
AMARC RESOURCES LTD.
CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED
DECEMBER 31, 2016 and 2015
(Expressed in Canadian Dollars)
(Unaudited)
In accordance with subsection 4.3(3) of National Instrument 51-102, management of the Company advises that the Company's auditors have not performed a review of these interim financial statements.
Amarc Resources Ltd.
Condensed Interim Statements of Financial Position
(Expressed in Canadian Dollars)
| | | December 31, | | | March 31, | |
| | | 2016 | | | 2016 | |
| Note | | (unaudited) | | | | |
| | | | | | | |
ASSETS | | | | | | | |
| | | | | | | |
Current assets | | | | | | | |
Cash | 3 | $ | 619,053 | | $ | 747,408 | |
Amounts receivable and other assets | 5 | | 23,377 | | | 117,406 | |
Marketable securities | | | 13,873 | | | 26,404 | |
| | | 656,303 | | | 891,218 | |
Non-current assets | | | | | | | |
Mineral property interests | 6 (a) | | 505,101 | | | – | |
Restricted cash | 4 | | 103,354 | | | 205,028 | |
| | | | | | | |
Total assets | | $ | 1,264,758 | | $ | 1,096,246 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | |
| | | | | | | |
Current liabilities | | | | | | | |
Amounts payable and accrued liabilities | 7 | $ | 69,297 | | $ | 22,357 | |
Balance due to a related party | 10 (b) | | 96,550 | | | 180,476 | |
Director's loan | 8 | | 347,064 | | | 1,000,000 | |
| | | 512,911 | | | 1,202,833 | |
Non-current liabilities | | | | | | | |
Director's loan | 8 | | 906,070 | | | 234,849 | |
| | | | | | | |
Total liabilities | | | 1,418,981 | | | 1,437,682 | |
| | | | | | | |
Shareholders' deficiency | | | | | | | |
Share capital | 9 | | 58,967,910 | | | 58,967,910 | |
Reserves | | | 5,957,280 | | | 5,357,405 | |
Accumulated deficit | | | (65,079,413 | ) | | (64,666,751 | ) |
| | | (154,223 | ) | | (341,436 | ) |
| | | | | | | |
Total liabilities and shareholders' deficiency | | $ | 1,264,758 | | $ | 1,096,246 | |
| | | | | | | |
Nature of operations and going concern (note 1) | | | | | | | |
The accompanying notes are an integral part of these condensed interim financial statements.
/s/ Robert A. Dickinson | /s/ Rene G. Carrier |
| |
Robert A. Dickinson | Rene G. Carrier |
Director | Director |
Amarc Resources Ltd.
Condensed Interim Statements of Loss
(Unaudited - Expressed in Canadian Dollars, except for weighted average number of common shares outstanding)
| | | Three months ended | | | | Nine months ended | |
| | | December 31, | | | | December 31, | |
| | | 2016 | | | | 2015 | | | | 2016 | | | | 2015 | |
| Note | | | | | | (note 2(b)) | | | | | | | | (note 2(b)) | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Exploration and evaluation | 10,11 | $ | 310,653 | | | $ | 693,755 | | | $ | 2,599,504 | | | $ | 2,669,547 | |
Assays and analysis | | | 27,942 | | | | 98,137 | | | | 116,794 | | | | 111,499 | |
Drilling | | | – | | | | 98,453 | | | | 263,705 | | | | 746,312 | |
Equipment rental | | | 1,080 | | | | 7,434 | | | | 24,003 | | | | 16,681 | |
Geological | | | 146,327 | | | | 128,452 | | | | 741,827 | | | | 360,555 | |
Helicopter | | | – | | | | 156,415 | | | | 568,658 | | | | 773,841 | |
Property costs and assessments | | | 64,374 | | | | 100,714 | | | | 304,572 | | | | 153,412 | |
Site activities | | | 21,194 | | | | 84,295 | | | | 362,966 | | | | 202,413 | |
Socioeconomic | | | 44,596 | | | | 67,990 | | | | 188,928 | | | | 277,819 | |
Travel and accommodation | | | 5,140 | | | | (48,135 | ) | | | 28,051 | | | | 27,015 | |
| | | | | | | | | | | | | | | | |
Administration | 10,11 | | 155,761 | | | | 367,024 | | | | 547,336 | | | | 1,052,009 | |
Legal, accounting and audit | | | 12,498 | | | | 60,652 | | | | 34,016 | | | | 66,872 | |
Office and administration | 11 (b) | | 101,401 | | | | 281,058 | | | | 436,851 | | | | 904,998 | |
Shareholder communication | | | 27,259 | | | | 15,188 | | | | 41,203 | | | | 44,926 | |
Travel and accommodation | | | 2,594 | | | | 2,165 | | | | 3,008 | | | | 8,597 | |
Trust and regulatory | | | 12,009 | | | | 7,961 | | | | 32,258 | | | | 26,616 | |
| | | | | | | | | | | | | | | | |
Cost recoveries | | | (414,300 | ) | | | (150,000 | ) | | | (2,932,597 | ) | | | (714,658 | ) |
Pursuant to IKE Option Agreement | 6 (b) | | (414,300 | ) | | | – | | | | (2,932,597 | ) | | | – | |
Mineral exploration tax credit | | | – | | | | (150,000 | ) | | | – | | | | (714,658 | ) |
| | | | | | | | | | | | | | | | |
| | | 52,114 | | | | 910,779 | | | | 214,243 | | | | 3,006,898 | |
Other items | | | | | | | | | | | | | | | | |
Finance income | | | (1,871 | ) | | | (6,018 | ) | | | (7,110 | ) | | | (8,205 | ) |
Finance expenses - director's loans | 8 | | 96,797 | | | | 23,609 | | | | 220,335 | | | | 556,436 | |
Foreign exchange loss (gain) | | | 43 | | | | (37 | ) | | | – | | | | 2,169 | |
Gain on disposition of marketable securities | | | – | | | | (2,886 | ) | | | (14,806 | ) | | | (7,923 | ) |
Loss for the period | | $ | 147,083 | | | $ | 925,447 | | | $ | 412,662 | | | $ | 3,549,375 | |
| | | | | | | | | | | | | | | | |
Basic and diluted loss per common share | | $ | 0.00 | | | $ | 0.01 | | | $ | 0.00 | | | $ | 0.03 | |
| | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | 141,424,061 | | | | 141,424,061 | | | | 141,424,061 | | | | 141,388,542 | |
The accompanying notes are an integral part of these condensed interim financial statements.
Amarc Resources Ltd.
Condensed Interim Statements of Comprehensive Loss
(Unaudited - Expressed in Canadian Dollars)
| | Three months ended December | | | Nine months ended December | |
| | 31, | | | 31, | |
| | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| | | | | | | | | | | | |
Loss for the period | $ | 147,083 | | $ | 925,447 | | $ | 412,662 | | $ | 3,549,375 | |
| | | | | | | | | | | | |
Other comprehensive loss (income): | | | | | | | | | | | | |
Items that may be reclassified subsequently to profit and loss: | | | | | | | | | | | | |
Revaluation of marketable securities | | 2,874 | | | 6,536 | | | (7,275 | ) | | 26,132 | |
Reallocation of the fair value of marketable securities upon disposition | | – | | | 2,913 | | | 14,806 | | | 8,023 | |
Total other comprehensive loss for the period | | 2,874 | | | 9,449 | | | 7,531 | | | 34,155 | |
| | | | | | | | | | | | |
Comprehensive loss for the period | $ | 149,957 | | $ | 934,896 | | $ | 420,193 | | $ | 3,583,530 | |
The accompanying notes are an integral part of these condensed interim financial statements.
Amarc Resources Ltd.
Condensed Interim Statements of Changes in Deficiency
(Unaudited - Expressed in Canadian Dollars, except for share information)
| | | Share capital | | | Reserves | | | | | | | |
| | | | | | | | | Share-based | | | Investment | | | Share | | | | | | | |
| | | Number | | | | | | payments | | | revaluation | | | warrants | | | | | | | |
| Note | | of shares | | | Amount | | | reserve | | | reserve | | | reserve | | | Deficit | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance at April 1, 2015 | | | 141,324,061 | | $ | 58,955,410 | | $ | 2,202,640 | | $ | 54,840 | | $ | 2,811,220 | | $ | (63,547,972 | ) | $ | 476,138 | |
Common shares issued - property payment | 6 | | 100,000 | | | 12,500 | | | – | | | – | | | – | | | – | | | 12,500 | |
Issuance of share purchase warrants | 9 (c) | | – | | | – | | | – | | | – | | | 500,000 | | | – | | | 500,000 | |
Total other comprehensive loss | | | – | | | – | | | – | | | (34,155 | ) | | – | | | – | | | (34,155 | ) |
Loss for the period | | | – | | | – | | | – | | | – | | | – | | | (3,549,375 | ) | | (3,549,375 | ) |
Balance at December 31, 2015 | | | 141,424,061 | | $ | 58,967,910 | | $ | 2,202,640 | | $ | 20,685 | | $ | 3,311,220 | | $ | (67,097,347 | ) | $ | (2,594,892 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Balance at April 1, 2016 | | | 141,424,061 | | $ | 58,967,910 | | $ | 2,202,640 | | $ | 21,402 | | $ | 3,133,363 | | $ | (64,666,751 | ) | $ | (341,436 | ) |
Issuance of share purchase warrants | 9 (c) | | – | | | – | | | – | | | – | | | 607,406 | | | – | | | 607,406 | |
Total other comprehensive income | | | – | | | – | | | – | | | (7,531 | ) | | – | | | – | | | (7,531 | ) |
Loss for the period | | | – | | | – | | | – | | | – | | | – | | | (412,662 | ) | | (412,662 | ) |
Balance at December 31, 2016 | | | 141,424,061 | | $ | 58,967,910 | | $ | 2,202,640 | | $ | 13,871 | | $ | 3,740,769 | | $ | (65,079,413 | ) | $ | (154,223 | ) |
Theaccompanying notes are anintegral part of thesecondensed interimfinancialstatements.
Amarc Resources Ltd.
Condensed Interim Statements of Cash Flows
(Unaudited - Expressed in Canadian Dollars)
| | | | Nine months ended | |
| | | | December 31, | |
| | Note | | 2016 | | | 2015 | |
| | | | | | | | |
Operating activities | | | | | | | | |
Loss for the period | | | $ | (412,662 | ) | $ | (3,549,375 | ) |
Adjustments for: | | | | | | | | |
Finance income | | | | (7,110 | ) | | (8,205 | ) |
Finance expenses - director's loans | | | | 220,335 | | | 556,436 | |
Common shares issued, included in exploration expenses | | | | – | | | 12,500 | |
Gain on disposition of marketable securities | | | | (14,806 | ) | | (7,923 | ) |
| | | | | | | | |
Changes in working capital items | | | | | | | | |
Amounts receivable and other assets | | | | 94,030 | | | 162,943 | |
Restricted cash | | | | 101,674 | | | (830 | ) |
Accounts payable and accrued liabilities | | | | 46,940 | | | 1,321 | |
Balances due to related parties | | | | (83,926 | ) | | (38,889 | ) |
Advance contributions received | | 6 (a) | | – | | | 3,000,000 | |
Net cash (used in) provided by operating activities | | | | (55,525 | ) | | 127,978 | |
| | | | | | | | |
Investing activities | | | | | | | | |
Interest received | | | | 7,110 | | | 8,205 | |
Acquisition of mineral property interest | | | | (505,101 | ) | | – | |
Proceeds from disposition of marketable securities | | | | 19,805 | | | 7,923 | |
Net cash provided by investing activities | | | | (478,186 | ) | | 16,128 | |
| | | | | | | | |
Financing activities | | | | | | | | |
Proceed from director's loan | | 8 | | 500,000 | | | 1,050,000 | |
Repayment of loans payable to director | | 8 | | – | | | (550,000 | ) |
Interest paid on director's loans | | 8 | | (94,644 | ) | | (56,436 | ) |
Net cash provided by financing activities | | | | 405,356 | | | 443,564 | |
| | | | | | | | |
Net (decrease) increase in cash | | | | (128,355 | ) | | 587,670 | |
Cash, beginning of the period | | | | 747,408 | | | 489,150 | |
Cash, end of the period | | | $ | 619,053 | | $ | 1,076,820 | |
| | | | – | | | | |
Supplementary cash flow information: | | | | | | | | |
Other non-cash investing and financing activities: | | | | | | | | |
Issuance of the Company's equity instruments pursuant to mineral property agreements | | | $ | – | | $ | 12,500 | |
Issuance of share purchase warrants pursuant to loan agreement | | | $ | 607,406 | | $ | 322,143 | |
The accompanying notes are an integral part of these condensed interim financial statements.
Amarc Resources Ltd. |
Notes to the Condensed Interim Financial Statements |
For the three and nine months ended December 31, 2016 and 2015 |
(Unaudited – Expressed in Canadian Dollars, unless otherwise stated) |
1. | NATURE OF OPERATIONS AND GOING CONCERN |
| |
| Amarc Resources Ltd. (the "Company" or "Amarc") is incorporated under the laws of the Province of British Columbia (“BC”), and its principal business activity is the acquisition and exploration of mineral properties. Its principal mineral property interests are located in BC. The address of the Company's corporate office is 15thFloor, 1040 West Georgia Street, Vancouver, BC, Canada V6E 4H1. |
| |
| The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The Company's continuing operations are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to continue the exploration and development of its mineral property interests and to obtain the permits necessary to mine, and on future profitable production or proceeds from the disposition of its mineral property interests. |
| |
| These condensed interim financial statements (the “Financial Statements”) have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. The Company has a history of losses with no operating revenue. As at December 31, 2016, the Company had a shareholders’ deficiency. During the nine month period ended December 31, 2016, the Company received project funding of $3.0 million in cash from Thompson Creek Metals Company Inc. (“Thompson Creek”; now a wholly owned subsidiary of Centerra Gold Inc.) under the IKE Agreement (note 6(b)). The Company also received an advance of $500,000 as part of a debt restructuring (note 8). |
| |
| The Company will need to seek additional financing to meet its exploration and development objectives. These factors indicate the existence of a material uncertainty that raises significant doubt about the Company’s ability to continue as a going concern. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funds can be raised through financing activities. |
| |
| These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. |
| |
2. | SIGNIFICANT ACCOUNTING POLICIES |
| |
| The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated. |
(a) | Statement of compliance |
| |
| These Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”), as issued by the International Accounting Standards Board ("IASB"), and interpretations by the IFRS Interpretations Committee (“IFRIC”). These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards ("IFRS") for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company’s financial statements as at and for the year ended March 31, 2016. |
Amarc Resources Ltd. |
Notes to the Condensed Interim Financial Statements |
For the three and nine months ended December 31, 2016 and 2015 |
(Unaudited – Expressed in Canadian Dollars, unless otherwise stated) |
| Results for the reporting period ended December 31, 2016 are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its most recent annual financial statements which are filed under the Company’s profile on SEDAR atwww.sedar.com. |
| |
| The Board of Directors of the Company authorized these Financial Statements for issuance on February 24, 2017. |
| |
(b) | Basis of presentation |
| |
| These Financial Statements have been prepared on a historical cost basis, except for financial instruments classified as marketable securities which are stated at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information. |
| |
| Certain comparative amounts have been reclassified to conform to the presentation adopted in the current year. |
| |
(c) | Significant accounting estimates and judgements |
| |
| The critical judgements and estimates applied in the preparation of these Financial Statements are consistent with those applied in the Company’s audited financial statements as at and for the year ended March 31, 2016. |
| |
(d) | Accounting standards, interpretations and amendments to existing standards |
| |
| There were no new standards, interpretations, or amendment adopted by the Company during the period covered by these Financial Statements that may have a significant impact on these Financial Statements. New standards and amendments to existing standards issued but not yet effective are listed below: |
| |
| Effective for annual periods commencing on or after January 1, 2018 |
| • | IFRS 9, Financial Instruments |
| • | IFRS 15, Revenue from Contracts with Customers |
Effective for annual periods commencing on or after January 1, 2019
| • | IFRS 16, Leases and revised IAS 17, Leases |
| The Company is currently in the process of assessing the impact of the adoption of the above standards on its financial statements. |
| |
3. | CASH |
| |
| The Company's cash is invested in business and savings accounts which are available on demand by the Company. |
Amarc Resources Ltd. |
Notes to the Condensed Interim Financial Statements |
For the three and nine months ended December 31, 2016 and 2015 |
(Unaudited – Expressed in Canadian Dollars, unless otherwise stated) |
4. | RESTRICTED CASH |
| |
| Restricted cash represents guaranteed investment certificates held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon the completion of any required reclamation work on the related projects. |
| |
5. | AMOUNTS RECEIVABLE AND OTHER ASSETS |
| | | December 31, | | | March 31, | |
| | | 2016 | | | 2016 | |
| Sales tax refundable | $ | 23,377 | | $ | 15,991 | |
| Other amounts receivable | | — | | | 101,415 | |
| Total | $ | 23,377 | | $ | 117,406 | |
6. | MINERAL PROPERTY INTEREST AND EXPLORATION FOR MINERAL RESOURCES |
(a) | Acquisition of mineral property interest |
| |
| In December 2016, the Company acquired, from a private company wholly-owned by one of its directors, a 100% interest in two deposit targets located in north-central and central BC respectively, known as JOY and DUKE, for an aggregate acquisition cost of $505,101, which was the out-of-pocket costs of the private company. |
| |
(b) | Exploration for mineral resources |
| |
| During the nine months ended December 31, 2016, the Company’s mineral exploration and evaluation activities were primarily focused on its IKE Project, which comprises the IKE and also the Granite, Juno and Galore Properties (collectively the “IKE Project”). |
| |
| During the nine months ended December 31, 2016, the Company recorded a gross amount of cost recovery of $3,000,000 representing contributions received pursuant to a definitive agreement (the "IKE Agreement") with Thompson Creek dated February 2016, whereby the latter had an option to acquire, through a staged investment process within five years, a 30% ownership interest (“Stage 1 Option”) in the mineral claims and crown grants covering the IKE copper-molybdenum-silver porphyry deposit and the surrounding district. The net amount of cost recovery in the current period, after deduction $67,403 attributable to expenditures incurred in the prior fiscal year, was $2,932,597. Under the terms of the IKE Agreement, subject to certain conditions, Thompson Creek also had an option to acquire an additional 20% interest in the IKE Project. |
| |
| As of December 31, 2016, Thompson Creek had acquired a 10% participating interest in the IKE Project by investing an aggregate amount of $6,000,000 in exploration programs undertaken in calendar years 2015 and 2016. |
| |
| After the reporting period, in January 2017, Thompson Creek relinquished its option under the IKE Agreement and elected to exchange its 10% participating interest for a 1% Conversion Net Smelter Royalty from mine production; capped at a total of $5 million. As a result, the Company re-acquired a 100% interest in the IKE Project. |
Amarc Resources Ltd. |
Notes to the Condensed Interim Financial Statements |
For the three and nine months ended December 31, 2016 and 2015 |
(Unaudited – Expressed in Canadian Dollars, unless otherwise stated) |
7. | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
| | | December 31, | | | March 31, | |
| | | 2016 | | | 2016 | |
| Accounts payable | $ | 69,297 | | $ | 20,497 | |
| Accrued liabilities | | – | | | 1,860 | |
| Total | $ | 69,297 | | $ | 22,357 | |
| Unsecured loans payable to a director | | Nine months ended | | | Year ended | |
| | | December 31, 2016 | | | March 31, 2016 | |
| Opening balance | $ | 1,234,849 | | $ | 1,000,000 | |
| Net amount advanced | | 500,000 | | | 500,000 | |
| Deferred financing cost | | (607,406 | ) | | (322,143 | ) |
| Amortisation of deferred financing cost | | 125,692 | | | 56,992 | |
| Ending balance | $ | 1,253,135 | | $ | 1,234,849 | |
| | | December 31, | | | March 31, | �� |
| | | 2016 | | | 2016 | |
| Current portion | $ | 347,065 | | $ | 1,000,000 | |
| Non-current portion | | 906,070 | | | 234,849 | |
| Total | $ | 1,253,135 | | $ | 1,234,849 | |
| | | Three months ended | | | Nine months ended | |
| Finance costs | | December 31, | | | December 31, | |
| | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| Interest on director’s loans | $ | 34,986 | | $ | 23,609 | | $ | 94,643 | | $ | 56,436 | |
| Amortization of deferred finance expenses | | 61,812 | | | 30,968 | | | 125,692 | | | 284,692 | |
| Total | $ | 96,798 | | $ | 19,230 | | $ | 220,335 | | $ | 532,827 | |
At December 31, 2016, two unsecured loans owing to a director (the “Lender”) of the Company were outstanding with the principal sums of $500,000 (the “2015-Loan Agreement”) and $1,500,000 (the “2016-Loan Agreement”) respectively; the key terms of the underlying agreements for each loan are summarizes below:
Amarc Resources Ltd. |
Notes to the Condensed Interim Financial Statements |
For the three and nine months ended December 31, 2016 and 2015 |
(Unaudited – Expressed in Canadian Dollars, unless otherwise stated) |
| 2016-Loan Agreement |
| |
| In December 2016, the 2016-Loan Agreement was executed, pursuant to which a previous loan agreement for a principal sum of $1,000,000 and with a due date of November 26, 2016 was extended for three years on customary conditions, and the principal sum was increased to $1,500,000 by way of an additional advance of $500,000 to fund mineral property acquisitions (note 6(a)). Pursuant to the 2016-Loan Agreement, the Company issued to the Lender a loan bonus comprising of 10,000,000 common share purchase warrants (note 9(c)) with a three-year term and an exercise price of $0.08 per share. |
| |
| This loan was originally advanced for a one-year term and with a principal sum of $1,000,000 in November 2014, bearing interest at prime plus 2% per annum. The Company issued 2,500,000 of its common shares to the Lender as per the term of the original advance. The aggregate fair value of these common shares, with reference to their quoted market price on the date of issuance, was determined at $187,500. The loan was later extended to May 26, 2016 at a 7% per annum fixed interest rate and then to November 26, 2016 at a 9% per annum fixed interest rate for the additional terms. |
| |
| 2015-Loan Agreement |
| |
| The 2015-Loan Agreement was executed in September 2015 when a principal sum of $500,000 was advanced to the Company with a two-year term and at an interest rate of 7% per annum. Pursuant to this loan, the Company issued 5,555,555 common share purchase warrants (note 9(c)) to the Lender with an expiry term of two years and exercise price of $0.09. |
| |
9. | CAPITAL AND RESERVES |
(a) | Authorized share capital |
| |
| The Company's authorized share capital consists of an unlimited number of common shares without par value and an unlimited number of preferred shares. All issued common shares are fully paid. No preferred shares have been issued. |
| |
(b) | Share purchase option compensation plan |
| |
| The following table summarizes the changes in the Company's share purchase options: |
| Share purchase options (exercise price – $0.32) | | Nine months ended December 31, | |
| | | 2016 | | | 2015 | |
| Outstanding – beginning of period | | 3,051,300 | | | 3,051,300 | |
| Expired | | (3,051,300 | ) | | – | |
| Outstanding and Exercisable – end of period | | – | | | 3,051,300 | |
Amarc Resources Ltd. |
Notes to the Condensed Interim Financial Statements |
For the three and nine months ended December 31, 2016 and 2015 |
(Unaudited – Expressed in Canadian Dollars, unless otherwise stated) |
(c) | Share purchase warrants |
| |
| The following common share purchase warrants were outstanding at December 31, 2016 and March 31, 2016: |
| | | | | | | | | Number of warrants | |
| | | | | | Exercise | | | December 31, | | | March 31, | |
| | | Expiry | | | price | | | 2016 | | | 2016 | |
| Issued pursuant to: | | | | | | | | | | | | |
| the 2015-Loan Agreement(i)(note 8) | | September 2017 | | $ | 0.09 | | | 5,555,555 | | | 5,555,555 | |
| the 2016-Loan Agreement(ii)(note 8) | | December 2019 | | $ | 0.08 | | | 10,000,000 | | | – | |
| Total | | | | | | | | 15,555,555 | | | 5,555,555 | |
| (i) | The fair value of these warrants was determined as $322,143, using the Black Scholes option pricing model and based on the following assumptions: risk-free rate of 0.51%; expected volatility of 130%; the underlying’s market price of $0.09, expiry term of 2 years; and dividend yield of nil. |
| | |
| (ii) | The Company determined the fair value of these warrants as $607,406, using the Black Scholes option pricing model and based on the following assumptions: risk-free rate of 0.79%; expected volatility of 135%; the underlying’s market price of $0.08, expiry term of 3 years; and dividend yield of nil. |
10. | RELATED PARTY TRANSACTIONS |
(a) | Transactions with key management personnel |
| |
| Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing and controlling the activities of the Company, directly and indirectly, and by definition include all directors of the Company. |
| |
| Transactions with key management personnel were as follows: |
| | | Three months ended | | | Nine months ended | |
| | | December 31, | | | December 31, | |
| | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| Directors fees paid directly by the Company | $ | – | | $ | 14,000 | | $ | – | | $ | 41,000 | |
| Directors fees paid to HDSI | | – | | | 62,000 | | | – | | | 187,000 | |
| Total | $ | – | | $ | 76,000 | | $ | – | | $ | 228,000 | |
Note 8 includes the details of a director’s loans. Note 6 includes the details of the acquisition of mineral property interests from a private entity wholly-owned by one of the Company’s directors.
Amarc Resources Ltd. |
Notes to the Condensed Interim Financial Statements |
For the three and nine months ended December 31, 2016 and 2015 |
(Unaudited – Expressed in Canadian Dollars, unless otherwise stated) |
(b) | Balances and transactions with Hunter Dickinson Inc. |
| |
| Hunter Dickinson Inc. (“HDI”) and its wholly owned subsidiary Hunter Dickinson Services Inc. ("HDSI") are private companies established by a group of mining professionals engaged in advancing mineral properties for a number of publicly-listed exploration companies, one of which is the Company. The Company has 3 directors in common with HDSI, namely: Robert Dickinson, Ronald Thiessen, and Scott Cousens. Also, the Company’s President, Chief Financial Officer, and Corporate Secretary are employees of HDSI and work for the Company under an employee secondment arrangement between the Company and HDSI. |
| |
| HDSI provides technical, geological, corporate communications, regulatory compliance, and administrative and management services to the Company, on an as-needed and as-requested basis from the Company. As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time experts. Services from HDSI are provided on a non-exclusive basis. The Company is not obligated to acquire any minimum amount of services from HDSI. The value of services received from HDSI is determined based on a charge-out rate for each employee performing the service and for the time spent by the employee. Such charge-out rates are agreed and set annually in advance. |
| |
| HDSI also incurs third-party costs on behalf of the Company; such third party costs are reimbursed by the Company to HDSI at cost without any markup and such costs include, for example, directors and officers insurance, travel, conferences, and communication services. |
| | | December 31, | | | March 31, | |
| | | 2016 | | | 2016 | |
| Balance due to HDSI | $ | 96,550 | | $ | 180,476 | |
The following is a summary of transactions with related entities that occurred during the reporting period:
| | | Three months ended | | | Nine months ended | |
| Transactions with HDSI | | December 31, | | | December 31, | |
| | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| Services received from HDSI and as requested by the Company | $ | 240,000 | | $ | 390,000 | | $ | 803,000 | | $ | 1,142,000 | |
| Directors fees paid to HDSI (note 10(a)) | | – | | | 62,000 | | | – | | | 187,000 | |
| Information technology – infrastructure and support services | | 15,000 | | | 30,000 | | | 45,000 | | | 96,000 | |
| Reimbursement, at cost, of third-party expenses incurred by HDSI on behalf of the Company | | 3,000 | | | 5,000 | | | 27,000 | | | 34,000 | |
Amarc Resources Ltd. |
Notes to the Condensed Interim Financial Statements |
For the three and nine months ended December 31, 2016 and 2015 |
(Unaudited – Expressed in Canadian Dollars, unless otherwise stated) |
11. | EMPLOYEE SALARIES AND BENEFITS EXPENSES |
(a) | Employee salaries and benefits |
| |
| The employees’ salaries and benefits included in exploration and evaluation expenses and administration expenses are as follows: |
| | | Three months ended | | | Nine months ended | |
| | | December 31, | | | December 31, | |
| | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| Exploration and evaluation expenses | $ | 143,000 | | $ | 230,000 | | $ | 581,000 | | $ | 626,000 | |
| General and administration expenses | | 113,000 | | | 246,000 | | | 336,000 | | | 766,000 | |
| Total | $ | 256,000 | | $ | 476,000 | | $ | 917,000 | | $ | 1,392,000 | |
(b) | Office and administration expenses |
| |
| Office and administration expenses include the following: |
| | | Three months ended | | | Nine months ended | |
| | | December 31, | | | December 31, | |
| | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| Salaries and benefits | $ | 84,000 | | $ | 218,000 | | $ | 307,000 | | $ | 715,000 | |
| Data processing and retention | | 16,000 | | | 30,000 | | | 46,000 | | | 96,000 | |
| Insurance and other office expenses | | 1,000 | | | 32,000 | | | 83,000 | | | 96,000 | |
| Total | $ | 101,000 | | $ | 280,000 | | $ | 436,000 | | $ | 907,000 | |