SEGMENT REPORTING | SEGMENT REPORTING The Company currently has three reportable segments: (i) entertainment golf, (ii) traditional golf and (iii) corporate. The chief operating decision maker (“CODM”) for each segment is the chief executive officer and president, who reviews discrete financial information for each reportable segment to manage the Company, including resource allocation and performance assessment. The Company's entertainment golf segment, launched in 2018, is comprised of Drive Shack venues that feature tech-enabled hitting bays with in-bay dining, full-service restaurants, bars, and event spaces and Puttery venues that feature indoor putting courses anchored by bars and other social spaces as well as a full-service kitchen that serve to create engaging and fun experiences for guests. As of September 30, 2022, the Company owned or leased four Drive Shack venues across three states which are located in Orlando, Florida; West Palm Beach, Florida; Raleigh, North Carolina; and Richmond, Virginia, and leased four Puttery venues located in The Colony, Texas; Charlotte, North Carolina; Washington, D.C.; and Houston, Texas. The Company's traditional golf segment is one of the largest operators of golf courses and country clubs in the United States. As of September 30, 2022, the Company owned, leased or managed 53 traditional golf properties across nine states. The corporate segment consists primarily of investments in loans and securities, interest income on short-term investments, general and administrative expenses as a public company, interest expense on the junior subordinated notes payable (Note 8) and income tax expense (Note 14). Summary financial data on the Company’s segments is given below, together with a reconciliation to the same data for the Company as a whole: Nine Months Ended September 30, 2022 Entertainment Golf Traditional Golf Corporate Total Revenues Golf operations $ 22,892 $ 170,252 $ 588 $ 193,732 Sales of food and beverages 23,682 26,930 — 50,612 Total revenues 46,574 197,182 588 244,344 Operating costs Operating expenses 26,968 163,535 135 190,638 Cost of sales - food and beverages 6,360 7,774 — 14,134 General and administrative expense (A) 5,615 9,280 14,295 29,190 Depreciation and amortization 10,621 8,189 334 19,144 Pre-opening costs (C) 4,830 — — 4,830 (Gain) Loss on lease terminations and impairment 15,366 984 — 16,350 Total operating costs 69,760 189,762 14,764 274,286 Operating income (loss) (23,186) 7,420 (14,176) (29,942) Other income (expenses) Interest and investment income 7 52 577 636 Interest expense (D) (156) (7,876) (770) (8,802) Other income (loss), net (413) 4,071 901 4,559 Total other income (expenses) (562) (3,753) 708 (3,607) Income tax expense 63 2 1,996 2,061 Net income (loss) (23,811) 3,665 (15,464) (35,610) Less: net income (loss) attributable to NCI — — (60) (60) Net loss attributable to the company (23,811) 3,665 (15,404) (35,550) Preferred dividends — — (4,185) (4,185) Net income (loss) applicable to common stockholders $ (23,811) $ 3,665 $ (19,589) $ (39,735) September 30, 2022 Entertainment Golf Traditional Golf Corporate Total Total assets $ 202,111 $ 250,187 $ 3,393 $ 455,691 Total liabilities 76,290 326,093 65,972 468,355 Preferred stock — — 61,583 61,583 Noncontrolling interest 3,507 — (738) 2,769 Equity (loss) attributable to common stockholders $ 122,314 $ (75,906) $ (123,424) $ (77,016) Additions to property and equipment (including finance leases) during the nine months ended September 30, 2022 $ 5,927 $ 3,976 $ 1,307 $ 11,210 Three Months Ended September 30, 2022 Entertainment Golf Traditional Golf Corporate Total Revenues Golf operations $ 9,067 $ 61,608 $ 197 $ 70,872 Sales of food and beverages 7,617 10,185 — 17,802 Total revenues 16,684 71,793 197 88,674 Operating costs Operating expenses 10,183 59,752 91 70,026 Cost of sales - food and beverages 1,916 3,069 — 4,985 General and administrative expense (A) 815 2,463 5,294 8,572 Depreciation and amortization 3,779 2,916 124 6,819 Pre-opening costs (C) 2,145 — — 2,145 Loss on lease terminations and impairment 318 1,000 — 1,318 Total operating costs 19,156 69,200 5,509 93,865 Operating income (loss) (2,472) 2,593 (5,312) (5,191) Other income (expenses) Interest and investment income 4 11 205 220 Interest expense (D) (46) (2,549) (13) (2,608) Other income (loss), net (397) 481 836 920 Total other income (expenses) (439) (2,057) 1,028 (1,468) Income tax expense 23 — 449 472 Net income (loss) (2,934) 536 (4,733) (7,131) Less: net income (loss) attributable to NCI — — 21 21 Net loss attributable to the company (2,934) 536 (4,754) (7,152) Preferred dividends — — (1,395) (1,395) Net income (loss) applicable to common stockholders $ (2,934) $ 536 $ (6,149) $ (8,547) Nine Months Ended September 30, 2021 Entertainment Golf Traditional Golf Corporate Total Revenues Golf operations $ 13,976 $ 163,194 $ — $ 177,170 Sales of food and beverages 17,145 17,022 — 34,167 Total revenues 31,121 180,216 — 211,337 Operating costs Operating expenses 17,397 147,822 15 165,234 Cost of sales - food and beverages 3,982 4,974 (5) 8,951 General and administrative expense (A) 8,171 7,700 8,993 24,864 General and administrative expense - acquisition and transaction expenses (B) 824 — 9 833 Depreciation and amortization 8,942 8,854 56 17,852 Pre-opening costs (C) 3,374 — 1 3,375 (Gain) Loss on lease terminations and impairment 22 (237) 3,187 2,972 Total operating costs 42,712 169,113 12,256 224,081 Operating loss (11,591) 11,103 (12,256) (12,744) Other income (expenses) Interest and investment income — 55 447 502 Interest expense (D) (230) (6,848) (964) (8,042) Capitalized interest (D) (24) 37 65 78 Other income (loss), net 3 (115) 141 29 Total other income (expenses) (251) (6,871) (311) (7,433) Income tax expense — — 1,562 1,562 Net income (loss) (11,842) 4,232 (14,129) (21,739) Less: net loss attributable to NCI (15) — — (15) Net loss attributable to the company (11,827) 4,232 (14,129) (21,724) Preferred dividends — — (4,185) (4,185) Loss applicable to common stockholders $ (11,827) $ 4,232 $ (18,314) $ (25,909) September 30, 2021 Entertainment Golf Traditional Golf Corporate Total Total assets $ 168,463 $ 254,878 $ 61,135 $ 484,476 Total liabilities 51,128 329,173 63,360 443,661 Preferred stock — — 61,583 61,583 Noncontrolling interest 1,026 — — 1,026 Equity $ 116,309 $ (74,295) $ (63,808) $ (21,794) Additions to property and equipment (including finance leases) during the nine months ended September 30, 2021 $ 17,810 $ 5,477 $ 375 $ 23,662 Three Months Ended September 30, 2021 Entertainment Golf Traditional Golf Corporate Total Revenues Golf operations $ 5,239 $ 57,018 $ — $ 62,257 Sales of food and beverages 6,070 8,039 — 14,109 Total revenues 11,309 65,057 — 76,366 Operating costs Operating expenses 6,718 53,998 13 60,729 Cost of sales - food and beverages 1,453 2,248 (5) 3,696 General and administrative expense (A) 3,697 2,628 2,900 9,225 General and administrative expense - acquisition and transaction expenses (B) 456 — 4 460 Depreciation and amortization 3,038 2,851 (66) 5,823 Pre-opening costs (C) 2,030 — — 2,030 (Gain) Loss on lease terminations and impairment — 324 — 324 Total operating costs 17,392 62,049 2,846 82,287 Operating income (loss) (6,083) 3,008 (2,846) (5,921) Other income (expenses) Interest and investment income — 19 171 190 Interest expense (D) (71) (2,229) (323) (2,623) Capitalized interest (D) (24) 9 12 (3) Other income (loss), net 3 60 44 107 Total other income (expenses) (92) (2,141) (96) (2,329) Income tax expense — — 616 616 Net income (loss) (6,175) 867 (3,558) (8,866) Less: net income attributable to NCI (15) — — (15) Net loss attributable to the company (6,160) 867 (3,558) (8,851) Preferred dividends — — (1,395) (1,395) Net income (loss) applicable to common stockholders $ (6,160) $ 867 $ (4,953) $ (10,246) (A) General and administrative expenses included severance expenses of $0.4 million and $0.8 million for the three and nine months ended September 30, 2022 and $0.1 million and $0.2 million three and nine months ended September 30, 2021, respectively. (B) Acquisition and transaction expenses include costs related to completed and potential acquisitions and transactions and strategic initiatives which may include advisory, legal, accounting and other professional or consulting fees. (C) Pre-opening costs are expensed as incurred and consist primarily of venue-related marketing expenses, lease expense, employee payroll, travel and related expenses, training costs, food, beverage and other operating expenses incurred prior to opening an entertainment golf venue. |