Segment Information | Segment InformationThe Company reviews the results of operations for each of its operating segments, and identifies reportable segments based upon factors such as geography, regulatory environment, and the Company's organizational and management reporting structure. Wynn Macau and Encore, an expansion at Wynn Macau, are managed as a single integrated resort and have been aggregated as one reportable segment ("Wynn Macau"). Wynn Palace is presented as a separate reportable segment and is combined with Wynn Macau for geographical presentation. Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture are managed as a single integrated resort and have been aggregated as one reportable segment ("Las Vegas Operations"). On June 23, 2019, the Company opened Encore Boston Harbor, an integrated resort in Everett, Massachusetts. Encore Boston Harbor is presented as one reportable segment. Other Macau primarily represents the assets for the Company's Macau holding company. The following tables present the Company's segment information (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2020 2019 2020 2019 Operating revenues Macau Operations: Wynn Palace Casino $ 12,301 $ 497,657 $ 208,449 $ 1,649,377 Rooms 4,506 44,884 26,647 131,382 Food and beverage 6,856 30,256 24,385 87,691 Entertainment, retail and other (1) (7,962) 25,374 24,451 85,259 15,701 598,171 283,932 1,953,709 Wynn Macau Casino 27,154 408,820 213,758 1,340,266 Rooms 4,938 26,740 23,480 82,071 Food and beverage 5,606 19,584 18,821 60,688 Entertainment, retail and other (1) 13,670 19,137 36,686 61,621 51,368 474,281 292,745 1,544,646 Total Macau Operations 67,069 1,072,452 576,677 3,498,355 Las Vegas Operations: Casino 65,694 87,002 161,354 318,439 Rooms 44,961 116,072 163,419 362,715 Food and beverage 55,043 149,708 177,114 438,525 Entertainment, retail and other (1) 20,999 46,724 73,520 145,002 Total Las Vegas Operations 186,697 399,506 575,407 1,264,681 Encore Boston Harbor: Casino 96,723 114,885 198,513 127,886 Rooms 6,739 18,180 17,694 19,785 Food and beverage 9,081 28,960 29,687 32,845 Entertainment, retail and other (1) 4,143 13,779 11,888 14,088 Total Encore Boston Harbor 116,686 175,804 257,782 194,604 Total operating revenues $ 370,452 $ 1,647,762 $ 1,409,866 $ 4,957,640 Three Months Ended September 30, Nine Months Ended September 30, 2020 2019 2020 2019 Adjusted Property EBITDA (2) Macau Operations: Wynn Palace $ (77,647) $ 162,167 $ (178,379) $ 551,918 Wynn Macau (34,457) 138,989 (97,895) 478,751 Total Macau Operations (112,104) 301,156 (276,274) 1,030,669 Las Vegas Operations 20,258 88,046 (77,383) 333,747 Encore Boston Harbor 25,986 7,744 (40,429) 7,890 Total (65,860) 396,946 (394,086) 1,372,306 Other operating expenses Pre-opening 877 1,616 5,614 99,212 Depreciation and amortization 183,486 172,998 541,498 449,824 Property charges and other 9,905 8,216 43,701 17,920 Corporate expenses and other (3) 12,826 26,005 28,034 123,849 Stock-based compensation (4) 10,053 10,276 40,501 29,774 Total other operating expenses 217,147 219,111 659,348 720,579 Operating income (loss) (283,007) 177,835 (1,053,434) 651,727 Other non-operating income and expenses Interest income 2,033 6,427 13,969 19,979 Interest expense, net of amounts capitalized (145,142) (114,652) (407,187) (300,981) Change in derivatives fair value 4,675 (2,101) (14,279) (6,914) Loss on extinguishment of debt (3,139) (12,196) (4,601) (12,196) Other 412 (8,703) 12,980 (3,346) Total other non-operating income and expenses (141,161) (131,225) (399,118) (303,458) Income (loss) before income taxes (424,168) 46,610 (1,452,552) 348,269 Provision for income taxes (407,365) (19,727) (564,103) (19,421) Net income (loss) (831,533) 26,883 (2,016,655) 328,848 Net (income) loss attributable to noncontrolling interests 73,391 (30,379) 218,912 (132,921) Net income (loss) attributable to Wynn Resorts, Limited $ (758,142) $ (3,496) $ (1,797,743) $ 195,927 (1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 13, "Leases". (2) "Adjusted Property EBITDA" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, management and license fees, corporate expenses and other (including intercompany golf course and water rights leases), stock-based compensation, change in derivatives fair value, loss on extinguishment of debt, and other non-operating income and expenses. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDA because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations preopening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, our calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited. (3) For the nine months ended September 30, 2020, includes a $30.2 million net gain recorded in relation to a derivative litigation settlement. For the nine months ended September 30, 2019, includes a $35.0 million nonrecurring regulatory expense. (4) Excludes $0.7 million included in pre-opening expenses for the nine months ended September 30, 2019. September 30, December 31, Assets Macau Operations: Wynn Palace $ 3,472,957 $ 3,734,210 Wynn Macau 1,405,084 1,656,625 Other Macau 1,657,283 1,023,411 Total Macau Operations 6,535,324 6,414,246 Las Vegas Operations 3,035,885 2,806,972 Encore Boston Harbor 2,335,575 2,456,667 Corporate and other 2,060,332 2,193,396 Total $ 13,967,116 $ 13,871,281 |