Cover
Cover - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Mar. 08, 2022 | Jun. 30, 2021 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Document Period End Date | Dec. 31, 2021 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2021 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity File Number | 001-32188 | ||
Entity Registrant Name | ORAGENICS, INC. | ||
Entity Central Index Key | 0001174940 | ||
Entity Tax Identification Number | 59-3410522 | ||
Entity Incorporation, State or Country Code | FL | ||
Entity Address, Address Line One | 4902 Eisenhower Blvd. | ||
Entity Address, Address Line Two | Suite 125 | ||
Entity Address, City or Town | Tampa | ||
Entity Address, State or Province | FL | ||
Entity Address, Postal Zip Code | 33634 | ||
City Area Code | 813 | ||
Local Phone Number | 286-7900 | ||
Title of 12(b) Security | Common Stock $0.001 par value per share | ||
Trading Symbol | OGEN | ||
Security Exchange Name | NYSE | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 80,959,901 | ||
Entity Common Stock, Shares Outstanding | 116,394,806 | ||
ICFR Auditor Attestation Flag | false | ||
Auditor Firm ID | 199 | ||
Auditor Name | Mayer Hoffman McCann P.C. | ||
Auditor Location | St. Petersburg, FL |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Current assets: | ||
Cash and cash equivalents | $ 27,265,703 | $ 17,639,575 |
Other receivables | 6,987 | |
Prepaid expenses and other current assets | 434,699 | 343,106 |
Total current assets | 27,707,389 | 17,982,681 |
Property and equipment, net | 45,708 | 42,713 |
Operating lease right-of-use assets | 477,882 | 655,138 |
Total assets | 28,230,979 | 18,680,532 |
Current liabilities: | ||
Accounts payable and accrued expenses | 947,574 | 937,020 |
Short-term notes payable | 303,416 | 228,227 |
Operating lease liabilities | 194,270 | 176,900 |
Total current liabilities | 1,445,260 | 1,342,147 |
Long-term liabilities | ||
Operating lease liabilities | 299,520 | 493,790 |
Total long-term liabilities | 299,520 | 493,790 |
Shareholders’ equity: | ||
Preferred stock, no par value; 50,000,000 shares authorized; 9,417,000 and 9,417,000 Series A shares, 6,600,000 and 6,600,000 Series B shares, -0- and 133.483 Series C shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively | 2,656,713 | 7,174,854 |
Common stock, $0.001 par value; 200,000,000 shares authorized 116,394,806 and 91,766,928 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively | 116,395 | 91,767 |
Additional paid-in capital | 194,987,219 | 164,022,957 |
Accumulated deficit | (171,274,128) | (154,444,983) |
Total shareholders’ equity | 26,486,199 | 16,844,595 |
Total liabilities and shareholders’ equity | $ 28,230,979 | $ 18,680,532 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2021 | Dec. 31, 2020 |
Preferred stock, par value | $ 0 | $ 0 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 200,000,000 | 200,000,000 |
Common stock, shares issued | 116,394,806 | 91,766,928 |
Common stock, shares outstanding | 116,394,806 | 91,766,928 |
Series A Preferred Stock [Member] | ||
Preferred stock, shares issued | 9,417,000 | 9,417,000 |
Preferred stock, shares outstanding | 9,417,000 | 9,417,000 |
Series B Preferred Stock [Member] | ||
Preferred stock, shares authorized | 6,600,000 | |
Preferred stock, shares issued | 6,600,000 | 6,600,000 |
Preferred stock, shares outstanding | 6,600,000 | 6,600,000 |
Series C Preferred Stock [Member] | ||
Preferred stock, shares issued | 0 | 133.483 |
Preferred stock, shares outstanding | 0 | 133.483 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Income Statement [Abstract] | ||
Grant revenue | $ 86,987 | |
Operating expenses: | ||
Research and development | 10,586,144 | 22,107,563 |
General and administrative | 5,271,861 | 4,533,893 |
Total operating expenses | 15,858,005 | 26,641,456 |
Loss from operations | (15,771,018) | (26,641,456) |
Other income (expense): | ||
Interest income | 75,847 | 89,294 |
Interest expense | (15,756) | (10,685) |
Local business tax | (1,357) | (2,400) |
Other income | 670 | 1,795 |
Forgiveness of Paycheck Protection Program loan and accrued interest | 132,753 | |
Total other income, net | 59,404 | 210,757 |
Loss before income taxes | (15,711,614) | (26,430,699) |
Income tax benefit | ||
Net loss | $ (15,711,614) | $ (26,430,699) |
Basic and diluted net loss per share | $ (0.14) | $ (0.47) |
Shares used to compute basic and diluted net loss per share | 112,919,688 | 56,531,246 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) | Common Stock [Member] | Preferred Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Beginning balance, value at Dec. 31, 2019 | $ 46,125 | $ 6,513,396 | $ 138,024,957 | $ (127,352,826) | $ 17,231,652 |
Beginning Balance shares at Dec. 31, 2019 | 46,124,803 | 16,017,113.941 | |||
Compensation expense relating to option issuances | 1,491,165 | 1,491,165 | |||
Issuance of common stock from option exercise | $ 5,680 | 5,176,723 | 5,182,403 | ||
Issuance of common stock from option exercise, shares | 5,680,114 | ||||
Series C dividend | $ 661,458 | (661,458) | |||
Series C dividend, shares | 19.542 | ||||
Issuance of common stock and warrants for the acquisition of Noachis Terra | $ 9,200 | 8,021,499 | 8,030,699 | ||
Issuance of common stock and warrants for the acquisition of noachis terra, shares | 9,200,000 | ||||
November 2020 public offering of common stock-net of expenses | $ 16,318 | 5,383,057 | 5,399,375 | ||
November 2020 public offering of common stock- net of expenses, shares | 16,317,567 | ||||
December 2020 public offering of common stock-net of expenses | $ 14,444 | 5,925,556 | 5,940,000 | ||
December 2020 registered direct offering of common stock- net of expenses, shares | 14,444,444 | ||||
Net loss | (26,430,699) | (26,430,699) | |||
Ending balance, value at Dec. 31, 2020 | $ 91,767 | $ 7,174,854 | 164,022,957 | (154,444,983) | 16,844,595 |
Ending Balance, shares at Dec. 31, 2020 | 91,766,928 | 16,017,133.483 | |||
Compensation expense relating to option issuances | 1,688,022 | 1,688,022 | |||
Issuance of common stock from option exercise | $ 756 | 362,383 | $ 363,139 | ||
Issuance of common stock from option exercise, shares | 756,540 | 756,540 | |||
Series C dividend | $ 1,117,531 | (1,117,531) | |||
Series C dividend, shares | 33.016 | ||||
Series C Redemption | $ (5,635,672) | (5,635,672) | |||
Series C Redemption, shares | (166.499) | ||||
ATM Offering-net of expenses | $ 21,399 | 26,654,993 | 26,676,392 | ||
ATM offering - net of expenses, shares | 21,398,765 | ||||
Issuance of common stock from warrant exercise | $ 2,473 | 2,258,864 | 2,261,337 | ||
Issuance of common stock from warrant exercise, shares | 2,472,573 | ||||
Net loss | (15,711,614) | (15,711,614) | |||
Ending balance, value at Dec. 31, 2021 | $ 116,395 | $ 2,656,713 | $ 194,987,219 | $ (171,274,128) | $ 26,486,199 |
Ending Balance, shares at Dec. 31, 2021 | 116,394,806 | 16,017,000 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flows from operating activities: | ||
Net loss | $ (15,711,614) | $ (26,430,699) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 41,237 | 51,705 |
Stock-based compensation expense | 1,688,022 | 1,491,165 |
Stock issued for purchase of Noachis Terra | 8,030,699 | |
Forgiveness of Paycheck Protection Program loan and accrued interest | (132,753) | |
Changes in operating assets and liabilities: | ||
Other receivables | (6,987) | |
Prepaid expenses and other current assets | 508,576 | 640,749 |
Accounts payable and accrued expenses | 10,554 | (603,730) |
Net cash used in operating activities | (13,470,212) | (16,952,864) |
Cash flows from investing activities: | ||
Purchase of property and equipment | (43,876) | |
Net cash used in investing activities | (43,876) | |
Cash flows from financing activities: | ||
Borrowings under short-term notes payable | 132,088 | |
Payments on short-term notes payable | (524,980) | (329,421) |
Redemption of Series C Preferred stock | (5,635,672) | |
Proceeds from issuance of common stock for stock option exercise | 363,139 | |
Proceeds from issuance of common stock for warrant exercise | 2,261,337 | 5,182,403 |
Net proceeds from issuance of common stock | 26,676,392 | 11,339,375 |
Net cash provided by financing activities | 23,140,216 | 16,324,445 |
Net increase (decrease) in cash and cash equivalents | 9,626,128 | (628,419) |
Cash and cash equivalents at beginning of the year | 17,639,575 | 18,267,994 |
Cash and cash equivalents at end of the year | 27,265,703 | 17,639,575 |
Supplemental disclosure of cash flow information: | ||
Interest paid | 15,756 | 10,020 |
Non-cash investing and financing activities: | ||
Borrowings under short term notes payable for prepaid expense | 600,169 | 413,784 |
Stock dividend on Series C preferred stock | $ 1,117,531 | $ 661,458 |
Basis of Presentation
Basis of Presentation | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | 1. Basis of Presentation The Company Oragenics, Inc. (formerly known as Oragen, Inc.) (the “Company” or “we”) was incorporated in November, 1996; however, operating activity did not commence until 1999. We are focused on the creation of the NT-CoV2-1 immunization product candidate to combat the novel coronavirus pandemic and the further development of effective treatments for novel antibiotics against infectious disease. Basis of Presentation The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) including the assumption of a going concern basis which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. The Company has incurred recurring losses and negative cash flows from operations since inception. To date the Company has not generated significant revenues from operations. The Company incurred a net loss of $ (15,711,614) 13,470,212 (171,274,128) Historically, the Company’s major sources of cash have been comprised of proceeds from various public and private offerings of its common stock, preferred stock, warrant exercises, income earned on grants and interest income. From 2012 through 2021, the Company raised approximately $ 92 million in gross proceeds ($ 12.5 million and $ 27.8 million in fiscal year 2020 and 2021 respectfully) from various public and private offerings of its common stock. The Company expects to incur substantial expenditures to further develop each of its technologies. The Company believes the working capital at December 31, 2021, will be sufficient to meet the business objectives, as presently structured, through the fourth quarter of 2022. As a result, there is substantial doubt regarding the Company’s ability to continue as a going concern for 12 months from the issuance of these consolidated financial statements. The Company’s ability to continue operations after its current cash resources are exhausted depends on its ability to obtain additional financing or achieve profitable operations, as to which no assurances can be given. Cash requirements may vary materially from those now planned because of changes in the Company’s focus and direction of its research and development programs, competitive and technical advances, or other developments. Additional financing will be required to continue operations after the Company exhausts its current cash resources and to continue its long-term plans for clinical trials and new product development. There can be no assurance that any such financing can be realized by the Company, or if realized, what the terms thereof may be, or that any amount that the Company is able to raise will be adequate to support the Company’s working capital requirements until it achieves profitable operations. The Company intends to seek additional funding through sublicensing arrangements, joint venturing or partnering, sales of rights to technology, government grants and public or private financings and may receive funding through the exercise of outstanding warrants. The Company’s future success depends on its ability to raise capital and ultimately generate revenue and attain profitability. The Company cannot be certain that additional capital, whether through selling additional debt or equity securities or obtaining a line of credit or other loan, will be available to it or, if available, will be on terms acceptable to the Company. If the Company issues additional securities to raise funds, these securities may have rights, preferences, or privileges senior to those of its common stock, and the Company’s current shareholders may experience dilution. If the Company is unable to obtain funds when needed or on acceptable terms, the Company may be required to curtail its current development programs, cut operating costs and forego future development and other opportunities. |
Significant Accounting Policies
Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | 2. Significant Accounting Policies Basis of Consolidation The consolidated financial statements include the accounts of Oragenics, Inc. and our wholly-owned subsidiary Noachis Terra, Inc. All intercompany balances and transactions have been eliminated. New Accounting Standards From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that we adopt as of the specified effective date. Unless otherwise discussed, the Company does not believe that the impact of recently issued standards that are not yet effective will have a material impact on its financial position or results of operations upon adoption. Income Taxes In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company’s adoption of the provisions of ASU No. 2019-12, did not have an impact on its consolidated financial statements and related disclosures. Use of Estimates The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. The principal areas of estimation reflected in the consolidated financial statements are stock-based compensation, and valuation of warrants. Cash and Cash Equivalents Cash and cash equivalents consist of all cash balances and highly liquid investments with an original maturity of three months or less. The Company’s cash and cash equivalents are deposited in a financial institution and consist of demand deposits and overnight repurchase agreements and at times deposits are in excess of federally insured limits. Other Receivables Other receivables are recorded at their net realizable value and consist of amounts due for reimbursable expenses relating to work performed under the terms of the Company’s federal grant. Property and Equipment Property and equipment is stated at cost less accumulated depreciation and amortization. Depreciation is provided on the straight-line method over the estimated useful lives of the assets (three to seven years). Leasehold improvements are amortized over the shorter of the estimated useful life or the lease term of the related asset (three years). Business Segments In accordance with US GAAP, the Company is required to report segment information. As the Company only operates principally in one business segment, no additional reporting is required. Stock-Based Payment Arrangements Generally, all forms of stock-based payments, including stock option grants, and warrants are measured at their fair value on the awards’ grant date using a Black-Scholes pricing model. Stock-based compensation awards issued to non-employees for services rendered are recorded at the fair value of the stock-based payment. The expense resulting from stock-based payments are recorded in research and development expense or general and administrative expense in the consolidated statement of operations, depending on the nature of the services provided. Stock-based payment expense is recorded over the requisite service period in which the grantee provides services to us. To the extent the stock option grants or warrants do not vest at the grant date they are subject to forfeiture. Stock-Based Compensation US GAAP requires all stock-based payments to employees, including grants of employee stock options, to be recognized in the consolidated financial statements based on their fair values as of the grant date. Stock-based compensation expense is recorded over the requisite service period in which the grantee provides services to us, to the extent the options do not vest at the grant date and are subject to forfeiture. For performance-based awards that do not include market-based conditions, we record share-based compensation expense only when the performance-based milestone is deemed probable of achievement. We utilize both quantitative and qualitative criteria to judge whether milestones are probable of achievement. For awards with market-based performance conditions, we recognize the grant-date fair value of the award over the derived service period regardless of whether the underlying performance condition is met. In connection with adopting ASU 2016-09, the Company made an accounting policy election to account for forfeitures in compensation expense as they occur. Warrants The Company used the Black Scholes Option Pricing Model in calculating the relative fair value of any warrants that have been issued. Impairment of Long-Lived Assets The Company periodically reviews their long-lived assets for impairment and reduces the carrying value to fair value whenever events or changes in circumstances indicate that the carrying value may not be recoverable. There were no impairment losses recorded during the years ended December 31, 2021, and 2020. Research and Development Expenses Research and development consist of expenses incurred in connection with the discovery and development of our product candidates. These expenses consist primarily of employee-related expenses, which include salaries and benefits and attending science conferences; expenses incurred under our license agreements with third parties and under other agreements with contract research organizations, investigative sites and consultants that conduct our clinical trials and a substantial portion of our nonclinical studies; the cost of acquiring and manufacturing clinical trial materials; facilities, depreciation and other allocated expenses, which include direct and allocated expenses for rent and maintenance of facilities and equipment, and depreciation of fixed assets; license fees, for and milestone payments related to, in-licensed products and technology; stock-based compensation expense; and costs associated with nonclinical activities and regulatory approvals. The Company expenses research and development costs as incurred. Income Taxes Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in operations in the period that includes the enactment date. Deferred tax assets are reduced to estimated amounts expected to be realized by the use of a valuation allowance. Based on our historical operating losses, a valuation allowance has been recognized for all deferred tax assets. Under US GAAP, the impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood Concentrations Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains cash accounts in commercial banks, which may, at times, exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents. As of December 31, 2021, the uninsured portion of this balance was $ 27,015,703 17,389,575 Grant Revenue Grant revenues are derived from a small business innovation research grant in the amount of $ 250,000 |
Acquisition
Acquisition | 12 Months Ended |
Dec. 31, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
Acquisition | 3. Acquisition On May 1, 2020, the Company entered into a Stock Purchase Agreement with the sole shareholder of Noachis Terra Inc. (“NTI”), pursuant to which the Company acquired one hundred percent ( 100 1,925,000 500,000 9,200,000 9,200,000 1.25 (i) twenty percent ( 20 0.75 0.90 45 1.00 At the closing of the Transaction, the aggregate fair value of purchase consideration was $ 9,955,699 1,925,000 Schedule of Common Stock, and Contingent Cash Consideration Fair Value Cash - Initial Cash Payment $ 1,925,000 Equity - Common Stock 4,627,600 Equity - Warrants 3,403,099 Equity Total fair value of consideration $ 9,955,699 The Company determined that the acquisition should be accounted for as an asset purchase. The asset which was acquired was in-process research and development which does not have any alternative uses and therefore the aggregate fair value of the purchase price was recorded in research and development expenses in 2020. |
Property and Equipment, net
Property and Equipment, net | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment, net | 4. Property and Equipment, net Property and equipment, net consists of the following as of December 31, 2021 and 2020: Summary of Property and Equipment, Net 2021 2020 Furniture and fixtures $ 20,742 $ 20,742 Laboratory equipment 869,655 944,657 Leasehold improvements 487,871 487,871 Office and computer equipment 294,236 302,825 Property and equipment, gross 1,672,504 1,756,095 Accumulated depreciation and amortization (1,626,796 ) (1,713,382 ) Property and equipment, net $ 45,708 $ 42,713 Depreciation and amortization expense for the years ending December 31, 2021 and 2020 was $ 41,237 51,705 |
Accounts Payable and Accrued Ex
Accounts Payable and Accrued Expenses | 12 Months Ended |
Dec. 31, 2021 | |
Payables and Accruals [Abstract] | |
Accounts Payable and Accrued Expenses | 5. Accounts Payable and Accrued Expenses Accounts payable and accrued expenses consist of the following as of December 31, 2021 and 2020: Summary of Accounts Payable and Accrued Expenses 2021 2020 Accounts payable trade $ 854,983 $ 330,379 Bonus — 247,683 Professional fees 20,880 84,251 Vacation 57,731 158,721 Consulting fees 13,980 115,986 Total accounts payable and accrued expenses $ 947,574 $ 937,020 |
Short-Term Notes Payable
Short-Term Notes Payable | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Short-Term Notes Payable | 6. Short-Term Notes Payable The Company had the following short-term notes payable as of December 31, 2021 and 2020: Summary of Short-Term Notes Payable 2021 2020 Directors’ and officers’ liability insurance financing of 600,169 413,784 61,496 38,638 5.34 5.39 May 24, 2022 June 28, 2021 $ 303,416 $ 228,227 Directors’ and officers’ liability $ 303,416 $ 228,227 The Company also maintains a product liability insurance policy which has been renewed in subsequent periods without premium financing. |
Shareholders_ Equity
Shareholders’ Equity | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
Shareholders’ Equity | 7. Shareholders’ Equity Common Stock Acquisition of Noachis Terra On May 1, 2020, the Company issued 9,200,000 November 2020 Public Offering On November 24, 2020, the Company announced the closing of an underwritten public offering for gross proceeds of approximately $ 6.0 14,189,189 0.37 2,128,378 2,128,378 100,000 December 2020 Registered Direct Offering On December 29, 2020, the Company announced the closing of a registered direct offering for gross proceeds of approximately $ 6.5 14,444,444 0.45 Shares issued under At-The-Market program During the three months ended March 31, 2021, the Company issued 21,398,765 27.8 Other Share Issuances During the three month period ending September 30, 2020, the Company issued an additional 5,642,114 760,000 4,294,500 1.00 4,882,114 9,583,334 0.90 5,153,902 During the three months ended March 31, 2021, the Company issued 2,472,573 2.3 During the nine months ended September 30, 2021, the Company issued 756,540 363,139 Preferred Stock Issuance of Series A Convertible Preferred Stock Financing On May 10, 2017 we entered into a securities purchase agreement with three 3,000,000 1,302,000 1,698,000 The full $ 3,000,000 2,583,000 258,300 462,106 602,414 The warrants have a term of seven years from the date of issuance are non-exercisable until 6 months after issuance, have an exercise price of $3.10 per share On July 27, 2017, we entered into an agreement to amend the warrants issued in connection with the Series A Preferred Stock Financing to provide notification and objection requirements with respect to the change of control provisions. The change of control provisions in the warrants had previously caused the warrants to be treated as a derivative liability as opposed to being treated as equity on our balance sheet. The warrants have been replaced by amended and restated warrants containing such notification and objection requirements (the “Amended and Restated Common Stock Purchase Warrants”) so that the Amended and Restated Common Stock Purchase Warrants are now treated as equity on our balance sheet. All other terms of the original warrants remain unchanged by the Amended and Restated Common Stock Purchase Warrants. In connection with the Series A Preferred Financing, we filed a Certificate of Designations of Preferences, Rights and Limitations of Series A Preferred Stock with the Secretary of State of the State of Florida, to be effective May 10, 2017. The number of shares of Preferred Stock designated as Series A Preferred Stock is 12,000,000 In connection with the issuance and sale of the Series A Preferred Stock and warrants, we granted certain demand registration rights and piggyback registration rights with respect to the shares of our Common Stock issuable upon conversion of the Preferred Stock and exercise of the Warrants, pursuant to a Registration Rights Agreement. Except as otherwise required by law, the Series A Preferred Stock shall have no voting rights. However, as long as any shares of Series A Preferred Stock are outstanding, we shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of the Series A Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series A Preferred Stock or alter or amend the Certificate of Designation, (b) amend its articles of incorporation or other charter documents in any manner that adversely affects any rights of the holders of Series A Preferred Stock, (c) increase the number of authorized shares of Series A Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing. Upon any liquidation, dissolution or winding-up by us, whether voluntary or involuntary that is not a Fundamental Transaction (as defined in the Certificate of Designation), the holders of Series A Preferred Stock shall be entitled to receive out of the assets, the greater of (i) the product of the number of shares of Series A Preferred Stock then held by such holder, multiplied by the Original Issue Price; and (ii) the amount that would be payable to such holder in the Liquidation in respect of Common Stock issuable upon conversion of such shares of Series A Preferred Stock if all outstanding shares of Series A Preferred Stock were converted into Common Stock immediately prior to the Liquidation. The Series A Preferred Stock is classified as permanent equity. The Series B Non-Voting, Convertible Preferred Stock Financing On November 8, 2017, we completed a private placement of $ 3,300,000 four The full $ 3,300,000 1,064,518 seven years 3.10 In connection with the Series B Preferred Financing, we filed a Certificate of Designation and Rights of Series B Convertible Preferred Stock with the Secretary of State of the State of Florida, to be effective November 8, 2017. The number of shares of Preferred Stock designated as Series B Preferred Stock is 6,600,000 Except as otherwise required by law, the Series B Preferred Stock shall have no voting rights. However, as long as any shares of Series B Preferred Stock are outstanding, we shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of the Series B Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series B Preferred Stock or alter or amend the Certificate of Designation, (b) amend its articles of incorporation or other charter documents in any manner that adversely affects any rights of the holders of Series B Preferred Stock, (c) increase the number of authorized shares of Series B Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing. The Series B Preferred Stock shall rank (i) on par with the Common Stock and Series A Preferred Stock and junior to Series C Preferred Stock as to dividend rights and (ii) junior to Series C Preferred Stock, on par with Series A Preferred Stock and senior to the Common Stock as to distribution of assets upon liquidation, dissolution or winding-up by us, whether voluntary or involuntary. Upon any liquidation, dissolution or winding-up by us, whether voluntary or involuntary, the holders of Series B Preferred Stock shall be entitled to receive out of the assets, after payment to the holders of Series C Preferred Stock but on par with the holders of Series A Preferred Stock and in preference to the holders of the Common Stock, an amount of cash equal to the greater of (i) the product of the number of shares of Series B Preferred Stock then held by such holder, multiplied by the Original Issue Price; and (ii) the amount that would be payable to such holder in the Liquidation in respect of Common Stock issuable upon conversion of such shares of Series B Preferred Stock if all outstanding shares of Series B Preferred Stock were converted into Common Stock immediately prior to the Liquidation. The Series B Preferred Stock is classified as permanent equity. The Series C Non-Voting, Non- Convertible Preferred Stock and Redemption During the three months ended March 31, 2021, the Company provided a notice of redemption, to the holder of the Company’s Series C Preferred Stock to redeem all outstanding Series C Preferred Stock (which included the dividend of 26.697 5.6 Warrants The Company’s outstanding and exercisable warrants as of December 31, 2021 are presented below: Schedule of Warrants Outstanding and Exercisable Exercise Price Total Warrants Outstanding Exercisable Warrants Outstanding Expiration Date $ 3.10 48,387 48,387 9/19/2022 $ 3.10 462,106 462,106 5/10/2024 $ 3.10 602,414 602,414 7/25/2024 $ 3.10 1,064,518 1,064,518 11/8/2024 $ 2.00 900,000 900,000 4/10/2023 $ 1.00 3,174,500 3,174,500 7/17/2025 $ 0.90 2,588,647 2,588,647 3/25/2024 $ 1.25 9,200,000 9,200,000 5/1/2025 18,040,572 18,040,572 All outstanding warrants are classified as equity on the Company’s Consolidated Balance Sheets. |
Stock Compensation Plan
Stock Compensation Plan | 12 Months Ended |
Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |
Stock Compensation Plan | 8. Stock Compensation Plan The Company originally adopted the Oragenics, Inc. 2002 Stock Option and Incentive Plan (the “Stock Incentive Plan”) in September 2002 which was subsequently amended on several occasions until it was amended and restated as the Company’s 2012 Equity Incentive Plan, as amended (the “2012 Incentive Plan”). The aggregate number of shares of the Company’s common stock currently authorized pursuant to its Plan, as amended, is 8,250,000 1,000,000 1,000,000 6,724,402 528,305 The purpose of the 2012 Incentive Plan is to advance the interests of the Company by affording certain employees and directors of the Company and key consultants and advisors an opportunity to acquire or increase their proprietary interests in the Company. The 2012 Incentive Plan authorizes the grant of stock options (incentive and non-statutory), stock appreciation rights and restricted stock. Options are granted at the fair market value of the Company’s stock on the date of grant. Options can generally vest either immediately or over a period of up to three years 10 Recipients of stock awards under our 2012 Incentive Plan become the owner of record of the stock immediately upon grant, which may be subject to certain restrictions. The balance of unvested restricted stock will be forfeited and automatically transferred back to us at no cost upon the termination of the recipient’s employment. Upon vesting of restricted stock that is made to recipients who are employees, the recipient has the option to settle minimum withholding taxes by electing to have us withhold otherwise deliverable shares having a fair market value equal to the required tax obligations (“net-settlement”). The net-settlement shares are then immediately cancelled and retired and reduce the shares available for issuance under the Company’s 2012 Incentive Plan. The Company uses the Black-Scholes option pricing model to estimate the fair value of stock-based awards on the date of grant. The assumptions employed in the calculation of the fair value of share-based compensation expense were calculated as follows for all years presented: ● Expected dividend yield — based on the Company’s historical dividend yield. ● Expected volatility — based on the Company’s historical market price at consistent points in a period equal to the expected life of the options. ● Risk-free interest rate — based on the US Treasury yield curve in effect at the time of grant. ● Expected life of options — based on the Company’s historical life of options exercised, giving consideration to the contractual terms of the grants, vesting schedules and expectations of future employee behavior. The following table summarizes the assumptions used to estimate the fair value of stock options granted during the years ended December 31, 2021 and 2020: Summary of Assumptions Used to Estimate the Fair Value of Stock Options Granted 2021 2020 Expected dividend yield 0 % 0 % Weighted-average expected volatility 146 149 % 149 150 % Weighted-average risk-free interest rate 1.29 1.48 % 0.61 1.66 % Expected life of options 10 10 Total compensation cost related to stock options was $ 1,688,022 1,491,165 401,783 two years The following table represents stock option activity for the year ended December 31, 2021: Summary of Stock Option Activity Number of Options Weighted Average Exercise Price Weighted Average Contractual Term (In Years) Aggregate Intrinsic Value Outstanding at December 31, 2020 5,801,349 $ 0.90 8.52 $ 2,773 Expired (2,180 ) 19.13 Forfeited (638,227 ) 1.20 Granted 2,320,000 1.01 Exercised (756,540 ) 0.48 Outstanding at December 31, 2021 6,724,402 $ 0.95 7.99 $ 2,773 Exercisable at December 31, 2021 5,702,734 $ 0.97 7.80 $ 2,773 The following table summarizes the weighted average grant date fair value of stock options granted per share, the total intrinsic value of stock options exercised and the grant date fair value of stock options that vested during the years ended December 31, 2021 and 2020: Summary of Weighted Average Grant Fair Value of Stock Options 2021 2020 Weighted average grant date fair value of stock options granted per share $ 0.99 $ 0.49 Intrinsic value of stock options exercised $ 117,211 — Grant date fair value of stock options that vested $ 1,775,810 $ 1,212,483 |
License Agreements
License Agreements | 12 Months Ended |
Dec. 31, 2021 | |
License Agreements | |
License Agreements | 9. License Agreements NIH License Through Noachis Terra Inc., the Company is a party to a Patent License and Biological Materials License Agreement (the “License Agreement” or “NIH License”), dated March 23, 2020, with the United States Department of Health and Human Services (the “HHS”), as represented by the National Institute of Allergy and Infectious Diseases (“NIAID”), an Institute within the National Institutes of Health (“NIH”). Under the terms of the License Agreement, the Company holds a nonexclusive, worldwide license to certain specified patent rights (including patent applications, provisional patent applications and Patent Cooperation Treaty (“PCT”) patent applications) and biological materials relating to the use of pre-fusion coronavirus spike proteins to exploit products (“Licensed Products”) and practice processes (“Licensed Processes”) that are covered by the licensed patent rights and biological materials for the purpose of developing and commercializing a vaccine product candidate for SARS-CoV-2. The License Agreement will expire upon (a) twenty ( 20 NRC License On July 26, 2021, the Company entered into a non-exclusive Technology License Agreement (the “License Agreement”) with the National Research Council of Canada (“NRC”) pursuant to which the NRC grants to the Company a license to use NRC’s inventions, patents, trade secrets, know-how, copyright, biological material, designs, and/or technical information created by or on behalf of the NRC (the “NRC Technologies”) relating to the derivatives of CHO 2353 TM ”) As consideration for the grant of the license, the Company will pay to the NRC an annual (low five digits) license fee, with the initial portion of the fee covering the first three years of the license. Additionally, we will pay certain milestone payments (a) upon transfer of each Stable Cell listed in the Agreement and (b) with regard to each of the first three Products, (i) upon submission of the Investigational New Drug application (IND) related thereto, (ii) upon dosing the first patient in a Phase 1 or Phase 2 clinical trial, (iii) upon dosing the first patient in a Phase 3 clinical trial and (iv) upon first regulatory approval. Milestone payments range from the low five digits to high six digits. In addition, Oragenics will pay a low single-digit royalty to the NRC for the sale of Products, based on sales revenue, commencing after the first commercial sale. Pursuant to the License Agreement, the NRC is required to bear the responsibility and pay the costs to obtain and maintain patents related to the NRC Technologies in the U.S., Canada, Brazil, European Union, Japan, South Korea, Singapore, Australia, China, and India, and the NRC shall use reasonable efforts to obtain and maintain those patents. Additional countries may be requested by us, in which event, the NRC will file and maintain such patents, at our expense. Pursuant to the License Agreement, we are required to indemnify and hold the NRC and its employees and agents harmless from and against all liability and damages in connection with or arising out of all claims, demands, losses, damages, costs including solicitor and client costs, actions, suits or proceedings brought by any third party that are in any manner based upon, arising out of, related to, occasioned by, or attributable to the manufacturing, distribution, shipment, offering for sale, sale, or use of Products, services based on the NRC Technologies and product liability and infringement of intellectual property rights other than copyright, if any, licensed under the License Agreement. Unless terminated earlier, the License Agreement will terminate twenty (20) years from the effective date of the License Agreement. Either party may terminate the License Agreement, by giving written notice to the other party, if the other party defaults or is in breach of the License Agreement, provided that if the defaulting party cures the breach within 60 days after the notice is given, the License Agreement shall continue in full force and effect. The NRC may terminate the License Agreement if the Company becomes bankrupt, or insolvent, or has a receiver appointed to continue its operations, or passes a resolution for winding up. The License Agreement contains customary confidentiality obligations. In addition, in connection with the initiative to develop its vaccine, we also previously entered into a material transfer agreement with the NRC for SARS-CoV-2 trimeric spike protein Wuhan variant and SARS-CoV-2 trimeric spike protein South African variant to move forward with pre-clinical testing. Exclusive Channel Collaboration Agreement (“Lantibiotic ECC”): On September 22, 2021, the Company and Eleszto Genetika, Inc. mutually terminated the amended and restated worldwide exclusive channel collaboration agreement dated March 1, 2021 (the “Lantibiotic ECC”) pursuant to which the Company was pursuing the development of OG716 as a lead product candidate for the treatment of C. diff As a result of the mutual termination of the Lantibiotic ECC, the Company will cease pre-clinical development of its product candidate OG716 and other compounds covered by the Lantibiotic ECC, all licenses provided pursuant to the Lantibiotic ECC between the parties were terminated and there are no continuing obligations between the parties, except as to confidentiality. The Company made no payments to EGI in connection with the mutual termination. Each party retained all right and title to their own respective intellectual property. The Company is focusing on its continuing independent research and development efforts relative to lantibiotics in order to identify new compounds to pursue. |
Retirement Plan
Retirement Plan | 12 Months Ended |
Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |
Retirement Plan | 10. Retirement Plan The Company has a defined contribution Simple Individual Retirement Arrangement plan, which covers all employees and provides for a Company match of up to 3 27,657 37,407 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 11. Income Taxes The components of the provision for income taxes for the years ended December 31, 2021 and 2020 are as follows: Schedule of Components of Provision for Income Taxes 2021 2020 Current $ — $ — Deferred 870,941 6,482,623 Valuation Allowance (870,941 ) (6,482,623 ) Total provision for income taxes $ — $ — At December 31, 2021 and 2020, the Company had temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective income tax bases, as measured by enacted state and federal tax rates, as follows: Summary of Components of Deferred Tax 2021 2020 Deferred tax assets (liabilities): Net operating loss carryforward $ 36,340,873 $ 35,740,882 Accrued vacation 19,454 41,361 Non-qualified stock compensation 1,091,576 798,719 Restricted stock - - Total deferred tax assets, net 37,451,903 36,580,962 Less valuation allowance (37,451,903 ) (36,580,962 ) Total net deferred taxes $ — $ — The following is a reconciliation of tax computed at the statutory federal rate to the income tax benefit in the statements of operations for the years ended December 31, 2021 and 2020: Schedule of Reconciliation of Tax Computed at Statutory Federal Rate 2021 2020 Income tax benefit computed at statutory federal rate 21 21 $ (3,299,439 ) $ (5,550,447 ) State income tax benefits, net of federal expense/benefit (682,670 ) (1,148,414 ) Change in valuation allowance 870,941 6,482,623 Non-deductible expenses 2,821,537 740 Other 289,631 215,498 Total $ — $ — In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the levels of historical taxable income and projections of future taxable income over which the deferred tax assets are deductible, the Company believes that it is more likely than not that it will not be able to realize the benefits of some of these deductible differences. Accordingly, a valuation allowance of $ 37,451,903 36,580,962 870,941 6,482,623 At December 31, 2021, the Company has federal and state tax net operating loss carryforwards of $ 145,260,353 4,027,180 Utilization of net operating loss carryforwards and research and development credit carryforwards may be subject to a substantial annual limitation due to ownership change limitations that may have occurred or, could occur in the future in accordance with Section 382 of the Internal Revenue Code of 1986 (“IRC Section 382”) and with Section 383 of the Internal Revenue Code of 1986, as well as similar state provisions. These ownership changes may limit the amount of net operating loss carryforwards and research and development credit carryforwards that can be utilized annually to offset future taxable income and taxes, respectively. In general, an ownership change, as defined by IRC Section 382, results from transactions increasing the ownership of certain stockholders or public groups in the stock of a corporation by more than 50 percentage points over a three-year period. The Company has completed several financings since its inception which may result in a change in ownership as defined by IRC Section 382, or could result in a change in control in the future. For the years ended December 31, 2021 and 2020, the Company incurred $ 509,320 1,129,848 The Company files its income tax returns in the U.S. federal jurisdiction and in Florida and Pennsylvania. With few exceptions, the Company is no longer subject to federal or state income tax examinations by tax authorities for years before 2014. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: Schedule of Reconciliation of Unrecognized Tax Benefits Balance as of December 31, 2019 $ 2,804,721 Additions based on tax positions related to the current 1,129,848 Additions for return-to-provision true-up 108,136 Balance as of December 31, 2020 $ 4,042,705 Additions based on tax positions related to the current 509,320 Reductions for the tax positions of prior years (524,845 ) Balance as of December 31, 2021 $ 4,027,180 Included in the balance at December 31, 2021 and 2020, are $ 4,027,180 4,042,705 During the years 2021 and 2020 the Company did not recognize any interest and penalties. Due to the potential offset of the Company’s operating loss carryforward for any future activity, the amount attributed to interest and penalties would be immaterial. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 12. Commitments and Contingencies Additional Consideration-Noachis Terra Inc.(“NTI”) Acquisition. In connection with the Company’s acquisition of NTI, the Company is obligated to pay the former sole shareholder of NTI contingent consideration based upon the exercise of certain of the Company’s outstanding warrants as follows: (i) twenty percent ( 20 0.75 0.90 45 1.00 The Company’s previously issued warrants carrying an exercise price of $0.75 have expired by their terms. As a result, no additional consideration will be due to the former sole shareholder of NTI relating to these warrants During the three month period ending September 30, 2020, 760,000 4,294,500 1.00 4,882,114 9,583,334 0.90 As a result of the warrant exercises in 2020, the Company paid $ 1,220,781 During the three months ended March 31, 2021, 2,472,573 360,000 1.00 2,112,573 0.90 As a result of the warrant exercises in 2021, the Company paid $ 542,263 NIH License Through NTI, the Company is a party to a Patent License and Biological Materials License Agreement (the “License Agreement” or “NIH License”), dated March 23, 2020, with the United States Department of Health and Human Services (the “HHS”), as represented by the National Institute of Allergy and Infectious Diseases (“NIAID”), an Institute within the National Institutes of Health (“NIH”). Under the terms of the License Agreement, we hold a nonexclusive, worldwide license to certain specified patent rights (including patent applications, provisional patent applications and Patent Cooperation Treaty (“PCT”) patent applications) and biological materials relating to the use of pre-fusion coronavirus spike proteins to exploit products (“Licensed Products”) and practice processes (“Licensed Processes”) that are covered by the licensed patent rights and biological materials for the purpose of developing and commercializing a vaccine product candidate for SARS-CoV-2. Under the terms of the NIH License Agreement, the NIAID is entitled to receive a non-creditable, nonrefundable upfront license issue royalty of $ 30,000 11,739 The License Agreement will expire upon (a) twenty ( 20 NRC License On July 26, 2021, the Company entered into a non-exclusive Technology License Agreement (the “License Agreement”) with the National Research Council of Canada (“NRC”) pursuant to which the NRC grants to the Company a license to use NRC’s inventions, patents, trade secrets, know-how, copyright, biological material, designs, and/or technical information created by or on behalf of the NRC (the “NRC Technologies”) relating to the derivatives of CHO 2353 TM ”) As consideration for the grant of the license, the Company will pay to the NRC an annual (low five digits) license fee, with the initial portion of the fee covering the first three years of the license. Additionally, we will pay certain milestone payments (a) upon transfer of each Stable Cell listed in the Agreement and (b) with regard to each of the first three Products, (i) upon submission of the Investigational New Drug application (IND) related thereto, (ii) upon dosing the first patient in a Phase 1 or Phase 2 clinical trial, (iii) upon dosing the first patient in a Phase 3 clinical trial and (iv) upon first regulatory approval. Milestone payments range from the low five digits to high six digits. In addition, Oragenics will pay a low single-digit royalty to the NRC for the sale of Products, based on sales revenue, commencing after the first commercial sale. Pursuant to the License Agreement, the NRC is required to bear the responsibility and pay the costs to obtain and maintain patents related to the NRC Technologies in the U.S., Canada, Brazil, European Union, Japan, South Korea, Singapore, Australia, China, and India, and the NRC shall use reasonable efforts to obtain and maintain those patents. Additional countries may be requested by us, in which event, the NRC will file and maintain such patents, at our expense. Pursuant to the License Agreement, we are required to indemnify and hold the NRC and its employees and agents harmless from and against all liability and damages in connection with or arising out of all claims, demands, losses, damages, costs including solicitor and client costs, actions, suits or proceedings brought by any third party that are in any manner based upon, arising out of, related to, occasioned by, or attributable to the manufacturing, distribution, shipment, offering for sale, sale, or use of Products, services based on the NRC Technologies and product liability and infringement of intellectual property rights other than copyright, if any, licensed under the License Agreement. Unless terminated earlier, the License Agreement will terminate twenty ( 20 Leases Lab Facility-Alachua 9,641 10,851 five years 12,870 13,338 165,000 Corporate Office-Tampa 2,207 4,138 4,392 February 29, 2020 three years 4,524 4,800 63,000 Schedule of Supplemental Balance Sheet Information Related to Leases For the Twelve Months Ended December 31, 2021 For the Twelve Months Ended December 31, 2020 Weighted Average Remaining Lease Term In Years Operating leases 2.45 3.46 Weighted Average Discount Rate Operating leases 5.70 % 5.70 % Maturities of operating lease liabilities are as follows: Schedule of Maturities of Operating Lease Liabilities Year ended December 31: 2022 217,379 2023 169,657 2024 146,718 Total $ 533,754 Less: Imputed interest (39,964 ) Present value of lease liabilities $ 493,790 The cost component of operating leases is as follows: Schedule of Cost Component of Operating Leases For the Twelve Months Ended December 31, 2021 For the Twelve Months Ended December 31, 2020 Operating lease cost $ 228,231 $ 226,090 Short-term lease cost 1,036 2,149 Total lease cost $ 229,267 $ 228,239 Supplemental cash flow information related to operating leases is as follows: Schedule of Supplemental Cash Flow Information Related to Operating Leases For the Twelve Months Ended December 31, 2021 For the Twelve Months Ended December 31, 2020 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ (227,753 ) $ (255,681 ) |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2021 | |
Subsequent Events [Abstract] | |
Subsequent Events | 13. Subsequent Events On February 25, 2022 we held our annual meeting of shareholders for 2020 at which time our shareholders approved: (i) the adoption of an amendment to our Amended and Restated Articles of Incorporation to provide for a reduced quorum requirement of one-third (1/3) of shares entitled to vote represented in person or by a proxy, in order to constitute a meeting of shareholders; (ii) the adoption of an amendment to our Amended and Restated Articles of Incorporation which increased the number of authorized shares of our Common Stock from 200,000,000 250,000,000 |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Consolidation | Basis of Consolidation The consolidated financial statements include the accounts of Oragenics, Inc. and our wholly-owned subsidiary Noachis Terra, Inc. All intercompany balances and transactions have been eliminated. |
New Accounting Standards | New Accounting Standards From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that we adopt as of the specified effective date. Unless otherwise discussed, the Company does not believe that the impact of recently issued standards that are not yet effective will have a material impact on its financial position or results of operations upon adoption. Income Taxes In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company’s adoption of the provisions of ASU No. 2019-12, did not have an impact on its consolidated financial statements and related disclosures. |
Use of Estimates | Use of Estimates The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. The principal areas of estimation reflected in the consolidated financial statements are stock-based compensation, and valuation of warrants. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents consist of all cash balances and highly liquid investments with an original maturity of three months or less. The Company’s cash and cash equivalents are deposited in a financial institution and consist of demand deposits and overnight repurchase agreements and at times deposits are in excess of federally insured limits. |
Other Receivables | Other Receivables Other receivables are recorded at their net realizable value and consist of amounts due for reimbursable expenses relating to work performed under the terms of the Company’s federal grant. |
Property and Equipment | Property and Equipment Property and equipment is stated at cost less accumulated depreciation and amortization. Depreciation is provided on the straight-line method over the estimated useful lives of the assets (three to seven years). Leasehold improvements are amortized over the shorter of the estimated useful life or the lease term of the related asset (three years). |
Business Segments | Business Segments In accordance with US GAAP, the Company is required to report segment information. As the Company only operates principally in one business segment, no additional reporting is required. |
Stock-Based Payment Arrangements | Stock-Based Payment Arrangements Generally, all forms of stock-based payments, including stock option grants, and warrants are measured at their fair value on the awards’ grant date using a Black-Scholes pricing model. Stock-based compensation awards issued to non-employees for services rendered are recorded at the fair value of the stock-based payment. The expense resulting from stock-based payments are recorded in research and development expense or general and administrative expense in the consolidated statement of operations, depending on the nature of the services provided. Stock-based payment expense is recorded over the requisite service period in which the grantee provides services to us. To the extent the stock option grants or warrants do not vest at the grant date they are subject to forfeiture. |
Stock-Based Compensation | Stock-Based Compensation US GAAP requires all stock-based payments to employees, including grants of employee stock options, to be recognized in the consolidated financial statements based on their fair values as of the grant date. Stock-based compensation expense is recorded over the requisite service period in which the grantee provides services to us, to the extent the options do not vest at the grant date and are subject to forfeiture. For performance-based awards that do not include market-based conditions, we record share-based compensation expense only when the performance-based milestone is deemed probable of achievement. We utilize both quantitative and qualitative criteria to judge whether milestones are probable of achievement. For awards with market-based performance conditions, we recognize the grant-date fair value of the award over the derived service period regardless of whether the underlying performance condition is met. In connection with adopting ASU 2016-09, the Company made an accounting policy election to account for forfeitures in compensation expense as they occur. |
Warrants | Warrants The Company used the Black Scholes Option Pricing Model in calculating the relative fair value of any warrants that have been issued. |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets The Company periodically reviews their long-lived assets for impairment and reduces the carrying value to fair value whenever events or changes in circumstances indicate that the carrying value may not be recoverable. There were no impairment losses recorded during the years ended December 31, 2021, and 2020. |
Research and Development Expenses | Research and Development Expenses Research and development consist of expenses incurred in connection with the discovery and development of our product candidates. These expenses consist primarily of employee-related expenses, which include salaries and benefits and attending science conferences; expenses incurred under our license agreements with third parties and under other agreements with contract research organizations, investigative sites and consultants that conduct our clinical trials and a substantial portion of our nonclinical studies; the cost of acquiring and manufacturing clinical trial materials; facilities, depreciation and other allocated expenses, which include direct and allocated expenses for rent and maintenance of facilities and equipment, and depreciation of fixed assets; license fees, for and milestone payments related to, in-licensed products and technology; stock-based compensation expense; and costs associated with nonclinical activities and regulatory approvals. The Company expenses research and development costs as incurred. |
Income Taxes | Income Taxes Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in operations in the period that includes the enactment date. Deferred tax assets are reduced to estimated amounts expected to be realized by the use of a valuation allowance. Based on our historical operating losses, a valuation allowance has been recognized for all deferred tax assets. Under US GAAP, the impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood |
Concentrations | Concentrations Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains cash accounts in commercial banks, which may, at times, exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents. As of December 31, 2021, the uninsured portion of this balance was $ 27,015,703 17,389,575 |
Grant Revenue | Grant Revenue Grant revenues are derived from a small business innovation research grant in the amount of $ 250,000 |
Acquisition (Tables)
Acquisition (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Common Stock, and Contingent Cash Consideration | At the closing of the Transaction, the aggregate fair value of purchase consideration was $ 9,955,699 1,925,000 Schedule of Common Stock, and Contingent Cash Consideration Fair Value Cash - Initial Cash Payment $ 1,925,000 Equity - Common Stock 4,627,600 Equity - Warrants 3,403,099 Equity Total fair value of consideration $ 9,955,699 |
Property and Equipment, net (Ta
Property and Equipment, net (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
Summary of Property and Equipment, Net | Property and equipment, net consists of the following as of December 31, 2021 and 2020: Summary of Property and Equipment, Net 2021 2020 Furniture and fixtures $ 20,742 $ 20,742 Laboratory equipment 869,655 944,657 Leasehold improvements 487,871 487,871 Office and computer equipment 294,236 302,825 Property and equipment, gross 1,672,504 1,756,095 Accumulated depreciation and amortization (1,626,796 ) (1,713,382 ) Property and equipment, net $ 45,708 $ 42,713 |
Accounts Payable and Accrued _2
Accounts Payable and Accrued Expenses (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Payables and Accruals [Abstract] | |
Summary of Accounts Payable and Accrued Expenses | Accounts payable and accrued expenses consist of the following as of December 31, 2021 and 2020: Summary of Accounts Payable and Accrued Expenses 2021 2020 Accounts payable trade $ 854,983 $ 330,379 Bonus — 247,683 Professional fees 20,880 84,251 Vacation 57,731 158,721 Consulting fees 13,980 115,986 Total accounts payable and accrued expenses $ 947,574 $ 937,020 |
Short-Term Notes Payable (Table
Short-Term Notes Payable (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Summary of Short-Term Notes Payable | The Company had the following short-term notes payable as of December 31, 2021 and 2020: Summary of Short-Term Notes Payable 2021 2020 Directors’ and officers’ liability insurance financing of 600,169 413,784 61,496 38,638 5.34 5.39 May 24, 2022 June 28, 2021 $ 303,416 $ 228,227 Directors’ and officers’ liability $ 303,416 $ 228,227 |
Shareholders_ Equity (Tables)
Shareholders’ Equity (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
Schedule of Warrants Outstanding and Exercisable | The Company’s outstanding and exercisable warrants as of December 31, 2021 are presented below: Schedule of Warrants Outstanding and Exercisable Exercise Price Total Warrants Outstanding Exercisable Warrants Outstanding Expiration Date $ 3.10 48,387 48,387 9/19/2022 $ 3.10 462,106 462,106 5/10/2024 $ 3.10 602,414 602,414 7/25/2024 $ 3.10 1,064,518 1,064,518 11/8/2024 $ 2.00 900,000 900,000 4/10/2023 $ 1.00 3,174,500 3,174,500 7/17/2025 $ 0.90 2,588,647 2,588,647 3/25/2024 $ 1.25 9,200,000 9,200,000 5/1/2025 18,040,572 18,040,572 |
Stock Compensation Plan (Tables
Stock Compensation Plan (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |
Summary of Assumptions Used to Estimate the Fair Value of Stock Options Granted | The following table summarizes the assumptions used to estimate the fair value of stock options granted during the years ended December 31, 2021 and 2020: Summary of Assumptions Used to Estimate the Fair Value of Stock Options Granted 2021 2020 Expected dividend yield 0 % 0 % Weighted-average expected volatility 146 149 % 149 150 % Weighted-average risk-free interest rate 1.29 1.48 % 0.61 1.66 % Expected life of options 10 10 |
Summary of Stock Option Activity | The following table represents stock option activity for the year ended December 31, 2021: Summary of Stock Option Activity Number of Options Weighted Average Exercise Price Weighted Average Contractual Term (In Years) Aggregate Intrinsic Value Outstanding at December 31, 2020 5,801,349 $ 0.90 8.52 $ 2,773 Expired (2,180 ) 19.13 Forfeited (638,227 ) 1.20 Granted 2,320,000 1.01 Exercised (756,540 ) 0.48 Outstanding at December 31, 2021 6,724,402 $ 0.95 7.99 $ 2,773 Exercisable at December 31, 2021 5,702,734 $ 0.97 7.80 $ 2,773 |
Summary of Weighted Average Grant Fair Value of Stock Options | The following table summarizes the weighted average grant date fair value of stock options granted per share, the total intrinsic value of stock options exercised and the grant date fair value of stock options that vested during the years ended December 31, 2021 and 2020: Summary of Weighted Average Grant Fair Value of Stock Options 2021 2020 Weighted average grant date fair value of stock options granted per share $ 0.99 $ 0.49 Intrinsic value of stock options exercised $ 117,211 — Grant date fair value of stock options that vested $ 1,775,810 $ 1,212,483 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Provision for Income Taxes | The components of the provision for income taxes for the years ended December 31, 2021 and 2020 are as follows: Schedule of Components of Provision for Income Taxes 2021 2020 Current $ — $ — Deferred 870,941 6,482,623 Valuation Allowance (870,941 ) (6,482,623 ) Total provision for income taxes $ — $ — |
Summary of Components of Deferred Tax | At December 31, 2021 and 2020, the Company had temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective income tax bases, as measured by enacted state and federal tax rates, as follows: Summary of Components of Deferred Tax 2021 2020 Deferred tax assets (liabilities): Net operating loss carryforward $ 36,340,873 $ 35,740,882 Accrued vacation 19,454 41,361 Non-qualified stock compensation 1,091,576 798,719 Restricted stock - - Total deferred tax assets, net 37,451,903 36,580,962 Less valuation allowance (37,451,903 ) (36,580,962 ) Total net deferred taxes $ — $ — |
Schedule of Reconciliation of Tax Computed at Statutory Federal Rate | The following is a reconciliation of tax computed at the statutory federal rate to the income tax benefit in the statements of operations for the years ended December 31, 2021 and 2020: Schedule of Reconciliation of Tax Computed at Statutory Federal Rate 2021 2020 Income tax benefit computed at statutory federal rate 21 21 $ (3,299,439 ) $ (5,550,447 ) State income tax benefits, net of federal expense/benefit (682,670 ) (1,148,414 ) Change in valuation allowance 870,941 6,482,623 Non-deductible expenses 2,821,537 740 Other 289,631 215,498 Total $ — $ — |
Schedule of Reconciliation of Unrecognized Tax Benefits | A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: Schedule of Reconciliation of Unrecognized Tax Benefits Balance as of December 31, 2019 $ 2,804,721 Additions based on tax positions related to the current 1,129,848 Additions for return-to-provision true-up 108,136 Balance as of December 31, 2020 $ 4,042,705 Additions based on tax positions related to the current 509,320 Reductions for the tax positions of prior years (524,845 ) Balance as of December 31, 2021 $ 4,027,180 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Supplemental Balance Sheet Information Related to Leases | Schedule of Supplemental Balance Sheet Information Related to Leases For the Twelve Months Ended December 31, 2021 For the Twelve Months Ended December 31, 2020 Weighted Average Remaining Lease Term In Years Operating leases 2.45 3.46 Weighted Average Discount Rate Operating leases 5.70 % 5.70 % |
Schedule of Maturities of Operating Lease Liabilities | Maturities of operating lease liabilities are as follows: Schedule of Maturities of Operating Lease Liabilities Year ended December 31: 2022 217,379 2023 169,657 2024 146,718 Total $ 533,754 Less: Imputed interest (39,964 ) Present value of lease liabilities $ 493,790 |
Schedule of Cost Component of Operating Leases | The cost component of operating leases is as follows: Schedule of Cost Component of Operating Leases For the Twelve Months Ended December 31, 2021 For the Twelve Months Ended December 31, 2020 Operating lease cost $ 228,231 $ 226,090 Short-term lease cost 1,036 2,149 Total lease cost $ 229,267 $ 228,239 |
Schedule of Supplemental Cash Flow Information Related to Operating Leases | Supplemental cash flow information related to operating leases is as follows: Schedule of Supplemental Cash Flow Information Related to Operating Leases For the Twelve Months Ended December 31, 2021 For the Twelve Months Ended December 31, 2020 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ (227,753 ) $ (255,681 ) |
Basis of Presentation (Details
Basis of Presentation (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Net loss | $ (15,711,614) | $ (26,430,699) |
Cash used in operations | 13,470,212 | 16,952,864 |
Accumulated deficit | (171,274,128) | (154,444,983) |
Proceeds from sale of equity | 12,500,000 | $ 27,800,000 |
From 2012 to 2021 [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Proceeds from sale of equity | $ 92,000,000 |
Significant Accounting Polici_3
Significant Accounting Policies (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Product Information [Line Items] | ||
Uncertain income tax position, unrecognized | less than a 50% likelihood | |
Uninsured portion of balance | $ 27,015,703 | $ 17,389,575 |
Revenue | 86,987 | |
Grant [Member] | ||
Product Information [Line Items] | ||
Revenue | $ 250,000 |
Schedule of Common Stock, and C
Schedule of Common Stock, and Contingent Cash Consideration (Details) | 12 Months Ended |
Dec. 31, 2021USD ($) | |
Cash - Initial Cash Payment | $ 1,925,000 |
Total fair value of consideration | 9,955,699 |
Common Stock [Member] | |
Equity | 4,627,600 |
Warrant [Member] | |
Equity | $ 3,403,099 |
Acquisition (Details Narrative)
Acquisition (Details Narrative) - USD ($) | May 01, 2020 | Dec. 31, 2021 | Mar. 31, 2021 | Mar. 25, 2019 |
Business Acquisition [Line Items] | ||||
Business acquisition cash consideration | $ 1,925,000 | |||
Warrant [Member] | ||||
Business Acquisition [Line Items] | ||||
Warrants to purchase | 2,472,573 | |||
Short Term Warrants One [Member] | ||||
Business Acquisition [Line Items] | ||||
Warrants exercise price per share | $ 0.75 | |||
Long Term Warrants One [Member] | ||||
Business Acquisition [Line Items] | ||||
Warrants exercise price per share | $ 0.90 | |||
Stock Purchase Agreement [Member] | Warrant One [Member] | Noachis Terra Inc. [Member] | ||||
Business Acquisition [Line Items] | ||||
Warrants exercise price per share | $ 1 | |||
Stock Purchase Agreement [Member] | Noachis Terra Inc. [Member] | ||||
Business Acquisition [Line Items] | ||||
Business acquisition cash consideration | $ 1,925,000 | |||
Pre-transaction liabilities | $ 500,000 | |||
Stock issued during period, restricted shares | 9,200,000 | |||
Stock Purchase Agreement [Member] | Noachis Terra Inc. [Member] | Warrant [Member] | ||||
Business Acquisition [Line Items] | ||||
Warrants to purchase | 9,200,000 | |||
Warrants exercise price per share | $ 1.25 | |||
Contingent consideration description | (i) twenty percent (20%) of the cash proceeds received by the Company upon exercise of the Company’s warrants carrying an exercise price of $0.75 and $0.90 and (ii) forty-five percent (45%) of the cash proceeds received by the Company upon exercise of the Company’s warrants carrying an exercise price of $1.00, in each case, for so long as the warrants remain outstanding. | |||
Percentage of warrant exercise | 20.00% | |||
Stock Purchase Agreement [Member] | Noachis Terra Inc. [Member] | Warrant One [Member] | ||||
Business Acquisition [Line Items] | ||||
Percentage of warrant exercise | 45.00% | |||
Stock Purchase Agreement [Member] | Noachis Terra Inc. [Member] | ||||
Business Acquisition [Line Items] | ||||
Business acquisition percentage | 100.00% |
Summary of Property and Equipme
Summary of Property and Equipment, Net (Details) - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,672,504 | $ 1,756,095 |
Accumulated depreciation and amortization | (1,626,796) | (1,713,382) |
Property and equipment, net | 45,708 | 42,713 |
Furniture and Fixtures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 20,742 | 20,742 |
Laboratory Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 869,655 | 944,657 |
Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 487,871 | 487,871 |
Office and Computer Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 294,236 | $ 302,825 |
Property and Equipment, net (De
Property and Equipment, net (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation and amortization expense | $ 41,237 | $ 51,705 |
Summary of Accounts Payable and
Summary of Accounts Payable and Accrued Expenses (Details) - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Payables and Accruals [Abstract] | ||
Accounts payable trade | $ 854,983 | $ 330,379 |
Bonus | 247,683 | |
Professional fees | 20,880 | 84,251 |
Vacation | 57,731 | 158,721 |
Consulting fees | 13,980 | 115,986 |
Total accounts payable and accrued expenses | $ 947,574 | $ 937,020 |
Summary of Short-Term Notes Pay
Summary of Short-Term Notes Payable (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Directors’ and officers’ liability | $ 303,416 | $ 228,227 |
Directors and Officers Liability [Member] | Directors [Member] | ||
Debt Instrument, Face Amount | 600,169 | 600,169 |
Debt Instrument, Periodic Payment | $ 61,496 | $ 61,496 |
Debt Instrument, Interest Rate, Stated Percentage | 534.00% | 534.00% |
Debt Instrument, Maturity Date | May 24, 2022 | May 24, 2022 |
Directors and Officers Liability [Member] | Officers [Member] | ||
Debt Instrument, Face Amount | $ 413,784 | $ 413,784 |
Debt Instrument, Periodic Payment | $ 38,638 | $ 38,638 |
Debt Instrument, Interest Rate, Stated Percentage | 539.00% | 539.00% |
Debt Instrument, Maturity Date | Jun. 28, 2021 | Jun. 28, 2021 |
Summary of Short-Term Notes P_2
Summary of Short-Term Notes Payable (Details) (Parenthetical) - Directors and Officers Liability [Member] - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Directors [Member] | ||
Insurance financing | $ 600,169 | $ 600,169 |
Insurance financing in monthly installments | $ 61,496 | $ 61,496 |
Insurance financing interest rate | 534.00% | 534.00% |
Insurance financing maturity date | May 24, 2022 | May 24, 2022 |
Officers [Member] | ||
Insurance financing | $ 413,784 | $ 413,784 |
Insurance financing in monthly installments | $ 38,638 | $ 38,638 |
Insurance financing interest rate | 539.00% | 539.00% |
Insurance financing maturity date | Jun. 28, 2021 | Jun. 28, 2021 |
Schedule of Warrants Outstandin
Schedule of Warrants Outstanding and Exercisable (Details) | Dec. 31, 2021$ / sharesshares |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding | 18,040,572 |
Warrants Exercisable | 18,040,572 |
Range One [Member] | |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding Exercise Price | $ / shares | $ 3.10 |
Warrants Outstanding | 48,387 |
Warrants Exercisable | 48,387 |
Expiration Date | Sep. 19, 2022 |
Range Two [Member] | |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding Exercise Price | $ / shares | $ 3.10 |
Warrants Outstanding | 462,106 |
Warrants Exercisable | 462,106 |
Expiration Date | May 10, 2024 |
Range Three [Member] | |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding Exercise Price | $ / shares | $ 3.10 |
Warrants Outstanding | 602,414 |
Warrants Exercisable | 602,414 |
Expiration Date | Jul. 25, 2024 |
Range Four [Member] | |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding Exercise Price | $ / shares | $ 3.10 |
Warrants Outstanding | 1,064,518 |
Warrants Exercisable | 1,064,518 |
Expiration Date | Nov. 8, 2024 |
Range Five [Member] | |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding Exercise Price | $ / shares | $ 2 |
Warrants Outstanding | 900,000 |
Warrants Exercisable | 900,000 |
Expiration Date | Apr. 10, 2023 |
Range Six [Member] | |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding Exercise Price | $ / shares | $ 1 |
Warrants Outstanding | 3,174,500 |
Warrants Exercisable | 3,174,500 |
Expiration Date | Jul. 17, 2025 |
Range Seven [Member] | |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding Exercise Price | $ / shares | $ 0.90 |
Warrants Outstanding | 2,588,647 |
Warrants Exercisable | 2,588,647 |
Expiration Date | Mar. 25, 2024 |
Range Eight [Member] | |
Class of Warrant or Right [Line Items] | |
Warrants Outstanding Exercise Price | $ / shares | $ 1.25 |
Warrants Outstanding | 9,200,000 |
Warrants Exercisable | 9,200,000 |
Expiration Date | May 1, 2025 |
Shareholders_ Equity (Details N
Shareholders’ Equity (Details Narrative) | Dec. 29, 2020USD ($)$ / sharesshares | Nov. 24, 2020USD ($)$ / sharesshares | May 10, 2020USD ($)Investors | May 01, 2020shares | Nov. 08, 2017USD ($)Investors$ / sharesshares | Jul. 25, 2017USD ($) | May 10, 2017USD ($)shares | Mar. 31, 2021USD ($)shares | Sep. 30, 2020USD ($)$ / sharesshares | Sep. 30, 2021USD ($)shares | Dec. 31, 2021USD ($)shares | Dec. 31, 2020USD ($)shares | Mar. 15, 2021USD ($) | Jan. 28, 2021shares |
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Stock issued during the period exercised | 756,540 | |||||||||||||
Gross proceeds from common stock | $ | $ 26,676,392 | $ 11,339,375 | ||||||||||||
Gross proceeds from exercise of warrants | $ | 2,261,337 | 5,182,403 | ||||||||||||
Gross proceeds from stock option exercised | $ | $ 363,139 | |||||||||||||
Preferred stock, shares authorized | 50,000,000 | 50,000,000 | ||||||||||||
Series A Convertible Preferred Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of preferred stock converted | 2,583,000 | |||||||||||||
Number of shares issued upon conversion, convertible preferred stock | 258,300 | |||||||||||||
Warrants description | The warrants have a term of seven years from the date of issuance are non-exercisable until 6 months after issuance, have an exercise price of $3.10 per share | |||||||||||||
Series A Convertible Preferred Stock [Member] | First Closing [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Warrants to purchase | 462,106 | |||||||||||||
Gross proceeds | $ | $ 1,302,000 | |||||||||||||
Series A Convertible Preferred Stock [Member] | Second Closing [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Warrants to purchase | 602,414 | |||||||||||||
Gross proceeds | $ | $ 1,698,000 | |||||||||||||
Series A Preferred Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Preferred stock, shares authorized | 12,000,000 | |||||||||||||
Series B Preferred Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Preferred stock, shares authorized | 6,600,000 | |||||||||||||
Series C Preferred Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Redemption of preferred shares | 26.697 | |||||||||||||
Redemption of preferred stock | $ | $ 5,600,000 | |||||||||||||
Three Accredited Investors [Member] | Securities Purchase Agreement [Member] | Series A Convertible Preferred Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of accredited investors | Investors | 3 | |||||||||||||
Proceeds from convertible preferred stock | $ | $ 3,000,000 | |||||||||||||
Description on preferred stock, conversion basis | The full $3,000,000 of Preferred Stock, and after giving effect to the reverse stock split and the previous conversion of 2,583,000 shares of Series A Preferred Stock into 258,300 shares of the Company’s common stock, is convertible into nine hundred, forty-one thousand, seven hundred and one shares of our common stock, based on a fixed conversion price of $2.50 per share on an as-converted basis | |||||||||||||
Common Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of shares issued during the period | 2,472,573 | 756,540 | ||||||||||||
Stock issued during the period exercised | 756,540 | 5,680,114 | ||||||||||||
Gross proceeds from common stock | $ | $ 27,800,000 | |||||||||||||
Gross proceeds from exercise of warrants | $ | $ 2,300,000 | |||||||||||||
Gross proceeds from stock option exercised | $ | $ 363,139 | |||||||||||||
Common Stock [Member] | ATM Program [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of shares issued during the period | 21,398,765 | |||||||||||||
2018 Warrants [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of shares issued during the period | 5,642,114 | |||||||||||||
Warrants to purchase | 4,294,500 | |||||||||||||
Number of shares issued for warrants | 760,000 | |||||||||||||
Warrants exercise price per share | $ / shares | $ 1 | |||||||||||||
2019 Warrants [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Warrants to purchase | 9,583,334 | |||||||||||||
Number of shares issued for warrants | 4,882,114 | |||||||||||||
Warrants exercise price per share | $ / shares | $ 0.90 | |||||||||||||
2018 Warrants and 2019 Warrants [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Gross proceeds from exercise of warrants | $ | $ 5,153,902 | |||||||||||||
Warrant [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Warrants to purchase | 2,472,573 | |||||||||||||
November 2020 Public Offering [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Proceeds from public offering | $ | $ 6,000,000 | |||||||||||||
November 2020 Public Offering [Member] | Dr. Frederick Telling [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Warrants to purchase | 100,000 | |||||||||||||
November 2020 Public Offering [Member] | Common Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of shares issued during the period | 14,189,189 | |||||||||||||
Share price per unit | $ / shares | $ 0.37 | |||||||||||||
Stock issued during the period exercised | 2,128,378 | |||||||||||||
November 2020 Public Offering [Member] | Common Stock [Member] | Maximum [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of shares of stock available for purchase | 2,128,378 | |||||||||||||
December 2020 Registered Direct Offering [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Proceeds from public offering | $ | $ 6,500,000 | |||||||||||||
December 2020 Registered Direct Offering [Member] | Common Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of shares issued during the period | 14,444,444 | |||||||||||||
Share price per unit | $ / shares | $ 0.45 | |||||||||||||
Private Placement [Member] | Series B Convertible Preferred Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of accredited investors | Investors | 4 | |||||||||||||
Description on preferred stock, conversion basis | The full $3,300,000 of Series B Convertible Preferred Stock is convertible, after giving effect to the reverse stock split into one million three hundred and twenty thousand and two shares of our Common Stock, based on a conversion of one share of Series B Preferred Stock into two shares of Common Stock. The purchase price per share of the Series B Preferred Stock is represented by $2.50 per share of the Common Stock on an as converted basis | |||||||||||||
Proceeds from issuance of private placement | $ | $ 3,300,000 | |||||||||||||
Private Placement [Member] | Warrant [Member] | Series B Convertible Preferred Stock [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Warrants to purchase | 1,064,518 | |||||||||||||
Warrants exercise price per share | $ / shares | $ 3.10 | |||||||||||||
Term of warrants | 7 years | |||||||||||||
Noachis Terra Inc. [Member] | ||||||||||||||
Subsidiary, Sale of Stock [Line Items] | ||||||||||||||
Number of shares issued during the period | 9,200,000 |
Summary of Assumptions Used to
Summary of Assumptions Used to Estimate the Fair Value of Stock Options Granted (Details) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Retirement Benefits [Abstract] | ||
Expected dividend yield | 0.00% | 0.00% |
Weighted-average expected volatility, minimum | 146.00% | 149.00% |
Weighted-average expected volatility, maximum | 149.00% | 150.00% |
Weighted-average risk-free interest rate, minimum | 1.29% | 0.61% |
Weighted-average risk-free interest rate, maximum | 1.48% | 1.66% |
Expected life of options | 10 years | 10 years |
Summary of Stock Option Activit
Summary of Stock Option Activity (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Retirement Benefits [Abstract] | ||
Number of Options, Outstanding, Beginning Balance | 5,801,349 | |
Weighted Average Exercise Price, Beginning Balance | $ 0.90 | |
Weighted Average Contractual Term, Outstanding | 7 years 11 months 26 days | 8 years 6 months 7 days |
Aggregate Intrinsic Value Outstanding, Beginning | $ 2,773 | |
Number of Options Outstanding, Expired | (2,180) | |
Weighted Average Exercise Price, Expired | $ 19.13 | |
Number of Options Outstanding, Forfeited | (638,227) | |
Weighted Average Exercise Price, Forfeited | $ 1.20 | |
Number of Options Outstanding, Granted | 2,320,000 | |
Weighted Average Exercise Price, Granted | $ 1.01 | |
Number of Options Outstanding, Exercised | (756,540) | |
Weighted Average Exercise Price, Exercised | $ 0.48 | |
Number of Options Outstanding, Ending Balance | 6,724,402 | 5,801,349 |
Weighted Average Exercise Price, Ending Balance | $ 0.95 | $ 0.90 |
Aggregate Intrinsic Value Outstanding, Ending | $ 2,773 | $ 2,773 |
Number of Options Outstanding, Exercisable Ending Balance | 5,702,734 | |
Weighted Average Exercise Price, Exercisable Ending Balance | $ 0.97 | |
Weighted Average Contractual Term, Exercisable Ending | 7 years 9 months 18 days | |
Aggregate Intrinsic Value Exercisable, Ending | $ 2,773 |
Summary of Weighted Average Gra
Summary of Weighted Average Grant Fair Value of Stock Options (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Retirement Benefits [Abstract] | ||
Weighted average grant date fair value of stock options granted per share | $ 0.99 | $ 0.49 |
Intrinsic value of stock options exercised | $ 117,211 | |
Grant date fair value of stock options that vested | $ 1,775,810 | $ 1,212,483 |
Stock Compensation Plan (Detail
Stock Compensation Plan (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of stock options outstanding | 6,724,402 | 5,801,349 |
Share based compensation | $ 1,688,022 | $ 1,491,165 |
Stock Options [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share based compensation | 1,688,022 | $ 1,491,165 |
Unrecognized compensation costs | $ 401,783 | |
Unrecognized compensation costs period | 2 years | |
2012 Equity Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares authorized under the incentive plan | 8,250,000 | |
Maximum number of shares to individual | 1,000,000 | |
Number of stock options outstanding | 6,724,402 | |
Stock option awards for future grant | 528,305 | |
Stock option vesting period | 3 years | |
Stock option expiration period | 10 years |
License Agreements (Details Nar
License Agreements (Details Narrative) | 12 Months Ended |
Dec. 31, 2021 | |
License Agreement [Member] | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |
Agreement expiration term | 20 years |
Retirement Plan (Details Narrat
Retirement Plan (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Retirement Benefits [Abstract] | ||
Employer matching contribution percentage | 3.00% | |
Total matching contributions | $ 27,657 | $ 37,407 |
Schedule of Components of Provi
Schedule of Components of Provision for Income Taxes (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | ||
Current | ||
Deferred | 870,941 | 6,482,623 |
Valuation Allowance | (870,941) | (6,482,623) |
Total provision for income taxes |
Summary of Components of Deferr
Summary of Components of Deferred Tax (Details) - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Income Tax Disclosure [Abstract] | ||
Net operating loss carryforward | $ 36,340,873 | $ 35,740,882 |
Accrued vacation | 19,454 | 41,361 |
Non-qualified stock compensation | 1,091,576 | 798,719 |
Restricted stock | ||
Total deferred tax assets, net | 37,451,903 | 36,580,962 |
Less valuation allowance | (37,451,903) | (36,580,962) |
Total net deferred taxes |
Schedule of Reconciliation of T
Schedule of Reconciliation of Tax Computed at Statutory Federal Rate (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | ||
Income tax benefit computed at statutory federal rate of 21% and 21%, respectively | $ (3,299,439) | $ (5,550,447) |
State income tax benefits, net of federal expense/benefit | (682,670) | (1,148,414) |
Change in valuation allowance | 870,941 | 6,482,623 |
Non-deductible expenses | 2,821,537 | 740 |
Other | 289,631 | 215,498 |
Total provision for income taxes |
Schedule of Reconciliation of_2
Schedule of Reconciliation of Tax Computed at Statutory Federal Rate (Details) (Parenthetical) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | ||
Income tax benefit computed at statutory federal rate | 21.00% | 21.00% |
Schedule of Reconciliation of U
Schedule of Reconciliation of Unrecognized Tax Benefits (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | ||
Beginning balance | $ 4,042,705 | $ 2,804,721 |
Additions based on tax positions related to the current year | 509,320 | 1,129,848 |
Additions for return-to-provision true-up | 108,136 | |
Reductions for the tax positions of prior years | (524,845) | |
Ending balance | $ 4,027,180 | $ 4,042,705 |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Tax Credit Carryforward [Line Items] | |||
Valuation allowance | $ 37,451,903 | $ 36,580,962 | |
Net change in valuation allowance related to deferred tax assets | 870,941 | 6,482,623 | |
Federal and state tax net operating loss carryforwards | 145,260,353 | ||
Additional unrecognized tax benefits | 509,320 | 1,129,848 | |
Tax positions | 4,027,180 | $ 4,042,705 | $ 2,804,721 |
Research and Development [Member] | |||
Tax Credit Carryforward [Line Items] | |||
Federal research and development tax credit carryforwards | $ 4,027,180 |
Schedule of Supplemental Balanc
Schedule of Supplemental Balance Sheet Information Related to Leases (Details) | Dec. 31, 2021 | Dec. 31, 2020 |
Commitments and Contingencies Disclosure [Abstract] | ||
Weighted Average Remaining Lease Term In Years, Operating leases | 2 years 5 months 12 days | 3 years 5 months 15 days |
Weighted Average Discount Rate, Operating leases | 5.70% | 5.70% |
Schedule of Maturities of Opera
Schedule of Maturities of Operating Lease Liabilities (Details) | Dec. 31, 2021USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2022 | $ 217,379 |
2023 | 169,657 |
2024 | 146,718 |
Total | 533,754 |
Less: Imputed interest | (39,964) |
Present value of lease liabilities | $ 493,790 |
Schedule of Cost Component of O
Schedule of Cost Component of Operating Leases (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Operating lease cost | $ 228,231 | $ 226,090 |
Short-term lease cost | 1,036 | 2,149 |
Total lease cost | $ 229,267 | $ 228,239 |
Schedule of Supplemental Cash F
Schedule of Supplemental Cash Flow Information Related to Operating Leases (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases | $ (227,753) | $ (255,681) |
Commitments and Contingencies_2
Commitments and Contingencies (Details Narrative) | May 01, 2020$ / sharesshares | Nov. 30, 2019USD ($) | Nov. 30, 2016USD ($)ft² | Sep. 30, 2020$ / sharesshares | Dec. 31, 2021USD ($)$ / shares | Dec. 31, 2020USD ($) | Mar. 31, 2021$ / sharesshares | Jun. 30, 2019 |
Loss Contingencies [Line Items] | ||||||||
Payments of rent | $ 63,000 | |||||||
Monthly lease payments | $ 227,753 | $ 255,681 | ||||||
Alachua Facility [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Period of lease | 5 years | |||||||
Tampa Facility [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Period of lease | 3 years | |||||||
Area of office space leased | ft² | 2,207 | |||||||
Lease expiration date | Feb. 29, 2020 | |||||||
Range One [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Warrants exercise price per share | $ / shares | $ 3.10 | |||||||
Range Two [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Warrants exercise price per share | $ / shares | $ 3.10 | |||||||
Minimum [Member] | Alachua Facility [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Payments of rent | $ 9,641 | |||||||
Monthly lease payments | 12,870 | |||||||
Minimum [Member] | Tampa Facility [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Monthly lease payments | $ 4,524 | $ 4,138 | ||||||
Maximum [Member] | Tampa Facility [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Monthly lease payments | $ 4,800 | $ 4,392 | ||||||
Warrant [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Exercise of warrants | shares | 2,472,573 | |||||||
Warrant [Member] | Range One [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Warrants exercise price per share | $ / shares | $ 1 | |||||||
Exercise of warrants | shares | 360,000 | |||||||
Warrant [Member] | Range Two [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Warrants exercise price per share | $ / shares | $ 0.90 | |||||||
Exercise of warrants | shares | 2,112,573 | |||||||
2018 Warrants [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Warrants exercise price per share | $ / shares | $ 1 | |||||||
Number of shares issued for warrants | shares | 760,000 | |||||||
Exercise of warrants | shares | 4,294,500 | |||||||
2019 Warrants [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Warrants exercise price per share | $ / shares | $ 0.90 | |||||||
Number of shares issued for warrants | shares | 4,882,114 | |||||||
Exercise of warrants | shares | 9,583,334 | |||||||
Noachis Terra Inc. [Member] | Warrant [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Payment for contingent consideration | 542,263 | $ 1,220,781 | ||||||
Stock Purchase Agreement [Member] | Warrant [Member] | Mr. Joseph Hernandez [Member] | Minimum [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Warrants exercise price per share | $ / shares | $ 0.75 | |||||||
Stock Purchase Agreement [Member] | Warrant [Member] | Mr. Joseph Hernandez [Member] | Maximum [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Warrants exercise price per share | $ / shares | $ 0.90 | |||||||
Stock Purchase Agreement [Member] | Warrant One [Member] | Mr. Joseph Hernandez [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Percentage of warrant exercise | 45.00% | |||||||
Warrants exercise price per share | $ / shares | $ 1 | |||||||
Stock Purchase Agreement [Member] | Noachis Terra Inc. [Member] | Warrant [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Contingent consideration description | (i) twenty percent (20%) of the cash proceeds received by the Company upon exercise of the Company’s warrants carrying an exercise price of $0.75 and $0.90 and (ii) forty-five percent (45%) of the cash proceeds received by the Company upon exercise of the Company’s warrants carrying an exercise price of $1.00, in each case, for so long as the warrants remain outstanding | |||||||
Percentage of warrant exercise | 20.00% | |||||||
Warrants exercise price per share | $ / shares | $ 1.25 | |||||||
Warrants exercise term description | The Company’s previously issued warrants carrying an exercise price of $0.75 have expired by their terms. As a result, no additional consideration will be due to the former sole shareholder of NTI relating to these warrants | |||||||
Exercise of warrants | shares | 9,200,000 | |||||||
Stock Purchase Agreement [Member] | Noachis Terra Inc. [Member] | Warrant One [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Percentage of warrant exercise | 45.00% | |||||||
License Agreement [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Royalty expenses | 30,000 | |||||||
Reimbursement expenses | $ 11,739 | |||||||
Agreement expiration term | 20 years | |||||||
Alachua Facility [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Payments of rent | $ 165,000 | |||||||
Alachua Facility [Member] | Maximum [Member] | ||||||||
Loss Contingencies [Line Items] | ||||||||
Payments of rent | 10,851 | |||||||
Monthly lease payments | $ 13,338 |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - shares | Feb. 25, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Subsequent Event [Line Items] | |||
Common stock shares authorized | 200,000,000 | 200,000,000 | |
Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Common stock shares authorized | 250,000,000 |