Condensed Consolidating Financial Information | 9 Months Ended |
Jun. 30, 2014 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Condensed Consolidating Financial Information | ' |
CONDENSED CONSOLIDATING FINANCIAL INFORMATION |
The Senior Notes are jointly and severally and fully and unconditionally guaranteed by TD Ameritrade Online Holdings Corp. (“TDAOH”), a wholly-owned subsidiary of the Company. Presented below is condensed consolidating financial information for the Company, its guarantor subsidiary and its non-guarantor subsidiaries for the periods indicated. Because all other comprehensive income activity occurred on the parent company for all periods presented, condensed consolidating statements of comprehensive income are not presented. |
CONDENSED CONSOLIDATING BALANCE SHEET |
AS OF JUNE 30, 2014 |
(Unaudited) |
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
ASSETS | | | | | | | | | |
Cash and cash equivalents | $ | 173 | | | $ | 3 | | | $ | 1,084 | | | $ | — | | | $ | 1,260 | |
|
Cash and investments segregated and on | — | | | — | | | 5,258 | | | — | | | 5,258 | |
deposit for regulatory purposes |
Receivable from brokers, dealers and | — | | | — | | | 1,315 | | | — | | | 1,315 | |
clearing organizations |
Receivable from clients, net | — | | | — | | | 11,231 | | | — | | | 11,231 | |
|
Investments in subsidiaries | 5,693 | | | 5,579 | | | — | | | (11,272 | ) | | — | |
|
Receivable from affiliates | 10 | | | 3 | | | 113 | | | (10 | ) | | 116 | |
|
Goodwill | — | | | — | | | 2,467 | | | — | | | 2,467 | |
|
Acquired intangible assets, net | — | | | 146 | | | 627 | | | — | | | 773 | |
|
Other, net | 143 | | | 13 | | | 1,050 | | | (47 | ) | | 1,159 | |
|
Total assets | $ | 6,019 | | | $ | 5,744 | | | $ | 23,145 | | | $ | (11,329 | ) | | $ | 23,579 | |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Liabilities: | | | | | | | | | |
Payable to brokers, dealers and | $ | — | | | $ | — | | | $ | 2,537 | | | $ | — | | | $ | 2,537 | |
clearing organizations |
Payable to clients | — | | | — | | | 14,265 | | | — | | | 14,265 | |
|
Accounts payable and accrued liabilities | 130 | | | — | | | 416 | | | (10 | ) | | 536 | |
|
Payable to affiliates | — | | | — | | | 15 | | | (10 | ) | | 5 | |
|
Notes payable | 150 | | | — | | | — | | | — | | | 150 | |
|
Long-term debt | 1,041 | | | — | | | — | | | — | | | 1,041 | |
|
Other | — | | | 51 | | | 333 | | | (37 | ) | | 347 | |
|
Total liabilities | 1,321 | | | 51 | | | 17,566 | | | (57 | ) | | 18,881 | |
|
Stockholders’ equity | 4,698 | | | 5,693 | | | 5,579 | | | (11,272 | ) | | 4,698 | |
|
Total liabilities and stockholders’ equity | $ | 6,019 | | | $ | 5,744 | | | $ | 23,145 | | | $ | (11,329 | ) | | $ | 23,579 | |
|
CONDENSED CONSOLIDATING BALANCE SHEET |
AS OF SEPTEMBER 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
ASSETS | | | | | | | | | |
Cash and cash equivalents | $ | 199 | | | $ | 7 | | | $ | 856 | | | $ | — | | | $ | 1,062 | |
|
Cash and investments segregated and on | — | | | — | | | 5,894 | | | — | | | 5,894 | |
deposit for regulatory purposes |
Receivable from brokers, dealers and | — | | | — | | | 1,348 | | | — | | | 1,348 | |
clearing organizations |
Receivable from clients, net | — | | | — | | | 8,984 | | | — | | | 8,984 | |
|
Investments in subsidiaries | 5,568 | | | 5,360 | | | 550 | | | (11,478 | ) | | — | |
|
Receivable from affiliates | 4 | | | 3 | | | 117 | | | (7 | ) | | 117 | |
|
Goodwill | — | | | — | | | 2,467 | | | — | | | 2,467 | |
|
Acquired intangible assets, net | — | | | 146 | | | 695 | | | — | | | 841 | |
|
Other, net | 140 | | | 9 | | | 1,015 | | | (41 | ) | | 1,123 | |
|
Total assets | $ | 5,911 | | | $ | 5,525 | | | $ | 21,926 | | | $ | (11,526 | ) | | $ | 21,836 | |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Liabilities: | | | | | | | | | |
Payable to brokers, dealers and | $ | — | | | $ | — | | | $ | 1,973 | | | $ | — | | | $ | 1,973 | |
clearing organizations |
Payable to clients | — | | | — | | | 13,183 | | | — | | | 13,183 | |
|
Accounts payable and accrued liabilities | 180 | | | — | | | 410 | | | (8 | ) | | 582 | |
|
Payable to affiliates | 3 | | | — | | | 8 | | | (7 | ) | | 4 | |
|
Long-term debt | 1,052 | | | — | | | — | | | — | | | 1,052 | |
|
Other | — | | | 51 | | | 348 | | | (33 | ) | | 366 | |
|
Total liabilities | 1,235 | | | 51 | | | 15,922 | | | (48 | ) | | 17,160 | |
|
Stockholders’ equity | 4,676 | | | 5,474 | | | 6,004 | | | (11,478 | ) | | 4,676 | |
|
Total liabilities and stockholders’ equity | $ | 5,911 | | | $ | 5,525 | | | $ | 21,926 | | | $ | (11,526 | ) | | $ | 21,836 | |
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME |
THREE MONTHS ENDED JUNE 30, 2014 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
Net revenues | $ | 4 | | | $ | — | | | $ | 764 | | | $ | (5 | ) | | $ | 763 | |
|
Operating expenses | 4 | | | — | | | 448 | | | (5 | ) | | 447 | |
|
Operating income | — | | | — | | | 316 | | | — | | | 316 | |
|
Other expense | 6 | | | — | | | — | | | — | | | 6 | |
|
Income (loss) before income taxes and equity | (6 | ) | | — | | | 316 | | | — | | | 310 | |
in income of subsidiaries |
Provision for (benefit from) income taxes | (2 | ) | | — | | | 122 | | | — | | | 120 | |
|
Income (loss) before equity in income of | (4 | ) | | — | | | 194 | | | — | | | 190 | |
subsidiaries |
Equity in income of subsidiaries | 194 | | | 194 | | | — | | | (388 | ) | | — | |
|
Net income | $ | 190 | | | $ | 194 | | | $ | 194 | | | $ | (388 | ) | | $ | 190 | |
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME |
THREE MONTHS ENDED JUNE 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
Net revenues | $ | 3 | | | $ | — | | | $ | 725 | | | $ | (3 | ) | | $ | 725 | |
|
Operating expenses | (1 | ) | | — | | | 431 | | | (3 | ) | | 427 | |
|
Operating income | 4 | | | — | | | 294 | | | — | | | 298 | |
|
Other expense (income) | 6 | | | — | | | (6 | ) | | — | | | — | |
|
Income (loss) before income taxes and equity | (2 | ) | | — | | | 300 | | | — | | | 298 | |
in income of subsidiaries |
Provision for income taxes | — | | | — | | | 114 | | | — | | | 114 | |
|
Income (loss) before equity in income of | (2 | ) | | — | | | 186 | | | — | | | 184 | |
subsidiaries |
Equity in income of subsidiaries | 186 | | | 180 | | | 10 | | | (376 | ) | | — | |
|
Net income | $ | 184 | | | $ | 180 | | | $ | 196 | | | $ | (376 | ) | | $ | 184 | |
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME |
NINE MONTHS ENDED JUNE 30, 2014 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
Net revenues | $ | 10 | | | $ | — | | | $ | 2,328 | | | $ | (11 | ) | | $ | 2,327 | |
|
Operating expenses | 9 | | | — | | | 1,383 | | | (11 | ) | | 1,381 | |
|
Operating income | 1 | | | — | | | 945 | | | — | | | 946 | |
|
Other expense | 18 | | | — | | | — | | | — | | | 18 | |
|
Income (loss) before income taxes and equity | (17 | ) | | — | | | 945 | | | — | | | 928 | |
in income of subsidiaries |
Provision for (benefit from) income taxes | (13 | ) | | 1 | | | 364 | | | — | | | 352 | |
|
Income (loss) before equity in income of | (4 | ) | | (1 | ) | | 581 | | | — | | | 576 | |
subsidiaries |
Equity in income of subsidiaries | 580 | | | 573 | | | 17 | | | (1,170 | ) | | — | |
|
Net income | $ | 576 | | | $ | 572 | | | $ | 598 | | | $ | (1,170 | ) | | $ | 576 | |
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME |
NINE MONTHS ENDED JUNE 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Subsidiary | Subsidiaries |
| (In millions) |
Net revenues | $ | 12 | | | $ | — | | | $ | 2,054 | | | $ | (11 | ) | | $ | 2,055 | |
|
Operating expenses | 7 | | | — | | | 1,283 | | | (11 | ) | | 1,279 | |
|
Operating income | 5 | | | — | | | 771 | | | — | | | 776 | |
|
Other expense (income) | 20 | | | — | | | (9 | ) | | — | | | 11 | |
|
Income (loss) before income taxes and equity | (15 | ) | | — | | | 780 | | | — | | | 765 | |
in income of subsidiaries |
Provision for (benefit from) income taxes | (7 | ) | | 1 | | | 297 | | | — | | | 291 | |
|
Income (loss) before equity in income of | (8 | ) | | (1 | ) | | 483 | | | — | | | 474 | |
subsidiaries |
Equity in income of subsidiaries | 482 | | | 465 | | | 26 | | | (973 | ) | | — | |
|
Net income | $ | 474 | | | $ | 464 | | | $ | 509 | | | $ | (973 | ) | | $ | 474 | |
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
NINE MONTHS ENDED JUNE 30, 2014 |
(Unaudited) |
|
| | | | |
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Total | | | | |
Subsidiary | Subsidiaries | | | | |
| (In millions) | | | | |
Net cash provided by (used in) operating activities | $ | (80 | ) | | $ | 1 | | | $ | 731 | | | $ | 652 | | | | | |
| | | |
Cash flows from investing activities: | | | | | | | | | | | |
Purchase of property and equipment | — | | | — | | | (54 | ) | | (54 | ) | | | | |
| | | |
Proceeds from sale and maturity of short-term investments | — | | | — | | | 1 | | | 1 | | | | | |
| | | |
Proceeds from sale of investments | 13 | | | — | | | — | | | 13 | | | | | |
| | | |
Net cash provided by (used in) investing activities | 13 | | | — | | | (53 | ) | | (40 | ) | | | | |
| | | |
Cash flows from financing activities: | | | | | | | | | | | |
Proceeds from notes payable | 230 | | | — | | | — | | | 230 | | | | | |
| | | |
Principal payments on notes payable | (80 | ) | | — | | | — | | | (80 | ) | | | | |
| | | |
Payment of cash dividends | (474 | ) | | — | | | — | | | (474 | ) | | | | |
| | | |
Purchase of treasury stock | (106 | ) | | — | | | — | | | (106 | ) | | | | |
| | | |
Other | 16 | | | — | | | — | | | 16 | | | | | |
| | | |
Net cash used in financing activities | (414 | ) | | — | | | — | | | (414 | ) | | | | |
| | | |
Intercompany investing and financing activities, net | 455 | | | (5 | ) | | (450 | ) | | — | | | | | |
| | | |
Net increase (decrease) in cash and cash equivalents | (26 | ) | | (4 | ) | | 228 | | | 198 | | | | | |
| | | |
Cash and cash equivalents at beginning of period | 199 | | | 7 | | | 856 | | | 1,062 | | | | | |
| | | |
Cash and cash equivalents at end of period | $ | 173 | | | $ | 3 | | | $ | 1,084 | | | $ | 1,260 | | | | | |
| | | |
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
NINE MONTHS ENDED JUNE 30, 2013 |
(Unaudited) |
|
| | | | |
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non-Guarantor | | Total | | | | |
Subsidiary | Subsidiaries | | | | |
| (In millions) | | | | |
Net cash provided by (used in) operating activities | $ | (71 | ) | | $ | — | | | $ | 621 | | | $ | 550 | | | | | |
| | | |
Cash flows from investing activities: | | | | | | | | | | | |
Purchase of property and equipment | — | | | — | | | (124 | ) | | (124 | ) | | | | |
| | | |
Proceeds from sale and maturity of short-term investments | 150 | | | — | | | 1 | | | 151 | | | | | |
| | | |
Proceeds from sale of investments | — | | | — | | | 10 | | | 10 | | | | | |
| | | |
Other, net | — | | | — | | | 1 | | | 1 | | | | | |
| | | |
Net cash provided by (used in) investing activities | 150 | | | — | | | (112 | ) | | 38 | | | | | |
| | | |
Cash flows from financing activities: | | | | | | | | | | | |
Principal payments on long-term debt | (250 | ) | | — | | | — | | | (250 | ) | | | | |
| | | |
Proceeds from notes payable | 275 | | | — | | | — | | | 275 | | | | | |
| | | |
Principal payments on notes payable | (180 | ) | | — | | | — | | | (180 | ) | | | | |
| | | |
Payment of cash dividends | (421 | ) | | — | | | — | | | (421 | ) | | | | |
| | | |
Purchase of treasury stock | (5 | ) | | — | | | — | | | (5 | ) | | | | |
| | | |
Other, net | 43 | | | — | | | (2 | ) | | 41 | | | | | |
| | | |
Net cash used in financing activities | (538 | ) | | — | | | (2 | ) | | (540 | ) | | | | |
| | | |
Intercompany investing and financing activities, net | 381 | | | — | | | (381 | ) | | — | | | | | |
| | | |
Net increase (decrease) in cash and cash equivalents | (78 | ) | | — | | | 126 | | | 48 | | | | | |
| | | |
Cash and cash equivalents at beginning of period | 178 | | | 6 | | | 731 | | | 915 | | | | | |
| | | |
Cash and cash equivalents at end of period | $ | 100 | | | $ | 6 | | | $ | 857 | | | $ | 963 | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | |