Segment Information | Segment Information The Company has identified its reportable segments based on factors such as geography, regulatory environment, the information reviewed by its chief operating decision maker, and the Company's organizational and management reporting structure. The Company has identified the following reportable segments: (i) Wynn Macau, representing the aggregate of Wynn Macau and Encore, an expansion at Wynn Macau, which are managed as a single integrated resort; (ii) Wynn Palace; (iii) Las Vegas Operations, representing the aggregate of Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture, which are managed as a single integrated resort; and (iv) Encore Boston Harbor. For geographical reporting purposes, Wynn Macau, Wynn Palace, and Other Macau (which represents the assets of the Company's Macau holding company and other ancillary entities) have been aggregated into Macau Operations. During the three months ended March 31, 2024, Wynn Interactive Ltd. no longer met the requirements for a reportable segment. As a result, its assets and results of operations are presented in Corporate and other and previous period amounts have been reclassified to be consistent with the current period presentation of the Company's reportable segments. The following tables present the Company's segment information (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Operating revenues Macau Operations: Wynn Palace Casino $ 418,043 $ 418,043 $ 1,336,788 $ 1,054,007 Rooms 49,145 54,309 153,287 151,311 Food and beverage 31,506 26,215 93,405 75,028 Entertainment, retail and other (1) 21,096 26,206 71,260 82,140 519,790 524,773 1,654,740 1,362,486 Wynn Macau Casino 296,781 230,294 923,851 649,627 Rooms 23,755 31,673 76,116 79,774 Food and beverage 19,524 18,287 60,546 47,255 Entertainment, retail and other (1) 11,897 14,762 40,457 50,679 351,957 295,016 1,100,970 827,335 Total Macau Operations 871,747 819,789 2,755,710 2,189,821 Las Vegas Operations: Casino 145,186 168,130 410,023 460,606 Rooms 187,123 178,518 617,071 541,392 Food and beverage 191,776 203,066 593,804 570,695 Entertainment, retail and other (1) 83,087 69,252 251,476 211,109 Total Las Vegas Operations 607,172 618,966 1,872,374 1,783,802 Encore Boston Harbor: Casino 158,744 155,986 478,504 488,204 Rooms 24,742 24,838 70,226 65,895 Food and beverage 19,791 19,864 63,184 64,101 Entertainment, retail and other (1) 10,844 9,715 32,599 30,441 Total Encore Boston Harbor 214,121 210,403 644,513 648,641 Corporate and other: Entertainment, retail and other 283 22,778 16,567 69,173 Total Corporate and other 283 22,778 16,567 69,173 Total operating revenues $ 1,693,323 $ 1,671,936 $ 5,289,164 $ 4,691,437 (1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 14, "Leases." Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Adjusted Property EBITDAR (1) Macau Operations: Wynn Palace $ 162,283 $ 177,048 $ 549,112 $ 444,713 Wynn Macau 100,594 77,939 333,691 212,274 Total Macau Operations 262,877 254,987 882,803 656,987 Las Vegas Operations 202,720 219,740 679,315 675,458 Encore Boston Harbor 63,018 60,498 188,284 193,016 Corporate and other (938) (4,864) (4,535) (40,896) Total 527,677 530,361 1,745,867 1,484,565 Other operating expenses Pre-opening 2,457 867 6,050 6,822 Depreciation and amortization 156,273 171,969 507,611 510,743 Impairment of goodwill and intangible assets — 93,990 — 94,490 Property charges and other (2) 150,475 114,288 206,238 132,265 Corporate expenses and other 36,184 35,104 109,799 102,342 Stock-based compensation 13,670 16,144 44,206 49,139 Triple-net operating lease rent expense 35,381 35,404 106,127 106,318 Total other operating expenses 394,440 467,766 980,031 1,002,119 Operating income 133,237 62,595 765,836 482,446 Other non-operating income and expenses Interest income 30,729 46,534 105,785 130,854 Interest expense, net of amounts capitalized (167,922) (188,571) (524,922) (566,554) Change in derivatives fair value (5,523) (50,637) (7,920) (3,255) (Loss) gain on debt financing transactions (109) 2,928 (1,670) (12,683) Other 21,300 3,861 25,323 (19,794) Total other non-operating income and expenses (121,525) (185,885) (403,404) (471,432) Income (loss) before income taxes 11,712 (123,290) 362,432 11,014 (Provision) benefit for income taxes (17,127) 2,749 (45,076) (2,574) Net income (loss) (5,415) (120,541) 317,356 8,440 Net income (loss) attributable to noncontrolling interests (26,638) 3,863 (93,250) (7,602) Net income (loss) attributable to Wynn Resorts, Limited $ (32,053) $ (116,678) $ 224,106 $ 838 (1) "Adjusted Property EBITDAR" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other expenses, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other expenses (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss (gain) on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. The Company also presents Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations preopening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, the Company's calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited. (2) For each of the three and nine months ended September 30, 2024, includes $130.0 million of forfeitures pursuant to the NPA, the Company's $9.4 million contribution towards a legal settlement, $12.5 million of contract termination and other costs related to the closure of Wynn Interactive's digital sports betting and casino gaming business. Property charges and other expenses for the nine months ended September 30, 2024 also included $61.5 million of expensed project costs related to a discontinued development project, partially offset by a gain of $24.6 million related to the sale of certain Wynn Interactive assets. September 30, 2024 December 31, 2023 Assets Macau Operations: Wynn Palace $ 2,865,203 $ 2,936,264 Wynn Macau 1,278,324 1,864,211 Other Macau 1,377,807 886,175 Total Macau Operations 5,521,334 5,686,650 Las Vegas Operations 3,086,335 3,173,247 Encore Boston Harbor 1,979,031 2,006,565 Corporate and other 3,524,699 3,129,761 Total $ 14,111,399 $ 13,996,223 |