We have audited the accompanying balance sheet of Harrison Holding's, Inc. as of January 31, 2002, and the related statements of expenses, stockholders' equity, and cash flows for the period from November 19, 2001 (Inception) through January 31, 2002. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Harrison Holding's, Inc., as of January 31, 2002, and the results of its operations and its cash flows for the periods described in conformity with accounting principles generally accepted in the United States.
HARRISON HOLDING'S, INC.
(A Development Stage Company)
BALANCE SHEET
As of January 31, 2002
ASSETS
Cash $ 23,889
========
LIABILITIES
Note payable to seller of mineral claims $ 16,359
--------
STOCKHOLDERS' EQUITY
Common stock, $.001 par, 100,000,000 shares
authorized, 26,000,000 shares issued
and outstanding 26,000
Additional paid in capital 30,500
Deficit accumulated during the development stage (48,970)
--------
Total Stockholders' Equity 7,530
--------
Total Liabilities & Stockholders' Equity $ 23,889
========
See accompanying summary of accounting policies
and notes to financial statements.
HARRISON HOLDING'S, INC.
(A Development Stage Company)
STATEMENT OF EXPENSES
For the Period from November 19, 2001 (Inception)
Through January 31, 2002
Administrative expenses
- paid in cash $ 8,611
- paid in stock 21,500
- imputed interest 162
Impairment loss 18,697
--------
Net loss $(48,970)
========
Basic and diluted loss per common share $(.00)
Weighted average common shares outstanding 24,125,000
See accompanying summary of accounting policies
and notes to financial statements.
HARRISION HOLDING'S, INC.
(A Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
For the Period from November 19, 2001 (Inception)
Through January 31, 2002
Deficit
Accumulated
During
Common Stock Development
Shares Amount Stage Totals
---------- ------- -------- --------
Shares issued
- - to the founder at inception
in November 2001 for services
at $.001 per share 21,500,000 $21,500 $ 21,500
- - for cash in November and
December 2001 at $.006 per
share 3,000,000 $20,000 20,000
- - for cash in January 2002
at $.01 per share 1,500,000 15,000 15,000
Net loss $(48,970) (48,970)
---------- ------- -------- --------
Balances, January 31, 2002 26,000,000 $56,500 $(48,970) $ 7,530
========== ======== ========
less: par value (26,000)
-------
Paid in Capital $30,000
=======
See accompanying summary of accounting policies
and notes to financial statements.
HARRISON HOLDING'S, INC.
(A Development Stage Company)
STATEMENT OF CASH FLOWS
For the Period from November 19, 2001 (Inception)
Through January 31, 2002
CASH FLOWS FROM OPERATING ACTIVITIES
Net deficit accumulated during the
development stage $(48,970)
Adjustments to reconcile net deficit
to cash used by operating activities:
Stock issued for services 21,500
Impairment loss 18,697
Interest on discounted note payable 162
--------
NET CASH USED BY OPERATING ACTIVITIES ( 8,611)
--------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of mineral claim ( 2,500)
CASH FLOWS FROM FINANCING ACTIVITIES
Sale of stock 35,000
--------
NET INCREASE IN CASH 23,889
Cash balance, beginning
--------
Cash balance, ending $ 23,889
========
Supplemental Disclosures:
Non-Cash Investing Activities:
Purchase of mineral claims with seller-financed note $ 16,197
See accompanying summary of accounting policies
and notes to financial statements.
HARRISON HOLDING'S, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business. Harrison Holding's, Inc., ("Harrison"), was incorporated in Delaware in November 2001 to explore and develop mineral prospects.
Fiscal Year End. Harrison's fiscal year ends on January 31.
Cash and Cash Equivalents. For purposes of the statements of cash flows, Harrison considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Capital Assets. The Company expenses prospecting and exploration costs, but capitalizes costs directly attributable to the acquisition of mineral properties, pending determination as to their commercial feasibility. These claims have a perpetual life as long as at least $3,900 is spent per year on exploration and/or development ($130 per claim). Estimated useful life will be until the claims expire or reserves are depleted. Mineral property capitalized costs (including deferred development costs) will be amortized on the units-of-production basis using proven and probable reserves. There was no production during the current period.
Property Impairment Evaluation. Recoverability of the investment in the Harrison Lake Region of Southwest British Columbia project will be assessed using estimates of proven and probable ore reserves, estimated future prices (considering historical and current prices, price trends, and related factors), operating capital, and reclamation costs on an undiscounted basis. Where capitalized costs are not recoverable, reductions in the carrying value will be recorded to the extent the remaining investment exceeds the estimate of fair value. Changes in the geological and engineering interpretations of ore bodies, product prices and operating costs may change Harrison's estimate of proven and probable reserves. It is reasonably possible that Harrison's estimate of proven and probable reserves may change in the future resulting in additional charges for amortization and reclamation in future reporting periods.
Use of Estimates. In preparing financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenue and expenses in the income statement. Actual results could differ from those estimates.
Revenue recognition. Harrison has no policy because it has no revenues.
Income taxes. Harrison recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. Harrison provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.
NOTE 2 - MINING PROSPECT AND NOTE PAYABLE
In December 2001, Harrison purchased a 100% interest from an unrelated person, subject to a 2.5% Net Smelter Royalty and a 7.5% Gross Rock Royalty in 30 mineral claims in the Harrison Lake Region of Southwest British Columbia, Canada. "Net Smelter Royalty" means an overriding royalty on sales of below-the-surface ore and "Gross Rock Royalty" means an overriding royalty on sales of surface rock. The agreement required a payment of $2,500 up front, $2,500 due in December 2002, and the remainder of $20,000 due in December 2004. The balance owed on January 31, 2002 was $22,500. The face amount of the note was discounted at 12% to its net present value at inception. $162 of interest was expensed and added to the note balance for the period from November 19, 2001 (inception) through January 31, 2002.
The mineral claim was fully impaired as of January 31, 2002.
NOTE 3 - COMMON STOCK ISSUED FOR SERVICES
In November 2001, Michael J. Hopley was issued 21,500,000 shares for overseeing the day-to-day operations of Harrison as founder and president.
NOTE 4 - COMMON STOCK ISSUED FOR CASH
In November and December of 2001, Harrison sold 3,000,000 shares of common stock for approximately $.006 per share for a total value of $20,000. In January of 2002, Harrison sold 1,500,000 shares at $.01 per share for a total value of $15,000.
NOTE 5 - INCOME TAXES
Deferred tax assets | $ | 2,983 |
Less: valuation allowance | | (2,983)
|
Net deferred taxes | $ | 0
|
Harrison has a net operating loss of $8,773 at January 31, 2002 which can be carried forward 20 years.
NOTE 6 - COMMITMENTS AND CONTINGENCIES
There were no commitments or contingencies for the period from November 19, 2001 (inception) through January 31, 2002. Additionally, there was no rent expense for the periods presented.
Item 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
The following exhibits are filed as part of this registration statement:
| EXHIBIT | DESCRIPTION |
| | |
| 3.1 | Certificate of Incorporation of Harrison Holding's Inc. * |
| | |
| 3.2 | By-laws of Harrison Holding's Inc. * |
| | |
| 5.1 | Opinion of Anslow & Jaclin LLP |
| | |
| 10.1 | Mineral Rights Agreement dated December 18, 2001 between Nicholson & Associates and Michael Hopley. |
| | |
| 10.2 | Bill of Sale * |
| | |
| 10.3 | Assignment Agreement dated February 4, 2002 between Michael Hopley and Harrison Holding's Inc. * |
| | |
| 23.1 | Consent of Malone & Bailey |
| | |
| 23.2 | Consent of Laurence Stephenson, Independent Geologist ** |
| | |
| 23.3 | Consent of Anslow & Jaclin LLP (included in Exhibit 5.1) |
| | |
| 24.1 | Power of Attorney (included on page II-6 of the registration statement) |
| | |
* Filed with the original SB-2 filing on May 23, 2002.
** Filed with Amendment No. 4 on October 22, 2002.