Segment Information | Segment Information The Company has identified its reportable segments based on factors such as geography, regulatory environment, the information reviewed by its chief operating decision maker, and the Company's organizational and management reporting structure. The Company has identified the following reportable segments: (i) Wynn Macau, representing the aggregate of Wynn Macau and Encore, an expansion at Wynn Macau, which are managed as a single integrated resort; (ii) Wynn Palace; (iii) Las Vegas Operations, representing the aggregate of Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture, which are managed as a single integrated resort; (iv) Encore Boston Harbor; and (v) Wynn Interactive. For geographical reporting purposes, Wynn Macau, Wynn Palace, and Other Macau (which represents the assets of the Company's Macau holding company and other ancillary entities) have been aggregated into Macau Operations. The following tables present the Company's segment information (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 Operating revenues Macau Operations: Wynn Palace Casino $ 418,043 $ 45,361 $ 1,054,007 $ 186,968 Rooms 54,309 6,974 151,311 27,813 Food and beverage 26,215 5,727 75,028 24,027 Entertainment, retail and other (1) 26,206 17,186 82,140 58,416 524,773 75,248 1,362,486 297,224 Wynn Macau Casino 230,294 22,832 649,627 165,221 Rooms 31,673 4,395 79,774 18,547 Food and beverage 18,287 4,261 47,255 17,878 Entertainment, retail and other (1) 14,762 8,880 50,679 32,405 295,016 40,368 827,335 234,051 Total Macau Operations 819,789 115,616 2,189,821 531,275 Las Vegas Operations: Casino 168,130 134,314 460,606 393,930 Rooms 178,518 162,125 541,392 460,707 Food and beverage 203,066 193,733 570,695 526,389 Entertainment, retail and other (1) 69,252 54,217 211,109 165,618 Total Las Vegas Operations 618,966 544,389 1,783,802 1,546,644 Encore Boston Harbor: Casino 155,986 157,369 488,204 463,204 Rooms 24,838 23,718 65,895 61,819 Food and beverage 19,864 21,009 64,101 60,272 Entertainment, retail and other (1) 9,715 9,687 30,441 27,438 Total Encore Boston Harbor 210,403 211,783 648,641 612,733 Wynn Interactive: Entertainment, retail and other 22,778 17,934 69,173 61,236 Total Wynn Interactive 22,778 17,934 69,173 61,236 Total operating revenues $ 1,671,936 $ 889,722 $ 4,691,437 $ 2,751,888 (1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 15, "Leases." Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 Adjusted Property EBITDAR (1) Macau Operations: Wynn Palace $ 177,048 $ (21,808) $ 444,713 $ (72,622) Wynn Macau 77,939 (43,806) 212,274 (88,878) Total Macau Operations 254,987 (65,614) 656,987 (161,500) Las Vegas Operations 219,740 195,760 675,458 581,844 Encore Boston Harbor 60,498 61,136 193,016 180,132 Wynn Interactive (4,864) (17,748) (40,896) (70,202) Total 530,361 173,534 1,484,565 530,274 Other operating expenses Pre-opening 867 6,447 6,822 13,396 Depreciation and amortization 171,969 172,502 510,743 520,026 Impairment of goodwill and intangible assets 93,990 — 94,490 48,036 Property charges and other (2) 114,288 4,733 132,265 29,326 Corporate expenses and other 35,104 22,769 102,342 70,805 Stock-based compensation 16,144 20,074 49,139 48,569 Triple-net operating lease expense 35,404 — 106,318 — Total other operating expenses 467,766 226,525 1,002,119 730,158 Operating income (loss) 62,595 (52,991) 482,446 (199,884) Other non-operating income and expenses Interest income 46,534 6,892 130,854 10,863 Interest expense, net of amounts capitalized (188,571) (165,277) (566,554) (472,265) Change in derivatives fair value (50,637) 5,839 (3,255) 14,801 Gain (loss) on debt financing transactions 2,928 — (12,683) — Other 3,861 (864) (19,794) (26,090) Total other non-operating income and expenses (185,885) (153,410) (471,432) (472,691) Income (loss) before income taxes (123,290) (206,401) 11,014 (672,575) Benefit (provision) for income taxes 2,749 (1,390) (2,574) (3,248) Net income (loss) (120,541) (207,791) 8,440 (675,823) Net (income) loss attributable to noncontrolling interests 3,863 64,899 (7,602) 219,556 Net income (loss) attributable to Wynn Resorts, Limited $ (116,678) $ (142,892) $ 838 $ (456,267) (1) "Adjusted Property EBITDAR" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, impairment of goodwill and intangible assets, property charges and other, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, gain (loss) on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. The Company also presents Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income (loss), Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, the Company's calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited. (2) For the three and nine months ended September 30, 2023, includes $97.7 million related to the Company's decision to cease operating Wynn Interactive's online sports betting and iGaming platform in certain jurisdictions. September 30, 2023 December 31, 2022 Assets Macau Operations: Wynn Palace $ 2,929,750 $ 2,884,073 Wynn Macau 1,712,077 1,430,051 Other Macau 858,098 268,017 Total Macau Operations 5,499,925 4,582,141 Las Vegas Operations 3,133,145 3,168,597 Encore Boston Harbor 2,024,697 2,080,424 Wynn Interactive 86,067 213,837 Corporate and other 2,592,427 3,370,101 Total $ 13,336,261 $ 13,415,100 |