Segment Information | Segment Information The Company reviews the results of operations for each of its operating segments, and identifies reportable segments based upon factors such as geography, regulatory environment, and the Company's organizational and management reporting structure. Wynn Macau and Encore, an expansion at Wynn Macau, are managed as a single integrated resort and have been aggregated as one reportable segment ("Wynn Macau"). Wynn Palace is presented as a separate reportable segment and is combined with Wynn Macau for geographical presentation. Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture are managed as a single integrated resort and have been aggregated as one reportable segment ("Las Vegas Operations"). On June 23, 2019, the Company opened Encore Boston Harbor, an integrated resort in Everett, Massachusetts. Encore Boston Harbor is presented as one reportable segment. The Company also reviews construction and development activities for each of its projects under development, in addition to its reportable segments. Other Macau primarily represents the assets for the Company's Macau holding company. The following tables present the Company's segment information (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Operating revenues Macau Operations: Wynn Palace Casino $ 497,657 $ 625,586 $ 1,649,377 $ 1,719,072 Rooms 44,884 44,296 131,382 125,461 Food and beverage 30,256 27,619 87,691 80,519 Entertainment, retail and other (1) 25,374 33,071 85,259 91,952 598,171 730,572 1,953,709 2,017,004 Wynn Macau Casino 408,820 503,557 1,340,266 1,515,859 Rooms 26,740 28,091 82,071 83,575 Food and beverage 19,584 17,693 60,688 55,193 Entertainment, retail and other (1) 19,137 30,279 61,621 86,518 474,281 579,620 1,544,646 1,741,145 Total Macau Operations 1,072,452 1,310,192 3,498,355 3,758,149 Las Vegas Operations: Casino 87,002 92,886 318,439 329,264 Rooms 116,072 110,657 362,715 350,369 Food and beverage 149,708 148,562 438,525 445,251 Entertainment, retail and other (1) 46,724 46,775 145,002 147,041 Total Las Vegas Operations 399,506 398,880 1,264,681 1,271,925 Encore Boston Harbor: Casino 114,885 — 127,886 — Rooms 18,180 — 19,785 — Food and beverage 28,960 — 32,845 — Entertainment, retail and other (1) 13,779 — 14,088 — Total Encore Boston Harbor 175,804 — 194,604 — Total operating revenues $ 1,647,762 $ 1,709,072 $ 4,957,640 $ 5,030,074 Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Adjusted Property EBITDA (2) Macau Operations: Wynn Palace $ 162,167 $ 226,141 $ 551,918 $ 617,317 Wynn Macau 138,989 182,928 478,751 565,677 Total Macau Operations 301,156 409,069 1,030,669 1,182,994 Las Vegas Operations 88,046 95,298 333,747 362,051 Encore Boston Harbor 7,744 — 7,890 — Total 396,946 504,367 1,372,306 1,545,045 Other operating expenses Litigation settlement — — — 463,557 Pre-opening 1,616 13,714 99,212 35,255 Depreciation and amortization 172,998 137,458 449,824 411,685 Property charges and other 8,216 18,830 17,920 30,672 Corporate expenses and other 26,005 31,763 123,849 86,350 Stock-based compensation (3) 10,276 11,619 29,774 28,265 Total other operating expenses 219,111 213,384 720,579 1,055,784 Operating income 177,835 290,983 651,727 489,261 Other non-operating income and expenses Interest income 6,427 6,948 19,979 21,029 Interest expense, net of amounts capitalized (114,652 ) (93,007 ) (300,981 ) (281,132 ) Change in derivatives fair value (2,101 ) (54 ) (6,914 ) (54 ) Change in Redemption Note fair value — — — (69,331 ) (Loss) gain on extinguishment of debt (12,196 ) (198 ) (12,196 ) 2,131 Other (8,703 ) 11,216 (3,346 ) 1,039 Total other non-operating income and expenses (131,225 ) (75,095 ) (303,458 ) (326,318 ) Income before income taxes 46,610 215,888 348,269 162,943 Benefit (provision) for income taxes (19,727 ) 3,884 (19,421 ) 124,631 Net income 26,883 219,772 328,848 287,574 Net income attributable to noncontrolling interests (30,379 ) (63,657 ) (132,921 ) (180,010 ) Net income (loss) attributable to Wynn Resorts, Limited $ (3,496 ) $ 156,115 $ 195,927 $ 107,564 (1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 13 , "Leases". (2) Adjusted Property EBITDA is net income (loss) before interest, income taxes, depreciation and amortization, litigation settlement expense, pre-opening expenses, property charges and other, management and license fees, corporate expenses and other, stock-based compensation, (loss) gain on extinguishment of debt, change in derivatives fair value, change in Redemption Note fair value and other non-operating income and expenses. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. The Company also presents Adjusted Property EBITDA because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, the Company's calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited. (3) Excludes $0.7 million included in pre-opening expenses for the nine months ended September 30, 2019 , and $0.2 million and $0.5 million for the three and nine months ended September 30, 2018, respectively. September 30, December 31, Assets Macau Operations: Wynn Palace $ 3,730,804 $ 3,858,904 Wynn Macau 1,680,088 1,903,921 Other Macau 71,485 68,487 Total Macau Operations 5,482,377 5,831,312 Las Vegas Operations 2,835,398 2,792,508 Encore Boston Harbor 2,481,267 1,865,286 Corporate and other 2,478,016 2,727,163 Total $ 13,277,058 $ 13,216,269 |