EXHIBIT 99.1
Cavium Networks Contact:
Art Chadwick Vice President of Finance and Administration and Chief Financial Officer Tel: (650) 623-7063 | Angel Atondo Marketing Communications Manager Tel : (650) 623-7033 Email: angel.atondo@caviumnetworks.com | |
Email:art.chadwick@caviumnetworks.com
Cavium Networks
Announces Financial Results for Q3 2009
MOUNTAIN VIEW, Calif., October 27, 2009– Cavium Networks, Inc. (NASDAQ: CAVM), a leading provider of highly integrated semiconductor products that enable intelligent processing for networking, communications, storage, wireless and security applications, today announced financial results for the third quarter of 2009 ended September 30, 2009.
Revenue in the third quarter of 2009 was $25.9 million, a 14% sequential increase from the $22.8 million reported for the second quarter of 2009 and an increase of 6% from the $24.5 million reported for the third quarter of last year.
Generally Accepted Accounting Principles (GAAP) Results
Net loss for the third quarter of 2009, on a GAAP basis, was $4.2 million, or $0.10 per share, compared to a net loss of $6.2 million, or $0.15 per share in the second quarter of 2009, and net income of $1.8 million, or $0.04 per diluted share in the third quarter of last year. Gross margins were 51.5% in the third quarter of 2009 compared to 46.8% in the second quarter of 2009 and 58.8% in the third quarter of 2008. Total cash and cash equivalents were $70.7 million at September 30, 2009.
Non-GAAP Results
Cavium Networks believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. These measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. Non-GAAP financial measures in the third quarter of 2009 exclude expenses totaling $4.9 million related to stock-based compensation and related payroll expense, amortization of acquired intangible assets and acquisition related compensation expense and related payroll taxes. The reconciliation between GAAP and non-GAAP financial results is provided in the financial statements portion of this release.
Net income for the third quarter of 2009, on a non-GAAP basis, was $0.8 million, or $0.02 per diluted share, compared with non-GAAP net loss of $1.0 million, or $0.02 per share in the second quarter of 2009 and net income of $4.6 million, or $0.11 per diluted share in the third quarter of last year. Gross margins, on a non-GAAP basis, were 55.7% in the third quarter of 2009 compared to 52.0% in the second quarter of 2009.
“We had record sales this quarter, due to primarily strong growth in our Enterprise and Data Center business driven by several new product ramps and a continuing recovery in the run rate business. In addition, non-GAAP gross margins expanded 370 basis points sequentially, due to improved product mix, reduced product costs as well as improved manufacturing overhead absorption. The increased sales along with expanding gross margins significantly improved sequential operating performance this quarter” said Syed Ali, president and CEO of Cavium Networks. “We have recently introduced a number of new products, including our Next Generation OCTEON™ II family of multi-core processors (from one to 32 cores), our NITROX DPI Family of Layer 7 Content Processors, as well as our new ECONA ARM-Based processors for the connected home and office applications and the PureVu family of products for highly interactive video applications and display which helped drive extremely robust design win rates during the quarter”.
• | July 20, 2009- Cavium Networks Introduces NITROX DPI Family of Layer 7 Content Processors. This family incorporates 3rd generation Cavium Networks Deep Packet Inspection technology that targets a wide range of applications including firewalls, intrusion prevention (IPS), gateway anti-virus, unified threat management and content-based QoS in routers, switches, and services blades for the Enterprise, Datacenter and Service Provider markets. |
• | July 24, 2009- Sanjay Mehrotra, president and chief operating officer of SanDisk Corp. (NASDAQ: SNDK) joined Cavium Networks’ Board of Directors. |
• | September 8, 2009– Cavium Networks’ ecosystem partners, D2 Technologies, Entropic, TeamF1, SoftAtHome, Tuxera, and Wind River announce support for ECONA™ Family of Super Energy Efficient ARM®-Based System-on-Chip processors. |
• | September 8, 2009- Cavium Networks Introduces ECONA Family of Super Energy Efficient ARM®-Based System-on-Chip (SoC) Processors for the Digital Home. |
• | September 8, 2009- Sumitomo Electric Networks Inc. selects the new Super Energy Efficient ECONA™ processors to power their next generation Fiber to the Home (FTTH) Gateways. |
• | September 16, 2009- Aricent and Cavium Networks collaborate to provide LTE Evolved Packet Core Solutions. The companies offer pre-optimized, performance-enhanced and highly-scalable EPC Serving Gateway (SGW), PDN Gateway (PGW) and Mobility Management Entity (MME) ready-to-use software frameworks for Cavium’s OCTEON™ Multi-core MIPS64® processor family. |
• | September 22, 2009- GE Fanuc Intelligent Platforms and Cavium Networks collaborate to bring low power multicore solutions to military and aerospace customers. |
• | October 7, 2009– Hitachi, Ltd. integrated the Cavium Networks’ NITROX PX Security Adapters in the recently introduced BladeSymphony® 320 Server family to deliver record crypto performance. |
• | Oct. 12, 2009– Cavium Networks announced the demonstration of OCTEON™ multi-core MIPS64 storage processors at the Storage Networking World Conference in Phoenix, Arizona. OCTEON’s Intelligent Storage Service Processors (SSP) are being designed into and targeted for an array of storage applications in the cloud infrastructure. |
• | October 19th, 2009– MontaVista® Software, Inc., the leader in embedded Linux® commercialization, announced the next release of their market leading Carrier Grade Edition (CGE) Linux, which supports the OCTEON® Multi-core MIPS64® processors. |
• | Oct. 22, 2009– Cavium Networks announced that it had been ranked among the fastest growing companies in North America on Deloitte’s Technology Fast 500™ list. Rankings are based on percentage of fiscal year revenue growth during the five year period from 2004–2008, during which time Cavium Networks grew revenue 1,069 percent. |
Conference Call
Cavium Networks, Inc. will broadcast its third quarter 2009 financial results conference call today, October 27th, 2009, at 2 p.m. Pacific time (5 p.m. Eastern time). The conference call will be available via a live web cast on the investor relations section of the Cavium Networks website athttp://www.caviumnetworks.com. Please access the website at least a few minutes prior to the start of the call in order to download and install any necessary audio software. An archived web cast replay of the call will be available on the web site for a limited period of time.
About Cavium Networks
Cavium Networks is a leading provider of highly integrated semiconductor products that enable intelligent processing in networking, communications, storage, wireless and security applications. Cavium Networks offers a broad portfolio of integrated, software compatible processors ranging in performance from 10 Mbps to 20 Gbps that enable secure, intelligent functionality in enterprise, data-center, broadband/consumer and access & service provider equipment. Cavium Networks processors are supported by ecosystem partners that provide operating systems, tool support, reference designs and other services. Cavium Networks’ principal offices are in Mountain View, California with design team locations in California, Massachusetts, India and Taiwan. For more information, please visit:http://www.caviumnetworks.com.
1
CAVIUM NETWORKS, INC.
Unaudited GAAP Consolidated Statements of Operations
(In thousands, except per share amounts)
Three Months Ended | ||||||||
September 30, 2009 | June 30, 2009 | |||||||
Net revenue | $ | 25,894 | $ | 22,804 | ||||
Cost of revenue | 12,567 | 12,139 | ||||||
Gross profit | 13,327 | 10,665 | ||||||
Operating expenses: | ||||||||
Research and development | 10,629 | 10,274 | ||||||
Sales, general and administrative | 6,647 | 6,526 | ||||||
Total operating expenses | 17,276 | 16,800 | ||||||
Loss from operations | (3,949 | ) | (6,135 | ) | ||||
Other income (expense), net: | ||||||||
Interest expense | (54 | ) | (67 | ) | ||||
Interest income and other | 4 | 90 | ||||||
Total other income (expense), net | (50 | ) | 23 | |||||
Loss before provision for income taxes | (3,999 | ) | (6,112 | ) | ||||
Provision for income taxes | 167 | 56 | ||||||
Net loss | $ | (4,166 | ) | $ | (6,158 | ) | ||
Net loss per common share, basic and diluted | $ | (0.10 | ) | $ | (0.15 | ) | ||
Shares used in computing basic and diluted net loss per common share | 41,447 | 41,212 |
CAVIUM NETWORKS, INC.
Unaudited Reconciliation of Non-GAAP Adjustments
(In thousands, except per share data and percentages)
Reconciliation of GAAP research and development expenses to | |||||||||||
non-GAAP: | Three Months Ended | ||||||||||
September 30, 2009 | June 30, | 2009 | |||||||||
GAAP research and development expense | $ | 10,629 | $ | 10,274 | |||||||
Stock-based compensation and related payroll taxes | (1,522 | ) | (1,441 | ) | |||||||
Acquisition related compensation expense and related payroll taxes | (754 | ) | (754 | ) | |||||||
Restructuring | — | (221 | ) | ||||||||
Non-GAAP research and development expenses | $ | 8,353 | $ | 7,858 | |||||||
Reconciliation of GAAP sales, general and administrative expenses to non-GAAP: | |||||||||||
GAAP sales, general and administrative expenses | $ | 6,647 | $ | 6,526 | |||||||
Stock-based compensation and related payroll taxes | (1,491 | ) | (1,461 | ) | |||||||
Restructuring | — | (95 | ) | ||||||||
Amortization of acquired intangibles | (35 | ) | (35 | ) | |||||||
Acquisition related compensation expense and related payroll taxes | (18 | ) | (18 | ) | |||||||
Non-GAAP sales, general and administrative expenses | $ | 5,103 | $ | 4,917 | |||||||
CAVIUM NETWORKS, INC.
Unaudited Reconciliation of Non-GAAP Adjustments
(In thousands, except per share data and percentages)
Three Months Ended | ||||||||
Reconciliation of GAAP gross profit & margin to non-GAAP: | September 30, 2009 | June 30, 2009 | ||||||
Net revenue | $ | 25,894 | $ | 22,804 | ||||
GAAP gross profit | 13,327 | 10,665 | ||||||
GAAP gross margin | 51.5 | % | 46.8 | % | ||||
Amortization of acquired intangibles: | ||||||||
Cost of revenue | 1,008 | 1,021 | ||||||
Stock-based compensation and related payroll taxes: | ||||||||
Cost of revenue | 96 | 80 | ||||||
Fair value adjustment of acquired inventory | — | 87 | ||||||
Non-GAAP gross profit | $ | 14,431 | $ | 11,853 | ||||
Non-GAAP gross margin | 55.7 | % | 52.0 | % | ||||
Three Months Ended | ||||||||
Reconciliation of GAAP loss from operations to non-GAAP: | September 30, 2009 | June 30, 2009 | ||||||
GAAP loss from operations | $ | (3,949 | ) | $ | (6,135 | ) | ||
Amortization of acquired intangibles | 1,043 | 1,056 | ||||||
Stock-based compensation and related payroll taxes | 3,109 | 2,982 | ||||||
Restructuring | — | 316 | ||||||
Acquisition related compensation expenses and related payroll taxes | 772 | 772 | ||||||
Fair value adjustment of acquired inventory | — | 87 | ||||||
Non-GAAP income (loss) from operations | $ | 975 | $ | (922 | ) | |||
Non-GAAP income (loss) from operations as a percentage of revenue | 3.8 | % | -4.0 | % | ||||
Three Months Ended | ||||||||
Reconciliation of GAAP net loss to non-GAAP: | September 30, 2009 | June 30, 2009 | ||||||
GAAP loss from operations | $ | (4,166 | ) | $ | (6,168 | ) | ||
Non-GAAP adjustments: | ||||||||
Stock-based compensation and related payroll taxes: | ||||||||
Cost of revenue | 96 | 80 | ||||||
Research and development | 1,522 | 1,441 | ||||||
Sales, general and administrative | 1,491 | 1,461 | ||||||
Amortization of acquired intangibles: | ||||||||
Cost of revenue | 1,008 | 1,021 | ||||||
Sales, general and administrative | 35 | 35 | ||||||
Fair value adjustment of acquired inventory | — | 87 | ||||||
Restructuring | — | 316 | ||||||
Acquisition related compensation expense and related payroll taxes | 772 | 772 | ||||||
Total of non-GAAP adjustments | 4,924 | 5,213 | ||||||
Non-GAAP net income (loss) | $ | 758 | $ | (955 | ) | |||
GAAP net loss per share (diluted) | $ | (0.10 | ) | $ | (0.15 | ) | ||
Non-GAAP adjustments detailed above | $ | 0.12 | $ | 0.13 | ||||
Non-GAAP net income (loss) per share (diluted) | $ | 0.02 | $ | (0.02 | ) | |||
GAAP weighted average shares (diluted) | 41,447 | 41,212 | ||||||
Non-GAAP share adjustment | 4,528 | — | ||||||
Non-GAAP weighted average shares (diluted) | 45,975 | 41,212 |
CAVIUM NETWORKS, INC.
Unaudited GAAP Condensed Consolidated Balance Sheets
(In thousands)
As of | ||||||||
Assets | September 30, 2009 | June 30, 2009 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 70,693 | $ | 66,747 | ||||
Accounts receivable, net | 11,717 | 15,292 | ||||||
Inventories | 18,313 | 16,484 | ||||||
Prepaid expenses and other current assets | 2,941 | 3,149 | ||||||
Total current assets | 103,664 | 101,672 | ||||||
Property and equipment, net | 8,404 | 8,853 | ||||||
Intangible assets, net | 13,120 | 14,433 | ||||||
Goodwill | 13,027 | 13,047 | ||||||
Other assets | 433 | 447 | ||||||
Total assets | $ | 138,648 | $ | 138,452 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 7,102 | $ | 7,473 | ||||
Accrued expenses and other current liabilities | 3,081 | 2,706 | ||||||
Deferred revenue | 1,444 | 1,676 | ||||||
Capital lease and technology license obligations, current | 2,886 | 2,476 | ||||||
Total current liabilities | 14,513 | 14,331 | ||||||
Capital lease and technology license obligations, net of current | 449 | 892 | ||||||
Other non-current liabilities | 1,665 | 1,430 | ||||||
Total liabilities | 16,627 | 16,653 | ||||||
Stockholders’ equity | ||||||||
Common stock | 42 | 41 | ||||||
Additional paid-in capital | 196,069 | 191,682 | ||||||
Accumulated deficit | (74,090 | ) | (69,924 | ) | ||||
Total stockholders’ equity | 122,021 | 121,799 | ||||||
Total liabilities and stockholders’ equity | $ | 138,648 | $ | 138,452 | ||||
2