Segment Information | Segment Information The Company has identified its reportable segments based on factors such as geography, regulatory environment, the information reviewed by its chief operating decision maker, and the Company's organizational and management reporting structure. The Company has identified the following reportable segments: (i) Wynn Macau, representing the aggregate of Wynn Macau and Encore, an expansion at Wynn Macau, which are managed as a single integrated resort; (ii) Wynn Palace; (iii) Las Vegas Operations, representing the aggregate of Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture, which are managed as a single integrated resort; (iv) Encore Boston Harbor; and (v) Wynn Interactive. For geographical reporting purposes, Wynn Macau, Wynn Palace, and Other Macau (which represents the assets of the Company's Macau holding company and other ancillary entities) have been aggregated into Macau Operations. The following tables present the Company's segment information (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Operating revenues Macau Operations: Wynn Palace Casino $ 365,277 $ 27,194 $ 635,964 $ 141,607 Rooms 50,092 7,008 97,002 20,839 Food and beverage 25,260 6,857 48,813 18,300 Entertainment, retail and other (1) 27,721 17,592 55,934 41,230 468,350 58,651 837,713 221,976 Wynn Macau Casino 242,950 39,959 419,333 142,389 Rooms 26,130 4,762 48,101 14,152 Food and beverage 14,666 5,231 28,968 13,617 Entertainment, retail and other (1) 17,847 8,631 35,917 23,525 301,593 58,583 532,319 193,683 Total Macau Operations 769,943 117,234 1,370,032 415,659 Las Vegas Operations: Casino 137,946 135,345 292,476 259,616 Rooms 177,765 167,116 362,874 298,582 Food and beverage 195,146 196,627 367,629 332,656 Entertainment, retail and other (1) 67,215 61,981 141,857 111,401 Total Las Vegas Operations 578,072 561,069 1,164,836 1,002,255 Encore Boston Harbor: Casino 166,826 157,087 332,218 305,835 Rooms 22,518 22,412 41,057 38,101 Food and beverage 21,964 21,101 44,237 39,263 Entertainment, retail and other (1) 10,624 9,554 20,726 17,751 Total Encore Boston Harbor 221,932 210,154 438,238 400,950 Wynn Interactive: Entertainment, retail and other 25,875 20,375 46,395 43,302 Total Wynn Interactive 25,875 20,375 46,395 43,302 Total operating revenues $ 1,595,822 $ 908,832 $ 3,019,501 $ 1,862,166 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted Property EBITDAR (2) Macau Operations: Wynn Palace $ 156,607 $ (49,950) $ 267,665 $ (50,814) Wynn Macau 89,590 (40,390) 134,335 (45,072) Total Macau Operations 246,197 (90,340) 402,000 (95,886) Las Vegas Operations 224,121 226,706 455,718 386,084 Encore Boston Harbor 69,104 63,746 132,518 118,996 Wynn Interactive (14,964) (20,953) (36,032) (52,454) Total 524,458 179,159 954,204 356,740 Other operating expenses Pre-opening 1,477 4,502 5,955 6,949 Depreciation and amortization 169,962 162,968 338,774 347,524 Property charges and other 16,019 26,909 18,477 72,629 Corporate expenses and other 32,748 22,213 67,238 48,036 Stock-based compensation 18,285 14,595 32,995 28,495 Triple-net operating lease expense 35,631 — 70,914 — Total other operating expenses 274,122 231,187 534,353 503,633 Operating income (loss) 250,336 (52,028) 419,851 (146,893) Other non-operating income and expenses Interest income 44,127 2,691 84,320 3,971 Interest expense, net of amounts capitalized (190,243) (154,830) (377,983) (306,988) Change in derivatives fair value 24,336 1,562 47,382 8,962 Loss on debt financing transactions (3,375) — (15,611) — Other 6,959 (10,099) (23,655) (25,226) Total other non-operating income and expenses (118,196) (160,676) (285,547) (319,281) Income (loss) before income taxes 132,140 (212,704) 134,304 (466,174) Provision for income taxes (4,305) (718) (5,323) (1,858) Net income (loss) 127,835 (213,422) 128,981 (468,032) Net (income) loss attributable to noncontrolling interests (22,651) 83,371 (11,465) 154,657 Net income (loss) attributable to Wynn Resorts, Limited $ 105,184 $ (130,051) $ 117,516 $ (313,375) (1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 15, "Leases." (2) "Adjusted Property EBITDAR" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. The Company also presents Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations preopening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income (loss), Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, the Company's calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited. June 30, 2023 December 31, 2022 Assets Macau Operations: Wynn Palace $ 2,927,349 $ 2,884,073 Wynn Macau 1,644,860 1,430,051 Other Macau 877,651 268,017 Total Macau Operations 5,449,860 4,582,141 Las Vegas Operations 3,140,774 3,168,597 Encore Boston Harbor 2,031,589 2,080,424 Wynn Interactive 192,335 213,837 Corporate and other 2,969,128 3,370,101 Total $ 13,783,686 $ 13,415,100 |