Segment Information | Segment InformationThe Company reviews the results of operations for each of its operating segments, and identifies reportable segments based upon factors such as geography, regulatory environment, and the Company's organizational and management reporting structure. Wynn Macau and Encore, an expansion at Wynn Macau, are managed as a single integrated resort and have been aggregated as one reportable segment ("Wynn Macau"). Wynn Palace is presented as a separate reportable segment and is combined with Wynn Macau for geographical presentation. Other Macau primarily represents the assets for the Company's Macau holding company. Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture are managed as a single integrated resort and have been aggregated as one reportable segment ("Las Vegas Operations"). Encore Boston Harbor is presented as one reportable segment. The results of Wynn Interactive are presented within Corporate and other. The following tables present the Company's segment information (in thousands): Three Months Ended Nine Months Ended 2021 2020 2021 2020 Operating revenues Macau Operations: Wynn Palace Casino $ 134,064 $ 12,301 $ 532,040 $ 208,449 Rooms 15,639 4,506 53,534 26,647 Food and beverage 10,952 6,856 36,429 24,385 Entertainment, retail and other (1) 20,668 (7,962) 67,017 24,451 181,323 15,701 689,020 283,932 Wynn Macau Casino 98,264 27,154 379,610 213,758 Rooms 10,896 4,938 39,025 23,480 Food and beverage 7,628 5,606 23,620 18,821 Entertainment, retail and other (1) 13,874 13,670 52,086 36,686 130,662 51,368 494,341 292,745 Total Macau Operations 311,985 67,069 1,183,361 576,677 Las Vegas Operations: Casino 112,575 65,694 305,253 161,354 Rooms 132,704 44,961 266,250 163,419 Food and beverage 180,455 55,043 333,390 177,114 Entertainment, retail and other (1) 50,269 20,999 104,892 73,520 Total Las Vegas Operations 476,003 186,697 1,009,785 575,407 Encore Boston Harbor: Casino 151,361 96,723 398,325 198,513 Rooms 14,578 6,739 28,963 17,694 Food and beverage 18,466 9,081 41,713 29,687 Entertainment, retail and other (1) 7,809 4,143 18,544 11,888 Total Encore Boston Harbor 192,214 116,686 487,545 257,782 Corporate and other: Entertainment, retail and other 14,442 — 40,748 — Total Corporate and other 14,442 — 40,748 — Total operating revenues $ 994,644 $ 370,452 $ 2,721,439 $ 1,409,866 Three Months Ended Nine Months Ended 2021 2020 2021 2020 Adjusted Property EBITDA (2) Macau Operations: Wynn Palace $ 12,112 $ (77,647) $ 93,036 $ (178,379) Wynn Macau (1,939) (34,457) 28,703 (97,895) Total Macau Operations 10,173 (112,104) 121,739 (276,274) Las Vegas Operations 183,416 20,258 344,719 (77,383) Encore Boston Harbor 64,565 25,986 141,844 (40,429) Corporate and other (103,593) — (187,961) — Total 154,561 (65,860) 420,341 (394,086) Other operating expenses Pre-opening 1,333 877 5,455 5,614 Depreciation and amortization 177,110 183,486 545,538 541,498 Property charges and other 15,301 9,905 26,569 43,701 Corporate expenses and other (3) 18,901 12,826 56,663 28,034 Stock-based compensation 25,580 10,053 75,033 40,501 Total other operating expenses 238,225 217,147 709,258 659,348 Operating loss (83,664) (283,007) (288,917) (1,053,434) Other non-operating income and expenses Interest income 507 2,033 2,131 13,969 Interest expense, net of amounts capitalized (150,325) (145,142) (453,601) (407,187) Change in derivatives fair value 1,176 4,675 6,557 (14,279) Loss on extinguishment of debt (738) (3,139) (2,060) (4,601) Other (11,784) 412 (17,324) 12,980 Total other non-operating income and expenses (161,164) (141,161) (464,297) (399,118) Loss before income taxes (244,828) (424,168) (753,214) (1,452,552) Provision for income taxes (1,155) (407,365) (2,345) (564,103) Net loss (245,983) (831,533) (755,559) (2,016,655) Net loss attributable to noncontrolling interests 79,734 73,391 176,963 218,912 Net loss attributable to Wynn Resorts, Limited $ (166,249) $ (758,142) $ (578,596) $ (1,797,743) (1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 14, "Leases". (2) "Adjusted Property EBITDA" is net loss before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on extinguishment of debt, and other non-operating income and expenses. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDA because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations preopening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, our calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited. (3) For the nine months ended September 30, 2020, included $30.2 million net gain recorded in relation to a derivative litigation settlement. September 30, December 31, Assets Macau Operations: Wynn Palace $ 3,178,848 $ 3,393,790 Wynn Macau 905,443 1,202,709 Other Macau 1,240,994 2,026,098 Total Macau Operations 5,325,285 6,622,597 Las Vegas Operations 3,038,127 2,992,870 Encore Boston Harbor 2,236,837 2,300,016 Corporate and other 2,007,446 1,954,064 Total $ 12,607,695 $ 13,869,547 |