed interest rate of 3.9%, semiannual principal and interest payments, remaining balance due at maturity in January 2026 $ 195,138 $ 196,338 Class B EETC-13, fixed interest rate of 4.95%, semiannual principal and interest payments, remaining balance due at maturity in January 2022 — 45,090 Japanese Yen denominated financing, fixed interest rate of 1.05%, quarterly principal and interest payments, remaining balance due at maturity in May 2030 24,107 30,213 Japanese Yen denominated financing, fixed interest rate of 1.01%, semiannual principal and interest payments, remaining balance due at maturity in June 2030 20,908 26,271 Japanese Yen denominated financing, fixed interest rate of 0.65%, quarterly principal and interest payments, remaining balance due at maturity in March 2025 69,459 91,041 Japanese Yen denominated financing, fixed interest rate of 0.76%, semiannual principal and interest payments, remaining balance due at maturity in September 2031 56,554 70,269 Class A EETC-20, fixed interest rate of 7.375%, semiannual principal and interest payments, remaining balance due at maturity in September 2027 — 48,245 Class B EETC-20, fixed interest rate of 11.25%, semiannual principal and interest payments, remaining balance due at maturity in September 2025 — 19,504 CARES Act Payroll Support Program, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in April 2030 through September 2030 60,278 60,278 Payroll Support Program Extension, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in March 2031 through April 2031 27,797 27,797 Payroll Support Program 3, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in June 2031 23,908 23,908 Loyalty Program Financing, fixed interest of 5.75%, quarterly interest payments, principal balance due at maturity in January 2026 1,200,000 1,200,000 Unamortized debt discount and issuance costs (32,739) (37,560) Total Debt $ 1,645,410 $ 1,801,394 Less: Current maturities of long-term debt (46,857) (97,096) Long-Term Debt, less discount $ 1,598,553 $ 1,704,298 |
Schedule of maturities of long-term debt | As of June 30, 2022, the expected maturities of debt, excluding debt issuance costs, for the remainder of 2022 and the next four years, and thereafter, were as follows (in thousands): Remaining months in 2022 $ 23,742 2023 48,107 2024 45,960 2025 59,057 2026 1,339,077 Thereafter 162,206 $ 1,678,149 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Retirement Benefits [Abstract] | |
Schedule of net periodic benefit cost | The components of net periodic benefit cost for the Company’s defined benefit and other post-retirement plans included the following: Three months ended June 30, Six months ended June 30, Components of Net Period Benefit Cost 2022 2021 2022 2021 (in thousands) Service cost $ 2,392 $ 2,739 $ 4,784 $ 5,479 Other cost: Interest cost 4,572 4,216 9,133 8,433 Expected return on plan assets (6,471) (6,275) (12,942) (12,551) Recognized net actuarial loss 625 1,078 1,249 2,156 Total other components of the net periodic benefit cost (1,274) (981) (2,560) (1,962) Net periodic benefit cost $ 1,118 $ 1,758 $ 2,224 $ 3,517 |
Commitments and Contingent Li_2
Commitments and Contingent Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of firm aircraft and engine orders and purchase rights | As of June 30, 2022, the Company had the following aircraft-related commitments consisting of firm aircraft and engine orders and purchase rights for additional aircraft and engines: Aircraft Type Firm Orders Purchase Rights Expected Delivery Dates A321neo aircraft — 9 N/A B787-9 aircraft 10 10 Between 2023 and 2026 General Electric GEnx spare engines: B787-9 spare engines 2 2 Between 2023 and 2025 |
Schedule of gross committed expenditures and committed payments | The gross committed expenditures and committed payments as of June 30, 2022 are detailed below: Aircraft and aircraft related Other Total Committed (in thousands) Remaining in 2022 $ 76,622 $ 14,076 $ 90,698 2023 418,484 29,392 447,876 2024 486,889 27,210 514,099 2025 390,984 18,137 409,121 2026 218,351 13,639 231,990 Thereafter — 27,082 27,082 $ 1,591,330 $ 129,536 $ 1,720,866 |
Condensed Consolidating Finan_2
Condensed Consolidating Financial Information (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule of condensed consolidating statements of operations and comprehensive loss | Condensed Consolidating Statements of Operations and Comprehensive Loss Three months ended June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 690,907 $ 10,648 $ (9,690) $ 691,865 Operating Expenses: Wages and benefits — 205,686 — — 205,686 Aircraft fuel, including taxes and delivery — 226,892 — — 226,892 Maintenance, materials and repairs — 55,931 36 — 55,967 Aircraft and passenger servicing — 35,631 — — 35,631 Commissions and other selling 9 28,666 58 (118) 28,615 Aircraft rent — 25,790 — — 25,790 Other rentals and landing fees — 37,070 — (29) 37,041 Depreciation and amortization — 34,333 — — 34,333 Purchased services 134 33,303 386 (66) 33,757 Other 1,456 44,198 (1,935) (9,477) 34,242 Total 1,599 727,500 (1,455) (9,690) 717,954 Operating Income (Loss) (1,599) (36,593) 12,103 — (26,089) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (35,203) (8,801) — 44,004 — Interest expense and amortization of debt discounts and issuance costs — (6,797) (18,468) 748 (24,517) Interest income 28 6,505 777 (748) 6,562 Capitalized interest — 1,060 — — 1,060 Loss on extinguishment of debt — (8,568) — — (8,568) Other components of net periodic pension cost — 1,274 — — 1,274 Other, net — 4,344 — — 4,344 Total (35,175) (10,983) (17,691) 44,004 (19,845) Loss Before Income Taxes (36,774) (47,576) (5,588) 44,004 (45,934) Income tax benefit — (9,160) — — (9,160) Net Income $ (36,774) $ (38,416) $ (5,588) $ 44,004 $ (36,774) Comprehensive Loss $ (48,422) $ (50,064) $ (5,588) $ 55,652 $ (48,422) Condensed Consolidating Statements of Operations and Comprehensive Loss Three months ended June 30, 2021 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 410,071 $ 11,418 $ (10,708) $ 410,781 Operating Expenses: Wages and benefits — 170,858 — — 170,858 Aircraft fuel, including taxes and delivery — 83,840 — — 83,840 Maintenance, materials and repairs — 36,793 290 — 37,083 Aircraft and passenger servicing — 25,730 — — 25,730 Commissions and other selling — 17,279 34 (43) 17,270 Aircraft rent — 27,679 — — 27,679 Depreciation and amortization — 34,463 650 — 35,113 Other rentals and landing fees — 27,373 — (34) 27,339 Purchased services 77 24,964 546 (1,816) 23,771 Special items — 4,648 4,335 — 8,983 Government grant recognition — (95,119) — — (95,119) Other 1,426 36,312 836 (8,815) 29,759 Total 1,503 394,820 6,691 (10,708) 392,306 Operating Income (Loss) (1,503) 15,251 4,727 — 18,475 Nonoperating Income (Expense): Undistributed net loss of subsidiaries (4,683) (9,670) — 14,353 — Interest expense and amortization of debt discounts and issuance costs — (12,423) (18,640) 748 (30,315) Interest income 9 1,331 753 (748) 1,345 Capitalized interest — 776 — — 776 Other components of net periodic pension cost — 981 — — 981 Other, net — 444 — — 444 Total (4,674) (18,561) (17,887) 14,353 (26,769) Loss Before Income Taxes (6,177) (3,310) (13,160) 14,353 (8,294) Income tax expense (benefit) — (2,117) — — (2,117) Net Loss $ (6,177) $ (1,193) $ (13,160) $ 14,353 $ (6,177) Comprehensive Loss $ (5,760) $ (776) $ (13,160) $ 13,936 $ (5,760) Condensed Consolidating Statements of Operations and Comprehensive Loss Six months ended June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 1,167,498 $ 20,375 $ (18,794) $ 1,169,079 Operating Expenses: Aircraft fuel, including taxes and delivery — 377,874 — — 377,874 Wages and benefits — 408,785 — — 408,785 Aircraft rent — 52,066 — — 52,066 Maintenance materials and repairs — 111,421 196 — 111,617 Aircraft and passenger servicing — 69,446 — — 69,446 Commissions and other selling 9 49,290 288 (325) 49,262 Depreciation and amortization — 68,088 — — 68,088 Other rentals and landing fees — 71,710 — (58) 71,652 Purchased services 177 63,594 805 (132) 64,444 Other 3,674 86,037 (1,693) (18,279) 69,739 Total 3,860 1,358,311 (404) (18,794) 1,342,973 Operating Income (Loss) (3,860) (190,813) 20,779 — (173,894) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (155,758) (18,221) — 173,979 — Interest expense and amortization of debt discounts and issuance costs — (14,121) (36,921) 1,488 (49,554) Other components of net periodic pension cost — 2,560 — — 2,560 Interest income 35 10,930 1,519 (1,488) 10,996 Capitalized interest — 2,112 — — 2,112 Loss on extinguishment of debt — (8,568) — — (8,568) Other, net — 15,590 — — 15,590 Total (155,723) (9,718) (35,402) 173,979 (26,864) Loss Before Income Taxes (159,583) (200,531) (14,623) 173,979 (200,758) Income tax expense (benefit) — (41,175) — — (41,175) Net Loss $ (159,583) $ (159,356) $ (14,623) $ 173,979 $ (159,583) Comprehensive Loss $ (195,869) $ (195,642) $ (14,623) $ 210,265 $ (195,869) Condensed Consolidating Statements of Operations and Comprehensive Loss Six months ended June 30, 2021 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 591,609 $ 14,841 $ (13,452) $ 592,998 Operating Expenses: Aircraft fuel, including taxes and delivery — 131,576 — — 131,576 Wages and benefits — 330,937 — — 330,937 Aircraft rent — 57,520 — — 57,520 Maintenance materials and repairs — 71,030 305 — 71,335 Aircraft and passenger servicing — 42,981 — — 42,981 Commissions and other selling — 28,700 43 (64) 28,679 Depreciation and amortization — 68,922 1,547 — 70,469 Other rentals and landing fees — 47,070 — (63) 47,007 Special items — 4,648 4,335 — 8,983 Government grant recognition — (242,389) — — (242,389) Purchased services 1,965 49,534 859 (4,490) 47,868 Other 3,152 57,273 1,131 (8,835) 52,721 Total 5,117 647,802 8,220 (13,452) 647,687 Operating Income (Loss) (5,117) (56,193) 6,621 — (54,689) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (61,770) (20,487) — 82,257 — Interest expense and amortization of debt discounts and issuance costs — (25,331) (29,878) 1,201 (54,008) Interest income 19 2,570 1,206 (1,201) 2,594 Capitalized interest — 1,460 — — 1,460 Gains on fuel derivatives — 217 — — 217 Loss on extinguishment of debt — (3,994) — — (3,994) Other components of net periodic pension cost — 1,962 — — 1,962 Other, net — 21,340 — — 21,340 Total (61,751) (22,263) (28,672) 82,257 (30,429) Loss Before Income Taxes (66,868) (78,456) (22,051) 82,257 (85,118) Income tax expense (benefit) — (18,250) — — (18,250) Net Loss $ (66,868) $ (60,206) $ (22,051) $ 82,257 $ (66,868) Comprehensive Loss $ (66,775) $ (60,113) $ (22,051) $ 82,164 $ (66,775) |
Schedule of condensed consolidating balance sheets | Condensed Consolidating Balance Sheets June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) ASSETS Current assets: Cash and cash equivalents $ 43,138 $ 352,132 $ 29,682 $ — $ 424,952 Restricted cash — — 17,268 — 17,268 Short-term investments — 1,117,417 — — 1,117,417 Accounts receivable, net — 87,609 16,360 (14,713) 89,256 Income taxes receivable — 69,980 — — 69,980 Spare parts and supplies, net — 39,065 — — 39,065 Prepaid expenses and other — 74,943 148 — 75,091 Total 43,138 1,741,146 63,458 (14,713) 1,833,029 Property and equipment at cost — 2,973,623 — — 2,973,623 Less accumulated depreciation and amortization — (1,067,908) — — (1,067,908) Property and equipment, net — 1,905,715 — — 1,905,715 Assets held-for-sale — 944 21,622 — 22,566 Operating lease right-of-use assets — 497,214 — — 497,214 Long-term prepayments and other 50 92,485 1,200,455 (1,200,000) 92,990 Goodwill and other intangible assets, net — — 13,500 — 13,500 Intercompany receivable — 598,822 — (598,822) — Investment in consolidated subsidiaries 819,033 (44,563) 503 (774,973) — TOTAL ASSETS $ 862,221 $ 4,791,763 $ 1,299,538 $ (2,588,508) $ 4,365,014 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 887 $ 157,048 $ 1,161 $ (10,513) $ 148,583 Air traffic liability and current frequent flyer deferred revenue — 774,452 9,280 — 783,732 Other accrued liabilities — 157,287 13,752 (4,200) 166,839 Current maturities of long-term debt, less discount — 46,857 — — 46,857 Current maturities of finance lease obligations — 27,137 — — 27,137 Current maturities of operating leases — 76,344 — — 76,344 Total 887 1,239,125 24,193 (14,713) 1,249,492 Long-term debt — 1,616,464 1,182,089 (1,200,000) 1,598,553 Intercompany payable 485,781 — 113,041 (598,822) — Other liabilities and deferred credits: Noncurrent finance lease obligations — 85,679 — — 85,679 Noncurrent operating leases — 385,463 — — 385,463 Accumulated pension and other post-retirement benefit obligations — 154,302 — — 154,302 Other liabilities and deferred credits — 76,449 154 — 76,603 Noncurrent frequent flyer deferred revenue — 304,798 — — 304,798 Deferred tax liabilities, net — 134,571 — — 134,571 Total — 1,141,262 154 — 1,141,416 Shareholders’ equity 375,553 794,912 (19,939) (774,973) 375,553 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 862,221 $ 4,791,763 $ 1,299,538 $ (2,588,508) $ 4,365,014 Condensed Consolidating Balance Sheets December 31, 2021 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) ASSETS Current assets: Cash and cash equivalents $ 20,803 $ 434,615 $ 35,143 $ — $ 490,561 Restricted cash — — 17,267 — 17,267 Short-term investments — 1,241,752 — — 1,241,752 Accounts receivable, net — 85,109 21,348 (13,569) 92,888 Income taxes receivable, net — 71,201 — — 71,201 Spare parts and supplies, net — 34,109 — — 34,109 Prepaid expenses and other 21 66,084 22 — 66,127 Total 20,824 1,932,870 73,780 (13,569) 2,013,905 Property and equipment at cost — 2,957,589 — — 2,957,589 Less accumulated depreciation and amortization — (999,966) — — (999,966) Property and equipment, net — 1,957,623 — — 1,957,623 Assets held-for-sale — 926 28,523 — 29,449 Operating lease right-of-use assets — 536,154 — — 536,154 Long-term prepayments and other 50 79,953 1,200,486 (1,200,000) 80,489 Goodwill and other intangible assets, net — — 13,500 — 13,500 Intercompany receivable — 571,096 — (571,096) — Investment in consolidated subsidiaries 1,007,650 (26,344) 503 (981,809) — TOTAL ASSETS $ 1,028,524 $ 5,052,278 $ 1,316,792 $ (2,766,474) $ 4,631,120 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 422 $ 122,437 $ 2,398 $ (10,857) $ 114,400 Air traffic liability and current frequent flyer deferred revenue — 617,685 13,472 — 631,157 Other accrued liabilities — 153,423 14,339 (2,712) 165,050 Current maturities of long-term debt, less discount — 97,096 — — 97,096 Current maturities of finance lease obligations — 24,149 — — 24,149 Current maturities of operating leases — 79,158 — — 79,158 Total 422 1,093,948 30,209 (13,569) 1,111,010 Long-term debt — 1,724,631 1,179,667 (1,200,000) 1,704,298 Intercompany payable 459,016 — 112,080 (571,096) — Other liabilities and deferred credits: Noncurrent finance lease obligations — 100,995 — — 100,995 Noncurrent operating leases — 423,293 — — 423,293 Accumulated pension and other post-retirement benefit obligations — 160,817 — — 160,817 Other liabilities and deferred credits — 78,188 152 — 78,340 Noncurrent frequent flyer deferred revenue — 296,484 — — 296,484 Deferred tax liabilities, net — 186,797 — — 186,797 Total — 1,246,574 152 — 1,246,726 Shareholders’ equity 569,086 987,125 (5,316) (981,809) 569,086 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,028,524 $ 5,052,278 $ 1,316,792 $ (2,766,474) $ 4,631,120 |
Schedule of condensed consolidating statements of cash flows | Condensed Consolidating Statements of Cash Flows Six months ended June 30, 2022 Parent Issuer / Subsidiary Non- Eliminations Consolidated (in thousands) Net Cash Provided By (Used In) Operating Activities $ (2,842) $ 50,266 $ (15,759) $ — $ 31,665 Cash Flows From Investing Activities: Net payments to affiliates — (25,902) 725 25,177 — Additions to property and equipment, including pre-delivery deposits — (16,521) — — (16,521) Proceeds from the disposition of aircraft and aircraft related equipment — 88 9,574 — 9,662 Purchases of investments — (575,191) — — (575,191) Sales of investments — 635,385 — — 635,385 Net cash provided by (used in) investing activities — 17,859 10,299 25,177 53,335 Cash Flows From Financing Activities: Repayments of long-term debt and finance lease obligations — (149,019) — — (149,019) Net payments from affiliates 25,177 — — (25,177) — Payment for taxes withheld for stock compensation — (1,589) — — (1,589) Net cash provided by (used in) financing activities 25,177 (150,608) — (25,177) (150,608) Net increase in cash and cash equivalents 22,335 (82,483) (5,460) — (65,608) Cash, cash equivalents, & restricted cash - Beginning of Period 20,803 434,615 52,410 — 507,828 Cash, cash equivalents, & restricted cash - End of Period $ 43,138 $ 352,132 $ 46,950 $ — $ 442,220 Condensed Consolidating Statements of Cash Flows Six months ended June 30, 2021 Parent Issuer / Subsidiary Non- Eliminations Consolidated (in thousands) Net Cash Provided By (Used In) Operating Activities $ (4,885) $ 409,566 $ 12,596 $ — $ 417,277 Cash Flows From Investing Activities: Net payments to affiliates 2,725 1,161,138 (1,085,354) (78,509) — Additions to property and equipment, including pre-delivery deposits — (17,602) (284) — (17,886) Proceeds from the disposition of aircraft and aircraft related equipment — 117 — — 117 Purchases of investments — (862,001) — — (862,001) Sales of investments — 280,007 — — 280,007 Net cash provided by (used in) investing activities 2,725 561,659 (1,085,638) (78,509) (599,763) Cash Flows From Financing Activities: Proceeds from the issuance of common stock 68,132 — — — 68,132 Long-term borrowings — 51,705 1,200,000 — 1,251,705 Repayments of long-term debt and finance lease obligations — (342,151) — — (342,151) Debt issuance costs — — (24,664) — (24,664) Net payments from affiliates (75,784) — (2,725) 78,509 — Payment for taxes withheld for stock compensation — (1,712) — — (1,712) Other 1,837 — — — 1,837 Net cash provided by (used in) financing activities (5,815) (292,158) 1,172,611 78,509 953,147 Net increase (decrease) in cash and cash equivalents (7,975) 679,067 99,569 — 770,661 Cash, cash equivalents, & restricted cash - Beginning of Period 24,088 476,409 9,142 — 509,639 Cash, cash equivalents, & restricted cash - End of Period $ 16,113 $ 1,155,476 $ 108,711 $ — $ 1,280,300 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) - Reclassifications (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Amounts reclassified from AOCI | ||||||
Nonoperating Income (Expense), Other, net | $ (4,344) | $ (444) | $ (15,590) | $ (21,340) | ||
Income tax expense (benefit) | (9,160) | (2,117) | (41,175) | (18,250) | ||
Total, net of tax | 36,774 | $ 122,809 | 6,177 | $ 60,691 | 159,583 | 66,868 |
Total reclassifications for the period | 36,774 | 6,177 | 159,583 | 66,868 | ||
Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Total reclassifications for the period | 11,128 | 421 | 12,303 | 1,480 | ||
Actuarial loss | Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Nonoperating Income (Expense), Other, net | 523 | 986 | 1,055 | 1,972 | ||
Prior service cost | Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Nonoperating Income (Expense), Other, net | 102 | 92 | 194 | 184 | ||
Amortization of defined benefit plan items | Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Total before tax | 625 | 1,078 | 1,249 | 2,156 | ||
Income tax expense (benefit) | (233) | (267) | (388) | (228) | ||
Total, net of tax | 392 | 811 | 861 | 1,928 | ||
Short-term investments | Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Realized gain on sales of investments | (2,796) | (555) | (6,399) | (718) | ||
Realized loss on sales of investments | 17,001 | 36 | 21,588 | 122 | ||
Total before tax | 14,205 | (519) | 15,189 | (596) | ||
Income tax expense (benefit) | (3,469) | 129 | (3,747) | 148 | ||
Total, net of tax | $ 10,736 | $ (390) | $ 11,442 | $ (448) |
Accumulated Other Comprehensi_4
Accumulated Other Comprehensive Income (Loss) - Roll Forward (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Rollforward of Accumulated other comprehensive income (loss) | ||||||
Beginning balance | $ 422,093 | $ 569,086 | $ 612,002 | $ 600,157 | $ 569,086 | $ 600,157 |
Other comprehensive loss before reclassifications, net of tax | (22,776) | (4) | (48,589) | (1,387) | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 11,128 | 421 | 12,303 | 1,480 | ||
Total other comprehensive income (loss) | (11,648) | (24,638) | 417 | (324) | (36,286) | 93 |
Ending balance | 375,553 | 422,093 | 610,474 | 612,002 | 375,553 | 610,474 |
Defined Benefit Plan Items | ||||||
Rollforward of Accumulated other comprehensive income (loss) | ||||||
Beginning balance | (74,395) | (75,025) | (115,064) | (116,181) | (75,025) | (116,181) |
Other comprehensive loss before reclassifications, net of tax | 0 | 0 | 161 | 0 | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 392 | 811 | 861 | 1,928 | ||
Total other comprehensive income (loss) | 392 | 811 | 1,022 | 1,928 | ||
Ending balance | (74,003) | (74,395) | (114,253) | (115,064) | (74,003) | (114,253) |
Short-Term Investments | ||||||
Rollforward of Accumulated other comprehensive income (loss) | ||||||
Beginning balance | (32,081) | (6,813) | 213 | 1,654 | (6,813) | 1,654 |
Other comprehensive loss before reclassifications, net of tax | (22,776) | (4) | (48,750) | (1,387) | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 10,736 | (390) | 11,442 | (448) | ||
Total other comprehensive income (loss) | (12,040) | (394) | (37,308) | (1,835) | ||
Ending balance | (44,121) | (32,081) | (181) | 213 | (44,121) | (181) |
Total | ||||||
Rollforward of Accumulated other comprehensive income (loss) | ||||||
Beginning balance | (106,476) | (81,838) | (114,851) | (114,527) | (81,838) | (114,527) |
Total other comprehensive income (loss) | (11,648) | (24,638) | 417 | (324) | ||
Ending balance | $ (118,124) | $ (106,476) | $ (114,434) | $ (114,851) | $ (118,124) | $ (114,434) |
Loss Per Share - Schedule of Po
Loss Per Share - Schedule of Potential Dilution (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Earnings Per Share [Abstract] | ||||
Potentially dilutive shares excluded (in shares) | 391,510 | 778,640 | 439,994 | 729,566 |
Numerator: | ||||
Net Loss | $ (36,774) | $ (6,177) | $ (159,583) | $ (66,868) |
Denominator: | ||||
Weighted average common stock shares outstanding - basic (in shares) | 51,356,000 | 51,156,000 | 51,322,000 | 50,319,000 |
Weighted average common stock shares outstanding - diluted (in shares) | 51,356,000 | 51,156,000 | 51,322,000 | 50,319,000 |
Net Loss Per Share | ||||
Basic (in dollars per share) | $ (0.72) | $ (0.12) | $ (3.11) | $ (1.33) |
Diluted (in dollars per share) | $ (0.72) | $ (0.12) | $ (3.11) | $ (1.33) |
Loss Per Share - At-the-Market
Loss Per Share - At-the-Market Offering Program (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | ||||||
Mar. 05, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Dec. 31, 2021 | Jun. 30, 2021 | Dec. 31, 2020 | Dec. 01, 2020 | |
Subsidiary, Sale of Stock [Line Items] | |||||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||
Shares repurchased | 0 | 0 | |||||
ATM Offering | |||||||
Subsidiary, Sale of Stock [Line Items] | |||||||
Maximum shares to be issued and sold (in shares) | 5,000,000 | ||||||
Shares sold (in shares) | 5,000,000 | 2,900,000 | |||||
Average price of shares sold (in dollars per share) | $ 24.47 | ||||||
Net proceeds from sale of stock | $ 68.1 | ||||||
ATM Offering Total | |||||||
Subsidiary, Sale of Stock [Line Items] | |||||||
Average price of shares sold (in dollars per share) | $ 22.46 | ||||||
Net proceeds from sale of stock | $ 109.3 |
Revenue Recognition - Narrative
Revenue Recognition - Narrative (Details) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) business segment | Jun. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | |
Disaggregation of Revenue [Line Items] | |||||
Number of lines of business | business | 1 | ||||
Number of reportable segments | segment | 1 | ||||
Revenue, performance obligation, timing | represents revenue that is expected to be realized in future periods. | ||||
Passenger revenue, excluding frequent flyer | |||||
Disaggregation of Revenue [Line Items] | |||||
Air traffic liability | $ 601.5 | $ 601.5 | $ 448.2 | ||
Air traffic revenue recognized | 336.4 | $ 134.4 | 327 | $ 47.5 | |
Passenger revenue, excluding frequent flyer | Advanced Ticket Breakage | |||||
Disaggregation of Revenue [Line Items] | |||||
Air traffic revenue recognized | $ 38.2 | $ 6.9 | $ 56 | $ 9 |
Revenue Recognition - Disaggreg
Revenue Recognition - Disaggregation Of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | $ 691,865 | $ 410,781 | $ 1,169,079 | $ 592,998 |
Passenger revenue, excluding frequent flyer | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 571,644 | 330,194 | 943,826 | 454,979 |
Frequent flyer revenue, transportation component | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 45,819 | 26,077 | 77,666 | 38,761 |
Passenger Revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 617,463 | 356,271 | 1,021,492 | 493,740 |
Other revenue (e.g., cargo and other miscellaneous) | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 45,795 | 32,569 | 91,611 | 59,784 |
Frequent flyer revenue, marketing and brand component | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 28,607 | 21,941 | 55,976 | 39,474 |
Other Revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 74,402 | 54,510 | 147,587 | 99,258 |
Domestic | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 629,576 | 391,224 | 1,067,992 | 556,926 |
Pacific | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | $ 62,289 | $ 19,557 | $ 101,087 | $ 36,072 |
Revenue Recognition - Frequent
Revenue Recognition - Frequent Flyer Liability (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 | Jun. 30, 2021 | Dec. 31, 2020 |
Disaggregation of Revenue [Line Items] | ||||
Air traffic liability and current frequent flyer deferred revenue | $ 783,732 | $ 631,157 | ||
Noncurrent frequent flyer deferred revenue | 304,798 | 296,484 | ||
Frequent flyer revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Air traffic liability and current frequent flyer deferred revenue | 174,444 | 169,687 | ||
Noncurrent frequent flyer deferred revenue | 304,798 | 296,484 | ||
Total frequent flyer liability | $ 479,242 | $ 466,171 | $ 443,269 | $ 420,125 |
Revenue Recognition - Rollforwa
Revenue Recognition - Rollforward of Frequent Flyer Deferred Revenue (Details) - Frequent flyer revenue - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Movement in Deferred Revenue [Roll Forward] | ||
Total Frequent flyer liability - beginning balance | $ 466,171 | $ 420,125 |
Miles awarded | 92,988 | 62,844 |
Travel miles redeemed (Passenger Revenue) | (77,666) | (38,761) |
Non-travel miles redeemed (Other Revenue) | (2,251) | (939) |
Total Frequent flyer liability - ending balance | $ 479,242 | $ 443,269 |
Short-Term Investments (Details
Short-Term Investments (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Marketable Securities [Line Items] | ||
Amortized Cost | $ 1,176,004 | $ 1,249,927 |
Gross Unrealized Gains | 1,690 | 1,287 |
Gross Unrealized Losses | (60,277) | (9,462) |
Fair Value | 1,117,417 | 1,241,752 |
Fair value. less than 12 months | 831,231 | 884,025 |
Unrealized losses, less than 12 months | (56,102) | (8,868) |
Fair value, 12 months or greater | 110,760 | 137,436 |
Unrealized losses, 12 months or greater | (4,175) | (594) |
Fair Value | 941,991 | 1,021,461 |
Unrealized Losses | (60,277) | (9,462) |
Contractual Maturities | ||
Total | 1,117,417 | 1,241,752 |
Debt securities | ||
Marketable Securities [Line Items] | ||
Fair Value | 930,620 | |
Contractual Maturities | ||
Under 1 Year | 98,683 | |
1 to 5 Years | 681,836 | |
Over 5 Years | 150,101 | |
Total | 930,620 | |
Corporate debt | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 473,397 | 450,954 |
Gross Unrealized Gains | 5 | 277 |
Gross Unrealized Losses | (23,679) | (4,652) |
Fair Value | 449,723 | 446,579 |
Fair value. less than 12 months | 348,469 | 316,719 |
Unrealized losses, less than 12 months | (20,142) | (4,239) |
Fair value, 12 months or greater | 98,244 | 83,889 |
Unrealized losses, 12 months or greater | (3,537) | (413) |
Fair Value | 446,713 | 400,608 |
Unrealized Losses | (23,679) | (4,652) |
Contractual Maturities | ||
Under 1 Year | 17,567 | |
1 to 5 Years | 355,727 | |
Over 5 Years | 76,429 | |
Total | 449,723 | 446,579 |
U.S. government and agency debt | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 325,816 | 374,113 |
Gross Unrealized Gains | 120 | 87 |
Gross Unrealized Losses | (6,338) | (1,893) |
Fair Value | 319,598 | 372,307 |
Fair value. less than 12 months | 193,320 | 291,949 |
Unrealized losses, less than 12 months | (6,338) | (1,716) |
Fair value, 12 months or greater | 0 | 52,501 |
Unrealized losses, 12 months or greater | 0 | (177) |
Fair Value | 193,320 | 344,450 |
Unrealized Losses | (6,338) | (1,893) |
Contractual Maturities | ||
Under 1 Year | 39,246 | |
1 to 5 Years | 272,967 | |
Over 5 Years | 7,385 | |
Total | 319,598 | 372,307 |
Other fixed income securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 86,856 | 142,035 |
Gross Unrealized Gains | 1,560 | 883 |
Gross Unrealized Losses | (4,805) | (638) |
Fair Value | 83,611 | 142,280 |
Fair value. less than 12 months | 33,849 | 28,198 |
Unrealized losses, less than 12 months | (4,167) | (638) |
Fair value, 12 months or greater | 12,516 | 0 |
Unrealized losses, 12 months or greater | (638) | 0 |
Fair Value | 46,365 | 28,198 |
Unrealized Losses | (4,805) | (638) |
Contractual Maturities | ||
Under 1 Year | 40,910 | |
1 to 5 Years | 28,588 | |
Over 5 Years | 14,113 | |
Total | 83,611 | 142,280 |
Asset-backed securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 27,261 | 19,372 |
Gross Unrealized Gains | 0 | 7 |
Gross Unrealized Losses | (1,307) | (71) |
Fair Value | 25,954 | 19,308 |
Fair value. less than 12 months | 22,939 | 16,949 |
Unrealized losses, less than 12 months | (1,307) | (67) |
Fair value, 12 months or greater | 0 | 1,046 |
Unrealized losses, 12 months or greater | 0 | (4) |
Fair Value | 22,939 | 17,995 |
Unrealized Losses | (1,307) | (71) |
Contractual Maturities | ||
Under 1 Year | 960 | |
1 to 5 Years | 17,213 | |
Over 5 Years | 7,781 | |
Total | 25,954 | 19,308 |
Collateralized loan obligations | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 43,489 | 51,082 |
Gross Unrealized Gains | 0 | 32 |
Gross Unrealized Losses | (3,024) | (116) |
Fair Value | 40,465 | 50,998 |
Fair value. less than 12 months | 40,465 | 24,030 |
Unrealized losses, less than 12 months | (3,024) | (116) |
Fair value, 12 months or greater | 0 | 0 |
Unrealized losses, 12 months or greater | 0 | 0 |
Fair Value | 40,465 | 24,030 |
Unrealized Losses | (3,024) | (116) |
Contractual Maturities | ||
Under 1 Year | 0 | |
1 to 5 Years | 0 | |
Over 5 Years | 40,465 | |
Total | 40,465 | 50,998 |
Bank notes | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 11,428 | 8,110 |
Gross Unrealized Gains | 5 | 0 |
Gross Unrealized Losses | (164) | (20) |
Fair Value | 11,269 | 8,090 |
Fair value. less than 12 months | 5,393 | 3,990 |
Unrealized losses, less than 12 months | (164) | (20) |
Fair value, 12 months or greater | 0 | 0 |
Unrealized losses, 12 months or greater | 0 | 0 |
Fair Value | 5,393 | 3,990 |
Unrealized Losses | (164) | (20) |
Contractual Maturities | ||
Under 1 Year | 0 | |
1 to 5 Years | 7,341 | |
Over 5 Years | 3,928 | |
Total | 11,269 | 8,090 |
Equity securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 206,257 | 202,068 |
Gross Unrealized Gains | 0 | 1 |
Gross Unrealized Losses | (20,788) | (2,023) |
Fair Value | 185,469 | 200,046 |
Fair value. less than 12 months | 185,468 | 200,046 |
Unrealized losses, less than 12 months | (20,788) | (2,023) |
Fair value, 12 months or greater | 0 | 0 |
Unrealized losses, 12 months or greater | 0 | 0 |
Fair Value | 185,468 | 200,046 |
Unrealized Losses | (20,788) | (2,023) |
Contractual Maturities | ||
Total | 185,469 | 200,046 |
Other investments measured at net asset value | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 1,500 | 2,193 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (172) | (49) |
Fair Value | 1,328 | 2,144 |
Fair value. less than 12 months | 1,328 | 2,144 |
Unrealized losses, less than 12 months | (172) | (49) |
Fair value, 12 months or greater | 0 | 0 |
Unrealized losses, 12 months or greater | 0 | 0 |
Fair Value | 1,328 | 2,144 |
Unrealized Losses | (172) | (49) |
Contractual Maturities | ||
Total | $ 1,328 | $ 2,144 |
Short-Term Investments - Narrat
Short-Term Investments - Narrative (Details) - position | Jun. 30, 2022 | Dec. 31, 2021 |
Short-Term Investments [Abstract] | ||
Number of unrealized losses from debt and equity securities generated | 591 | 451 |
Number of unrealized losses from debt and equity securities | 666 | 558 |
Fair Value Measurements - Finan
Fair Value Measurements - Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Fair Value Measurements | ||
Restricted cash | $ 17,268 | $ 17,267 |
Short-term investments | 1,117,417 | 1,241,752 |
Recurring basis | ||
Fair Value Measurements | ||
Cash equivalents | 241,495 | 339,522 |
Restricted cash | 17,268 | 17,267 |
Short-term investments | 1,117,417 | 1,241,752 |
Equity securities | 185,469 | 200,046 |
Assets held-for-sale | 22,566 | 29,449 |
Total assets measured at fair value | 1,398,746 | 1,627,990 |
Recurring basis | Fair Value Measured at Net Asset Value Per Share | ||
Fair Value Measurements | ||
Other investments measured at net asset value | 1,328 | 2,144 |
Recurring basis | Level 1 | ||
Fair Value Measurements | ||
Cash equivalents | 185,962 | 239,912 |
Restricted cash | 17,268 | 17,267 |
Short-term investments | 185,469 | 200,046 |
Equity securities | 185,469 | 200,046 |
Assets held-for-sale | 0 | 0 |
Total assets measured at fair value | 388,699 | 457,225 |
Recurring basis | Level 2 | ||
Fair Value Measurements | ||
Cash equivalents | 55,533 | 99,610 |
Restricted cash | 0 | 0 |
Short-term investments | 906,585 | 1,025,484 |
Equity securities | 0 | 0 |
Assets held-for-sale | 0 | 0 |
Total assets measured at fair value | 962,118 | 1,125,094 |
Recurring basis | Level 3 | ||
Fair Value Measurements | ||
Cash equivalents | 0 | 0 |
Restricted cash | 0 | 0 |
Short-term investments | 24,035 | 14,078 |
Equity securities | 0 | 0 |
Assets held-for-sale | 22,566 | 29,449 |
Total assets measured at fair value | 46,601 | 43,527 |
Corporate debt securities | Recurring basis | ||
Fair Value Measurements | ||
Short-term investments | 449,723 | 446,579 |
Corporate debt securities | Recurring basis | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Corporate debt securities | Recurring basis | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 444,525 | 446,579 |
Corporate debt securities | Recurring basis | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 5,198 | 0 |
U.S. government and agency securities | Recurring basis | ||
Fair Value Measurements | ||
Short-term investments | 319,598 | 372,307 |
U.S. government and agency securities | Recurring basis | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
U.S. government and agency securities | Recurring basis | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 319,598 | 372,307 |
U.S. government and agency securities | Recurring basis | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Other fixed income securities | Recurring basis | ||
Fair Value Measurements | ||
Short-term investments | 83,611 | 142,280 |
Other fixed income securities | Recurring basis | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Other fixed income securities | Recurring basis | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 83,611 | 142,280 |
Other fixed income securities | Recurring basis | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Asset-backed securities | Recurring basis | ||
Fair Value Measurements | ||
Short-term investments | 25,954 | 19,308 |
Asset-backed securities | Recurring basis | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Asset-backed securities | Recurring basis | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 19,172 | 15,305 |
Asset-backed securities | Recurring basis | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 6,782 | 4,003 |
Collateralized loan obligations | Recurring basis | ||
Fair Value Measurements | ||
Short-term investments | 40,465 | 50,998 |
Collateralized loan obligations | Recurring basis | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Collateralized loan obligations | Recurring basis | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 38,215 | 47,676 |
Collateralized loan obligations | Recurring basis | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 2,250 | 3,322 |
Bank notes | Recurring basis | ||
Fair Value Measurements | ||
Short-term investments | 11,269 | 8,090 |
Bank notes | Recurring basis | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Bank notes | Recurring basis | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 1,464 | 1,337 |
Bank notes | Recurring basis | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | $ 9,805 | $ 6,753 |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) $ in Millions | Jun. 30, 2022 USD ($) |
Fair Value Disclosures [Abstract] | |
Restricted cash | $ 17.3 |
Fair Value Measurements - Recon
Fair Value Measurements - Reconciliation of short term investments and assets held for sale measured at fair value on a recurring basis Unobservable input (Details) - Short-term Investments - Level 3 - Recurring basis $ in Thousands | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Beginning balance | $ 14,078 |
Purchases | 13,632 |
Redemptions and paydowns | (3,233) |
Amortization and accretion, net | 446 |
Realized and unrealized gains (losses), net | (888) |
Ending balance | 24,035 |
Asset-backed securities | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Beginning balance | 4,003 |
Purchases | 2,884 |
Redemptions and paydowns | (31) |
Amortization and accretion, net | 79 |
Realized and unrealized gains (losses), net | (153) |
Ending balance | 6,782 |
Bank notes | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Beginning balance | 6,753 |
Purchases | 3,440 |
Redemptions and paydowns | (350) |
Amortization and accretion, net | 9 |
Realized and unrealized gains (losses), net | (47) |
Ending balance | 9,805 |
Collateralized loan obligations | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Beginning balance | 3,322 |
Purchases | 1,800 |
Redemptions and paydowns | (2,852) |
Amortization and accretion, net | 358 |
Realized and unrealized gains (losses), net | (378) |
Ending balance | 2,250 |
Corporate debt securities | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Beginning balance | 0 |
Purchases | 5,508 |
Redemptions and paydowns | 0 |
Amortization and accretion, net | 0 |
Realized and unrealized gains (losses), net | (310) |
Ending balance | $ 5,198 |
Fair Value Measurement - Asset
Fair Value Measurement - Asset Held For Sale Activity (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Beginning balance as of December 31, 2021 | $ (29,449) |
Ending balance as of June 30, 2022 | (22,566) |
Held-for-sale | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Beginning balance as of December 31, 2021 | (29,449) |
Additions | 0 |
Proceeds from Sale | (9,449) |
Realized gains | 2,573 |
Realized losses | (7) |
Ending balance as of June 30, 2022 | (22,566) |
Held-for-sale | ATR Aircrafts | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Beginning balance as of December 31, 2021 | (23,158) |
Additions | 0 |
Proceeds from Sale | (9,449) |
Realized gains | 2,573 |
Realized losses | (7) |
Ending balance as of June 30, 2022 | (16,275) |
Held-for-sale | Commercial Real Estate Assets | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Beginning balance as of December 31, 2021 | (6,291) |
Additions | 0 |
Proceeds from Sale | 0 |
Realized gains | 0 |
Realized losses | 0 |
Ending balance as of June 30, 2022 | $ (6,291) |
Fair Value Measurements - Debt
Fair Value Measurements - Debt Measured at Fair Value (Excluding Obligations Under Capital Leases and Financing Obligations) (Details) - Recurring basis - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Fair Value Measurements | ||
Carrying Amount | $ 1,678,149 | $ 1,838,954 |
Fair Value | 1,354,809 | 1,808,530 |
Level 1 | ||
Fair Value Measurements | ||
Fair Value | 0 | 0 |
Level 2 | ||
Fair Value Measurements | ||
Fair Value | 0 | 0 |
Level 3 | ||
Fair Value Measurements | ||
Fair Value | $ 1,354,809 | $ 1,808,530 |
Debt - Long-term Debt (Details)
Debt - Long-term Debt (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2022 | Dec. 31, 2021 | Oct. 31, 2021 | |
Debt Instrument [Line Items] | |||
Long-term debt | $ 1,678,149 | ||
Unamortized debt discount and issuance costs | (32,739) | $ (37,560) | |
Total Debt | 1,645,410 | 1,801,394 | |
Less: Current maturities of long-term debt | (46,857) | (97,096) | |
Long-Term Debt, less discount | $ 1,598,553 | 1,704,298 | |
Enhanced Equipment Trust Certificates (EETC) | Class A EETC-13 | |||
Debt Instrument [Line Items] | |||
Interest rate | 3.90% | ||
Long-term debt | $ 195,138 | 196,338 | |
Enhanced Equipment Trust Certificates (EETC) | Class B EETC-13 | |||
Debt Instrument [Line Items] | |||
Interest rate | 4.95% | ||
Long-term debt | $ 0 | 45,090 | |
Enhanced Equipment Trust Certificates (EETC) | Class A EETC-20 | |||
Debt Instrument [Line Items] | |||
Interest rate | 7.375% | 7.375% | |
Long-term debt | $ 0 | 48,245 | |
Enhanced Equipment Trust Certificates (EETC) | Class B EETC-20 | |||
Debt Instrument [Line Items] | |||
Interest rate | 11.25% | 11.25% | |
Long-term debt | $ 0 | 19,504 | |
1.05% Japanese Yen Denominated Debt Due May 2030 | |||
Debt Instrument [Line Items] | |||
Interest rate | 1.05% | ||
Long-term debt | $ 24,107 | 30,213 | |
1.01% Japanese Yen Denominated Debt Due June 2030 | |||
Debt Instrument [Line Items] | |||
Interest rate | 1.01% | ||
Long-term debt | $ 20,908 | 26,271 | |
0.65% Japanese Yen Denominated Debt Due March 2025 | |||
Debt Instrument [Line Items] | |||
Interest rate | 0.65% | ||
Long-term debt | $ 69,459 | 91,041 | |
0.76% Japanese Yen Denominated Debt Due September 2031 | |||
Debt Instrument [Line Items] | |||
Interest rate | 0.76% | ||
Long-term debt | $ 56,554 | 70,269 | |
Payroll Support Program | |||
Debt Instrument [Line Items] | |||
Interest rate | 1% | ||
Long-term debt | $ 60,278 | 60,278 | |
Payroll Support Program | Secured overnight financing rate | |||
Debt Instrument [Line Items] | |||
Margin | 2% | ||
Payroll Support Program Extension | |||
Debt Instrument [Line Items] | |||
Interest rate | 1% | ||
Long-term debt | $ 27,797 | 27,797 | |
Payroll Support Program Extension | Secured overnight financing rate | |||
Debt Instrument [Line Items] | |||
Margin | 2% | ||
Payroll Support Program 3 | |||
Debt Instrument [Line Items] | |||
Interest rate | 1% | ||
Long-term debt | $ 23,908 | 23,908 | |
Payroll Support Program 3 | Secured overnight financing rate | |||
Debt Instrument [Line Items] | |||
Margin | 2% | ||
Senior Notes | 5.75% Senior Secured Notes | |||
Debt Instrument [Line Items] | |||
Interest rate | 5.75% | ||
Long-term debt | $ 1,200,000 | $ 1,200,000 |
Debt - Narrative (Details)
Debt - Narrative (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||
Feb. 28, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Oct. 31, 2021 | |
Debt Instrument [Line Items] | ||||||
Loss on extinguishment of debt | $ 8,568 | $ 0 | $ 8,568 | $ 3,994 | ||
Economic Relief Program Facility | ||||||
Debt Instrument [Line Items] | ||||||
Repayments of long-term debt | $ 45,000 | |||||
Loss on extinguishment of debt | $ 4,000 | |||||
Enhanced Equipment Trust Certificates (EETC) | ||||||
Debt Instrument [Line Items] | ||||||
Loss on extinguishment of debt | 8,600 | 8,600 | ||||
Debt instrument, repurchase amount | $ 160,900 | |||||
Enhanced Equipment Trust Certificates (EETC) | Class A EETC-20 | ||||||
Debt Instrument [Line Items] | ||||||
Debt instrument, repurchase amount | $ 62,400 | $ 62,400 | ||||
Interest rate | 7.375% | 7.375% | 7.375% | |||
Enhanced Equipment Trust Certificates (EETC) | Class B EETC-20 | ||||||
Debt Instrument [Line Items] | ||||||
Debt instrument, repurchase amount | $ 62,400 | $ 62,400 | ||||
Interest rate | 11.25% | 11.25% | 11.25% | |||
Revolving credit facility | Line of credit | ||||||
Debt Instrument [Line Items] | ||||||
Remaining borrowing capacity | $ 235,000 | $ 235,000 |
Debt - Maturity of Long-Term De
Debt - Maturity of Long-Term Debt (Details) $ in Thousands | Jun. 30, 2022 USD ($) |
Debt Disclosure [Abstract] | |
Remaining months in 2022 | $ 23,742 |
2023 | 48,107 |
2024 | 45,960 |
2025 | 59,057 |
2026 | 1,339,077 |
Thereafter | 162,206 |
Long-term debt | $ 1,678,149 |
Employee Benefit Plans (Details
Employee Benefit Plans (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Components of Net Period Benefit Cost | ||||
Service cost | $ 2,392,000 | $ 2,739,000 | $ 4,784,000 | $ 5,479,000 |
Other cost: | ||||
Interest cost | 4,572,000 | 4,216,000 | 9,133,000 | 8,433,000 |
Expected return on plan assets | (6,471,000) | (6,275,000) | (12,942,000) | (12,551,000) |
Recognized net actuarial loss | 625,000 | 1,078,000 | 1,249,000 | 2,156,000 |
Total other components of the net periodic benefit cost | (1,274,000) | (981,000) | (2,560,000) | (1,962,000) |
Net periodic benefit cost | 1,118,000 | 1,758,000 | 2,224,000 | 3,517,000 |
Contribution to defined benefit and other postretirement plans | $ 0 | $ 0 | $ 0 | $ 0 |
Commitments and Contingent Li_3
Commitments and Contingent Liabilities - Orders and Purchase Rights (Details) - Aircraft and aircraft related | 6 Months Ended |
Jun. 30, 2022 purchase_right order | |
B787-9 spare engines | |
Long-term Purchase Commitment [Line Items] | |
Firm Orders | order | 2 |
Purchase Rights | purchase_right | 2 |
A321neo aircraft | |
Long-term Purchase Commitment [Line Items] | |
Firm Orders | order | 0 |
Purchase Rights | purchase_right | 9 |
B787-9 aircraft | |
Long-term Purchase Commitment [Line Items] | |
Firm Orders | order | 10 |
Purchase Rights | purchase_right | 10 |
Commitments and Contingent Li_4
Commitments and Contingent Liabilities - Narrative (Details) | 1 Months Ended | |||
Oct. 31, 2018 purchase_right | Jul. 31, 2018 aircraft | Jun. 30, 2022 USD ($) | Dec. 31, 2021 USD ($) aircraft | |
Long-term Purchase Commitment [Line Items] | ||||
Number of aircraft with deferred delivery | aircraft | 2 | |||
Credit card processing agreements | ||||
Long-term Purchase Commitment [Line Items] | ||||
Restricted cash | $ | $ 0 | $ 0 | ||
Maximum amount that holdback could increase | 100% | |||
B787-9 aircraft | ||||
Long-term Purchase Commitment [Line Items] | ||||
Number of aircraft under purchase agreements | aircraft | 10 | |||
Number of aircraft with purchase rights | aircraft | 10 | |||
B787-9 aircraft | General Electric GEnx engines | ||||
Long-term Purchase Commitment [Line Items] | ||||
Number of engines, firm order | purchase_right | 20 | |||
Number of engines, purchase rights | purchase_right | 20 | |||
B787-9 aircraft | General Electric GEnx spare engines | ||||
Long-term Purchase Commitment [Line Items] | ||||
Number of spare engine purchase rights | purchase_right | 4 |
Commitments and Contingent Li_5
Commitments and Contingent Liabilities - Committed Expenditures and Committed Payments (Details) $ in Thousands | Jun. 30, 2022 USD ($) |
Total Committed Expenditures | |
Remaining in 2022 | $ 90,698 |
2023 | 447,876 |
2024 | 514,099 |
2025 | 409,121 |
2026 | 231,990 |
Thereafter | 27,082 |
Total | 1,720,866 |
Aircraft and aircraft related | |
Total Committed Expenditures | |
Remaining in 2022 | 76,622 |
2023 | 418,484 |
2024 | 486,889 |
2025 | 390,984 |
2026 | 218,351 |
Thereafter | 0 |
Total | 1,591,330 |
Other | |
Total Committed Expenditures | |
Remaining in 2022 | 14,076 |
2023 | 29,392 |
2024 | 27,210 |
2025 | 18,137 |
2026 | 13,639 |
Thereafter | 27,082 |
Total | $ 129,536 |
Assets Held-For-Sale - Narrativ
Assets Held-For-Sale - Narrative (Details) $ in Thousands | 3 Months Ended | ||
Jun. 30, 2022 USD ($) aircraft | Jun. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Assets held for sale | $ 22,566 | $ 29,449 | |
Write-down of fleet | $ 6,400 | ||
Held-for-sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Assets held for sale | 22,566 | 29,500 | 29,449 |
Held-for-sale | 'Ohana by Hawaiian | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Assets held for sale | 23,400 | ||
Write-down of fleet | 6,400 | ||
Held-for-sale | Commercial Real Estate Assets | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Assets held for sale | $ 6,291 | $ 6,100 | $ 6,291 |
Disposed of by sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Number of aircraft sold | aircraft | 3 | ||
Gain on sale of aircraft | $ 2,600 |
Special Items (Details)
Special Items (Details) $ in Millions | 3 Months Ended |
Jun. 30, 2021 USD ($) | |
Unusual or Infrequent Items, or Both [Abstract] | |
Write-down of fleet | $ 6.4 |
Contract termination charge | $ 2.6 |
Condensed Consolidating Finan_3
Condensed Consolidating Financial Information - Narrative and Condensed Consolidating Statements of Operations and Comprehensive Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | $ 691,865 | $ 410,781 | $ 1,169,079 | $ 592,998 | ||
Operating Expenses: | ||||||
Wages and benefits | 205,686 | 170,858 | 408,785 | 330,937 | ||
Aircraft fuel, including taxes and delivery | 226,892 | 83,840 | 377,874 | 131,576 | ||
Maintenance, materials and repairs | 55,967 | 37,083 | 111,617 | 71,335 | ||
Aircraft and passenger servicing | 35,631 | 25,730 | 69,446 | 42,981 | ||
Commissions and other selling | 28,615 | 17,270 | 49,262 | 28,679 | ||
Aircraft rent | 25,790 | 27,679 | 52,066 | 57,520 | ||
Other rentals and landing fees | 37,041 | 27,339 | 71,652 | 47,007 | ||
Depreciation and amortization | 34,333 | 35,113 | 68,088 | 70,469 | ||
Purchased services | 33,757 | 23,771 | 64,444 | 47,868 | ||
Special items | 0 | 8,983 | 0 | 8,983 | ||
Government grant recognition | 0 | (95,119) | 0 | (242,389) | ||
Other | 34,242 | 29,759 | 69,739 | 52,721 | ||
Total | 717,954 | 392,306 | 1,342,973 | 647,687 | ||
Operating Income (Loss) | (26,089) | 18,475 | (173,894) | (54,689) | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | 0 | 0 | 0 | 0 | ||
Interest expense and amortization of debt discounts and issuance costs | (24,517) | (30,315) | (49,554) | (54,008) | ||
Interest income | 6,562 | 1,345 | 10,996 | 2,594 | ||
Capitalized interest | 1,060 | 776 | 2,112 | 1,460 | ||
Gains on fuel derivatives | 0 | 0 | 0 | 217 | ||
Loss on extinguishment of debt | (8,568) | 0 | (8,568) | (3,994) | ||
Other components of net periodic benefit cost | 1,274 | 981 | 2,560 | 1,962 | ||
Other, net | 4,344 | 444 | 15,590 | 21,340 | ||
Total | (19,845) | (26,769) | (26,864) | (30,429) | ||
Loss Before Income Taxes | (45,934) | (8,294) | (200,758) | (85,118) | ||
Income tax expense (benefit) | (9,160) | (2,117) | (41,175) | (18,250) | ||
Net Loss | (36,774) | $ (122,809) | (6,177) | $ (60,691) | (159,583) | (66,868) |
Comprehensive Loss | (48,422) | (5,760) | (195,869) | (66,775) | ||
Eliminations | ||||||
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | (9,690) | (10,708) | (18,794) | (13,452) | ||
Operating Expenses: | ||||||
Wages and benefits | 0 | 0 | 0 | 0 | ||
Aircraft fuel, including taxes and delivery | 0 | 0 | 0 | 0 | ||
Maintenance, materials and repairs | 0 | 0 | 0 | 0 | ||
Aircraft and passenger servicing | 0 | 0 | 0 | 0 | ||
Commissions and other selling | (118) | (43) | (325) | (64) | ||
Aircraft rent | 0 | 0 | 0 | 0 | ||
Other rentals and landing fees | (29) | (34) | (58) | (63) | ||
Depreciation and amortization | 0 | 0 | 0 | 0 | ||
Purchased services | (66) | (1,816) | (132) | (4,490) | ||
Special items | 0 | 0 | ||||
Government grant recognition | 0 | 0 | ||||
Other | (9,477) | (8,815) | (18,279) | (8,835) | ||
Total | (9,690) | (10,708) | (18,794) | (13,452) | ||
Operating Income (Loss) | 0 | 0 | 0 | 0 | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | 44,004 | 14,353 | 173,979 | 82,257 | ||
Interest expense and amortization of debt discounts and issuance costs | 748 | 748 | 1,488 | 1,201 | ||
Interest income | (748) | (748) | (1,488) | (1,201) | ||
Capitalized interest | 0 | 0 | 0 | 0 | ||
Gains on fuel derivatives | 0 | |||||
Loss on extinguishment of debt | 0 | 0 | 0 | |||
Other components of net periodic benefit cost | 0 | 0 | 0 | 0 | ||
Other, net | 0 | 0 | 0 | 0 | ||
Total | 44,004 | 14,353 | 173,979 | 82,257 | ||
Loss Before Income Taxes | 44,004 | 14,353 | 173,979 | 82,257 | ||
Income tax expense (benefit) | 0 | 0 | 0 | 0 | ||
Net Loss | 44,004 | 14,353 | 173,979 | 82,257 | ||
Comprehensive Loss | 55,652 | 13,936 | 210,265 | 82,164 | ||
Parent Issuer / Guarantor | Reportable legal entities | ||||||
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | 0 | 0 | 0 | 0 | ||
Operating Expenses: | ||||||
Wages and benefits | 0 | 0 | 0 | 0 | ||
Aircraft fuel, including taxes and delivery | 0 | 0 | 0 | 0 | ||
Maintenance, materials and repairs | 0 | 0 | 0 | 0 | ||
Aircraft and passenger servicing | 0 | 0 | 0 | 0 | ||
Commissions and other selling | 9 | 0 | 9 | 0 | ||
Aircraft rent | 0 | 0 | 0 | 0 | ||
Other rentals and landing fees | 0 | 0 | 0 | 0 | ||
Depreciation and amortization | 0 | 0 | 0 | 0 | ||
Purchased services | 134 | 77 | 177 | 1,965 | ||
Special items | 0 | 0 | ||||
Government grant recognition | 0 | 0 | ||||
Other | 1,456 | 1,426 | 3,674 | 3,152 | ||
Total | 1,599 | 1,503 | 3,860 | 5,117 | ||
Operating Income (Loss) | (1,599) | (1,503) | (3,860) | (5,117) | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | (35,203) | (4,683) | (155,758) | (61,770) | ||
Interest expense and amortization of debt discounts and issuance costs | 0 | 0 | 0 | 0 | ||
Interest income | 28 | 9 | 35 | 19 | ||
Capitalized interest | 0 | 0 | 0 | 0 | ||
Gains on fuel derivatives | 0 | |||||
Loss on extinguishment of debt | 0 | 0 | 0 | |||
Other components of net periodic benefit cost | 0 | 0 | 0 | 0 | ||
Other, net | 0 | 0 | 0 | 0 | ||
Total | (35,175) | (4,674) | (155,723) | (61,751) | ||
Loss Before Income Taxes | (36,774) | (6,177) | (159,583) | (66,868) | ||
Income tax expense (benefit) | 0 | 0 | 0 | 0 | ||
Net Loss | (36,774) | (6,177) | (159,583) | (66,868) | ||
Comprehensive Loss | (48,422) | (5,760) | (195,869) | (66,775) | ||
Subsidiary Issuer / Guarantor | Reportable legal entities | ||||||
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | 690,907 | 410,071 | 1,167,498 | 591,609 | ||
Operating Expenses: | ||||||
Wages and benefits | 205,686 | 170,858 | 408,785 | 330,937 | ||
Aircraft fuel, including taxes and delivery | 226,892 | 83,840 | 377,874 | 131,576 | ||
Maintenance, materials and repairs | 55,931 | 36,793 | 111,421 | 71,030 | ||
Aircraft and passenger servicing | 35,631 | 25,730 | 69,446 | 42,981 | ||
Commissions and other selling | 28,666 | 17,279 | 49,290 | 28,700 | ||
Aircraft rent | 25,790 | 27,679 | 52,066 | 57,520 | ||
Other rentals and landing fees | 37,070 | 27,373 | 71,710 | 47,070 | ||
Depreciation and amortization | 34,333 | 34,463 | 68,088 | 68,922 | ||
Purchased services | 33,303 | 24,964 | 63,594 | 49,534 | ||
Special items | 4,648 | 4,648 | ||||
Government grant recognition | (95,119) | (242,389) | ||||
Other | 44,198 | 36,312 | 86,037 | 57,273 | ||
Total | 727,500 | 394,820 | 1,358,311 | 647,802 | ||
Operating Income (Loss) | (36,593) | 15,251 | (190,813) | (56,193) | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | (8,801) | (9,670) | (18,221) | (20,487) | ||
Interest expense and amortization of debt discounts and issuance costs | (6,797) | (12,423) | (14,121) | (25,331) | ||
Interest income | 6,505 | 1,331 | 10,930 | 2,570 | ||
Capitalized interest | 1,060 | 776 | 2,112 | 1,460 | ||
Gains on fuel derivatives | 217 | |||||
Loss on extinguishment of debt | (8,568) | (8,568) | (3,994) | |||
Other components of net periodic benefit cost | 1,274 | 981 | 2,560 | 1,962 | ||
Other, net | 4,344 | 444 | 15,590 | 21,340 | ||
Total | (10,983) | (18,561) | (9,718) | (22,263) | ||
Loss Before Income Taxes | (47,576) | (3,310) | (200,531) | (78,456) | ||
Income tax expense (benefit) | (9,160) | (2,117) | (41,175) | (18,250) | ||
Net Loss | (38,416) | (1,193) | (159,356) | (60,206) | ||
Comprehensive Loss | (50,064) | (776) | (195,642) | (60,113) | ||
Non-Guarantor Subsidiaries | Reportable legal entities | ||||||
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | 10,648 | 11,418 | 20,375 | 14,841 | ||
Operating Expenses: | ||||||
Wages and benefits | 0 | 0 | 0 | 0 | ||
Aircraft fuel, including taxes and delivery | 0 | 0 | 0 | 0 | ||
Maintenance, materials and repairs | 36 | 290 | 196 | 305 | ||
Aircraft and passenger servicing | 0 | 0 | 0 | 0 | ||
Commissions and other selling | 58 | 34 | 288 | 43 | ||
Aircraft rent | 0 | 0 | 0 | 0 | ||
Other rentals and landing fees | 0 | 0 | 0 | 0 | ||
Depreciation and amortization | 0 | 650 | 0 | 1,547 | ||
Purchased services | 386 | 546 | 805 | 859 | ||
Special items | 4,335 | 4,335 | ||||
Government grant recognition | 0 | 0 | ||||
Other | (1,935) | 836 | (1,693) | 1,131 | ||
Total | (1,455) | 6,691 | (404) | 8,220 | ||
Operating Income (Loss) | 12,103 | 4,727 | 20,779 | 6,621 | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | 0 | 0 | 0 | 0 | ||
Interest expense and amortization of debt discounts and issuance costs | (18,468) | (18,640) | (36,921) | (29,878) | ||
Interest income | 777 | 753 | 1,519 | 1,206 | ||
Capitalized interest | 0 | 0 | 0 | 0 | ||
Gains on fuel derivatives | 0 | |||||
Loss on extinguishment of debt | 0 | 0 | 0 | |||
Other components of net periodic benefit cost | 0 | 0 | 0 | 0 | ||
Other, net | 0 | 0 | 0 | 0 | ||
Total | (17,691) | (17,887) | (35,402) | (28,672) | ||
Loss Before Income Taxes | (5,588) | (13,160) | (14,623) | (22,051) | ||
Income tax expense (benefit) | 0 | 0 | 0 | 0 | ||
Net Loss | (5,588) | (13,160) | (14,623) | (22,051) | ||
Comprehensive Loss | $ (5,588) | $ (13,160) | $ (14,623) | $ (22,051) |
Condensed Consolidating Finan_4
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2020 |
Current assets: | ||||||
Cash and cash equivalents | $ 424,952 | $ 490,561 | ||||
Restricted cash | 17,268 | 17,267 | ||||
Short-term investments | 1,117,417 | 1,241,752 | ||||
Accounts receivable, net | 89,256 | 92,888 | ||||
Income taxes receivable | 69,980 | 71,201 | ||||
Spare parts and supplies, net | 39,065 | 34,109 | ||||
Prepaid expenses and other | 75,091 | 66,127 | ||||
Total | 1,833,029 | 2,013,905 | ||||
Property and equipment at cost | 2,973,623 | 2,957,589 | ||||
Less accumulated depreciation and amortization | (1,067,908) | (999,966) | ||||
Property and equipment, net | 1,905,715 | 1,957,623 | ||||
Assets held-for-sale | 22,566 | 29,449 | ||||
Operating lease right-of-use assets | 497,214 | 536,154 | ||||
Long-term prepayments and other | 92,990 | 80,489 | ||||
Goodwill and other intangible assets, net | 13,500 | 13,500 | ||||
Intercompany receivable | 0 | 0 | ||||
Investment in consolidated subsidiaries | 0 | 0 | ||||
Total Assets | 4,365,014 | 4,631,120 | ||||
Current liabilities: | ||||||
Accounts payable | 148,583 | 114,400 | ||||
Air traffic liability and current frequent flyer deferred revenue | 783,732 | 631,157 | ||||
Other accrued liabilities | 166,839 | 165,050 | ||||
Current maturities of long-term debt, less discount | 46,857 | 97,096 | ||||
Current maturities of finance lease obligations | 27,137 | 24,149 | ||||
Current maturities of operating leases | 76,344 | 79,158 | ||||
Total | 1,249,492 | 1,111,010 | ||||
Long-term debt | 1,598,553 | 1,704,298 | ||||
Intercompany payable | 0 | 0 | ||||
Other liabilities and deferred credits: | ||||||
Noncurrent finance lease obligations | 85,679 | 100,995 | ||||
Noncurrent operating leases | 385,463 | 423,293 | ||||
Accumulated pension and other post-retirement benefit obligations | 154,302 | 160,817 | ||||
Other liabilities and deferred credits | 76,603 | 78,340 | ||||
Noncurrent frequent flyer deferred revenue | 304,798 | 296,484 | ||||
Deferred tax liabilities, net | 134,571 | 186,797 | ||||
Total | 1,141,416 | 1,246,726 | ||||
Shareholders’ equity | 375,553 | $ 422,093 | 569,086 | $ 610,474 | $ 612,002 | $ 600,157 |
Total Liabilities and Shareholders’ Equity | 4,365,014 | 4,631,120 | ||||
Eliminations | ||||||
Current assets: | ||||||
Cash and cash equivalents | 0 | 0 | ||||
Restricted cash | 0 | 0 | ||||
Short-term investments | 0 | 0 | ||||
Accounts receivable, net | (14,713) | (13,569) | ||||
Income taxes receivable | 0 | 0 | ||||
Spare parts and supplies, net | 0 | 0 | ||||
Prepaid expenses and other | 0 | 0 | ||||
Total | (14,713) | (13,569) | ||||
Property and equipment at cost | 0 | 0 | ||||
Less accumulated depreciation and amortization | 0 | 0 | ||||
Property and equipment, net | 0 | 0 | ||||
Assets held-for-sale | 0 | 0 | ||||
Operating lease right-of-use assets | 0 | 0 | ||||
Long-term prepayments and other | (1,200,000) | (1,200,000) | ||||
Goodwill and other intangible assets, net | 0 | 0 | ||||
Intercompany receivable | (598,822) | (571,096) | ||||
Investment in consolidated subsidiaries | (774,973) | (981,809) | ||||
Total Assets | (2,588,508) | (2,766,474) | ||||
Current liabilities: | ||||||
Accounts payable | (10,513) | (10,857) | ||||
Air traffic liability and current frequent flyer deferred revenue | 0 | 0 | ||||
Other accrued liabilities | (4,200) | (2,712) | ||||
Current maturities of long-term debt, less discount | 0 | 0 | ||||
Current maturities of finance lease obligations | 0 | 0 | ||||
Current maturities of operating leases | 0 | 0 | ||||
Total | (14,713) | (13,569) | ||||
Long-term debt | (1,200,000) | (1,200,000) | ||||
Intercompany payable | (598,822) | (571,096) | ||||
Other liabilities and deferred credits: | ||||||
Noncurrent finance lease obligations | 0 | 0 | ||||
Noncurrent operating leases | 0 | 0 | ||||
Accumulated pension and other post-retirement benefit obligations | 0 | 0 | ||||
Other liabilities and deferred credits | 0 | 0 | ||||
Noncurrent frequent flyer deferred revenue | 0 | 0 | ||||
Deferred tax liabilities, net | 0 | 0 | ||||
Total | 0 | 0 | ||||
Shareholders’ equity | (774,973) | (981,809) | ||||
Total Liabilities and Shareholders’ Equity | (2,588,508) | (2,766,474) | ||||
Parent Issuer / Guarantor | Reportable legal entities | ||||||
Current assets: | ||||||
Cash and cash equivalents | 43,138 | 20,803 | ||||
Restricted cash | 0 | 0 | ||||
Short-term investments | 0 | 0 | ||||
Accounts receivable, net | 0 | 0 | ||||
Income taxes receivable | 0 | 0 | ||||
Spare parts and supplies, net | 0 | 0 | ||||
Prepaid expenses and other | 0 | 21 | ||||
Total | 43,138 | 20,824 | ||||
Property and equipment at cost | 0 | 0 | ||||
Less accumulated depreciation and amortization | 0 | 0 | ||||
Property and equipment, net | 0 | 0 | ||||
Assets held-for-sale | 0 | 0 | ||||
Operating lease right-of-use assets | 0 | 0 | ||||
Long-term prepayments and other | 50 | 50 | ||||
Goodwill and other intangible assets, net | 0 | 0 | ||||
Intercompany receivable | 0 | 0 | ||||
Investment in consolidated subsidiaries | 819,033 | 1,007,650 | ||||
Total Assets | 862,221 | 1,028,524 | ||||
Current liabilities: | ||||||
Accounts payable | 887 | 422 | ||||
Air traffic liability and current frequent flyer deferred revenue | 0 | 0 | ||||
Other accrued liabilities | 0 | 0 | ||||
Current maturities of long-term debt, less discount | 0 | 0 | ||||
Current maturities of finance lease obligations | 0 | 0 | ||||
Current maturities of operating leases | 0 | 0 | ||||
Total | 887 | 422 | ||||
Long-term debt | 0 | 0 | ||||
Intercompany payable | 485,781 | 459,016 | ||||
Other liabilities and deferred credits: | ||||||
Noncurrent finance lease obligations | 0 | 0 | ||||
Noncurrent operating leases | 0 | 0 | ||||
Accumulated pension and other post-retirement benefit obligations | 0 | 0 | ||||
Other liabilities and deferred credits | 0 | 0 | ||||
Noncurrent frequent flyer deferred revenue | 0 | 0 | ||||
Deferred tax liabilities, net | 0 | 0 | ||||
Total | 0 | 0 | ||||
Shareholders’ equity | 375,553 | 569,086 | ||||
Total Liabilities and Shareholders’ Equity | 862,221 | 1,028,524 | ||||
Subsidiary Issuer / Guarantor | Reportable legal entities | ||||||
Current assets: | ||||||
Cash and cash equivalents | 352,132 | 434,615 | ||||
Restricted cash | 0 | 0 | ||||
Short-term investments | 1,117,417 | 1,241,752 | ||||
Accounts receivable, net | 87,609 | 85,109 | ||||
Income taxes receivable | 69,980 | 71,201 | ||||
Spare parts and supplies, net | 39,065 | 34,109 | ||||
Prepaid expenses and other | 74,943 | 66,084 | ||||
Total | 1,741,146 | 1,932,870 | ||||
Property and equipment at cost | 2,973,623 | 2,957,589 | ||||
Less accumulated depreciation and amortization | (1,067,908) | (999,966) | ||||
Property and equipment, net | 1,905,715 | 1,957,623 | ||||
Assets held-for-sale | 944 | 926 | ||||
Operating lease right-of-use assets | 497,214 | 536,154 | ||||
Long-term prepayments and other | 92,485 | 79,953 | ||||
Goodwill and other intangible assets, net | 0 | 0 | ||||
Intercompany receivable | 598,822 | 571,096 | ||||
Investment in consolidated subsidiaries | (44,563) | (26,344) | ||||
Total Assets | 4,791,763 | 5,052,278 | ||||
Current liabilities: | ||||||
Accounts payable | 157,048 | 122,437 | ||||
Air traffic liability and current frequent flyer deferred revenue | 774,452 | 617,685 | ||||
Other accrued liabilities | 157,287 | 153,423 | ||||
Current maturities of long-term debt, less discount | 46,857 | 97,096 | ||||
Current maturities of finance lease obligations | 27,137 | 24,149 | ||||
Current maturities of operating leases | 76,344 | 79,158 | ||||
Total | 1,239,125 | 1,093,948 | ||||
Long-term debt | 1,616,464 | 1,724,631 | ||||
Intercompany payable | 0 | 0 | ||||
Other liabilities and deferred credits: | ||||||
Noncurrent finance lease obligations | 85,679 | 100,995 | ||||
Noncurrent operating leases | 385,463 | 423,293 | ||||
Accumulated pension and other post-retirement benefit obligations | 154,302 | 160,817 | ||||
Other liabilities and deferred credits | 76,449 | 78,188 | ||||
Noncurrent frequent flyer deferred revenue | 304,798 | 296,484 | ||||
Deferred tax liabilities, net | 134,571 | 186,797 | ||||
Total | 1,141,262 | 1,246,574 | ||||
Shareholders’ equity | 794,912 | 987,125 | ||||
Total Liabilities and Shareholders’ Equity | 4,791,763 | 5,052,278 | ||||
Non-Guarantor Subsidiaries | Reportable legal entities | ||||||
Current assets: | ||||||
Cash and cash equivalents | 29,682 | 35,143 | ||||
Restricted cash | 17,268 | 17,267 | ||||
Short-term investments | 0 | 0 | ||||
Accounts receivable, net | 16,360 | 21,348 | ||||
Income taxes receivable | 0 | 0 | ||||
Spare parts and supplies, net | 0 | 0 | ||||
Prepaid expenses and other | 148 | 22 | ||||
Total | 63,458 | 73,780 | ||||
Property and equipment at cost | 0 | 0 | ||||
Less accumulated depreciation and amortization | 0 | 0 | ||||
Property and equipment, net | 0 | 0 | ||||
Assets held-for-sale | 21,622 | 28,523 | ||||
Operating lease right-of-use assets | 0 | 0 | ||||
Long-term prepayments and other | 1,200,455 | 1,200,486 | ||||
Goodwill and other intangible assets, net | 13,500 | 13,500 | ||||
Intercompany receivable | 0 | 0 | ||||
Investment in consolidated subsidiaries | 503 | 503 | ||||
Total Assets | 1,299,538 | 1,316,792 | ||||
Current liabilities: | ||||||
Accounts payable | 1,161 | 2,398 | ||||
Air traffic liability and current frequent flyer deferred revenue | 9,280 | 13,472 | ||||
Other accrued liabilities | 13,752 | 14,339 | ||||
Current maturities of long-term debt, less discount | 0 | 0 | ||||
Current maturities of finance lease obligations | 0 | 0 | ||||
Current maturities of operating leases | 0 | 0 | ||||
Total | 24,193 | 30,209 | ||||
Long-term debt | 1,182,089 | 1,179,667 | ||||
Intercompany payable | 113,041 | 112,080 | ||||
Other liabilities and deferred credits: | ||||||
Noncurrent finance lease obligations | 0 | 0 | ||||
Noncurrent operating leases | 0 | 0 | ||||
Accumulated pension and other post-retirement benefit obligations | 0 | 0 | ||||
Other liabilities and deferred credits | 154 | 152 | ||||
Noncurrent frequent flyer deferred revenue | 0 | 0 | ||||
Deferred tax liabilities, net | 0 | 0 | ||||
Total | 154 | 152 | ||||
Shareholders’ equity | (19,939) | (5,316) | ||||
Total Liabilities and Shareholders’ Equity | $ 1,299,538 | $ 1,316,792 |
Condensed Consolidating Finan_5
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | $ 31,665 | $ 417,277 |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | 0 | 0 |
Additions to property and equipment, including pre-delivery deposits | (16,521) | (17,886) |
Proceeds from the disposition of aircraft and aircraft related equipment | 9,662 | 117 |
Purchases of investments | (575,191) | (862,001) |
Sales of investments | 635,385 | 280,007 |
Net cash provided by (used in) investing activities | 53,335 | (599,763) |
Cash Flows From Financing Activities: | ||
Proceeds from the issuance of common stock | 0 | 68,132 |
Long-term borrowings | 0 | 1,251,705 |
Repayments of long-term debt and finance lease obligations | (149,019) | (342,151) |
Debt issuance costs | 0 | (24,664) |
Net payments to affiliates | 0 | |
Net payments from affiliates | 0 | |
Payment for taxes withheld for stock compensation | (1,589) | (1,712) |
Other | 0 | 1,837 |
Net cash provided by (used in) financing activities | (150,608) | 953,147 |
Net increase (decrease) in cash and cash equivalents | (65,608) | 770,661 |
Cash, cash equivalents, and restricted cash - Beginning of Period | 507,828 | 509,639 |
Cash, cash equivalents, and restricted cash - End of Period | 442,220 | 1,280,300 |
Eliminations | ||
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | 0 | 0 |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | 25,177 | (78,509) |
Additions to property and equipment, including pre-delivery deposits | 0 | 0 |
Proceeds from the disposition of aircraft and aircraft related equipment | 0 | 0 |
Purchases of investments | 0 | 0 |
Sales of investments | 0 | 0 |
Net cash provided by (used in) investing activities | 25,177 | (78,509) |
Cash Flows From Financing Activities: | ||
Proceeds from the issuance of common stock | 0 | |
Long-term borrowings | 0 | |
Repayments of long-term debt and finance lease obligations | 0 | 0 |
Debt issuance costs | 0 | |
Net payments to affiliates | 78,509 | |
Net payments from affiliates | (25,177) | |
Payment for taxes withheld for stock compensation | 0 | 0 |
Other | 0 | |
Net cash provided by (used in) financing activities | (25,177) | 78,509 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 |
Cash, cash equivalents, and restricted cash - Beginning of Period | 0 | 0 |
Cash, cash equivalents, and restricted cash - End of Period | 0 | 0 |
Parent Issuer / Guarantor | Reportable legal entities | ||
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | (2,842) | (4,885) |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | 0 | 2,725 |
Additions to property and equipment, including pre-delivery deposits | 0 | 0 |
Proceeds from the disposition of aircraft and aircraft related equipment | 0 | 0 |
Purchases of investments | 0 | 0 |
Sales of investments | 0 | 0 |
Net cash provided by (used in) investing activities | 0 | 2,725 |
Cash Flows From Financing Activities: | ||
Proceeds from the issuance of common stock | 68,132 | |
Long-term borrowings | 0 | |
Repayments of long-term debt and finance lease obligations | 0 | 0 |
Debt issuance costs | 0 | |
Net payments to affiliates | (75,784) | |
Net payments from affiliates | 25,177 | |
Payment for taxes withheld for stock compensation | 0 | 0 |
Other | 1,837 | |
Net cash provided by (used in) financing activities | 25,177 | (5,815) |
Net increase (decrease) in cash and cash equivalents | 22,335 | (7,975) |
Cash, cash equivalents, and restricted cash - Beginning of Period | 20,803 | 24,088 |
Cash, cash equivalents, and restricted cash - End of Period | 43,138 | 16,113 |
Subsidiary Issuer / Guarantor | Reportable legal entities | ||
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | 50,266 | 409,566 |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | (25,902) | 1,161,138 |
Additions to property and equipment, including pre-delivery deposits | (16,521) | (17,602) |
Proceeds from the disposition of aircraft and aircraft related equipment | 88 | 117 |
Purchases of investments | (575,191) | (862,001) |
Sales of investments | 635,385 | 280,007 |
Net cash provided by (used in) investing activities | 17,859 | 561,659 |
Cash Flows From Financing Activities: | ||
Proceeds from the issuance of common stock | 0 | |
Long-term borrowings | 51,705 | |
Repayments of long-term debt and finance lease obligations | (149,019) | (342,151) |
Debt issuance costs | 0 | |
Net payments to affiliates | 0 | |
Net payments from affiliates | 0 | |
Payment for taxes withheld for stock compensation | (1,589) | (1,712) |
Other | 0 | |
Net cash provided by (used in) financing activities | (150,608) | (292,158) |
Net increase (decrease) in cash and cash equivalents | (82,483) | 679,067 |
Cash, cash equivalents, and restricted cash - Beginning of Period | 434,615 | 476,409 |
Cash, cash equivalents, and restricted cash - End of Period | 352,132 | 1,155,476 |
Non-Guarantor Subsidiaries | Reportable legal entities | ||
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | (15,759) | 12,596 |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | 725 | (1,085,354) |
Additions to property and equipment, including pre-delivery deposits | 0 | (284) |
Proceeds from the disposition of aircraft and aircraft related equipment | 9,574 | 0 |
Purchases of investments | 0 | 0 |
Sales of investments | 0 | 0 |
Net cash provided by (used in) investing activities | 10,299 | (1,085,638) |
Cash Flows From Financing Activities: | ||
Proceeds from the issuance of common stock | 0 | |
Long-term borrowings | 1,200,000 | |
Repayments of long-term debt and finance lease obligations | 0 | 0 |
Debt issuance costs | (24,664) | |
Net payments to affiliates | (2,725) | |
Net payments from affiliates | 0 | |
Payment for taxes withheld for stock compensation | 0 | 0 |
Other | 0 | |
Net cash provided by (used in) financing activities | 0 | 1,172,611 |
Net increase (decrease) in cash and cash equivalents | (5,460) | 99,569 |
Cash, cash equivalents, and restricted cash - Beginning of Period | 52,410 | 9,142 |
Cash, cash equivalents, and restricted cash - End of Period | $ 46,950 | $ 108,711 |