LOANS, ALLOWANCE FOR CREDIT LOSSES - LOANS, AND CREDIT QUALITY | LOANS, ALLOWANCE FOR CREDIT LOSSES - LOANS, AND CREDIT QUALITY Loans : The loan composition was as follows. December 31, 2023 December 31, 2022 (in thousands) Amount % of Total Amount % of Total Commercial & industrial $ 1,284,009 20 % $ 1,304,819 21 % Owner-occupied commercial real estate (“CRE”) 956,594 15 954,599 15 Agricultural 1,161,531 18 1,088,607 18 Commercial 3,402,134 53 3,348,025 54 CRE investment 1,142,251 18 1,149,949 19 Construction & land development 310,110 5 318,600 5 Commercial real estate 1,452,361 23 1,468,549 24 Commercial-based loans 4,854,495 76 4,816,574 78 Residential construction 75,726 1 114,392 2 Residential first mortgage 1,167,109 19 1,016,935 16 Residential junior mortgage 200,884 3 177,332 3 Residential real estate 1,443,719 23 1,308,659 21 Retail & other 55,728 1 55,266 1 Retail-based loans 1,499,447 24 1,363,925 22 Loans 6,353,942 100 % 6,180,499 100 % Less ACL-Loans 63,610 61,829 Loans, net $ 6,290,332 $ 6,118,670 ACL-Loans to loans 1.00 % 1.00 % Accrued interest on loans totaled $19 million and $15 million at December 31, 2023 and December 31, 2022, respectively, and is included in accrued interest receivable and other assets Allowance for Credit Losses-Loans : The majority of the Company’s loans, commitments, and letters of credit have been granted to customers in the Company’s market area. Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of underlying collateral, if any. A roll forward of the allowance for credit losses - loans was as follows. Years Ended December 31, (in thousands) 2023 2022 2021 Beginning balance $ 61,829 $ 49,672 $ 32,173 ACL on PCD loans acquired — 1,937 5,159 Provision for credit losses 2,650 10,950 12,500 Charge-offs (1,653) (1,033) (513) Recoveries 784 303 353 Net (charge-offs) recoveries (869) (730) (160) Ending balance $ 63,610 $ 61,829 $ 49,672 The following table presents the balance and activity in the ACL-Loans by portfolio segment. Year Ended December 31, 2023 (in thousands) Commercial Owner- Agricultural CRE Construction & land Residential Residential Residential Retail Total ACL-Loans Beginning balance $ 16,350 $ 9,138 $ 9,762 $ 12,744 $ 2,572 $ 1,412 $ 6,976 $ 1,846 $ 1,029 $ 61,829 Provision (1,205) 470 2,930 (51) (132) (496) 346 347 441 2,650 Charge-offs (440) (773) (66) — — — (5) (96) (273) (1,653) Recoveries 520 247 3 — — — 3 1 10 784 Net (charge-offs) recoveries 80 (526) (63) — — — (2) (95) (263) (869) Ending balance $ 15,225 $ 9,082 $ 12,629 $ 12,693 $ 2,440 $ 916 $ 7,320 $ 2,098 $ 1,207 $ 63,610 As % of ACL-Loans 24 % 14 % 20 % 20 % 4 % — % 12 % 4 % 2 % 100 % For comparison purposes, the following table presents the balance and activity in the ACL-Loans by portfolio segment for the prior year-end period. Year Ended December 31, 2022 (in thousands) Commercial Owner- Agricultural CRE Construction & land Residential Residential Residential Retail Total ACL-Loans Beginning balance $ 12,613 $ 7,222 $ 9,547 $ 8,462 $ 1,812 $ 900 $ 6,844 $ 1,340 $ 932 $ 49,672 ACL on PCD loans 1,408 384 — 38 2 — 93 12 — 1,937 Provision 2,415 2,087 215 4,075 758 512 96 493 299 10,950 Charge-offs (190) (555) — — — — (65) — (223) (1,033) Recoveries 104 — — 169 — — 8 1 21 303 Net (charge-offs) recoveries (86) (555) — 169 — — (57) 1 (202) (730) Ending balance $ 16,350 $ 9,138 $ 9,762 $ 12,744 $ 2,572 $ 1,412 $ 6,976 $ 1,846 $ 1,029 $ 61,829 As % of ACL-Loans 26 % 15 % 16 % 21 % 4 % 2 % 11 % 3 % 2 % 100 % Allowance for Credit Losses-Unfunded Commitments : In addition to the ACL-Loans, the Company has established an ACL-Unfunded Commitments of $3.0 million at both December 31, 2023 and December 31, 2022, classified in accrued interest payable and other liabilities on the consolidated balance sheets. Provision for Credit Losses : The provision for credit losses is determined by the Company as the amount to be added to the ACL loss accounts for various types of financial instruments (including loans, investment securities, and off-balance sheet credit exposures) after net charge-offs have been deducted to bring the ACL to a level that, in management’s judgment, is necessary to absorb expected credit losses over the lives of the respective financial instruments. The following table presents the components of the provision for credit losses. Years Ended December 31, (in thousands) 2023 2022 2021 Provision for credit losses on: Loans $ 2,650 $ 10,950 $ 12,500 Unfunded commitments — 550 2,400 Investment securities 2,340 — — Total provision for credit losses $ 4,990 $ 11,500 $ 14,900 Collateral Dependent Loans : A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, expected credit losses are based on the fair value of the collateral at the balance sheet date, with consideration for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following table presents collateral dependent loans by portfolio segment and collateral type, including those loans with and without a related allowance allocation. December 31, 2023 Collateral Type (in thousands) Real Estate Other Business Assets Total Without an Allowance With an Allowance Allowance Allocation Commercial & industrial $ — $ 2,576 $ 2,576 $ 2,164 $ 412 $ 196 Owner-occupied CRE 3,614 — 3,614 3,465 149 24 Agricultural 6,931 5,219 12,150 7,261 4,889 117 CRE investment 1,261 — 1,261 871 390 18 Construction & land development — — — — — — Residential construction — — — — — — Residential first mortgage 674 — 674 674 — — Residential junior mortgage — — — — — — Retail & other — — — — — — Total loans $ 12,480 $ 7,795 $ 20,275 $ 14,435 $ 5,840 $ 355 December 31, 2022 Collateral Type (in thousands) Real Estate Other Business Assets Total Without an Allowance With an Allowance Allowance Allocation Commercial & industrial $ — $ 3,475 $ 3,475 $ 1,927 $ 1,548 $ 595 Owner-occupied CRE 4,907 — 4,907 4,699 208 53 Agricultural 13,758 6,458 20,216 14,358 5,858 261 CRE investment 2,713 — 2,713 979 1,734 212 Construction & land development 670 — 670 670 — — Residential construction — — — — — — Residential first mortgage 91 — 91 91 — — Residential junior mortgage — — — — — — Retail & other — — — — — — Total loans $ 22,139 $ 9,933 $ 32,072 $ 22,724 $ 9,348 $ 1,121 Past Due and Nonaccrual Loans : The following tables present past due loans by portfolio segment. December 31, 2023 (in thousands) 30-89 Days Past 90 Days & Over Current Total Commercial & industrial $ 540 $ 4,046 $ 1,279,423 $ 1,284,009 Owner-occupied CRE 2,123 4,399 950,072 956,594 Agricultural 12 12,185 1,149,334 1,161,531 CRE investment 3,060 1,453 1,137,738 1,142,251 Construction & land development 171 161 309,778 310,110 Residential construction — — 75,726 75,726 Residential first mortgage 2,663 4,059 1,160,387 1,167,109 Residential junior mortgage 547 150 200,187 200,884 Retail & other 327 172 55,229 55,728 Total loans $ 9,443 $ 26,625 $ 6,317,874 $ 6,353,942 Percent of total loans 0.1 % 0.4 % 99.5 % 100.0 % December 31, 2022 (in thousands) 30-89 Days Past 90 Days & Over Current Total Commercial & industrial $ 210 $ 3,328 $ 1,301,281 $ 1,304,819 Owner-occupied CRE 833 5,647 948,119 954,599 Agricultural 20 20,416 1,068,171 1,088,607 CRE investment — 3,832 1,146,117 1,149,949 Construction & land development — 771 317,829 318,600 Residential construction — — 114,392 114,392 Residential first mortgage 3,628 3,780 1,009,527 1,016,935 Residential junior mortgage 236 224 176,872 177,332 Retail & other 261 82 54,923 55,266 Total loans $ 5,188 $ 38,080 $ 6,137,231 $ 6,180,499 Percent of total loans 0.1 % 0.6 % 99.3 % 100.0 % The following table presents nonaccrual loans by portfolio segment. The nonaccrual loans without a related allowance for credit losses have been reflected in the collateral dependent loans table above. Total Nonaccrual Loans (in thousands) December 31, 2023 % to Total December 31, 2022 % to Total Commercial & industrial $ 4,046 15 % $ 3,328 9 % Owner-occupied CRE 4,399 16 5,647 15 Agricultural 12,185 46 20,416 53 CRE investment 1,453 5 3,832 10 Construction & land development 161 1 771 2 Residential construction — — — — Residential first mortgage 4,059 15 3,780 10 Residential junior mortgage 150 1 224 1 Retail & other 172 1 82 — Nonaccrual loans $ 26,625 100 % $ 38,080 100 % Percent of total loans 0.4 % 0.6 % Credit Quality Information : The following tables present total loans by risk categories and year of origination. Acquired loans have been included based upon the actual origination date. December 31, 2023 Amortized Cost Basis by Origination Year (in thousands) 2023 2022 2021 2020 2019 Prior Revolving Revolving to Term TOTAL Commercial & industrial Grades 1-4 $ 223,515 $ 234,193 $ 171,555 $ 66,026 $ 49,054 $ 81,272 $ 359,284 $ — $ 1,184,899 Grade 5 3,252 13,656 7,516 3,388 5,074 7,020 18,753 — 58,659 Grade 6 — 562 502 187 3 1,009 10,974 — 13,237 Grade 7 5,742 3,702 2,655 2,409 1,769 9,244 1,693 — 27,214 Total $ 232,509 $ 252,113 $ 182,228 $ 72,010 $ 55,900 $ 98,545 $ 390,704 $ — $ 1,284,009 Current period gross charge-offs $ — $ (89) $ (114) $ — $ — $ (222) $ (15) $ — $ (440) Owner-occupied CRE Grades 1-4 $ 114,704 $ 156,723 $ 181,128 $ 91,038 $ 85,430 $ 247,730 $ 4,181 $ — $ 880,934 Grade 5 5,416 4,024 7,858 5,092 3,994 27,585 52 — 54,021 Grade 6 — — 3,905 — 1,531 12 — — 5,448 Grade 7 — 1,304 1,071 6,988 338 6,340 150 — 16,191 Total $ 120,120 $ 162,051 $ 193,962 $ 103,118 $ 91,293 $ 281,667 $ 4,383 $ — $ 956,594 Current period gross charge-offs $ — $ — $ — $ — $ — $ (773) $ — $ — $ (773) Agricultural Grades 1-4 $ 120,200 $ 274,491 $ 134,706 $ 78,944 $ 22,985 $ 139,212 $ 277,170 $ — $ 1,047,708 Grade 5 6,345 11,975 5,718 703 394 33,658 15,522 — 74,315 Grade 6 — 130 1,017 — 51 2,256 194 — 3,648 Grade 7 2,519 6,691 5,360 428 1,679 12,098 7,085 — 35,860 Total $ 129,064 $ 293,287 $ 146,801 $ 80,075 $ 25,109 $ 187,224 $ 299,971 $ — $ 1,161,531 Current period gross charge-offs $ — $ — $ — $ — $ — $ (66) $ — $ — $ (66) CRE investment Grades 1-4 $ 30,720 $ 194,442 $ 256,765 $ 169,078 $ 113,510 $ 283,339 $ 11,146 $ — $ 1,059,000 Grade 5 2,790 7,746 17,899 9,857 11,232 23,108 49 — 72,681 Grade 6 — — — — — 1,340 65 — 1,405 Grade 7 — 51 21 — 1,034 8,059 — — 9,165 Total $ 33,510 $ 202,239 $ 274,685 $ 178,935 $ 125,776 $ 315,846 $ 11,260 $ — $ 1,142,251 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Construction & land development Grades 1-4 $ 51,253 $ 149,155 $ 64,761 $ 9,441 $ 4,939 $ 22,548 $ 2,883 $ — $ 304,980 Grade 5 — 23 3,044 1,264 504 88 — — 4,923 Grade 7 46 — — — — 86 75 — 207 Total $ 51,299 $ 149,178 $ 67,805 $ 10,705 $ 5,443 $ 22,722 $ 2,958 $ — $ 310,110 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Residential construction Grades 1-4 $ 57,033 $ 13,035 $ 3,316 $ 1,118 $ 130 $ 1,094 $ — $ — $ 75,726 Total $ 57,033 $ 13,035 $ 3,316 $ 1,118 $ 130 $ 1,094 $ — $ — $ 75,726 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Residential first mortgage Grades 1-4 $ 164,917 $ 389,246 $ 247,957 $ 130,857 $ 56,223 $ 162,424 $ 887 $ 2 $ 1,152,513 Grade 5 — 1,286 1,088 1,250 2,239 2,913 — — 8,776 Grade 7 28 392 616 388 1,117 3,279 — — 5,820 Total $ 164,945 $ 390,924 $ 249,661 $ 132,495 $ 59,579 $ 168,616 $ 887 $ 2 $ 1,167,109 Current period gross charge-offs $ — $ — $ — $ — $ — $ (5) $ — $ — $ (5) Residential junior mortgage Grades 1-4 $ 14,020 $ 7,277 $ 4,053 $ 4,187 $ 2,753 $ 3,909 $ 157,960 $ 6,342 $ 200,501 Grade 7 31 31 202 — — 27 92 — 383 Total $ 14,051 $ 7,308 $ 4,255 $ 4,187 $ 2,753 $ 3,936 $ 158,052 $ 6,342 $ 200,884 Current period gross charge-offs $ — $ — $ — $ — $ — $ (96) $ — $ — $ (96) Retail & other Grades 1-4 $ 8,207 $ 8,107 $ 5,345 $ 2,434 $ 1,689 $ 3,869 $ 25,891 $ — $ 55,542 Grade 5 — — 38 — — — — — 38 Grade 7 31 — 25 8 19 65 — — 148 Total $ 8,238 $ 8,107 $ 5,408 $ 2,442 $ 1,708 $ 3,934 $ 25,891 $ — $ 55,728 Current period gross charge-offs $ (7) $ (1) $ — $ (1) $ — $ (52) $ (212) $ — $ (273) Total loans $ 810,769 $ 1,478,242 $ 1,128,121 $ 585,085 $ 367,691 $ 1,083,584 $ 894,106 $ 6,344 $ 6,353,942 December 31, 2022 Amortized Cost Basis by Origination Year (in thousands) 2022 2021 2020 2019 2018 Prior Revolving Revolving to Term TOTAL Commercial & industrial Grades 1-4 $ 317,394 $ 226,065 $ 101,374 $ 68,884 $ 50,189 $ 77,589 $ 360,978 $ — $ 1,202,473 Grade 5 9,938 5,902 10,811 1,530 3,986 4,562 20,617 — 57,346 Grade 6 1,459 2,283 629 511 402 11,653 14,047 — 30,984 Grade 7 556 293 3,211 2,990 775 1,070 5,121 — 14,016 Total $ 329,347 $ 234,543 $ 116,025 $ 73,915 $ 55,352 $ 94,874 $ 400,763 $ — $ 1,304,819 Current period gross charge-offs $ (38) $ (41) $ (2) $ — $ (109) $ — $ — $ — $ (190) Owner-occupied CRE Grades 1-4 $ 151,391 $ 190,313 $ 105,156 $ 100,606 $ 91,479 $ 252,574 $ 6,734 $ — $ 898,253 Grade 5 5,241 3,192 4,287 2,163 4,791 14,632 348 — 34,654 Grade 6 — — 763 2,361 — 877 — — 4,001 Grade 7 227 706 6,344 616 — 9,798 — — 17,691 Total $ 156,859 $ 194,211 $ 116,550 $ 105,746 $ 96,270 $ 277,881 $ 7,082 $ — $ 954,599 Current period gross charge-offs $ — $ — $ — $ — $ — $ (555) $ — $ — $ (555) Agricultural Grades 1-4 $ 275,208 $ 145,272 $ 85,413 $ 25,463 $ 19,687 $ 130,849 $ 249,033 $ — $ 930,925 Grade 5 13,295 18,178 2,694 1,992 517 43,927 21,199 — 101,802 Grade 6 115 1,457 28 33 — 5,258 429 — 7,320 Grade 7 7,165 2,632 720 1,977 4,611 19,948 11,507 — 48,560 Total $ 295,783 $ 167,539 $ 88,855 $ 29,465 $ 24,815 $ 199,982 $ 282,168 $ — $ 1,088,607 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — CRE investment Grades 1-4 $ 205,930 $ 229,252 $ 192,527 $ 134,301 $ 79,649 $ 248,595 $ 11,383 $ — $ 1,101,637 Grade 5 567 1,649 3,578 4,266 3,086 24,897 — — 38,043 Grade 6 — — — 1,170 2,396 2,483 206 — 6,255 Grade 7 — — 121 299 245 3,140 209 — 4,014 Total $ 206,497 $ 230,901 $ 196,226 $ 140,036 $ 85,376 $ 279,115 $ 11,798 $ — $ 1,149,949 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Construction & land development Grades 1-4 $ 104,804 $ 140,727 $ 12,188 $ 9,747 $ 23,811 $ 13,138 $ 13,235 $ — $ 317,650 Grade 5 37 — — 14 — 95 — — 146 Grade 7 33 — — — — 771 — — 804 Total $ 104,874 $ 140,727 $ 12,188 $ 9,761 $ 23,811 $ 14,004 $ 13,235 $ — $ 318,600 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Residential construction Grades 1-4 $ 92,417 $ 16,774 $ 966 $ 123 $ 336 $ 229 $ 3,547 $ — $ 114,392 Total $ 92,417 $ 16,774 $ 966 $ 123 $ 336 $ 229 $ 3,547 $ — $ 114,392 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Residential first mortgage Grades 1-4 $ 318,628 $ 272,011 $ 147,857 $ 68,975 $ 31,208 $ 162,153 $ 2,080 $ 3 $ 1,002,915 Grade 5 1,494 758 997 1,803 2,272 465 — — 7,789 Grade 6 — — — 711 — — — — 711 Grade 7 154 329 188 349 197 4,303 — — 5,520 Total $ 320,276 $ 273,098 $ 149,042 $ 71,838 $ 33,677 $ 166,921 $ 2,080 $ 3 $ 1,016,935 Current period gross charge-offs $ — $ — $ — $ — $ — $ (65) $ — $ — $ (65) Residential junior mortgage Grades 1-4 $ 10,119 $ 4,580 $ 5,207 $ 3,151 $ 1,573 $ 3,409 $ 142,784 $ 5,762 $ 176,585 Grade 5 — — — — — 143 165 — 308 Grade 7 — 206 — — — 24 209 — 439 Total $ 10,119 $ 4,786 $ 5,207 $ 3,151 $ 1,573 $ 3,576 $ 143,158 $ 5,762 $ 177,332 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Retail & other Grades 1-4 $ 12,318 $ 8,957 $ 4,221 $ 3,188 $ 1,035 $ 24,950 $ 492 $ — $ 55,161 Grade 5 — 23 — — — — — — 23 Grade 7 — 23 22 2 30 5 — — 82 Total $ 12,318 $ 9,003 $ 4,243 $ 3,190 $ 1,065 $ 24,955 $ 492 $ — $ 55,266 Current period gross charge-offs $ — $ (1) $ (6) $ (1) $ — $ — $ (215) $ — $ (223) Total loans $ 1,528,490 $ 1,271,582 $ 689,302 $ 437,225 $ 322,275 $ 1,061,537 $ 864,323 $ 5,765 $ 6,180,499 An internal loan review function rates loans using a grading system based on different risk categories. Loans with a Substandard grade are considered to have a greater risk of loss and may be assigned allocations for loss based on specific review of the weaknesses observed in the individual credits. Such loans are monitored by the loan review function to help ensure early identification of any deterioration. A description of the loan risk categories used by the Company follows. Grades 1-4, Pass : Credits exhibit adequate cash flows, appropriate management and financial ratios within industry norms and/or are supported by sufficient collateral. Some credits in these rating categories may require a need for monitoring but elements of concern are not severe enough to warrant an elevated rating. Grade 5, Watch : Credits with this rating are adequately secured and performing but are being monitored due to the presence of various short-term weaknesses which may include unexpected, short-term adverse financial performance, managerial problems, potential impact of a decline in the entire industry or local economy and delinquency issues. Loans to individuals or loans supported by guarantors with marginal net worth or collateral may be included in this rating category. Grade 6, Special Mention : Credits with this rating have potential weaknesses that, without the Company’s attention and correction may result in deterioration of repayment prospects. These assets are considered Criticized Assets. Potential weaknesses may include adverse financial trends for the borrower or industry, repeated lack of compliance with Company requests, increasing debt to net worth, serious management conditions and decreasing cash flow. Grade 7, Substandard : Assets with this rating are characterized by the distinct possibility the Company will sustain some loss if deficiencies are not corrected. All foreclosures, liquidations, and nonaccrual loans are considered to be categorized in this rating, regardless of collateral sufficiency. Modifications to Borrowers Experiencing Financial Difficulty: On January 1, 2023, the Company adopted ASU 2022-02, which eliminated the accounting guidance for TDRs by creditors and enhanced the disclosure requirements for certain loan modifications to borrowers experiencing financial difficulty. The following table presents the amortized cost of loans that were both experiencing financial difficulty and were modified during the year ended December 31, 2023, aggregated by portfolio segment and type of modification. (in thousands) Payment Delay Term Extension Interest Rate Reduction Term Extension & Interest Rate Reduction Total % of Total Loans Commercial & industrial $ 412 $ — $ 85 $ — $ 497 0.04 % Owner-occupied CRE — — — — — — % Agricultural 105 — — — 105 0.01 % CRE investment — — — — — — % Construction & land development — — — — — — % Residential first mortgage — — — — — — % Total $ 517 $ — $ 85 $ — $ 602 0.01 % The loans presented in the table above have had more than insignificant payment delays (which the Company has defined as payment delays in excess of three months). These modified loans are closely monitored by the Company to understand the effectiveness of its modification efforts, and such loans generally remain in nonaccrual status pending a sustained period of performance in accordance with the modified terms. As of December 31, 2023, there were no loans made to borrowers experiencing financial difficulty that were modified during the current period and subsequently defaulted, and there were no commitments to lend additional funds to such debtors. Troubled Debt Restructuring Disclosures Prior to Adoption of ASU 2022-02 : As of December 31, 2022, the Company had restructured loans totaling $18 million, with a pre-modification balance of $24 million, all of which were also reflected as nonaccrual loans. There were no restructured loans modified during 2022 that subsequently defaulted, and there were no commitments to lend additional funds to such debtors. |