Condensed Consolidating Financial Information | 6 Months Ended |
Mar. 31, 2014 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Condensed Consolidating Financial Information | ' |
CONDENSED CONSOLIDATING FINANCIAL INFORMATION |
The Senior Notes are jointly and severally and fully and unconditionally guaranteed by TD Ameritrade Online Holdings Corp. (“TDAOH”), a wholly-owned subsidiary of the Company. Presented below is condensed consolidating financial information for the Company, its guarantor subsidiary and its non-guarantor subsidiaries for the periods indicated. Because all other comprehensive income activity occurred on the parent company for all periods presented, condensed consolidating statements of comprehensive income are not presented. |
CONDENSED CONSOLIDATING BALANCE SHEET |
AS OF MARCH 31, 2014 |
(Unaudited) |
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
ASSETS | | | | | | | | | |
Cash and cash equivalents | $ | 157 | | | $ | 3 | | | $ | 773 | | | $ | — | | | $ | 933 | |
|
Cash and investments segregated and on | — | | | — | | | 5,216 | | | — | | | 5,216 | |
deposit for regulatory purposes |
Receivable from brokers, dealers and | — | | | — | | | 1,114 | | | — | | | 1,114 | |
clearing organizations |
Receivable from clients, net | — | | | — | | | 11,250 | | | — | | | 11,250 | |
|
Investments in subsidiaries | 5,661 | | | 5,548 | | | — | | | (11,209 | ) | | — | |
|
Receivable from affiliates | 8 | | | 3 | | | 114 | | | (8 | ) | | 117 | |
|
Goodwill | — | | | — | | | 2,467 | | | — | | | 2,467 | |
|
Acquired intangible assets, net | — | | | 146 | | | 650 | | | — | | | 796 | |
|
Other, net | 135 | | | 13 | | | 1,087 | | | (41 | ) | | 1,194 | |
|
Total assets | $ | 5,961 | | | $ | 5,713 | | | $ | 22,671 | | | $ | (11,258 | ) | | $ | 23,087 | |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Liabilities: | | | | | | | | | |
Payable to brokers, dealers and | $ | — | | | $ | — | | | $ | 3,032 | | | $ | — | | | $ | 3,032 | |
clearing organizations |
Payable to clients | — | | | — | | | 13,215 | | | — | | | 13,215 | |
|
Accounts payable and accrued liabilities | 139 | | | — | | | 522 | | | (10 | ) | | 651 | |
|
Payable to affiliates | — | | | — | | | 14 | | | (8 | ) | | 6 | |
|
Notes payable | 115 | | | — | | | — | | | — | | | 115 | |
|
Long-term debt | 1,040 | | | — | | | — | | | — | | | 1,040 | |
|
Other | — | | | 52 | | | 340 | | | (31 | ) | | 361 | |
|
Total liabilities | 1,294 | | | 52 | | | 17,123 | | | (49 | ) | | 18,420 | |
|
Stockholders’ equity | 4,667 | | | 5,661 | | | 5,548 | | | (11,209 | ) | | 4,667 | |
|
Total liabilities and stockholders’ equity | $ | 5,961 | | | $ | 5,713 | | | $ | 22,671 | | | $ | (11,258 | ) | | $ | 23,087 | |
|
CONDENSED CONSOLIDATING BALANCE SHEET |
AS OF SEPTEMBER 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
ASSETS | | | | | | | | | |
Cash and cash equivalents | $ | 199 | | | $ | 7 | | | $ | 856 | | | $ | — | | | $ | 1,062 | |
|
Cash and investments segregated and on | — | | | — | | | 5,894 | | | — | | | 5,894 | |
deposit for regulatory purposes |
Receivable from brokers, dealers and | — | | | — | | | 1,348 | | | — | | | 1,348 | |
clearing organizations |
Receivable from clients, net | — | | | — | | | 8,984 | | | — | | | 8,984 | |
|
Investments in subsidiaries | 5,568 | | | 5,360 | | | 550 | | | (11,478 | ) | | — | |
|
Receivable from affiliates | 4 | | | 3 | | | 117 | | | (7 | ) | | 117 | |
|
Goodwill | — | | | — | | | 2,467 | | | — | | | 2,467 | |
|
Acquired intangible assets, net | — | | | 146 | | | 695 | | | — | | | 841 | |
|
Other, net | 140 | | | 9 | | | 1,015 | | | (41 | ) | | 1,123 | |
|
Total assets | $ | 5,911 | | | $ | 5,525 | | | $ | 21,926 | | | $ | (11,526 | ) | | $ | 21,836 | |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Liabilities: | | | | | | | | | |
Payable to brokers, dealers and | $ | — | | | $ | — | | | $ | 1,973 | | | $ | — | | | $ | 1,973 | |
clearing organizations |
Payable to clients | — | | | — | | | 13,183 | | | — | | | 13,183 | |
|
Accounts payable and accrued liabilities | 180 | | | — | | | 410 | | | (8 | ) | | 582 | |
|
Payable to affiliates | 3 | | | — | | | 8 | | | (7 | ) | | 4 | |
|
Long-term debt | 1,052 | | | — | | | — | | | — | | | 1,052 | |
|
Other | — | | | 51 | | | 348 | | | (33 | ) | | 366 | |
|
Total liabilities | 1,235 | | | 51 | | | 15,922 | | | (48 | ) | | 17,160 | |
|
Stockholders’ equity | 4,676 | | | 5,474 | | | 6,004 | | | (11,478 | ) | | 4,676 | |
|
Total liabilities and stockholders’ equity | $ | 5,911 | | | $ | 5,525 | | | $ | 21,926 | | | $ | (11,526 | ) | | $ | 21,836 | |
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME |
THREE MONTHS ENDED MARCH 31, 2014 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
Net revenues | $ | 4 | | | $ | — | | | $ | 812 | | | $ | (4 | ) | | $ | 812 | |
|
Operating expenses | 3 | | | — | | | 490 | | | (4 | ) | | 489 | |
|
Operating income | 1 | | | — | | | 322 | | | — | | | 323 | |
|
Other expense | 6 | | | — | | | — | | | — | | | 6 | |
|
Income (loss) before income taxes and equity | (5 | ) | | — | | | 322 | | | — | | | 317 | |
in income of subsidiaries |
Provision for (benefit from) income taxes | (1 | ) | | — | | | 124 | | | — | | | 123 | |
|
Income (loss) before equity in income of | (4 | ) | | — | | | 198 | | | — | | | 194 | |
subsidiaries |
Equity in income of subsidiaries | 198 | | | 194 | | | 7 | | | (399 | ) | | — | |
|
Net income | $ | 194 | | | $ | 194 | | | $ | 205 | | | $ | (399 | ) | | $ | 194 | |
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME |
THREE MONTHS ENDED MARCH 31, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
Net revenues | $ | 4 | | | $ | — | | | $ | 679 | | | $ | (4 | ) | | $ | 679 | |
|
Operating expenses | 3 | | | — | | | 443 | | | (4 | ) | | 442 | |
|
Operating income | 1 | | | — | | | 236 | | | — | | | 237 | |
|
Other expense (income) | 7 | | | — | | | (1 | ) | | — | | | 6 | |
|
Income (loss) before income taxes and equity | (6 | ) | | — | | | 237 | | | — | | | 231 | |
in income of subsidiaries |
Provision for (benefit from) income taxes | (3 | ) | | — | | | 90 | | | — | | | 87 | |
|
Income (loss) before equity in income of | (3 | ) | | — | | | 147 | | | — | | | 144 | |
subsidiaries |
Equity in income of subsidiaries | 147 | | | 140 | | | 8 | | | (295 | ) | | — | |
|
Net income | $ | 144 | | | $ | 140 | | | $ | 155 | | | $ | (295 | ) | | $ | 144 | |
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME |
SIX MONTHS ENDED MARCH 31, 2014 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
Net revenues | $ | 6 | | | $ | — | | | $ | 1,564 | | | $ | (6 | ) | | $ | 1,564 | |
|
Operating expenses | 5 | | | — | | | 935 | | | (6 | ) | | 934 | |
|
Operating income | 1 | | | — | | | 629 | | | — | | | 630 | |
|
Other expense | 12 | | | — | | | — | | | — | | | 12 | |
|
Income (loss) before income taxes and equity | (11 | ) | | — | | | 629 | | | — | | | 618 | |
in income of subsidiaries |
Provision for (benefit from) income taxes | (11 | ) | | 1 | | | 242 | | | — | | | 232 | |
|
Income (loss) before equity in income of | — | | | (1 | ) | | 387 | | | — | | | 386 | |
subsidiaries |
Equity in income of subsidiaries | 386 | | | 379 | | | 17 | | | (782 | ) | | — | |
|
Net income | $ | 386 | | | $ | 378 | | | $ | 404 | | | $ | (782 | ) | | $ | 386 | |
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME |
SIX MONTHS ENDED MARCH 31, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
Net revenues | $ | 8 | | | $ | — | | | $ | 1,329 | | | $ | (7 | ) | | $ | 1,330 | |
|
Operating expenses | 7 | | | — | | | 852 | | | (7 | ) | | 852 | |
|
Operating income | 1 | | | — | | | 477 | | | — | | | 478 | |
|
Other expense (income) | 13 | | | — | | | (3 | ) | | — | | | 10 | |
|
Income (loss) before income taxes and equity | (12 | ) | | — | | | 480 | | | — | | | 468 | |
in income of subsidiaries |
Provision for (benefit from) income taxes | (6 | ) | | 1 | | | 182 | | | — | | | 177 | |
|
Income (loss) before equity in income of | (6 | ) | | (1 | ) | | 298 | | | — | | | 291 | |
subsidiaries |
Equity in income of subsidiaries | 297 | | | 285 | | | 16 | | | (598 | ) | | — | |
|
Net income | $ | 291 | | | $ | 284 | | | $ | 314 | | | $ | (598 | ) | | $ | 291 | |
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
SIX MONTHS ENDED MARCH 31, 2014 |
(Unaudited) |
|
| | | | |
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Total | | | | |
Subsidiary | Subsidiaries | | | | |
| (In millions) | | | | |
Net cash provided by (used in) operating activities | $ | (56 | ) | | $ | 1 | | | $ | 241 | | | $ | 186 | | | | | |
| | | |
Cash flows from investing activities: | | | | | | | | | | | |
Purchase of property and equipment | — | | | — | | | (37 | ) | | (37 | ) | | | | |
| | | |
Proceeds from sale of investments | 13 | | | — | | | — | | | 13 | | | | | |
| | | |
Other | — | | | — | | | 1 | | | 1 | | | | | |
| | | |
Net cash provided by (used in) investing activities | 13 | | | — | | | (36 | ) | | (23 | ) | | | | |
| | | |
Cash flows from financing activities: | | | | | | | | | | | |
Proceeds from notes payable | 155 | | | — | | | — | | | 155 | | | | | |
| | | |
Principal payments on notes payable | (40 | ) | | — | | | — | | | (40 | ) | | | | |
| | | |
Payment of cash dividends | (408 | ) | | — | | | — | | | (408 | ) | | | | |
| | | |
Purchase of treasury stock | (14 | ) | | — | | | — | | | (14 | ) | | | | |
| | | |
Other, net | 15 | | | — | | | — | | | 15 | | | | | |
| | | |
Net cash used in financing activities | (292 | ) | | — | | | — | | | (292 | ) | | | | |
| | | |
Intercompany investing and financing activities, net | 293 | | | (5 | ) | | (288 | ) | | — | | | | | |
| | | |
Net decrease in cash and cash equivalents | (42 | ) | | (4 | ) | | (83 | ) | | (129 | ) | | | | |
Cash and cash equivalents at beginning of period | 199 | | | 7 | | | 856 | | | 1,062 | | | | | |
| | | |
Cash and cash equivalents at end of period | $ | 157 | | | $ | 3 | | | $ | 773 | | | $ | 933 | | | | | |
| | | |
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
SIX MONTHS ENDED MARCH 31, 2013 |
(Unaudited) |
|
| | | | |
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Total | | | | |
Subsidiary | Subsidiaries | | | | |
| (In millions) | | | | |
Net cash provided by (used in) operating activities | $ | (41 | ) | | $ | — | | | $ | 701 | | | $ | 660 | | | | | |
| | | |
Cash flows from investing activities: | | | | | | | | | | | |
Purchase of property and equipment | — | | | — | | | (92 | ) | | (92 | ) | | | | |
| | | |
Proceeds from sale and maturity of short-term investments | 150 | | | — | | | — | | | 150 | | | | | |
| | | |
Proceeds from sale of investments | — | | | — | | | 3 | | | 3 | | | | | |
| | | |
Other | — | | | — | | | 1 | | | 1 | | | | | |
| | | |
Net cash provided by (used in) investing activities | 150 | | | — | | | (88 | ) | | 62 | | | | | |
| | | |
Cash flows from financing activities: | | | | | | | | | | | |
Principal payments on long-term debt | (250 | ) | | — | | | — | | | (250 | ) | | | | |
| | | |
Proceeds from notes payable | 275 | | | — | | | — | | | 275 | | | | | |
| | | |
Principal payments on notes payable | (110 | ) | | — | | | — | | | (110 | ) | | | | |
| | | |
Payment of cash dividends | (372 | ) | | — | | | — | | | (372 | ) | | | | |
| | | |
Purchase of treasury stock | (4 | ) | | — | | | — | | | (4 | ) | | | | |
| | | |
Other, net | 43 | | | — | | | (1 | ) | | 42 | | | | | |
| | | |
Net cash used in financing activities | (418 | ) | | — | | | (1 | ) | | (419 | ) | | | | |
| | | |
Intercompany investing and financing activities, net | 277 | | | — | | | (277 | ) | | — | | | | | |
| | | |
Net increase (decrease) in cash and cash equivalents | (32 | ) | | — | | | 335 | | | 303 | | | | | |
| | | |
Cash and cash equivalents at beginning of period | 178 | | | 6 | | | 731 | | | 915 | | | | | |
| | | |
Cash and cash equivalents at end of period | $ | 146 | | | $ | 6 | | | $ | 1,066 | | | $ | 1,218 | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | |