CORRECTIONS TO PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS | 2. CORRECTIONS TO PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS Restatement for the period ended June 30, 2016 The Company has filed an amendment to its Quarterly Report, originally filed on August 15, 2016, on Form 10-Q for the period ended June 30, 2016 on February 22, 2017. The Company discovered that there was a delay of accrual for the two payments in total of $10,000,000 as set forth in the Collaborative Agreement: 1) 3.5% of total payment related to the upfront payment shall be made upon the execution of the Collaborative Agreement; and 2) 6.5% of the total payment shall be made upon the first IND submission (which was submitted in March 2016). It had erroneously stated that the research and development expenses were $0 and $0 for the nine months ended June 30, 2016. Instead, our research and development expenses were $6,500,000 and $10,000,000 for the nine months ended June 30, 2016. The Company restated the consolidated financial statements for the above period in order to record the related liability and expense in the correct period, as well as providing necessary revision for the footnotes of related parties transactions and commitments and contingencies to reflect a more accurate disclosure. No other sections were affected, but for the convenience of the reader, the Company included the following tables that present the effect of the correction discussed above and other adjustments on selected line items of our previously reported consolidated financial statements as of and for the period ended June 30, 2016. For presentation purpose, certain items on the consolidated statements of cash flow for the period ended June 30, 2016 were changed according to the changes in the consolidated balance sheet. In addition, certain items were reclassified from financing activities to operating activities or from operating activities to financing activities. Details of changes are presented in the following tables. As of and for the Period Ended ITEMS Previously Adjustments Restated Consolidated Statements of Balance Sheets Prepayment 3,500,000 (3,500,000 ) - Due to related party - 6,500,000 6,500,000 Accumulated deficit (669,207 ) (10,000,000 ) (10,669,207 ) Consolidated Statements of Operations and Comprehensive Loss For the nine months ended June 30, 2016 Research and development expenses - 10,000,000 10,000,000 Net Loss (352,796 ) (10,000,000 ) (10,352,796 ) Basic and diluted loss per share (0.00 ) (0.05 ) (0.05 ) Consolidated Statements of Cash Flow Net loss from operating activities (353,605 ) (10,000,000 ) (10,353,605 ) Issuance of common stock for compensation - 897,521 897,521 (Increase) decreases in prepayment (3,496,185 ) 3,500,000 3,815 (Increase) decrease in due from related party 350,000 (350,000 ) - Increase (decrease) in due to related party (22,517 ) 6,500,000 6,477,483 Increase (decrease) in due to shareholder (46,586 ) 46,586 - Net cash used in operating activities (3,857,447 ) 594,107 (3,263,340 ) (Increase) decrease in due to shareholder - (46,586 ) (46,586 ) Proceeds from subscription receivable - 350,000 350,000 Proceeds from issuance of common stock 897,521 (897,521 ) - Net cash used in financing activities 2,947,521 (594,107 ) (2,353,414 ) The Company discovered that it had erroneously stated that the research and development expenses were understated during the year ended September 30, 2016. Instead, our research and development expenses were $10,000,000 for the year ended September 30, 2016 and were restated in the Adjustments No. 1 column. Moreover, there were typographical errors on Selling, General and Administration expenses which were corrected in the Adjustments No. 2 column. For the year ended September 30, 2015, the Net cash used in the operating activities was mistyped from $(715) to $(517) and was corrected in this restatement. The following tables present the effect of the corrections discussed above and other adjustments on selected line items of our previously reported consolidated financial statements as of and for the year ended September 30, 2016, Previously Adjustments No.1 Adjustments No.2 Restated Consolidated Balance Sheet As of September 30, 2016 Due to related party - 6,500,000 - 6,500,000 Total Liabilities 56,470 6,500,000 - 6,556,470 Additional paid-in capital 4,733,401 - 60 4,733,461 Accumulated deficit (4,823,401 ) (6,500,000 ) - (11,323,401 ) Total equity (deficit) 120,882 (6,500,000 ) - (6,379,118 ) Consolidated Statements of Operations and Comprehensive Loss For the year ended September 30, 2016 Selling, general and administrative expenses 4,497,263 (3,500,060 ) 60 997,263 Research and development expenses - 10,000,000 - 10,000,000 Net loss from operations (4,497,295 ) (6,499,940 ) (60 ) (10,997,295 ) Loss from continuing operations before income taxes (4,506,963 ) (6,499,940 ) (60 ) (11,006,963 ) Net Loss (4,507,799 ) (6,499,940 ) (60 ) (11,007,799 ) Basic and diluted loss per share (0.00 ) (0.06 ) (0.00 ) (0.06 ) Consolidated Statements of Cash Flow For the year ended September 30, 2016 Net loss from continuing operations (4,507,799 ) (6,499,940 ) (60 ) (11,007,799 ) Issuance of common stock for compensation 1,295,324 (60 ) 60 1,295,324 (Decrease) increase in due to related party (22,517 ) 6,500,000 6,477,483 Consolidated Statements of Cash Flow For the year ended September 30, 2015 Net cash used in operating activities (517 ) - (198 ) (715 ) As a result of the restatement of the consolidated balance sheets as of September 30, 2016, due to related party and total liabilities were increased by $6,500,000; changed from $0 to $6,500,000 and from $56,470 to $6,556,470. additional paid in capital was increased by $60 and changed from $4,733,401 to $4,733,461. Accumulated deficit was increased by $6,500,000 and changed from $(4,823,401) to $(11,323,401). Total equity (deficit) was decreased by $6,500,000 and changed from $120,882 to $(6,379,118). As a result of the restatement of the consolidated statements of operations and comprehensive loss for the year ended September 30, 2016, selling, general and administrative expenses were decreased by $3,500,000 and changed from $4,497,263 to $997,263. Research and development expenses were increased by $10,000,000 and changed from $0 to $10,000,000. Net loss from operations was increased by $6,500,000 and changed from $(4,497,295) to $(10,997,295) loss from continuing operations before taxes was increased by $6,500,000 and changed from $(4,506,963) to $(11,006,963). Net loss was increased by $6,500,000 and changed from $(4,507,799) to $(11,007,799). Basic and diluted loss per share were also increased by 0.06 and changed from $0 to $(0.06). As a result of the restatement of the consolidated statements of cash flow for the year ended September 30, 2016, net loss from continuing operations was increased by $6,500,000; changed from $(4,507,799) to $(11,007,799). Issuance of common stock for compensation did not have changes and stated as $1,295,324. (Decrease) increase in due to related party was increased by $6,500,000 and changed from $(22,517) to $6,477,483. There were no changes in net cash used in operating activities. As a result of the restatement of the consolidated statements of cash flow for the year ended September 30, 2015, Net cash used in operating activities was increased by $198 and changed from $(517) to $(715). Restatement for the period ended June 30, 2017 The Company determined that the total amount of $160,000, of which $70,000 was attributable to a consulting service provided to a Company’s shareholder, LionGene Corporation and $90,000 was as a result of the co-development with related party, Rgene Corporation (see Note 5 and Note 6) should be recorded as additional paid-in capital as of June 30, 2017 since the Company, LionGene Corporation, and Rgene Corporation are related parties and under common control by a controlling beneficiary shareholder of YuanGene Corporation, and should be treated as the correction of error as of June 30, 2017. The Company restated the consolidated financial statements as of June 30, 2017 and for the three-month and nine-month period then ended. The item additional paid-in-capital adjusted up with $160,000 while the accumulated deficit adjusted down with ($160,000). Revenues, gross profit, net loss from operations, loss from continuing operations before income taxes, and net loss were also adjusted on the statement of operations for the three and nine months ended June 30, 2017 accordingly. Net loss from continuing operations, net cash used in operating activities, capital contribution form related parties under common control, and net cash provided by financing activities were also adjusted on the statements of cash flows for the nine months ended June 30, 2017 accordingly. ITEMS As of and for the Three and Nine Months Ended June 30, 2017 Previously Adjustments Restated Consolidated Balance Sheets Additional paid-in-capital 10,586,464 160,000 10,746,464 Accumulated deficit (11,848,288 ) (160,000 ) (12,008,288 ) Consolidated Statements of Operations For the three months ended June 30, 2017 Revenues 90,000 (90,000 ) - Gross profit 90,000 (90,000 ) - Net loss from operations (99,479 ) (90,000 ) (189,479 ) Loss from continuing operations before income taxes (127,879 ) (90,000 ) (217,879 ) Net loss (127,879 ) (90,000 ) (217,879 ) For the nine months ended June 30, 2017 Revenues 160,000 (160,000 ) - Gross profit 160,000 (160,000 ) - Net loss from operations (476,706 ) (160,000 ) (636,706 ) Loss from continuing operations before income taxes (524,057 ) (160,000 ) (684,057 ) Net loss (524,887 ) (160,000 ) (684,887 ) Consolidated Statements of Cash Flow For the nine months ended June 30, 2017 Cash flows from operating activities Net loss from continuing operations (524,887 ) (160,000 ) (684,887 ) Net cash used in operating activities (1,115,484 ) (160,000 ) (1,275,484 ) Cash flows from financing activities Capital contribution from related parties under common control - 160,000 160,000 Net cash provided by financing activities 950,000 160,000 1,110,000 As a result of the restatement of the consolidated balance sheets as of June 30, 2017, additional paid-in capital was increased by $160,000 and changed from $10,586,464 to $10,746,464. Accumulated deficit was increased by $160,000 and changed from $(11,848,288) to $(12,008,288). As a result of the restatement of the consolidated statements of operations for the three and nine months ended June 30, 2017, revenues were decreased by $90,000 and $160,000 and changed from $90,000 and $160,000 to $0 and $0, respectively. Gross profit was decreased by $90,000 and $160,000 and changed from $90,000 and $160,000 to $0 and $0, respectively. Net loss from operations was increased by $90,000 and $160,000 and changed from $(99,479) and $(476,706) to $(189,479) and $(636,706), respectively. Loss from continuing operations before income taxes was increased by $90,000 and $160,000 and changed from $(127,879) and $(524,057) to $(217,879) and $(684,057), respectively. Net loss was increased by $90,000 and $160,000 and changed from $(127,879) and $(524,887) to $(217,879) and $(684,887), respectively. Basic and diluted loss per share were also increased by 0.00 and changed from $(0.00) and $(0.00) to $(0.00) and $(0.00), respectively. As a result of the restatement of the consolidated statements of cash flow for the nine months ended June 30, 2017, net loss from continuing operations was increased by $160,000 and changed from $(524,887) to $(684,887). Net cash used in operating activities was increased by $160,000 and changed from $(1,115,484) to $(1,275,484). Capital contribution from related parties under common control under cash flows from financing activities was increased by $160,000 and changed from $0 to $160,000. Net cash provided by financing activities was increased by $160,000 and changed from $950,000 to $1,110,000. |