Anachoreta S-4/A Registration of securities issued in business combination transactions (amended)

EXHIBIT 12.1

RATIO OF EARNINGS TO FIXED CHARGES

     The following table sets forth the historical ratios of earnings to fixed charges for the periods indicated. For more information on our consolidated ratios of earnings to fixed charges, see our Annual Report on Form 10-K for the year ended December 31, 2004, and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2005.

	Six Months Ended
	June 30,					Year Ended December 31,
	2005		2004			2004			2003			2002			2001		2000
Income (loss) from continuing operations before income taxes, minority interest and income (loss) from equity investees	$	30,552	$	(15,966	)	$	(34,973	)	$	(36,379	)	$	(19,551	)	$	15,162	$	(8,765	)
Plus fixed charges:
Interest expense on indebtedness		21,101		24,581			46,545			51,502			50,384			50,917		54,805
Amortization of borrowing expenses		714		2,294			3,823			2,288			2,025			2,098		2,231
Amortization of capitalized interest		285		299			507			530			528			451		399
Rental expense under operating leases deemed to be representative of the interest factor		1,026		688			1,376			1,105			1,046			777		—
Adjusted income (loss) from continuing operations	$	53,678	$	11,896		$	17,278		$	19,046		$	34,432		$	69,405	$	48,670
Fixed charges		22,841		27,563			51,744			54,895			53,572			55,434		57,632
Surplus (deficiency) of earnings to cover fixed charges	$	30,837	$	(15,667	)	$	(34,466	)	$	(35,849	)	$	(19,140	)	$	13,971	$	(8,962	)
Ratio of earnings to fixed charges		2.4x		0.4x			0.3x			0.3x			0.6x			1.3x		0.8x

     The ratio of earnings to fixed charges is computed by dividing fixed charges into earnings, as defined. Earnings include income (loss) from continuing operations before income taxes, minority interest and income (loss) from equity investees, plus fixed charges. Fixed charges include interest expense and the interest factor of lease obligations.