Segment Information | Segment Information The Company has identified its reportable segments based on factors such as geography, regulatory environment, the information reviewed by its chief operating decision maker, and the Company's organizational and management reporting structure. The Company has identified the following reportable segments: (i) Wynn Macau, representing the aggregate of Wynn Macau and Encore, an expansion at Wynn Macau, which are managed as a single integrated resort; (ii) Wynn Palace; (iii) Las Vegas Operations, representing the aggregate of Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture, which are managed as a single integrated resort; (iv) Encore Boston Harbor; and (v) Wynn Interactive. For geographical reporting purposes, Wynn Macau, Wynn Palace, and Other Macau (which represents the assets of the Company's Macau holding company and other ancillary entities) have been aggregated into Macau Operations. The following tables present the Company's segment information (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Operating revenues Macau Operations: Wynn Palace Casino $ 45,361 $ 134,064 $ 186,968 $ 532,040 Rooms 6,974 15,639 27,813 53,534 Food and beverage 5,727 10,952 24,027 36,429 Entertainment, retail and other (1) 17,186 20,668 58,416 67,017 75,248 181,323 297,224 689,020 Wynn Macau Casino 22,832 98,264 165,221 379,610 Rooms 4,395 10,896 18,547 39,025 Food and beverage 4,261 7,628 17,878 23,620 Entertainment, retail and other (1) 8,880 13,874 32,405 52,086 40,368 130,662 234,051 494,341 Total Macau Operations 115,616 311,985 531,275 1,183,361 Las Vegas Operations: Casino 134,314 112,575 393,930 305,253 Rooms 162,125 132,704 460,707 266,250 Food and beverage 193,733 180,455 526,389 333,390 Entertainment, retail and other (1) 54,217 50,269 165,618 104,892 Total Las Vegas Operations 544,389 476,003 1,546,644 1,009,785 Encore Boston Harbor: Casino 157,369 151,361 463,204 398,325 Rooms 23,718 14,578 61,819 28,963 Food and beverage 21,009 18,466 60,272 41,713 Entertainment, retail and other (1) 9,687 7,809 27,438 18,544 Total Encore Boston Harbor 211,783 192,214 612,733 487,545 Wynn Interactive: Entertainment, retail and other 17,934 14,442 61,236 40,748 Total Wynn Interactive 17,934 14,442 61,236 40,748 Total operating revenues $ 889,722 $ 994,644 $ 2,751,888 $ 2,721,439 Three months ended September 30, Nine months ended September 30, 2022 2021 2022 2021 Adjusted Property EBITDA (2) Macau Operations: Wynn Palace $ (21,808) $ 12,112 $ (72,622) $ 93,036 Wynn Macau (43,806) (1,939) (88,878) 28,703 Total Macau Operations (65,614) 10,173 (161,500) 121,739 Las Vegas Operations 195,760 183,416 581,844 344,719 Encore Boston Harbor 61,136 64,565 180,132 141,844 Wynn Interactive (17,748) (103,593) (70,202) (187,961) Total 173,534 154,561 530,274 420,341 Other operating expenses Pre-opening 6,447 1,333 13,396 5,455 Depreciation and amortization 172,502 177,110 520,026 545,538 Property charges and other 4,733 15,301 77,362 26,569 Corporate expenses and other 22,769 18,901 70,805 56,663 Stock-based compensation 20,074 25,580 48,569 75,033 Total other operating expenses 226,525 238,225 730,158 709,258 Operating loss (52,991) (83,664) (199,884) (288,917) Other non-operating income and expenses Interest income 6,892 507 10,863 2,131 Interest expense, net of amounts capitalized (165,277) (150,325) (472,265) (453,601) Change in derivatives fair value 5,839 1,176 14,801 6,557 Loss on extinguishment of debt — (738) — (2,060) Other (864) (11,784) (26,090) (17,324) Total other non-operating income and expenses (153,410) (161,164) (472,691) (464,297) Loss before income taxes (206,401) (244,828) (672,575) (753,214) Provision for income taxes (1,390) (1,155) (3,248) (2,345) Net loss (207,791) (245,983) (675,823) (755,559) Net loss attributable to noncontrolling interests 64,899 79,734 219,556 176,963 Net loss attributable to Wynn Resorts, Limited $ (142,892) $ (166,249) $ (456,267) $ (578,596) (1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 14, "Leases". (2) "Adjusted Property EBITDA" is net loss before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on extinguishment of debt, and other non-operating income and expenses. The Company uses Adjusted Property EBITDA to manage the operating results of its segments. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. The Company also presents Adjusted Property EBITDA because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net loss, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, the Company's calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited. September 30, 2022 December 31, 2021 Assets Macau Operations: Wynn Palace $ 2,946,199 $ 3,122,424 Wynn Macau 739,488 1,032,521 Other Macau 1,054,392 1,173,913 Total Macau Operations 4,740,079 5,328,858 Las Vegas Operations 3,154,964 3,063,897 Encore Boston Harbor 2,088,418 2,193,117 Wynn Interactive 248,871 287,805 Corporate and other 1,547,013 1,657,149 Total $ 11,779,345 $ 12,530,826 |