Bodisen Biotech, Inc.
Room 2001, FanMei Building
No. 1 Naguan Zhengjie
Xi’an, Shaanxi 710068
People’s Republic of China
April 28, 2010
Securities and Exchange Commission
100 F Street, N.E., Stop 3561
Washington, D.C. 20549
Re: Bodisen Biotech, Inc.
Form 10-K for the year ended Dec. 31, 2008
Form 10-K/A for the year ended December 31, 2008 File No. 000-31539
Ladies and Gentlemen:
Bodisen Biotech, Inc. (the “Company”) is filing amendments to the above captioned filings in response to questions raised by the Staff of the Commission in its letter of comments dated March 26, 2010. Set forth below is the Company’s responses to comments.
FORM 10-K/A FOR THE YEAR ENDED DECEMBER 31, 2008
Revenue Recognition, page F-10
| 1. | We have reviewed your response in your letter of March 5, 2010 to staff comment 3. You state that you are continually evaluating your bad debt allowance based on current information and that you make “appropriate reserves for uncollectible accounts.” You also state that you believe change your revenue recognition policy due to a bad weather condition that does not occur frequently is not appropriate. However, in your letter dated September 15, 2009, your response to comment 3 of staff letter dated August 13, 2009, states that weather related natural disasters occur in different regions virtually every year. If your collectability is closely related to weather conditions, and those weather conditions are unpredictable, this representation appears inconsistent with your assertion that collectability of receivables is reasonably assured at the time the product is shipped. To further assist us in evaluating your assertion that your revenue recognition policy is appropriate, please provide us with a rollforward schedule of your accounts receivable and allowance for doubtful accounts for each individual quarterly period in 2008 and 2009. This schedule should be similar to that provided as of December 31, 2008, in your letter dated Nov. 19, 2009 in response to our comment 3. That is, please separately show individually significant increases and individually significant decreases in you allowance each quarter. Finally, in quarters during which significant recoveries have occurred (resulting in credits to bad debt expense during the period), please provide a brief description of the individually significant recoveries. Specifically, please indicate the approximate dates the original receivables were recorded and the approximate dates that the initial write-offs occurred. Clarify the extent to which these recoveries are the result of write-offs that occurred in fiscal 2007, 2008 and 2009. We may have additional comments upon review of your response. |
Response:
We have attached as Exhibit A hereto a rollforward of our accounts receivable and allowance for doubtful accounts on a quarterly basis from December 31, 2007 to December 31, 2009. In addition, we have included a detailed listing of our accounts receivable and allowance for doubtful accounts for each calendar quarter from December 31, 2007 to December 31, 2009. As of December 31, 2007, our allowance for doubtful accounts was approximately 98% of our outstanding accounts receivable at that date. During 2008 and 2009 many of these accounts receivable balances outstanding as of December 31, 2007 have either: (i) been written off against the allowance account; (ii) exchanged for other assets (Jiali – currently known as China Pediatric Pharmaceuticals, Inc.); or (iii) been paid in cash. In the case of the latter two, we have recognized a recovery of bad debts on our financial statements.
We currently believe that our current policy for recognizing revenue is appropriate. Many of the big swings in our allowance for doubtful accounts and corresponding recovery of bad debts during 2008 and 2009 relate to pre-December 31, 2007 accounts receivable balances.
In connection with the Company’s responses to the above comments, the Company hereby acknowledges that:
| · | The Company is responsible for the adequacy and accuracy of the disclosure in its filings; |
| · | Staff comments or changes to disclosure in responses to staff comments do not foreclose the Commission from taking any action with respect to the finding; and |
| · | The Company may not assert staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States. |
*****
If you have any further comments and/or questions, please contact the undersigned at (011-86) 29-87074957 or Marc J. Ross, Esq. at Sichenzia Ross Friedman Ference LLP at (212) 930-9700.
| Very truly yours, | |
| | |
| | |
| /s/ Bo Chen | |
| Bo Chen | |
| Chief Executive Officer | |
EXHIBIT A
Roll-forward Schedules
| | RMB | | | RMB | | | RMB | | | Jaili | | | RMB | | | US$ | | | US$ | | | US$ | | | | | | US$ | |
| | A/R | | | Allowance | | | Net | | | Other | | | BD (Recover) Expense | | | A/R | | | Allowance | | | Net | | | Other | | | BD (Recover) Expense | |
Balance, 12/31/07 | | | 190,138,748 | | | | (185,630,319 | ) | | | 4,508,429 | | | | | | | | | | 26,065,741 | | | | (25,447,689 | ) | | | 618,052 | | | | | | | |
Sales | | | 6,478,086 | | | | | | | | 6,478,086 | | | | | | | | | | 908,519 | | | | | | | | 908,519 | | | | | | | |
Cash collected | | | (18,391,071 | ) | | | | | | | (18,391,071 | ) | | | | | | | | | (2,579,256 | ) | | | | | | | (2,579,256 | ) | | | | | | |
Foreign Exchange | | | | | | | | | | | - | | | | | | | | | | 1,057,417 | | | | (1,018,818 | ) | | | 38,599 | | | | | | | |
Bad debt recoveries | | | | | | | 15,578,970 | | | | 15,578,970 | | | | | | | (15,578,970 | ) | | | | | | | 2,370,691 | | | | 2,370,691 | | | | | | | (2,370,691 | ) |
Balance, 3/31/08 | | | 178,225,763 | | | | (170,051,349 | ) | | | 8,174,414 | | | | | | | (15,578,970 | ) | | | 25,452,421 | | | | (24,095,816 | ) | | | 1,356,605 | | | | | | | (2,370,691 | ) |
Sales | | | 8,118,742 | | | | | | | | 8,118,742 | | | | | | | | | | | 1,166,535 | | | | | | | | 1,166,535 | | | | | | | | |
Cash collected | | | (10,635,716 | ) | | | | | | | (10,635,716 | ) | | | | | | | | | | (1,546,989 | ) | | | | | | | (1,546,989 | ) | | | | | | | |
Foreign Exchange | | | | | | | | | | | - | | | | | | | | | | | 563,945 | | | | (534,160 | ) | | | 29,785 | | | | | | | | |
Bad debt recoveries | | | | | | | 5,076,306 | | | | 5,076,306 | | | | | | | (5,076,306 | ) | | | | | | | 766,210 | | | | 766,210 | | | | | | | (766,210 | ) |
Balance, 6/30/08 | | | 175,708,789 | | | | (164,975,043 | ) | | | 10,733,746 | | | | | | | (20,655,276 | ) | | | 25,635,912 | | | | (23,863,766 | ) | | | 1,772,146 | | | | | | | (3,136,901 | ) |
Sales | | | 11,708,946 | | | | | | | | 11,708,946 | | | | | | | | | | | 1,696,547 | | | | | | | | 1,696,547 | | | | | | | | |
Write off of A/R balance | | | (111,729,672 | ) | | | 139,354,068 | | | | 27,624,396 | | | | (22,832,215 | ) | | | (4,792,181 | ) | | | (16,000,833 | ) | | | 19,803,639 | | | | 3,802,806 | | | | (3,291,264 | ) | | | (511,542 | ) |
Cash collected | | | (12,146,745 | ) | | | | | | | (12,146,745 | ) | | | | | | | | | | | (1,794,797 | ) | | | | | | | (1,794,797 | ) | | | | | | | | |
Foreign Exchange | | | | | | | | | | | | | | | | | | | | | | | (240,734 | ) | | | 311,779 | | | | 71,045 | | | | | | | | | |
Bad debt recoveries | | | | | | | | | | | | | | | | | | | - | | | | | | | | | | | | | | | | | | | | | |
Balance, 9/30/08 | | | 63,541,318 | | | | (25,620,975 | ) | | | 37,920,343 | | | | (22,832,215 | ) | | | (25,447,457 | ) | | | 9,296,095 | | | | (3,748,348 | ) | | | 5,547,747 | | | | (3,291,264 | ) | | | (3,648,443 | ) |
Sales | | | 26,377,643 | | | | | | | | 26,377,643 | | | | | | | | | | | | 3,822,857 | | | | | | | | 3,822,857 | | | | | | | | | |
Write off of A/R balance | | | (19,486,827 | ) | | | | | | | (19,486,827 | ) | | | | | | | 19,486,827 | | | | (2,914,025 | ) | | | | | | | (2,914,025 | ) | | | | | | | 2,914,025 | |
Exchange for ownership in Jaili | | | | | | | | | | | | | | | 22,832,215 | | | | (22,832,215 | ) | | | | | | | | | | | - | | | | 3,291,264 | | | | (3,291,264 | ) |
Cash collected | | | (24,151,925 | ) | | | | | | | (24,151,925 | ) | | | | | | | | | | | (3,495,767 | ) | | | | | | | (3,495,767 | ) | | | | | | | | |
Increase in AR reserve | | | | | | | (15,753,948 | ) | | | (15,753,948 | ) | | | | | | | 15,753,948 | | | | | | | | (2,146,124 | ) | | | (2,146,124 | ) | | | | | | | 2,146,124 | |
Foreign Exchange | | | | | | | | | | | | | | | | | | | | | | | 80,147 | | | | (175,228 | ) | | | (95,081 | ) | | | | | | | | |
Bad debt recoveries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, 12/31/08 | | | 46,280,209 | | | | (41,374,923 | ) | | | 4,905,286 | | | | - | | | | (13,038,897 | ) | | | 6,789,307 | | | | (6,069,700 | ) | | | 719,607 | | | | - | | | | (1,879,558 | ) |
Sales | | | 10,477,337 | | | | | | | | 10,477,337 | | | | | | | | | | | | 1,535,035 | | | | | | | | 1,535,035 | | | | | | | | | |
Cash collected | | | (4,597,302 | ) | | | | | | | (4,597,302 | ) | | | | | | | | | | | (673,551 | ) | | | | | | | (673,551 | ) | | | | | | | | |
Foreign Exchange | | | | | | | | | | | | | | | | | | | | | | | (9,315 | ) | | | 8,242 | | | | (1,073 | ) | | | | | | | | |
Bad debt recoveries | | | | | | | 3,300,218 | | | | 3,300,218 | | | | | | | | (3,300,218 | ) | | | | | | | 483,514 | | | | 483,514 | | | | | | | | 483,514 | |
Balance, 3/31/09 | | | 52,160,244 | | | | (38,074,705 | ) | | | 14,085,538 | | | | - | | | | (3,300,218 | ) | | | 7,641,476 | | | | (5,577,944 | ) | | | 2,063,532 | | | | | | | | 483,514 | |
Sales | | | 7,299,241 | | | | | | | | 7,299,241 | | | | | | | | | | | | 1,070,493 | | | | | | | | 1,070,493 | | | | | | | | | |
Write off of A/R balance | | | (12,224,726 | ) | | | 12,224,726 | | | | | | | | | | | | | | | | (1,783,880 | ) | | | 1,783,880 | | | | - | | | | | | | | | |
Cash collected | | | (5,228,065 | ) | | | | | | | (5,228,065 | ) | | | | | | | | | | | (774,451 | ) | | | | | | | (774,451 | ) | | | | | | | | |
Foreign Exchange | | | | | | | | | | | | | | | | | | | | | | | 357 | | | | (1,474 | ) | | | (1,117 | ) | | | | | | | | |
Bad debt recoveries | | | | | | | 6,008,331 | | | | 6,008,331 | | | | | | | | (6,008,331 | ) | | | | | | | 888,737 | | | | 888,737 | | | | | | | | 888,737 | |
Balance, 6/30/09 | | | 42,006,694 | | | | (19,841,648 | ) | | | 22,165,046 | | | | - | | | | (9,308,549 | ) | | | 6,153,995 | | | | (2,906,801 | ) | | | 3,247,194 | | | | | | | | 1,372,251 | |
Sales | | | 3,223,973 | | | | | | | | 3,223,973 | | | | | | | | | | | | 472,957 | | | | | | | | 472,957 | | | | | | | | | |
Cash collected | | | (4,856,645 | ) | | | | | | | (4,856,645 | ) | | | | | | | | | | | (712,376 | ) | | | | | | | (712,376 | ) | | | | | | | | |
Foreign Exchange | | | | | | | | | | | | | | | | | | | | | | | 8,308 | | | | (4,490 | ) | | | 3,818 | | | | | | | | | |
Increase in AR reserve | | | | | | | (3,031,754 | ) | | | (3,031,754 | ) | | | | | | | 3,031,754 | | | | | | | | (444,237 | ) | | | (444,237 | ) | | | | | | | (444,237 | ) |
Balance, 9/30/09 | | | 40,374,022 | | | | (22,873,402 | ) | | | 17,500,619 | | | | - | | | | (6,276,795 | ) | | | 5,922,884 | | | | (3,355,528 | ) | | | 2,567,356 | | | | | | | | 928,014 | |
Sales | | | 8,977,844 | | | | | | | | 8,977,844 | | | | | | | | | | | | 1,272,679 | | | | | | | | 1,272,679 | | | | | | | | | |
Write off of A/R balance | | | 1,780,834 | | | | (1,780,834 | ) | | | | | | | | | | | | | | | 252,447 | | | | (252,447 | ) | | | - | | | | | | | | | |
Cash collected | | | (20,167,090 | ) | | | | | | | (20,167,090 | ) | | | | | | | | | | | (2,904,626 | ) | | | | | | | (2,904,626 | ) | | | | | | | | |
Foreign Exchange | | | | | | | | | | | | | | | | | | | | | | | (729 | ) | | | 1 | | | | (728 | ) | | | | | | | | |
Bad debt recoveries | | | | | | | 5,897,504 | | | | 5,897,504 | | | | | | | | (5,897,504 | ) | | | | | | | 856,361 | | | | 856,361 | | | | | | | | 856,361 | |
Balance, 12/31/09 | | | 30,965,610 | | | | (18,756,732 | ) | | | 12,208,877 | | | | - | | | | (12,174,299 | ) | | | 4,542,655 | | | | (2,751,613 | ) | | | 1,791,042 | | | | | | | | 1,784,375 | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | | |
Customer | | 12/31/2007 | | | Allowance | | | 12/31/2007 | | | Allowance | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
chengshuankui | | | 670,372.40 | | | | 670,372.40 | | | $ | 91,900 | | | $ | 91,900 | |
chenyunxia | | | 510,715.00 | | | | 510,715.00 | | | | 70,012.90 | | | | 70,012.90 | |
dongchao | | | 238,105.40 | | | | 238,105.40 | | | | 32,641.39 | | | | 32,641.39 | |
fuminhui | | | 635,668.00 | | | | 635,668.00 | | | | 87,142.45 | | | | 87,142.45 | |
haoxigang | | | 541,786.10 | | | | | | | | 74,272.37 | | | | - | |
hejiake | | | 421,193.00 | | | | 421,193.00 | | | | 57,740.51 | | | | 57,740.51 | |
Jia jin ku | | | 877,193.25 | | | | 877,193.25 | | | | 120,252.67 | | | | 120,252.67 | |
jialihua | | | 154,849.40 | | | | 154,849.40 | | | | 21,227.99 | | | | 21,227.99 | |
Li zhao yi | | | 1,117,299.00 | | | | 1,107,299.00 | | | | 153,168.29 | | | | 151,797.41 | |
liu shao ying | | | 403,694.00 | | | | 403,694.00 | | | | 55,341.60 | | | | 55,341.60 | |
lixiaoqiing | | | 689,057.30 | | | | 689,057.30 | | | | 94,461.49 | | | | 94,461.49 | |
liyankun | | | 790,958.00 | | | | 790,958.00 | | | | 108,430.85 | | | | 108,430.85 | |
Lu rui ping | | | 1,155,963.10 | | | | 1,155,963.10 | | | | 158,468.67 | | | | 158,468.67 | |
malanting | | | 769,065.10 | | | | 769,065.10 | | | | 105,429.60 | | | | 105,429.60 | |
Qiao jiang feng | | | 1,132,325.50 | | | | 1,132,325.50 | | | | 155,228.24 | | | | 155,228.24 | |
qingengqian | | | 833,207.68 | | | | 833,207.68 | | | | 114,222.77 | | | | 114,222.77 | |
Shan xi lv feng nong ye wu zi you xian gong si | | | 168,668,715.77 | | | | 163,908,715.77 | | | | 23,122,456.91 | | | | 22,469,918.03 | |
Shi xuexia | | | 1,006,125.50 | | | | 796,125.50 | | | | 137,927.73 | | | | 109,139.25 | |
songuangwei | | | 717,795.00 | | | | 717,795.00 | | | | 98,401.08 | | | | 98,401.08 | |
sunyuexiang | | | 752,710.00 | | | | 752,710.00 | | | | 103,187.51 | | | | 103,187.51 | |
wangbo | | | 571,502.00 | | | | 571,502.00 | | | | 78,346.07 | | | | 78,346.07 | |
Wei you li | | | 749,409.20 | | | | 749,409.20 | | | | 102,735.01 | | | | 102,735.01 | |
Wu geng wen | | | 901,508.00 | | | | 901,508.00 | | | | 123,585.93 | | | | 123,585.93 | |
xiongqiaoming | | | 333,560.00 | | | | 333,560.00 | | | | 45,727.07 | | | | 45,727.07 | |
yanjie | | | 852,112.00 | | | | 852,112.00 | | | | 116,814.33 | | | | 116,814.33 | |
Yao liang hua | | | 435,649.50 | | | | 435,649.50 | | | | 59,722.32 | | | | 59,722.32 | |
zhanghongxing | | | 483,248.20 | | | | 483,248.20 | | | | 66,247.53 | | | | 66,247.53 | |
zhangjianhua | | | 138,402.30 | | | | 137,032.30 | | | | 18,973.29 | | | | 18,785.48 | |
zhangkaolin | | | 314,255.00 | | | | 314,255.00 | | | | 43,080.59 | | | | 43,080.59 | |
zhaoyongliang | | | 754,203.60 | | | | 754,203.60 | | | | 103,392.26 | | | | 103,392.26 | |
Zheng yong min | | | 928,927.30 | | | | 928,927.30 | | | | 127,344.79 | | | | 127,344.79 | |
zhengtuo | | | 745,461.00 | | | | 745,461.00 | | | | 102,193.76 | | | | 102,193.76 | |
zhenguangyan | | | 843,711.00 | | | | 843,711.00 | | | | 115,662.65 | | | | 115,662.65 | |
| | | | | | | | | | | | | | | | |
Total | | | 190,138,747.60 | | | | 184,615,591.50 | | | $ | 26,065,740.63 | | | | 25,308,582.21 | |
| | | | | | | | | | | | | | | | |
Allowance for other receivables | | | | | | | 1,014,727.56 | | | | | | | | 139,106.97 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 185,630,319.06 | | | | | | | $ | 25,447,689.18 | |
| | | | | | | | | | | | | | | | |
Net | | | | | | | 4,508,428.54 | | | | | | | $ | 618,051.45 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | | |
Customer | | 3/31/2008 | | | Allowance | | | 3/31/2008 | | | Allowance | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Bai Zhongxiao | | | 119,350.00 | | | | 3,580.50 | | | $ | 17,044.37 | | | $ | 511.33 | |
Chen Lanbo | | | 359,900.00 | | | | 10,797.00 | | | $ | 51,397.32 | | | $ | 1,541.92 | |
chengshuankui | | | 582,957.40 | | | | 474,757.40 | | | $ | 83,252.15 | | | $ | 67,800.10 | |
chenyunxia | | | 427,045.00 | | | | 329,245.00 | | | $ | 60,986.30 | | | $ | 47,019.48 | |
dongchao | | | 185,605.40 | | | | 185,605.40 | | | $ | 26,506.31 | | | $ | 26,506.31 | |
fuminhui | | | 478,206.00 | | | | 448,206.00 | | | $ | 68,292.60 | | | $ | 64,008.30 | |
haoxigang | | | 954,114.10 | | | | 28,623.42 | | | $ | 136,257.03 | | | $ | 4,087.71 | |
hejiake | | | 421,193.00 | | | | 338,843.00 | | | $ | 60,150.57 | | | $ | 48,390.17 | |
Jia jin ku | | | 908,793.25 | | | | 739,341.25 | | | $ | 129,784.76 | | | $ | 105,585.32 | |
jialihua | | | 69,209.40 | | | | 65,911.40 | | | $ | 9,883.79 | | | $ | 9,412.81 | |
Li caixia | | | 35,900.00 | | | | 1,077.00 | | | $ | 5,126.88 | | | $ | 153.81 | |
Li Guoshou | | | 57,950.00 | | | | 1,738.50 | | | $ | 8,275.84 | | | $ | 248.28 | |
Li zhao yi | | | 935,051.50 | | | | 640,131.58 | | | $ | 133,534.70 | | | $ | 91,417.19 | |
Li Zongrong | | | 162,300.00 | | | | 4,869.00 | | | $ | 23,178.06 | | | $ | 695.34 | |
liu shao ying | | | 331,934.00 | | | | 275,934.00 | | | $ | 47,403.49 | | | $ | 39,406.13 | |
lixiaoqiing | | | 517,427.30 | | | | 441,157.30 | | | $ | 73,893.79 | | | $ | 63,001.67 | |
liyankun | | | 754,143.00 | | | | 687,073.00 | | | $ | 107,699.16 | | | $ | 98,120.90 | |
Lu rui ping | | | 1,125,963.10 | | | | 985,963.10 | | | $ | 160,798.79 | | | $ | 140,805.39 | |
malanting | | | 633,545.10 | | | | 535,556.10 | | | $ | 90,476.58 | | | $ | 76,482.77 | |
Qiao jiang feng | | | 932,325.50 | | | | 932,325.50 | | | $ | 133,145.40 | | | $ | 133,145.40 | |
qingengqian | | | 613,207.68 | | | | 551,697.68 | | | $ | 87,572.19 | | | $ | 78,787.95 | |
Ren Zhengjun | | | 78,300.00 | | | | 2,349.00 | | | $ | 11,182.02 | | | $ | 335.46 | |
Shan xi lv feng nong ye wu zi you xian gong si | | | 155,912,415.77 | | | | 153,740,915.77 | | | $ | 22,265,852.10 | | | $ | 21,955,740.18 | |
Shi xuexia | | | 806,245.50 | | | | 372,629.10 | | | $ | 115,139.92 | | | $ | 53,215.16 | |
songuangwei | | | 576,510.00 | | | | 386,510.00 | | | $ | 82,331.39 | | | $ | 55,197.49 | |
sunyuexiang | | | 672,710.00 | | | | 630,010.00 | | | $ | 96,069.72 | | | $ | 89,971.73 | |
Wang Shuanghu | | | 118,950.00 | | | | 3,568.50 | | | $ | 16,987.25 | | | $ | 509.62 | |
wang yongde | | | 101,450.00 | | | | 3,043.50 | | | $ | 14,488.07 | | | $ | 434.64 | |
wangbo | | | 550,972.00 | | | | 343,724.00 | | | $ | 78,684.31 | | | $ | 49,087.22 | |
Wei you li | | | 710,994.20 | | | | 550,994.20 | | | $ | 101,537.08 | | | $ | 78,687.48 | |
Wu geng wen | | | 931,308.00 | | | | 774,942.00 | | | $ | 133,000.10 | | | $ | 110,669.47 | |
xiongqiaoming | | | 214,230.00 | | | | 96,930.00 | | | $ | 30,594.19 | | | $ | 13,842.57 | |
yang farong | | | 35,300.00 | | | | 1,059.00 | | | $ | 5,041.19 | | | $ | 151.24 | |
Yang Xiaofeng | | | 60,032.00 | | | | 1,800.96 | | | $ | 8,573.17 | | | $ | 257.20 | |
yanjie | | | 745,252.00 | | | | 685,252.00 | | | $ | 106,429.44 | | | $ | 97,860.84 | |
Yao liang hua | | | 435,649.50 | | | | 435,649.50 | | | $ | 62,215.11 | | | $ | 62,215.11 | |
zhanghongxing | | | 630,598.20 | | | | 432,668.70 | | | $ | 90,055.73 | | | $ | 61,789.42 | |
zhangjianhua | | | (27,967.70 | ) | | | (1,416.53 | ) | | $ | -3,994.07 | | | $ | -202.29 | |
zhangkaolin | | | 214,255.00 | | | | 164,255.00 | | | $ | 30,597.76 | | | $ | 23,457.26 | |
zhaoyongliang | | | 699,828.60 | | | | 546,363.60 | | | $ | 99,942.52 | | | $ | 78,026.19 | |
Zheng yong min | | | 828,927.30 | | | | 744,490.30 | | | $ | 118,379.11 | | | $ | 106,320.66 | |
zhengtuo | | | 581,943.00 | | | | 391,073.70 | | | $ | 83,107.28 | | | $ | 55,849.24 | |
zhenguangyan | | | 743,711.00 | | | | 678,711.00 | | | $ | 106,209.37 | | | $ | 96,926.72 | |
Wan Wen Pin | | | 48,000.00 | | | | 1,440.00 | | | $ | 6,854.88 | | | $ | 205.65 | |
Yan Lu Qi | | | 8,750.00 | | | | 262.50 | | | $ | 1,249.59 | | | $ | 37.49 | |
Mai Mai Ti | | | 1,025.00 | | | | - | | | $ | 146.38 | | | $ | 0.00 | |
Wu Ji Gang | | | 45,750.00 | | | | 1,372.50 | | | $ | 6,533.56 | | | $ | 196.01 | |
Liu Dang Hui | | | 30,960.00 | | | | 928.80 | | | $ | 4,421.40 | | | $ | 132.64 | |
Liu Kui Zhang | | | 31,550.00 | | | | 946.50 | | | $ | 4,505.66 | | | $ | 135.17 | |
Qian Dong Sheng | | | 25,000.00 | | | | 750.00 | | | $ | 3,570.25 | | | $ | 107.11 | |
Lu Jiang Zhou | | | 121,250.00 | | | | 3,637.50 | | | $ | 17,315.71 | | | $ | 519.47 | |
Lv Kai Liang | | | 51,500.00 | | | | 1,545.00 | | | $ | 7,354.72 | | | $ | 220.64 | |
Wu Jiang | | | 3,400.00 | | | | - | | | $ | 485.55 | | | $ | 0.00 | |
Tang Jian Tao | | | 3,360.00 | | | | - | | | $ | 479.84 | | | $ | 0.00 | |
Zhang Wei Min | | | 51,850.00 | | | | 1,555.50 | | | $ | 7,404.70 | | | $ | 222.14 | |
Zhang Hong Xing | | | 106,800.00 | | | | 3,204.00 | | | $ | 15,252.11 | | | $ | 457.56 | |
Zhang Xin Ping | | | 359,900.00 | | | | 10,797.00 | | | $ | 51,397.32 | | | $ | 1,541.92 | |
Wen Sheng Li | | | 47,600.00 | | | | 1,428.00 | | | $ | 6,797.76 | | | $ | 203.93 | |
Li Hong Wei | | | 101,000.00 | | | | 3,030.00 | | | $ | 14,423.81 | | | $ | 432.71 | |
Li He Mao | | | 944.00 | | | | - | | | $ | 134.81 | | | $ | 0.00 | |
Du Fu An | | | 61,500.00 | | | | 1,845.00 | | | $ | 8,782.82 | | | $ | 263.48 | |
Yang Zhi Qiang | | | 170.00 | | | | - | | | $ | 24.28 | | | $ | 0.00 | |
Yang Shu Quan | | | 204,750.00 | | | | 6,142.50 | | | $ | 29,240.35 | | | $ | 877.21 | |
Wu Shi Xiang | | | 10,000.00 | | | | - | | | $ | 1,428.10 | | | $ | 0.00 | |
Xion Bao Min | | | 66,500.00 | | | | 1,995.00 | | | $ | 9,496.87 | | | $ | 284.91 | |
Wang Xiao Jun | | | 49,500.00 | | | | 1,485.00 | | | $ | 7,069.10 | | | $ | 212.07 | |
Wang Hai Tao | | | 28,800.00 | | | | 864.00 | | | $ | 4,112.93 | | | $ | 123.39 | |
Tian Li Hui | | | 3,800.00 | | | | 114.00 | | | $ | 542.68 | | | $ | 16.28 | |
Gai Xiao Gang | | | 2,134.00 | | | | - | | | $ | 304.76 | | | $ | 0.00 | |
Zhao Dong Jing | | | 31,500.00 | | | | 945.00 | | | $ | 4,498.52 | | | $ | 134.96 | |
Zhao Fang Cai | | | 19,825.00 | | | | 594.75 | | | $ | 2,831.21 | | | $ | 84.94 | |
Zou Wei Qiang | | | 13,600.00 | | | | 408.00 | | | $ | 1,942.22 | | | $ | 58.27 | |
Zou Wei Qiang | | | 90,200.00 | | | | 2,706.00 | | | $ | 12,881.46 | | | $ | 386.44 | |
Zheng Bao Hua | | | 81,300.00 | | | | 2,439.00 | | | $ | 11,610.45 | | | $ | 348.31 | |
Guo Yu Cun | | | 45,750.00 | | | | 1,372.50 | | | $ | 6,533.56 | | | $ | 196.01 | |
Chen De Zhi | | | 22,750.00 | | | | 682.50 | | | $ | 3,248.93 | | | $ | 97.47 | |
Chen Hui Kai | | | 1,800.00 | | | | - | | | $ | 257.06 | | | $ | 0.00 | |
Han Shu Zhi | | | 27,250.00 | | | | - | | | $ | 3,891.57 | | | $ | 0.00 | |
Luo Qing Zhi | | | 198,260.00 | | | | 5,947.80 | | | $ | 28,313.51 | | | $ | 849.41 | |
| | | | | | | | | | | | | | | | |
| | | 178,225,763.10 | | | | 168,726,394.78 | | | $ | 25,452,421.23 | | | $ | 24,095,816.44 | |
| | | | | | | | | | | | | | | | |
Allowance For Long term Receivables | | | | | | | 551,226.17 | | | | | | | | | |
Allowance For Other Receivables | | | | | | | 773,728.08 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total | | | | | | | 170,051,349.03 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net | | | | | | | 8,174,414.07 | | | | | | | $ | 1,356,604.79 | |
| | | | | | | | | | | | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | | |
Customer | | 6/30/2008 | | | Allowance | | | 6/30/2008 | | | Allowance | |
| | | | | | | | | | | | | | |
Bai Zhongxiao | | | 154,850.00 | | | | 4,645.50 | | | $ | 22,592.62 | | | $ | 677.78 | |
Chen Lanbo | | | 1,117,500.00 | | | | 33,525.00 | | | $ | 163,043.25 | | | $ | 4,891.30 | |
chengshuankui | | | 414,857.40 | | | | 414,857.40 | | | $ | 60,527.69 | | | $ | 60,527.69 | |
chenyunxia | | | 329,245.00 | | | | 329,245.00 | | | $ | 48,036.85 | | | $ | 48,036.85 | |
dongchao | | | 185,605.40 | | | | 185,605.40 | | | $ | 27,079.83 | | | $ | 27,079.83 | |
fuminhui | | | 448,206.00 | | | | 448,206.00 | | | $ | 65,393.26 | | | $ | 65,393.26 | |
haoxigang | | | 1,857,414.10 | | | | 55,722.42 | | | $ | 270,996.72 | | | $ | 8,129.90 | |
hejiake | | | 338,843.00 | | | | 338,843.00 | | | $ | 49,437.19 | | | $ | 49,437.19 | |
Jia jin ku | | | 664,736.25 | | | | 595,284.25 | | | $ | 96,985.02 | | | $ | 86,851.97 | |
jialihua | | | 69,209.40 | | | | 65,911.40 | | | $ | 10,097.65 | | | $ | 9,616.47 | |
Li caixia | | | 36,460.00 | | | | 1,093.80 | | | $ | 5,319.51 | | | $ | 159.59 | |
Li Guoshou | | | 57,950.00 | | | | 1,738.50 | | | $ | 8,454.91 | | | $ | 253.65 | |
Li zhao yi | | | 698,061.50 | | | | 628,009.88 | | | $ | 101,847.17 | | | $ | 91,626.64 | |
Li Zongrong | | | 577,740.00 | | | | 17,332.20 | | | $ | 84,292.27 | | | $ | 2,528.77 | |
liu shao ying | | | 275,934.00 | | | | 275,934.00 | | | $ | 40,258.77 | | | $ | 40,258.77 | |
lixiaoqiing | | | 441,157.30 | | | | 441,157.30 | | | $ | 64,364.85 | | | $ | 64,364.85 | |
liyankun | | | 503,928.00 | | | | 503,928.00 | | | $ | 73,523.10 | | | $ | 73,523.10 | |
Lu rui ping | | | 955,923.10 | | | | 955,923.10 | | | $ | 139,469.18 | | | $ | 139,469.18 | |
malanting | | | 445,215.10 | | | | 407,579.10 | | | $ | 64,956.88 | | | $ | 59,465.79 | |
Qiao jiang feng | | | 830,454.00 | | | | 662,454.00 | | | $ | 121,163.24 | | | $ | 96,652.04 | |
qingengqian | | | 551,697.68 | | | | 497,597.68 | | | $ | 80,492.69 | | | $ | 72,599.50 | |
Ren Zhengjun | | | 152,250.00 | | | | 4,567.50 | | | $ | 22,213.28 | | | $ | 666.40 | |
Shan xi lv feng nong ye wu zi you xian gong si | | | 149,842,315.77 | | | | 149,842,315.77 | | | $ | 21,861,993.87 | | | $ | 21,861,993.87 | |
Shi xuexia | | | 421,245.50 | | | | 372,629.10 | | | $ | 61,459.72 | | | $ | 54,366.59 | |
songuangwei | | | 342,750.00 | | | | 342,750.00 | | | $ | 50,007.23 | | | $ | 50,007.23 | |
sunyuexiang | | | 601,258.00 | | | | 601,258.00 | | | $ | 87,723.54 | | | $ | 87,723.54 | |
Wang Shuanghu | | | 221,150.00 | | | | 6,634.50 | | | $ | 32,265.79 | | | $ | 967.97 | |
wang yongde | | | 122,750.00 | | | | 3,682.50 | | | $ | 17,909.23 | | | $ | 537.28 | |
wangbo | | | 366,440.00 | | | | 329,192.00 | | | $ | 53,463.60 | | | $ | 48,029.11 | |
Wei you li | | | 550,994.20 | | | | 550,994.20 | | | $ | 80,390.05 | | | $ | 80,390.05 | |
Wu geng wen | | | 788,308.00 | | | | 709,932.00 | | | $ | 115,014.14 | | | $ | 103,579.08 | |
xiongqiaoming | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
yang farong | | | 35,300.00 | | | | 1,059.00 | | | $ | 5,150.27 | | | $ | 154.51 | |
Yang Xiaofeng | | | 257,107.00 | | | | (92,286.79 | ) | | $ | 37,511.91 | | | $ | -13,464.64 | |
yanjie | | | 685,252.00 | | | | 685,252.00 | | | $ | 99,978.27 | | | $ | 99,978.27 | |
Yao liang hua | | | 435,649.50 | | | | 435,649.50 | | | $ | 63,561.26 | | | $ | 63,561.26 | |
zhanghongxing | | | 617,752.20 | | | | 379,180.70 | | | $ | 90,130.05 | | | $ | 55,322.46 | |
zhangjianhua | | | 140,382.30 | | | | - | | | $ | 20,481.78 | | | $ | 0.00 | |
zhangkaolin | | | 78,575.00 | | | | 78,575.00 | | | $ | 11,464.09 | | | $ | 11,464.09 | |
zhaoyongliang | | | 516,436.60 | | | | 491,436.60 | | | $ | 75,348.10 | | | $ | 71,700.60 | |
Zheng yong min | | | 744,490.30 | | | | 744,490.30 | | | $ | 108,621.13 | | | $ | 108,621.13 | |
zhengtuo | | | 698,543.00 | | | | 339,361.70 | | | $ | 101,917.42 | | | $ | 49,512.87 | |
zhenguangyan | | | 706,461.00 | | | | 679,543.50 | | | $ | 103,072.66 | | | $ | 99,145.40 | |
Wan Wen Pin | | | 55,600.00 | | | | 1,668.00 | | | $ | 8,112.04 | | | $ | 243.36 | |
Yan Lu Qi | | | 275,150.00 | | | | 8,254.50 | | | $ | 40,144.39 | | | $ | 1,204.33 | |
Mai Mai Ti | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
Wu Ji Gang | | | 124,300.00 | | | | 3,729.00 | | | $ | 18,135.37 | | | $ | 544.06 | |
Liu Dang Hui | | | 30,960.00 | | | | 928.80 | | | $ | 4,517.06 | | | $ | 135.51 | |
Liu Kui Zhang | | | 31,550.00 | | | | 946.50 | | | $ | 4,603.15 | | | $ | 138.09 | |
Liu Jian Jun | | | 2,100.00 | | | | 63.00 | | | $ | 306.39 | | | $ | 9.19 | |
Qian Dong Sheng | | | 246,550.00 | | | | 7,396.50 | | | $ | 35,971.65 | | | $ | 1,079.15 | |
Lu Jian Zhou | | | 310,150.00 | | | | 9,304.50 | | | $ | 45,250.89 | | | $ | 1,357.53 | |
Shi Hong Bin | | | 51,850.00 | | | | 1,555.50 | | | $ | 7,564.92 | | | $ | 226.95 | |
Lv Kai Liang | | | 189,000.00 | | | | 5,670.00 | | | $ | 27,575.10 | | | $ | 827.25 | |
Wu Zong Qi | | | 43,380.00 | | | | 1,301.40 | | | $ | 6,329.14 | | | $ | 189.87 | |
Wu Jiang | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
Zhou Yi | | | 1,750.00 | | | | 52.50 | | | $ | 255.33 | | | $ | 7.66 | |
Zhou Yong Bin | | | 129,955.00 | | | | 3,898.65 | | | $ | 18,960.43 | | | $ | 568.81 | |
Tang Jian Tao | | | 5,860.00 | | | | 175.80 | | | $ | 854.97 | | | $ | 25.65 | |
Sun Bao Guo | | | 304,150.00 | | | | 9,124.50 | | | $ | 44,375.49 | | | $ | 1,331.26 | |
Sun Shen Jie | | | 8,650.00 | | | | 259.50 | | | $ | 1,262.04 | | | $ | 37.86 | |
Zhang Shi Zhong | | | 39,360.00 | | | | - | | | $ | 5,742.62 | | | $ | 0.00 | |
Zhang Wei Min | | | 413,220.00 | | | | 12,396.60 | | | $ | 60,288.80 | | | $ | 1,808.66 | |
Zhang Hong Xing | | | 106,800.00 | | | | 3,204.00 | | | $ | 15,582.12 | | | $ | 467.46 | |
Zhang Xin Ping | | | 542,900.00 | | | | 16,287.00 | | | $ | 79,209.11 | | | $ | 2,376.27 | |
Zhang Chun Hua | | | 340.00 | | | | 10.20 | | | $ | 49.61 | | | $ | 1.49 | |
Zhang Quan Qun | | | 33,000.00 | | | | 990.00 | | | $ | 4,814.70 | | | $ | 144.44 | |
Zhang Ai Jun | | | 61,000.00 | | | | 1,830.00 | | | $ | 8,899.90 | | | $ | 267.00 | |
Qiang Qian De | | | 31,480.00 | | | | 944.40 | | | $ | 4,592.93 | | | $ | 137.79 | |
Tuo Wan Fu | | | (8,910.00 | ) | | | (267.30 | ) | | $ | -1,299.97 | | | $ | -39.00 | |
Wen Sheng Li | | | 47,600.00 | | | | 1,428.00 | | | $ | 6,944.84 | | | $ | 208.35 | |
Zhu Guang Wen | | | 29,675.20 | | | | 890.26 | | | $ | 4,329.61 | | | $ | 129.89 | |
Li Da Peng | | | 257,436.00 | | | | 7,723.08 | | | $ | 37,559.91 | | | $ | 1,126.80 | |
Li Hong Wei | | | 194,960.00 | | | | 5,848.80 | | | $ | 28,444.66 | | | $ | 853.34 | |
Li Hong Wei | | | 124,675.00 | | | | 3,740.25 | | | $ | 18,190.08 | | | $ | 545.70 | |
Li Gai Ping | | | 21,000.00 | | | | 630.00 | | | $ | 3,063.90 | | | $ | 91.92 | |
Li Xiao Hong | | | 40,410.00 | | | | 1,212.30 | | | $ | 5,895.82 | | | $ | 176.87 | |
Li He Mao | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
Li Tao | | | 32,800.00 | | | | 984.00 | | | $ | 4,785.52 | | | $ | 143.57 | |
Du Fu An | | | 123,500.00 | | | | 3,705.00 | | | $ | 18,018.65 | | | $ | 540.56 | |
Yang Zhi Qiang | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
Yang Shu Quan | | | 350,000.00 | | | | 10,500.00 | | | $ | 51,065.00 | | | $ | 1,531.95 | |
Chai Cheng Min | | | 108,740.00 | | | | 3,262.20 | | | $ | 15,865.17 | | | $ | 475.95 | |
Wu Shi Xiang | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
Pan Yan Hua | | | 24,000.00 | | | | 720.00 | | | $ | 3,501.60 | | | $ | 105.05 | |
Xiong Bao Min | | | 142,750.00 | | | | 4,282.50 | | | $ | 20,827.23 | | | $ | 624.82 | |
Wang Xiao Jun | | | 49,500.00 | | | | 1,485.00 | | | $ | 7,222.05 | | | $ | 216.66 | |
Wang Xiao Ping | | | 39,170.00 | | | | 1,175.10 | | | $ | 5,714.90 | | | $ | 171.45 | |
Wang Hai Tao | | | 101,800.00 | | | | 3,054.00 | | | $ | 14,852.62 | | | $ | 445.58 | |
Wang Jin Cai | | | 157,520.00 | | | | 4,725.60 | | | $ | 22,982.17 | | | $ | 689.47 | |
Tian Li Hui | | | 3,800.00 | | | | 114.00 | | | $ | 554.42 | | | $ | 16.63 | |
Shen Ju Hua | | | 31,350.00 | | | | 940.50 | | | $ | 4,573.97 | | | $ | 137.22 | |
Gai Xiao Gang | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
Zi Ti Hu | | | 3,165.50 | | | | 94.97 | | | $ | 461.85 | | | $ | 13.86 | |
He Lai Rui | | | 5,635.00 | | | | 169.05 | | | $ | 822.15 | | | $ | 24.66 | |
Zhao Dong Jing | | | 153,205.00 | | | | 4,596.15 | | | $ | 22,352.61 | | | $ | 670.58 | |
Zhao Shao Fei | | | 2,040.00 | | | | 61.20 | | | $ | 297.64 | | | $ | 8.93 | |
Zhao Gen Tian | | | 37,450.00 | | | | 1,123.50 | | | $ | 5,463.96 | | | $ | 163.92 | |
Zhao Fang Cai | | | 19,825.00 | | | | 594.75 | | | $ | 2,892.47 | | | $ | 86.77 | |
Zhao Tie Lian | | | 27,700.00 | | | | 831.00 | | | $ | 4,041.43 | | | $ | 121.24 | |
Lian Yu Hong | | | 2,640.00 | | | | 79.20 | | | $ | 385.18 | | | $ | 11.56 | |
Zou Hui Bin | | | 100,510.00 | | | | 3,015.30 | | | $ | 14,664.41 | | | $ | 439.93 | |
Zou Wei Qiang | | | 46,180.00 | | | | 1,385.40 | | | $ | 6,737.66 | | | $ | 202.13 | |
Zou Wei Qiang | | | 117,400.00 | | | | 3,522.00 | | | $ | 17,128.66 | | | $ | 513.86 | |
Zheng Bao Hua | | | 195,770.00 | | | | 5,873.10 | | | $ | 28,562.84 | | | $ | 856.89 | |
Hao Peng Guo | | | 7,680.00 | | | | 230.40 | | | $ | 1,120.51 | | | $ | 33.62 | |
Guo Yu Cun | | | 45,750.00 | | | | 1,372.50 | | | $ | 6,674.93 | | | $ | 200.25 | |
Chen De Zhi | | | 22,750.00 | | | | 682.50 | | | $ | 3,319.23 | | | $ | 99.58 | |
Chen Hui Kai | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
Han Shu Zhi | | | - | | | | - | | | $ | 0.00 | | | $ | 0.00 | |
Ma Xin Cheng | | | 372,500.00 | | | | 11,175.00 | | | $ | 54,347.75 | | | $ | 1,630.43 | |
Luo Qing Zhi | | | 291,110.00 | | | | 8,733.30 | | | $ | 42,472.95 | | | $ | 1,274.19 | |
Wei De Dong | | | 33,250.00 | | | | 997.50 | | | $ | 4,851.18 | | | $ | 145.54 | |
Qi Hong | | | 33,000.00 | | | | 990.00 | | | $ | 4,814.70 | | | $ | 144.44 | |
| | | | | | | | | | | | | | | | |
| | | 175,708,789.30 | | | | 163,562,480.96 | | | $ | 25,635,912.36 | | | $ | 23,863,765.97 | |
| | | | | | | | | | | | | | | | |
Allowance For Long term Receivables | | | | | | | 568,647.47 | | | | | | | | | |
Allowance For Other Receivables | | | | | | | 843,913.23 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total | | | | | | | 164,975,041.65 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net | | | | | | | 10,733,747.65 | | | | | | | $ | 1,772,146.39 | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | | |
Customer | | 9/30/2008 | | | Allowance | | | 9/30/2008 | | | Allowance | |
| | | | | | | | | | | | | | |
Bai Zhongxiao | | | 375,840.00 | | | | 11,275.20 | | | $ | 54,985.39 | | | $ | 1,649.56 | |
Chen Lanbo | | | 1,382,680.00 | | | | 41,480.40 | | | $ | 202,286.08 | | | $ | 6,068.58 | |
chengshuankui | | | 414,857.40 | | | | 414,857.40 | | | $ | 60,693.64 | | | $ | 60,693.64 | |
chenyunxia | | | 79,245.00 | | | | 41,628.40 | | | $ | 11,593.54 | | | $ | 6,090.23 | |
dongchao | | | 85,605.40 | | | | 85,605.40 | | | $ | 12,524.07 | | | $ | 12,524.07 | |
fuminhui | | | 168,206.00 | | | | 168,206.00 | | | $ | 24,608.54 | | | $ | 24,608.54 | |
haoxigang | | | 2,784,234.10 | | | | 83,527.02 | | | $ | 407,333.45 | | | $ | 12,220.00 | |
hejiake | | | 228,843.00 | | | | 228,843.00 | | | $ | 33,479.73 | | | $ | 33,479.73 | |
Jia jin ku | | | 664,736.25 | | | | 595,284.25 | | | $ | 97,250.91 | | | $ | 87,090.09 | |
jialihua | | | 69,209.40 | | | | 65,911.40 | | | $ | 10,125.34 | | | $ | 9,642.84 | |
Li caixia | | | 112,260.00 | | | | 3,367.80 | | | $ | 16,423.64 | | | $ | 492.71 | |
Li Gaiping | | | 21,000.00 | | | | - | | | $ | 3,072.30 | | | $ | 0.00 | |
Li Guoshou | | | 57,950.00 | | | | 1,738.50 | | | $ | 8,478.09 | | | $ | 254.34 | |
Li Tao | | | 32,800.00 | | | | - | | | $ | 4,798.64 | | | $ | 0.00 | |
Li zhao yi | | | 655,841.50 | | | | 570,343.28 | | | $ | 95,949.61 | | | $ | 83,441.22 | |
Li Zongrong | | | 954,540.00 | | | | 28,636.20 | | | $ | 139,649.20 | | | $ | 4,189.48 | |
liu shao ying | | | 65,934.00 | | | | 65,934.00 | | | $ | 9,646.14 | | | $ | 9,646.14 | |
lixiaoqiing | | | 441,157.30 | | | | 441,157.30 | | | $ | 64,541.31 | | | $ | 64,541.31 | |
liyankun | | | 503,928.00 | | | | 503,928.00 | | | $ | 73,724.67 | | | $ | 73,724.67 | |
Lu rui ping | | | 655,923.10 | | | | 655,923.10 | | | $ | 95,961.55 | | | $ | 95,961.55 | |
malanting | | | 484,065.10 | | | | 408,744.60 | | | $ | 70,818.72 | | | $ | 59,799.33 | |
Qi Hong | | | 33,000.00 | | | | - | | | $ | 4,827.90 | | | $ | 0.00 | |
Qiang Qiande | | | 31,480.00 | | | | - | | | $ | 4,605.52 | | | $ | 0.00 | |
Qiao jiang feng | | | 662,454.00 | | | | 662,454.00 | | | $ | 96,917.02 | | | $ | 96,917.02 | |
qingengqian | | | 497,597.60 | | | | 497,597.60 | | | $ | 72,798.53 | | | $ | 72,798.53 | |
Ren Zhengjun | | | 152,250.00 | | | | 4,567.50 | | | $ | 22,274.18 | | | $ | 668.23 | |
Shan xi lv feng nong ye wu zi you xian gong si | | | 31,690,000.00 | | | | 13,427,022.55 | | | $ | 4,636,247.00 | | | $ | 1,964,373.40 | |
Shi xuexia | | | 442,745.50 | | | | 373,274.10 | | | $ | 64,773.67 | | | $ | 54,610.00 | |
songuangwei | | | 222,750.00 | | | | 222,750.00 | | | $ | 32,588.33 | | | $ | 32,588.33 | |
sunyuexiang | | | 836,920.00 | | | | 608,327.86 | | | $ | 122,441.40 | | | $ | 88,998.37 | |
Wang xiaoping | | | 41,570.00 | | | | 1,247.10 | | | $ | 6,081.69 | | | $ | 182.45 | |
wang yongde | | | 471,026.00 | | | | 14,130.78 | | | $ | 68,911.10 | | | $ | 2,067.33 | |
wangbo | | | 216,440.00 | | | | 179,192.00 | | | $ | 31,665.17 | | | $ | 26,215.79 | |
Wei Dedong | | | 33,250.00 | | | | - | | | $ | 4,864.48 | | | $ | 0.00 | |
Wei you li | | | 550,994.20 | | | | 550,994.20 | | | $ | 80,610.45 | | | $ | 80,610.45 | |
Wu geng wen | | | 788,308.00 | | | | 709,932.00 | | | $ | 115,329.46 | | | $ | 103,863.05 | |
yang farong | | | 35,300.00 | | | | - | | | $ | 5,164.39 | | | $ | 0.00 | |
yanjie | | | 685,252.00 | | | | 685,252.00 | | | $ | 100,252.37 | | | $ | 100,252.37 | |
Yao liang hua | | | 478,649.50 | | | | 228,389.50 | | | $ | 70,026.42 | | | $ | 33,413.38 | |
Zhang Aijun | | | 61,000.00 | | | | 1,830.00 | | | $ | 8,924.30 | | | $ | 267.73 | |
zhanghongxing | | | 615,652.20 | | | | 313,157.70 | | | $ | 90,069.92 | | | $ | 45,814.97 | |
zhangjianhua | | | 129,582.30 | | | | 3,887.47 | | | $ | 18,957.89 | | | $ | 568.74 | |
zhangkaolin | | | 36,575.00 | | | | - | | | $ | 5,350.92 | | | $ | 0.00 | |
zhao tielian | | | 27,700.00 | | | | - | | | $ | 4,052.51 | | | $ | 0.00 | |
zhaoyongliang | | | 491,436.60 | | | | 481,251.60 | | | $ | 71,897.17 | | | $ | 70,407.11 | |
Zheng yong min | | | 744,490.30 | | | | 744,490.30 | | | $ | 108,918.93 | | | $ | 108,918.93 | |
zhengtuo | | | 879,969.00 | | | | 344,804.48 | | | $ | 128,739.46 | | | $ | 50,444.90 | |
zhenguangyan | | | 706,461.00 | | | | 679,543.50 | | | $ | 103,355.24 | | | $ | 99,417.21 | |
Wan Wen Pin | | | 55,600.00 | | | | 1,668.00 | | | $ | 8,134.28 | | | $ | 244.03 | |
Yan Lu Qi | | | 502,360.00 | | | | 15,070.80 | | | $ | 73,495.27 | | | $ | 2,204.86 | |
Wu Ji Gang | | | 437,295.00 | | | | 13,118.85 | | | $ | 63,976.26 | | | $ | 1,919.29 | |
Liu Dang Hui | | | 30,960.00 | | | | - | | | $ | 4,529.45 | | | $ | 0.00 | |
Liu Kui Zhang | | | 31,550.00 | | | | - | | | $ | 4,615.77 | | | $ | 0.00 | |
Qian Dong Sheng | | | 352,550.00 | | | | 10,576.50 | | | $ | 51,578.07 | | | $ | 1,547.34 | |
Lu Jian Zhou | | | 627,180.00 | | | | 18,815.40 | | | $ | 91,756.43 | | | $ | 2,752.69 | |
Shi Hong Bin | | | 51,850.00 | | | | 1,555.50 | | | $ | 7,585.66 | | | $ | 227.57 | |
Lv Kai Liang | | | 659,000.00 | | | | 19,770.00 | | | $ | 96,411.70 | | | $ | 2,892.35 | |
Wu Zong Qi | | | 43,380.00 | | | | 1,301.40 | | | $ | 6,346.49 | | | $ | 190.39 | |
Zhou Yong Bin | | | 551,042.00 | | | | 16,531.26 | | | $ | 80,617.44 | | | $ | 2,418.52 | |
Tang Jian Tao | | | 6,072.00 | | | | - | | | $ | 888.33 | | | $ | 0.00 | |
Tang Zhen Xi | | | 36,400.00 | | | | - | | | $ | 5,325.32 | | | $ | 0.00 | |
Sun Guo Bao | | | 304,150.00 | | | | 124.50 | | | $ | 44,497.15 | | | $ | 18.21 | |
Zhang Shi Zhong | | | (358,540.00 | ) | | | (10,756.20 | ) | | $ | -52,454.40 | | | $ | -1,573.63 | |
Zhang Wei Min | | | 1,074,520.00 | | | | 32,235.60 | | | $ | 157,202.28 | | | $ | 4,716.07 | |
Zhang Xin Ping | | | 542,900.00 | | | | 16,287.00 | | | $ | 79,426.27 | | | $ | 2,382.79 | |
Zuang Quan Qun | | | 66,200.00 | | | | 1,986.00 | | | $ | 9,685.06 | | | $ | 290.55 | |
Tuo Wan Fu | | | (8,910.00 | ) | | | (267.30 | ) | | $ | -1,303.53 | | | $ | -39.11 | |
Wen Sheng Li | | | 47,600.00 | | | | 1,428.00 | | | $ | 6,963.88 | | | $ | 208.92 | |
Zhu Guang Wen | | | 29,675.20 | | | | - | | | $ | 4,341.48 | | | $ | 0.00 | |
Li Da Peng | | | 331,026.00 | | | | 9,930.78 | | | $ | 48,429.10 | | | $ | 1,452.87 | |
Li Hong Wei | | | 262,110.00 | | | | 7,863.30 | | | $ | 38,346.69 | | | $ | 1,150.40 | |
Li Hong Wei | | | 124,675.00 | | | | 3,740.25 | | | $ | 18,239.95 | | | $ | 547.20 | |
Li Xiao Hong | | | 40,410.00 | | | | 44.61 | | | $ | 5,911.98 | | | $ | 6.53 | |
Du Fu An | | | 152,550.00 | | | | 4,576.50 | | | $ | 22,318.07 | | | $ | 669.54 | |
Yang Xiao Feng | | | 774,107.00 | | | | 23,223.21 | | | $ | 113,251.85 | | | $ | 3,397.56 | |
Yang Shu Quan | | | 367,900.00 | | | | 11,037.00 | | | $ | 53,823.77 | | | $ | 1,614.71 | |
Chai Cheng Min | | | 150,540.00 | | | | 4,516.20 | | | $ | 22,024.00 | | | $ | 660.72 | |
Pan Yan Hua | | | 24,000.00 | | | | - | | | $ | 3,511.20 | | | $ | 0.00 | |
Xiong Bao Ming | | | 223,075.00 | | | | 6,692.25 | | | $ | 32,635.87 | | | $ | 979.08 | |
Wang Yun Zhou | | | (196,800.00 | ) | | | (5,904.00 | ) | | $ | -28,791.84 | | | $ | -863.76 | |
Wang Shuang Hu | | | 264,150.00 | | | | 7,924.50 | | | $ | 38,645.15 | | | $ | 1,159.35 | |
Wang Xiao Jun | | | 49,500.00 | | | | 1,485.00 | | | $ | 7,241.85 | | | $ | 217.26 | |
Wang Hai Tao | | | 8,600.00 | | | | - | | | $ | 1,258.18 | | | $ | 0.00 | |
Wang Jin Cai | | | 287,750.00 | | | | 8,632.50 | | | $ | 42,097.83 | | | $ | 1,262.93 | |
Shen Ju Hua | | | 103,750.00 | | | | 3,112.50 | | | $ | 15,178.63 | | | $ | 455.36 | |
Zi Ti Hu | | | 1,056,432.75 | | | | 31,692.98 | | | $ | 154,556.11 | | | $ | 4,636.68 | |
Yuan Xiao Feng | | | 45,600.00 | | | | 804.00 | | | $ | 6,671.28 | | | $ | 117.63 | |
Yuan Xiao Feng | | | (23,400.00 | ) | | | (702.00 | ) | | $ | -3,423.42 | | | $ | -102.70 | |
Zhao Dong Jing | | | 476,011.00 | | | | 14,280.33 | | | $ | 69,640.41 | | | $ | 2,089.21 | |
Zhao Gen Tian | | | 60,750.00 | | | | 1,822.50 | | | $ | 8,887.73 | | | $ | 266.63 | |
Zhao Fang Cai | | | 49,805.00 | | | | 1,494.15 | | | $ | 7,286.47 | | | $ | 218.59 | |
Zou Hui Bing | | | 199,210.00 | | | | 5,976.30 | | | $ | 29,144.42 | | | $ | 874.33 | |
Zou Wei Qiang | | | 65,180.00 | | | | 1,955.40 | | | $ | 9,535.83 | | | $ | 286.08 | |
Zou Wei Qiang | | | 117,400.00 | | | | 3,522.00 | | | $ | 17,175.62 | | | $ | 515.27 | |
Zheng Bao Hua | | | 195,770.00 | | | | 5,873.10 | | | $ | 28,641.15 | | | $ | 859.23 | |
Guo Yu Cun | | | 78,550.00 | | | | 2,356.50 | | | $ | 11,491.87 | | | $ | 344.76 | |
Chen De Zhi | | | 22,750.00 | | | | - | | | $ | 3,328.33 | | | $ | 0.00 | |
Chen Hui Kai | | | (180,000.00 | ) | | | (5,400.00 | ) | | $ | -26,334.00 | | | $ | -790.02 | |
Han Shu Zhi | | | 42,498.00 | | | | 1,274.94 | | | $ | 6,217.46 | | | $ | 186.52 | |
Ma Xin Cheng | | | 587,500.00 | | | | 17,625.00 | | | $ | 85,951.25 | | | $ | 2,578.54 | |
Luo Qing Zhi | | | 895,375.00 | | | | 26,861.25 | | | $ | 130,993.36 | | | $ | 3,929.80 | |
| | | | | | | | | | | | | | | | |
Total | | | 63,541,317.70 | | | | 25,486,243.85 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Allowance For Long term Receivables | | | | | | | - | | | | | | | | | |
Allowance For Other Receivables | | | | | | | 134,729.07 | | | | | | | $ | 19,710.86 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 25,620,972.91 | | | $ | 9,296,094.78 | | | $ | 3,748,348.34 | |
| | | | | | | | | | | | | | | | |
Net | | | | | | | 37,920,344.79 | | | | | | | $ | 5,547,746.44 | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | |
Customer | | 12/31/2008 | | | Allowance | | | 12/31/2009 | | | Allowance | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Bai Zhong Xiao | | | 504,640.00 | | | | 379,704.00 | | | $ | 74,030.69 | | | $ | 55,702.58 | |
Chai Cheng Min | | | 257,090.00 | | | | 153,736.50 | | | | 37,715.10 | | | | 22,553.14 | |
Chen Hui Kai | | | 121,150.00 | | | | (170,965.50 | ) | | | 17,772.71 | | | | (25,080.64 | ) |
Chen Lan Bo | | | 1,382,680.00 | | | | 1,382,680.00 | | | | 202,839.16 | | | | 202,839.16 | |
Chen Yun Xia | | | 79,245.00 | | | | 79,245.00 | | | | 11,625.24 | | | | 11,625.24 | |
Cheng Shuan Kui | | | 414,857.40 | | | | 414,857.40 | | | | 60,859.58 | | | | 60,859.58 | |
Dong Chao | | | 85,605.40 | | | | 85,605.40 | | | | 12,558.31 | | | | 12,558.31 | |
Du Fu An | | | 152,550.00 | | | | 152,550.00 | | | | 22,379.09 | | | | 22,379.09 | |
Fu Min Hui | | | 168,206.00 | | | | 168,206.00 | | | | 24,675.82 | | | | 24,675.82 | |
Gax Xi Gang | | | 4,099,803.60 | | | | 2,823,701.19 | | | | 601,441.19 | | | | 414,236.96 | |
Guo Yu Cun | | | 318,920.00 | | | | 85,761.10 | | | | 46,785.56 | | | | 12,581.15 | |
Han Shu Zhi | | | 42,498.00 | | | | 42,498.00 | | | | 6,234.46 | | | | 6,234.46 | |
He Jia Ke | | | 228,843.00 | | | | 228,843.00 | | | | 33,571.27 | | | | 33,571.27 | |
Huang Zong Xian | | | 6.00 | | | | 0.18 | | | | 0.88 | | | | 0.03 | |
Jia Jin Ku | | | 664,736.25 | | | | 664,736.25 | | | | 97,516.81 | | | | 97,516.81 | |
Jia Li Hua | | | 69,209.40 | | | | 69,209.40 | | | | 10,153.02 | | | | 10,153.02 | |
Kang Jing Yuan | | | (1,950,000.00 | ) | | | (58,500.00 | ) | | | (286,065.00 | ) | | | (8,581.95 | ) |
Li Cai Xia | | | 112,260.00 | | | | 112,260.00 | | | | 16,468.54 | | | | 16,468.54 | |
Li Chao Yi | | | 655,841.50 | | | | 655,841.50 | | | | 96,211.95 | | | | 96,211.95 | |
Li Da Peng | | | 331,026.00 | | | | 331,026.00 | | | | 48,561.51 | | | | 48,561.51 | |
Li Guo Shou | | | 57,950.00 | | | | 57,950.00 | | | | 8,501.27 | | | | 8,501.27 | |
Li Hong Bin | | | 61,000.00 | | | | 1,830.00 | | | | 8,948.70 | | | | 268.46 | |
Li Hong Wei | | | 262,110.00 | | | | 262,110.00 | | | | 38,451.54 | | | | 38,451.54 | |
Li Hong Wei | | | 167,675.00 | | | | 125,975.00 | | | | 24,597.92 | | | | 18,480.53 | |
Li Xiao Qing | | | 441,157.30 | | | | 441,157.30 | | | | 64,717.78 | | | | 64,717.78 | |
Li Yan Kun | | | 503,928.00 | | | | 503,928.00 | | | | 73,926.24 | | | | 73,926.24 | |
Li Zong Rong | | | 954,540.00 | | | | 954,540.00 | | | | 140,031.02 | | | | 140,031.02 | |
Liu Shao Ying | | | 65,934.00 | | | | 65,934.00 | | | | 9,672.52 | | | | 9,672.52 | |
Lu Jian Zhou | | | 849,680.00 | | | | 633,855.00 | | | | 124,648.06 | | | | 92,986.53 | |
Lu Kai Liang | | | 659,000.00 | | | | 659,000.00 | | | | 96,675.30 | | | | 96,675.30 | |
Lu Rui Ping | | | 655,923.10 | | | | 655,923.10 | | | | 96,223.92 | | | | 96,223.92 | |
Luo Qing Zhi | | | 1,258,825.00 | | | | 906,278.50 | | | | 184,669.63 | | | | 132,951.06 | |
Ma Lan Ting | | | 788,560.10 | | | | 493,199.95 | | | | 115,681.77 | | | | 72,352.43 | |
Ma Xin Cheng | | | 587,500.00 | | | | 587,500.00 | | | | 86,186.25 | | | | 86,186.25 | |
Mei Xiao Yong | | | (658,850.00 | ) | | | (19,765.50 | ) | | | (96,653.30 | ) | | | (2,899.60 | ) |
Qian Dong Sheng | | | 907,404.00 | | | | 369,195.62 | | | | 133,116.17 | | | | 54,161.00 | |
Qiao Jiang Feng | | | 662,454.00 | | | | 662,454.00 | | | | 97,182.00 | | | | 97,182.00 | |
Qin Geng Qian | | | 497,597.68 | | | | 497,597.68 | | | | 72,997.58 | | | | 72,997.58 | |
Ren Zheng Junl | | | 152,250.00 | | | | 152,250.00 | | | | 22,335.08 | | | | 22,335.08 | |
Shan Xi Lu Feng Nong Ye Wu Zi You Xian Gong Si | | | 10,880,072.13 | | | | (7,736,399.39 | ) | | | 1,596,106.58 | | | | (1,134,929.79 | ) |
Shen Ju Hua | | | 136,150.00 | | | | 104,722.00 | | | | 19,973.21 | | | | 15,362.72 | |
Shi Hong Bin | | | 51,850.00 | | | | 51,850.00 | | | | 7,606.40 | | | | 7,606.40 | |
Shi Xue Xia | | | 442,745.50 | | | | 442,745.50 | | | | 64,950.76 | | | | 64,950.76 | |
Song Guang Wei | | | 187,750.00 | | | | 187,750.00 | | | | 27,542.93 | | | | 27,542.93 | |
Sun Yue Xiang | | | 868,920.00 | | | | 837,880.00 | | | | 127,470.56 | | | | 122,917.00 | |
Tuo Wan Fu | | | 68,490.00 | | | | 2,054.70 | | | | 10,047.48 | | | | 301.42 | |
Wan Wen Pin | | | 55,600.00 | | | | 55,600.00 | | | | 8,156.52 | | | | 8,156.52 | |
Wang Bo | | | 216,440.00 | | | | 216,440.00 | | | | 31,751.75 | | | | 31,751.75 | |
Wang Jin Cai | | | 335,050.00 | | | | 289,169.00 | | | | 49,151.84 | | | | 42,421.09 | |
Wang Shuang Hu | | | 432,669.00 | | | | 269,205.57 | | | | 63,472.54 | | | | 39,492.46 | |
Wang Xiao Junl | | | 49,500.00 | | | | 49,500.00 | | | | 7,261.65 | | | | 7,261.65 | |
Wang Yong De | | | 775,690.80 | | | | 480,165.94 | | | | 113,793.84 | | | | 70,440.34 | |
Wang Yun Zhou | | | 155,064.00 | | | | 4,651.92 | | | | 22,747.89 | | | | 682.44 | |
Wei You Li | | | 460,994.20 | | | | 460,994.20 | | | | 67,627.85 | | | | 67,627.85 | |
Wu Geng Wen | | | 788,308.00 | | | | 788,308.00 | | | | 115,644.78 | | | | 115,644.78 | |
Wu Ji Gang | | | 599,035.00 | | | | 442,147.20 | | | | 87,878.43 | | | | 64,862.99 | |
Wu Zong Qi | | | 84,880.00 | | | | 44,625.00 | | | | 12,451.90 | | | | 6,546.49 | |
Xiong Bao Ming | | | 249,075.00 | | | | 223,855.00 | | | | 36,539.30 | | | | 32,839.53 | |
Yan Jie | | | 685,252.00 | | | | 685,252.00 | | | | 100,526.47 | | | | 100,526.47 | |
Yan Lu Qi | | | 556,360.00 | | | | 503,980.00 | | | | 81,618.01 | | | | 73,933.87 | |
Yang Fa Rong | | | 11,271.00 | | | | 338.13 | | | | 1,653.46 | | | | 49.60 | |
Yang Shu Qian | | | 389,150.00 | | | | 368,537.50 | | | | 57,088.31 | | | | 54,064.45 | |
Yang Xiao Feng | | | 888,707.00 | | | | 777,545.00 | | | | 130,373.32 | | | | 114,065.85 | |
Yao Liamg Hua | | | 478,649.50 | | | | 478,649.50 | | | | 70,217.88 | | | | 70,217.88 | |
Zhang Ai Junl | | | 61,000.00 | | | | 61,000.00 | | | | 8,948.70 | | | | 8,948.70 | |
Zhang Hong Xing | | | 615,652.20 | | | | 615,652.20 | | | | 90,316.18 | | | | 90,316.18 | |
Zhang Jian Hua | | | 84,582.30 | | | | 13,582.30 | | | | 12,408.22 | | | | 1,992.52 | |
Zhang Junl Xiao | | | 28,000.00 | | | | 840.00 | | | | 4,107.60 | | | | 123.23 | |
Zhang Shi Zhong | | | 722,768.00 | | | | 21,683.04 | | | | 106,030.07 | | | | 3,180.90 | |
Zhang Shuan Qun | | | 66,200.00 | | | | 66,200.00 | | | | 9,711.54 | | | | 9,711.54 | |
Zhang Wei Min | | | 1,466,454.80 | | | | 1,086,278.04 | | | | 215,128.92 | | | | 159,356.99 | |
Zhang Xin Ping | | | 542,900.00 | | | | 542,900.00 | | | | 79,643.43 | | | | 79,643.43 | |
Zhao Dong Jing | | | 639,361.00 | | | | 480,911.50 | | | | 93,794.26 | | | | 70,549.72 | |
Zhao Fang Cai | | | 78,755.00 | | | | 50,673.50 | | | | 11,553.36 | | | | 7,433.80 | |
Zhao Gen Tian | | | 130,600.00 | | | | 62,845.50 | | | | 19,159.02 | | | | 9,219.43 | |
Zhao Yong Liang | | | 491,436.60 | | | | 491,436.60 | | | | 72,093.75 | | | | 72,093.75 | |
Zheng Bao Hua | | | 195,770.00 | | | | 195,770.00 | | | | 28,719.46 | | | | 28,719.46 | |
Zheng Guang Yan | | | 748,711.00 | | | | 707,728.50 | | | | 109,835.90 | | | | 103,823.77 | |
Zheng Tuo | | | 1,025,519.00 | | | | 884,335.50 | | | | 150,443.64 | | | | 129,732.02 | |
Zheng Yong Min | | | 744,490.30 | | | | 744,490.30 | | | | 109,216.73 | | | | 109,216.73 | |
Zhong Chong Yu | | | (185,000.00 | ) | | | (5,550.00 | ) | | | (27,139.50 | ) | | | (814.19 | ) |
Zhou Yong Bin | | | 576,842.00 | | | | 551,816.00 | | | | 84,622.72 | | | | 80,951.41 | |
Zi Ti Hu | | | 1,266,677.75 | | | | 590,350.10 | | | | 185,821.63 | | | | 86,604.36 | |
Zou Hui Bing | | | 199,210.00 | | | | 199,210.00 | | | | 29,224.11 | | | | 29,224.11 | |
Zou Wei Qiang | | | 201,400.00 | | | | 69,266.60 | | | | 29,545.38 | | | | 10,161.41 | |
Zou Wei Qiang | | | 117,400.00 | | | | 117,400.00 | | | | 17,222.58 | | | | 17,222.58 | |
| | | | | | | | | | | | | | | | |
Total | | | 46,280,208.81 | | | | 23,190,294.52 | | | $ | 6,789,306.63 | | | | 3,402,016.21 | |
| | | | | | | | | | | | | | | | |
Allowance for other receivables | | | | | | | 18,184,629.45 | | | | | | | | 2,667,684.14 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 41,374,923.97 | | | | | | | $ | 6,069,700.35 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 4,905,284.84 | | | | | | | $ | 719,606.29 | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | | |
Customer | | 3/31/2009 | | | Allowance | | | 3/31/2009 | | | Allowance | |
| | | | | | | | | | | | | | |
Bai Zhong Xiao | | | 688,990.00 | | | | 385,234.50 | | | $ | 100,937.04 | | | $ | 56,436.85 | |
Chai Cheng Min | | | 199,800.00 | | | | 55,017.80 | | | $ | 29,270.70 | | | $ | 8,060.11 | |
Chen Hui Kai | | | 123,000.00 | | | | (170,910.00 | ) | | $ | 18,019.50 | | | $ | -25,038.32 | |
Chen Lan Bo | | | 1,382,680.00 | | | | 1,382,680.00 | | | $ | 202,562.62 | | | $ | 202,562.62 | |
Chen Yun Xia | | | 47,245.00 | | | | 47,245.00 | | | $ | 6,921.39 | | | $ | 6,921.39 | |
Cheng Shuan Kui | | | 414,857.40 | | | | 414,857.40 | | | $ | 60,776.61 | | | $ | 60,776.61 | |
Dong Chao | | | 45,605.40 | | | | 45,605.40 | | | $ | 6,681.19 | | | $ | 6,681.19 | |
Du Fu An | | | 152,550.00 | | | | 152,550.00 | | | $ | 22,348.58 | | | $ | 22,348.58 | |
Fu Min Hui | | | 168,206.00 | | | | 168,206.00 | | | $ | 24,642.18 | | | $ | 24,642.18 | |
Gax Xi Gang | | | 6,155,684.15 | | | | 2,885,377.60 | | | $ | 901,807.73 | | | $ | 422,707.82 | |
Guo Yu Cun | | | 533,920.00 | | | | 62,211.10 | | | $ | 78,219.28 | | | $ | 9,113.93 | |
Han Shu Zhi | | | 42,498.00 | | | | 42,498.00 | | | $ | 6,225.96 | | | $ | 6,225.96 | |
He Jia Ke | | | 228,843.00 | | | | 228,843.00 | | | $ | 33,525.50 | | | $ | 33,525.50 | |
Huang Zong Xian | | | 6.00 | | | | 6.00 | | | $ | 0.88 | | | $ | 0.88 | |
Jia Jin Ku | | | 715,686.25 | | | | 666,264.75 | | | $ | 104,848.04 | | | $ | 97,607.79 | |
Jia Li Hua | | | 21,209.40 | | | | 21,209.40 | | | $ | 3,107.18 | | | $ | 3,107.18 | |
Kang Jing Yuan | | | 683,178.00 | | | | 13,295.34 | | | $ | 100,085.58 | | | $ | 1,947.77 | |
Li Cai Xia | | | 85,921.00 | | | | 82,369.83 | | | $ | 12,587.43 | | | $ | 12,067.18 | |
Li Chao Yi | | | 658,881.50 | | | | 655,932.70 | | | $ | 96,526.14 | | | $ | 96,094.14 | |
Li Da Peng | | | 331,026.00 | | | | 331,026.00 | | | $ | 48,495.31 | | | $ | 48,495.31 | |
Li Guo Shou | | | 57,950.00 | | | | 57,950.00 | | | $ | 8,489.68 | | | $ | 8,489.68 | |
Li Hong Bin | | | 41,000.00 | | | | 1,230.00 | | | $ | 6,006.50 | | | $ | 180.20 | |
Li Hong Wei | | | 424,430.00 | | | | 266,979.60 | | | $ | 62,179.00 | | | $ | 39,112.51 | |
Li Hong Wei | | | 167,675.00 | | | | 125,965.00 | | | $ | 24,564.39 | | | $ | 18,453.87 | |
Li Xiao Qing | | | 441,157.30 | | | | 441,157.30 | | | $ | 64,629.54 | | | $ | 64,629.54 | |
Li Yan Kun | | | 503,928.00 | | | | 503,928.00 | | | $ | 73,825.45 | | | $ | 73,825.45 | |
Li Zong Rong | | | 954,540.00 | | | | 954,540.00 | | | $ | 139,840.11 | | | $ | 139,840.11 | |
Liu Shao Ying | | | 65,934.00 | | | | 65,934.00 | | | $ | 9,659.33 | | | $ | 9,659.33 | |
Lu Jian Zhou | | | 1,126,780.00 | | | | 642,168.00 | | | $ | 165,073.27 | | | $ | 94,077.61 | |
Lu Kai Liang | | | 499,000.00 | | | | 460,200.00 | | | $ | 73,103.50 | | | $ | 67,419.30 | |
Lu Rui Ping | | | 655,923.10 | | | | 655,923.10 | | | $ | 96,092.73 | | | $ | 96,092.73 | |
Luo Qing Zhi | | | 1,764,625.00 | | | | 921,452.50 | | | $ | 258,517.56 | | | $ | 134,992.79 | |
Ma Lan Ting | | | 854,760.10 | | | | 495,185.95 | | | $ | 125,222.35 | | | $ | 72,544.74 | |
Ma Xin Cheng | | | 587,500.00 | | | | 587,500.00 | | | $ | 86,068.75 | | | $ | 86,068.75 | |
Mei Xiao Yong | | | (139,580.00 | ) | | | (4,187.40 | ) | | $ | -20,448.47 | | | $ | -613.45 | |
Qian Dong Sheng | | | 907,404.00 | | | | 369,195.62 | | | $ | 132,934.69 | | | $ | 54,087.16 | |
Qiao Jiang Feng | | | 662,454.00 | | | | 662,454.00 | | | $ | 97,049.51 | | | $ | 97,049.51 | |
Qin Geng Qian | | | 554,597.68 | | | | 499,307.68 | | | $ | 81,248.56 | | | $ | 73,148.58 | |
Ren Zheng Junl | | | 257,250.00 | | | | 7,717.50 | | | $ | 37,687.13 | | | $ | 1,130.61 | |
Shan Xi Lu Feng Agricultural Materials Co Ltd | | | 8,995,072.13 | | | | 6,850,172.13 | | | $ | 1,317,778.07 | | | $ | 1,003,550.22 | |
Shen Ju Hua | | | 222,150.00 | | | | 107,302.00 | | | $ | 32,544.98 | | | $ | 15,719.74 | |
Shi Hong Bin | | | 51,850.00 | | | | 51,850.00 | | | $ | 7,596.03 | | | $ | 7,596.03 | |
Shi Xue Xia | | | 470,245.50 | | | | 443,570.50 | | | $ | 68,890.97 | | | $ | 64,983.08 | |
Song Guang Wei | | | 47,750.00 | | | | 47,750.00 | | | $ | 6,995.38 | | | $ | 6,995.38 | |
Sun Yue Xiang | | | 868,920.00 | | | | 868,920.00 | | | $ | 127,296.78 | | | $ | 127,296.78 | |
Tuo Wan Fu | | | 23,490.00 | | | | 704.70 | | | $ | 3,441.29 | | | $ | 103.24 | |
Wan Wen Pin | | | 55,600.00 | | | | 55,600.00 | | | $ | 8,145.40 | | | $ | 8,145.40 | |
Wang Bo | | | 217,205.00 | | | | 216,462.95 | | | $ | 31,820.53 | | | $ | 31,711.82 | |
Wang Jin Cai | | | 335,050.00 | | | | 289,169.00 | | | $ | 49,084.83 | | | $ | 42,363.26 | |
Wang Shuang Hu | | | 496,669.00 | | | | 271,125.57 | | | $ | 72,762.01 | | | $ | 39,719.90 | |
Wang Xiao Junl | | | 29,500.00 | | | | 29,500.00 | | | $ | 4,321.75 | | | $ | 4,321.75 | |
Wang Yong De | | | 847,690.80 | | | | 482,325.94 | | | $ | 124,186.70 | | | $ | 70,660.75 | |
Wang Yun Zhou | | | 105,064.00 | | | | 3,151.92 | | | $ | 15,391.88 | | | $ | 461.76 | |
Wei You Li | | | 460,994.20 | | | | 460,994.20 | | | $ | 67,535.65 | | | $ | 67,535.65 | |
Wu Geng Wen | | | 814,808.00 | | | | 789,103.00 | | | $ | 119,369.37 | | | $ | 115,603.59 | |
Wu Ji Gang | | | 599,035.00 | | | | 442,147.20 | | | $ | 87,758.63 | | | $ | 64,774.56 | |
Wu Zong Qi | | | 84,880.00 | | | | 84,880.00 | | | $ | 12,434.92 | | | $ | 12,434.92 | |
Xiong Bao Ming | | | 249,075.00 | | | | 223,855.00 | | | $ | 36,489.49 | | | $ | 32,794.76 | |
Yan Jie | | | 685,252.00 | | | | 685,252.00 | | | $ | 100,389.42 | | | $ | 100,389.42 | |
Yan Lu Qi | | | 571,760.00 | | | | 504,442.00 | | | $ | 83,762.84 | | | $ | 73,900.75 | |
Yang Fa Rong | | | 11,271.00 | | | | 338.13 | | | $ | 1,651.20 | | | $ | 49.54 | |
Yang Shu Qian | | | 458,150.00 | | | | 370,607.50 | | | $ | 67,118.98 | | | $ | 54,294.00 | |
Yang Xiao Feng | | | 1,235,260.00 | | | | 760,941.59 | | | $ | 180,965.59 | | | $ | 111,477.94 | |
Yao Liamg Hua | | | 478,649.50 | | | | 478,649.50 | | | $ | 70,122.15 | | | $ | 70,122.15 | |
Zhang Ai Junl | | | 21,000.00 | | | | 21,000.00 | | | $ | 3,076.50 | | | $ | 3,076.50 | |
Zhang Hong Xing | | | 615,652.20 | | | | 615,652.20 | | | $ | 90,193.05 | | | $ | 90,193.05 | |
Zhang Jian Hua | | | 233,107.30 | | | | 6,993.22 | | | $ | 34,150.22 | | | $ | 1,024.51 | |
Zhang Junl Xiao | | | 28,000.00 | | | | 28,000.00 | | | $ | 4,102.00 | | | $ | 4,102.00 | |
Zhang Shi Zhong | | | 722,768.00 | | | | 722,768.00 | | | $ | 105,885.51 | | | $ | 105,885.51 | |
Zhang Shuan Qun | | | 26,200.00 | | | | 26,200.00 | | | $ | 3,838.30 | | | $ | 3,838.30 | |
Zhang Wei Min | | | 1,534,454.80 | | | | 1,050,318.04 | | | $ | 224,797.63 | | | $ | 153,871.59 | |
Zhang Xin Ping | | | 542,900.00 | | | | 542,900.00 | | | $ | 79,534.85 | | | $ | 79,534.85 | |
Zhao Dong Jing | | | 639,361.00 | | | | 480,911.50 | | | $ | 93,666.39 | | | $ | 70,453.53 | |
Zhao Fang Cai | | | 78,755.00 | | | | 78,755.00 | | | $ | 11,537.61 | | | $ | 11,537.61 | |
Zhao Gen Tian | | | 120,960.00 | | | | 3,628.80 | | | $ | 17,720.64 | | | $ | 531.62 | |
Zhao Yong Liang | | | 491,436.60 | | | | 491,436.60 | | | $ | 71,995.46 | | | $ | 71,995.46 | |
Zheng Bao Hua | | | 195,770.00 | | | | 195,770.00 | | | $ | 28,680.31 | | | $ | 28,680.31 | |
Zheng Guang Yan | | | 769,711.00 | | | | 708,358.50 | | | $ | 112,762.66 | | | $ | 103,774.52 | |
Zheng Tuo | | | 1,025,519.00 | | | | 884,335.50 | | | $ | 150,238.53 | | | $ | 129,555.15 | |
Zheng Yong Min | | | 744,490.30 | | | | 744,490.30 | | | $ | 109,067.83 | | | $ | 109,067.83 | |
Zhong Chong Yu | | | 22,530.40 | | | | 675.91 | | | $ | 3,300.70 | | | $ | 99.02 | |
Zhou Yong Bin | | | 576,842.00 | | | | 551,816.00 | | | $ | 84,507.35 | | | $ | 80,841.04 | |
Zi Ti Hu | | | 1,266,445.75 | | | | 589,373.14 | | | $ | 185,534.30 | | | $ | 86,343.17 | |
Zou Hui Bing | | | 212,460.00 | | | | 176,085.00 | | | $ | 31,125.39 | | | $ | 25,796.45 | |
Zou Wei Qiang | | | 220,300.00 | | | | 69,833.60 | | | $ | 32,273.95 | | | $ | 10,230.62 | |
Zou Wei Qiang | | | 117,400.00 | | | | 117,400.00 | | | $ | 17,199.10 | | | $ | 17,199.10 | |
Liu Kui Zhang | | | 185,600.00 | | | | 5,568.00 | | | $ | 27,190.40 | | | $ | 815.71 | |
Tang Jian Tao | | | 3,045.00 | | | | 91.35 | | | $ | 446.09 | | | $ | 13.38 | |
Tang Zhen Xi | | | 30,000.00 | | | | 900.00 | | | $ | 4,395.00 | | | $ | 131.85 | |
Zhang Guang XING | | | 182,800.00 | | | | 182,800.00 | | | $ | 26,780.20 | | | $ | 26,780.20 | |
Zhu Guang Wen | | | 8,610.00 | | | | 258.30 | | | $ | 1,261.37 | | | $ | 37.84 | |
Yang Hong Xia | | | 16,700.00 | | | | 501.00 | | | $ | 2,446.55 | | | $ | 73.40 | |
He Lai Rui | | | 3,519.00 | | | | 105.57 | | | $ | 515.53 | | | $ | 15.47 | |
Chen De Zhi | | | 41,400.00 | | | | 1,242.00 | | | $ | 6,065.10 | | | $ | 181.95 | |
| | | | | | | | | | | | | | | | |
Total | | | 52,160,243.76 | | | | 38,001,103.04 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Allowance For Long term Receivables | | | | - | | | | | | | | | |
Allowance For Other Receivables | | | | 73,602.40 | | | | | | | $ | 10,782.75 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 38,074,705.44 | | | $ | 7,641,475.71 | | | $ | 5,577,944.35 | |
| | | | | | | | | | | | | | | | |
Net | | | | | | | 14,085,538.32 | | | | | | | $ | 2,063,531.36 | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | | |
Customer | | 6/30/2009 | | | Allowance | | | 6/30/2009 | | | Allowance | |
| | | | | | | | | | | | | | |
Bai Zhong Xiao | | | 481,292.00 | | | | 132,501.00 | | | $ | 70,509.28 | | | $ | 19,411.40 | |
Chai Cheng Min | | | 149,850.00 | | | | 30,147.00 | | | $ | 21,953.03 | | | $ | 4,416.54 | |
Chen Hui Kai | | | 92,250.00 | | | | (44,775.00 | ) | | $ | 13,514.63 | | | $ | -6,559.54 | |
Chen Lan Bo | | | 1,346,947.00 | | | | 768,161.00 | | | $ | 197,327.74 | | | $ | 112,535.59 | |
Chen Yun Xia | | | 8,434.00 | | | | 8,434.00 | | | $ | 1,235.58 | | | $ | 1,235.58 | |
Cheng Shuan Kui | | | 311,143.40 | | | | 311,143.40 | | | $ | 45,582.51 | | | $ | 45,582.51 | |
Dong Chao | | | 34,204.40 | | | | 34,204.40 | | | $ | 5,010.94 | | | $ | 5,010.94 | |
Du Fu An | | | 127,762.00 | | | | 51,352.00 | | | $ | 18,717.13 | | | $ | 7,523.07 | |
Fu Min Hui | | | 126,154.00 | | | | 126,154.00 | | | $ | 18,481.56 | | | $ | 18,481.56 | |
Gax Xi Gang | | | 5,333,959.15 | | | | 1,161,380.56 | | | $ | 781,425.02 | | | $ | 170,142.25 | |
Guo Yu Cun | | | 377,940.00 | | | | 75,588.00 | | | $ | 55,368.21 | | | $ | 11,073.64 | |
Han Shu Zhi | | | 31,873.00 | | | | 31,873.00 | | | $ | 4,669.39 | | | $ | 4,669.39 | |
He Jia Ke | | | 171,632.00 | | | | 171,632.00 | | | $ | 25,144.09 | | | $ | 25,144.09 | |
Huang Zong Xian | | | 6.00 | | | | 4.80 | | | $ | 0.88 | | | $ | 0.70 | |
Jia Jin Ku | | | 536,764.25 | | | | 496,004.25 | | | $ | 78,635.96 | | | $ | 72,664.62 | |
Jia Li Hua | | | 15,907.40 | | | | 15,907.40 | | | $ | 2,330.43 | | | $ | 2,330.43 | |
Kang Jing Yuan | | | 2,377,534.00 | | | | - | | | $ | 348,308.73 | | | $ | 0.00 | |
Li Cai Xia | | | 64,441.00 | | | | 31,122.20 | | | $ | 9,440.61 | | | $ | 4,559.40 | |
Li Chao Yi | | | 968,911.50 | | | | 322,467.50 | | | $ | 141,945.53 | | | $ | 47,241.49 | |
Li Da Peng | | | 248,269.00 | | | | 196,334.00 | | | $ | 36,371.41 | | | $ | 28,762.93 | |
Li Guo Shou | | | 32,212.00 | | | | 32,212.00 | | | $ | 4,719.06 | | | $ | 4,719.06 | |
Li Hong Bin | | | 41,000.00 | | | | 8,200.00 | | | $ | 6,006.50 | | | $ | 1,201.30 | |
Li Hong Wei | | | 580,470.00 | | | | 89,311.00 | | | $ | 85,038.86 | | | $ | 13,084.06 | |
Li Hong Wei | | | 125,756.00 | | | | 91,356.00 | | | $ | 18,423.25 | | | $ | 13,383.65 | |
Li Xiao Qing | | | 330,868.30 | | | | 330,868.30 | | | $ | 48,472.21 | | | $ | 48,472.21 | |
Li Yan Kun | | | 377,946.00 | | | | 377,946.00 | | | $ | 55,369.09 | | | $ | 55,369.09 | |
Li Zong Rong | | | 916,840.00 | | | | 450,804.00 | | | $ | 134,317.06 | | | $ | 66,042.79 | |
Liu Shao Ying | | | 49,450.00 | | | | 49,450.00 | | | $ | 7,244.43 | | | $ | 7,244.43 | |
Lu Jian Zhou | | | 1,018,787.00 | | | | 217,128.50 | | | $ | 149,252.30 | | | $ | 31,809.33 | |
Lu Kai Liang | | | 431,800.00 | | | | 170,500.00 | | | $ | 63,258.70 | | | $ | 24,978.25 | |
Lu Rui Ping | | | 491,942.10 | | | | 491,942.10 | | | $ | 72,069.52 | | | $ | 72,069.52 | |
Luo Qing Zhi | | | 1,322,843.00 | | | | 384,834.50 | | | $ | 193,796.50 | | | $ | 56,378.25 | |
Ma Lan Ting | | | 676,545.10 | | | | 310,244.10 | | | $ | 99,113.86 | | | $ | 45,450.76 | |
Ma Xin Cheng | | | 440,625.00 | | | | 301,325.00 | | | $ | 64,551.56 | | | $ | 44,144.11 | |
Mei Xiao Yong | | | (139,580.00 | ) | | | (27,916.00 | ) | | $ | -20,448.47 | | | $ | -4,089.69 | |
Qian Dong Sheng | | | 880,998.00 | | | | 140,412.80 | | | $ | 129,066.21 | | | $ | 20,570.48 | |
Qiao Jiang Feng | | | 496,840.00 | | | | 496,840.00 | | | $ | 72,787.06 | | | $ | 72,787.06 | |
Qin Geng Qian | | | 450,823.68 | | | | 358,723.68 | | | $ | 66,045.67 | | | $ | 52,553.02 | |
Ren Zheng Junl | | | 232,431.00 | | | | 9,949.40 | | | $ | 34,051.14 | | | $ | 1,457.59 | |
Shan Xi Lu Feng Agricultural Materials Co Ltd | | | 4,774,029.13 | | | | 2,339,039.57 | | | $ | 699,395.27 | | | $ | 342,669.30 | |
Shen Ju Hua | | | 241,762.00 | | | | 39,711.00 | | | $ | 35,418.13 | | | $ | 5,817.66 | |
Shi Hong Bin | | | 38,887.00 | | | | 38,887.00 | | | $ | 5,696.95 | | | $ | 5,696.95 | |
Shi Xue Xia | | | 375,634.50 | | | | 312,284.50 | | | $ | 55,030.45 | | | $ | 45,749.68 | |
Song Guang Wei | | | 35,812.00 | | | | 35,812.00 | | | $ | 5,246.46 | | | $ | 5,246.46 | |
Sun Yue Xiang | | | 651,690.00 | | | | 595,405.60 | | | $ | 95,472.59 | | | $ | 87,226.92 | |
Tuo Wan Fu | | | 17,617.00 | | | | 3,523.40 | | | $ | 2,580.89 | | | $ | 516.18 | |
Wan Wen Pin | | | 41,700.00 | | | | 41,700.00 | | | $ | 6,109.05 | | | $ | 6,109.05 | |
Wang Bo | | | 112,904.00 | | | | 112,292.00 | | | $ | 16,540.44 | | | $ | 16,450.78 | |
Wang Jin Cai | | | 335,050.00 | | | | 200,591.00 | | | $ | 49,084.83 | | | $ | 29,386.58 | |
Wang Shuang Hu | | | 372,502.00 | | | | 151,866.80 | | | $ | 54,571.54 | | | $ | 22,248.49 | |
Wang Xiao Junl | | | 22,125.00 | | | | 22,125.00 | | | $ | 3,241.31 | | | $ | 3,241.31 | |
Wang Yong De | | | 635,767.80 | | | | 204,884.46 | | | $ | 93,139.98 | | | $ | 30,015.57 | |
Wang Yun Zhou | | | 105,064.00 | | | | 21,012.80 | | | $ | 15,391.88 | | | $ | 3,078.38 | |
Wei You Li | | | 345,745.20 | | | | 345,745.20 | | | $ | 50,651.67 | | | $ | 50,651.67 | |
Wu Geng Wen | | | 611,106.00 | | | | 589,906.00 | | | $ | 89,527.03 | | | $ | 86,421.23 | |
Wu Ji Gang | | | 572,726.00 | | | | 163,141.00 | | | $ | 83,904.36 | | | $ | 23,900.16 | |
Wu Zong Qi | | | 75,660.00 | | | | 35,278.00 | | | $ | 11,084.19 | | | $ | 5,168.23 | |
Xiong Bao Ming | | | 205,031.00 | | | | 112,568.50 | | | $ | 30,037.04 | | | $ | 16,491.29 | |
Yan Jie | | | 513,939.00 | | | | 513,939.00 | | | $ | 75,292.06 | | | $ | 75,292.06 | |
Yan Lu Qi | | | 475,770.00 | | | | 233,253.00 | | | $ | 69,700.31 | | | $ | 34,171.56 | |
Yang Fa Rong | | | 8,453.00 | | | | 1,690.60 | | | $ | 1,238.36 | | | $ | 247.67 | |
Yang Shu Qian | | | 343,612.00 | | | | 245,662.00 | | | $ | 50,339.16 | | | $ | 35,989.48 | |
Yang Xiao Feng | | | 926,295.00 | | | | 297,176.60 | | | $ | 135,702.22 | | | $ | 43,536.37 | |
Yao Liamg Hua | | | 358,987.50 | | | | 229,987.50 | | | $ | 52,591.67 | | | $ | 33,693.17 | |
Zhang Ai Junl | | | 15,750.00 | | | | 12,600.00 | | | $ | 2,307.38 | | | $ | 1,845.90 | |
Zhang Hong Xing | | | 492,739.20 | | | | 461,739.20 | | | $ | 72,186.29 | | | $ | 67,644.79 | |
Zhang Jian Hua | | | 191,255.30 | | | | 33,871.06 | | | $ | 28,018.90 | | | $ | 4,962.11 | |
Zhang Junl Xiao | | | 37,180.00 | | | | 14,000.00 | | | $ | 5,446.87 | | | $ | 2,051.00 | |
Zhang Shi Zhong | | | 622,768.00 | | | | 311,384.00 | | | $ | 91,235.51 | | | $ | 45,617.76 | |
Zhang Shuan Qun | | | 27,600.00 | | | | - | | | $ | 4,043.40 | | | $ | 0.00 | |
Zhang Wei Min | | | 1,074,899.80 | | | | 375,469.46 | | | $ | 157,472.82 | | | $ | 55,006.28 | |
Zhang Xin Ping | | | 407,175.00 | | | | 407,175.00 | | | $ | 59,651.14 | | | $ | 59,651.14 | |
Zhao Dong Jing | | | 619,371.00 | | | | 175,780.50 | | | $ | 90,737.85 | | | $ | 25,751.84 | |
Zhao Fang Cai | | | 59,066.00 | | | | 29,601.00 | | | $ | 8,653.17 | | | $ | 4,336.55 | |
Zhao Gen Tian | | | 112,920.00 | | | | 16,664.00 | | | $ | 16,542.78 | | | $ | 2,441.28 | |
Zhao Yong Liang | | | 368,577.60 | | | | 368,577.60 | | | $ | 53,996.62 | | | $ | 53,996.62 | |
Zheng Bao Hua | | | 146,827.00 | | | | 123,933.00 | | | $ | 21,510.16 | | | $ | 18,156.18 | |
Zheng Guang Yan | | | 608,283.00 | | | | 526,683.00 | | | $ | 89,113.46 | | | $ | 77,159.06 | |
Zheng Tuo | | | 746,639.00 | | | | 498,246.00 | | | $ | 109,382.61 | | | $ | 72,993.04 | |
Zheng Yong Min | | | 558,367.30 | | | | 558,367.30 | | | $ | 81,800.81 | | | $ | 81,800.81 | |
Zhong Chong Yu | | | 22,530.40 | | | | 4,506.08 | | | $ | 3,300.70 | | | $ | 660.14 | |
Zhou Yong Bin | | | 432,631.00 | | | | 208,575.50 | | | $ | 63,380.44 | | | $ | 30,556.31 | |
Zi Ti Hu | | | 1,253,503.75 | | | | 241,318.98 | | | $ | 183,638.30 | | | $ | 35,353.23 | |
Zou Hui Bing | | | 159,345.00 | | | | 75,366.00 | | | $ | 23,344.04 | | | $ | 11,041.12 | |
Zou Wei Qiang | | | 88,050.00 | | | | 82,610.00 | | | $ | 12,899.33 | | | $ | 12,102.37 | |
Zou Wei Qiang | | | 165,225.00 | | | | 36,076.50 | | | $ | 24,205.46 | | | $ | 5,285.21 | |
Liu Kui Zhang | | | 214,597.00 | | | | 26,843.40 | | | $ | 31,438.46 | | | $ | 3,932.56 | |
Tang Jian Tao | | | 2,284.00 | | | | 456.80 | | | $ | 334.61 | | | $ | 66.92 | |
Tang Zhen Xi | | | 30,000.00 | | | | 6,000.00 | | | $ | 4,395.00 | | | $ | 879.00 | |
Zhang Hong Xing | | | 137,100.00 | | | | 68,550.00 | | | $ | 20,085.15 | | | $ | 10,042.58 | |
Zhang Chun Hua | | | (5,000.00 | ) | | | - | | | $ | -732.50 | | | $ | 0.00 | |
Qiang Qian De | | | 24,650.00 | | | | - | | | $ | 3,611.23 | | | $ | 0.00 | |
Zhu Guang Wen | | | 6,457.00 | | | | 1,291.40 | | | $ | 945.95 | | | $ | 189.19 | |
Yang Hong Xia | | | 16,700.00 | | | | 3,340.00 | | | $ | 2,446.55 | | | $ | 489.31 | |
Wang Xiao Ping | | | 19,987.00 | | | | - | | | $ | 2,928.10 | | | $ | 0.00 | |
Fan Zhen Qiu | | | (496,040.00 | ) | | | - | | | $ | -72,669.86 | | | $ | 0.00 | |
Yuan Xiao Feng | | | 48,100.00 | | | | - | | | $ | 7,046.65 | | | $ | 0.00 | |
He Lai Rui | | | 4,465.00 | | | | 703.80 | | | $ | 654.12 | | | $ | 103.11 | |
Chen De Zhi | | | 31,050.00 | | | | 6,210.00 | | | $ | 4,548.83 | | | $ | 909.77 | |
| | | | | | | | | | | | | | | | |
Total | | | 42,006,793.76 | | | | 19,767,188.99 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Allowance For Long term Receivables | | | | | | | - | | | | | | | | | |
Allowance For Other Receivables | | | | | | | 74,459.07 | | | | | | | $ | 10,908.25 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 19,841,648.06 | | | $ | 6,153,995.29 | | | $ | 2,906,801.44 | |
| | | | | | | | | | | | | | | | |
Net | | | | | | | 22,165,145.70 | | | | | | | $ | 3,247,193.85 | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | | |
Customer | | 9/30/2009 | | | Allowance | | | 9/30/2009 | | | Allowance | |
| | | | | | | | | | | | | | |
Bai Zhong Xiao | | | 481,292.00 | | | | 289,107.00 | | | $ | 70,605.54 | | | $ | 42,412.00 | |
Chai Cheng Min | | | 171,650.00 | | | | 75,102.00 | | | $ | 25,181.06 | | | $ | 11,017.46 | |
Chen Hui Kai | | | 107,400.00 | | | | (17,100.00 | ) | | $ | 15,755.58 | | | $ | -2,508.57 | |
Chen Lan Bo | | | 1,427,947.00 | | | | 1,006,347.00 | | | $ | 209,479.82 | | | $ | 147,631.10 | |
Chen Yun Xia | | | 34.00 | | | | - | | | $ | 4.99 | | | $ | 0.00 | |
Cheng Shuan Kui | | | 311,143.40 | | | | 311,143.40 | | | $ | 45,644.74 | | | $ | 45,644.74 | |
Dong Chao | | | 34,204.40 | | | | 34,204.40 | | | $ | 5,017.79 | | | $ | 5,017.79 | |
Du Fu An | | | 127,762.00 | | | | 71,282.00 | | | $ | 18,742.69 | | | $ | 10,457.07 | |
Fu Min Hui | | | 126,154.00 | | | | 126,154.00 | | | $ | 18,506.79 | | | $ | 18,506.79 | |
Gax Xi Gang | | | 5,550,714.15 | | | | 2,691,621.73 | | | $ | 814,289.77 | | | $ | 394,860.91 | |
Guo Yu Cun | | | 377,940.00 | | | | 188,970.00 | | | $ | 55,443.80 | | | $ | 27,721.90 | |
Han Shu Zhi | | | 31,873.00 | | | | 31,873.00 | | | $ | 4,675.77 | | | $ | 4,675.77 | |
He Jia Ke | | | 91,632.00 | | | | 11,632.00 | | | $ | 13,442.41 | | | $ | 1,706.41 | |
Huang Zong Xian | | | 6.00 | | | | 6.00 | | | $ | 0.88 | | | $ | 0.88 | |
Jia Jin Ku | | | 536,764.25 | | | | 511,289.25 | | | $ | 78,743.32 | | | $ | 75,006.13 | |
Jia Li Hua | | | 15,907.40 | | | | 15,907.40 | | | $ | 2,333.62 | | | $ | 2,333.62 | |
Kang Jing Yuan | | | 2,186,534.00 | | | | 399,106.80 | | | $ | 320,764.54 | | | $ | 58,548.97 | |
Li Cai Xia | | | 34,441.00 | | | | 2,454.50 | | | $ | 5,052.49 | | | $ | 360.08 | |
Li Chao Yi | | | 968,911.50 | | | | 463,631.50 | | | $ | 142,139.32 | | | $ | 68,014.74 | |
Li Da Peng | | | 279,129.00 | | | | 48,029.00 | | | $ | 40,948.22 | | | $ | 7,045.85 | |
Li Da Peng | | | 330,868.30 | | | | 330,868.30 | | | $ | 48,538.38 | | | $ | 48,538.38 | |
Li Guo Shou | | | 32,212.00 | | | | 32,212.00 | | | $ | 4,725.50 | | | $ | 4,725.50 | |
Li Hong Bin | | | 41,000.00 | | | | 20,500.00 | | | $ | 6,014.70 | | | $ | 3,007.35 | |
Li Hong Wei | | | 580,470.00 | | | | 241,782.00 | | | $ | 85,154.95 | | | $ | 35,469.42 | |
Li Hong Wei | | | 125,756.00 | | | | 104,256.00 | | | $ | 18,448.41 | | | $ | 15,294.36 | |
Li Yan Kun | | | 377,946.00 | | | | 377,946.00 | | | $ | 55,444.68 | | | $ | 55,444.68 | |
Li Zong Rong | | | 950,690.00 | | | | 550,492.00 | | | $ | 139,466.22 | | | $ | 80,757.18 | |
Liu Shao Ying | | | 12,915.00 | | | | - | | | $ | 1,894.63 | | | $ | 0.00 | |
Lu Jian Zhou | | | 950,687.00 | | | | 466,387.60 | | | $ | 139,465.78 | | | $ | 68,419.06 | |
Lu Kai Liang | | | 409,800.00 | | | | 258,160.00 | | | $ | 60,117.66 | | | $ | 37,872.07 | |
Lu Rui Ping | | | 491,942.10 | | | | 491,942.10 | | | $ | 72,167.91 | | | $ | 72,167.91 | |
Luo Qing Zhi | | | 1,531,643.00 | | | | 779,975.80 | | | $ | 224,692.03 | | | $ | 114,422.45 | |
Ma Lan Ting | | | 676,545.10 | | | | 445,587.60 | | | $ | 99,249.17 | | | $ | 65,367.70 | |
Ma Xin Cheng | | | 440,625.00 | | | | 397,625.00 | | | $ | 64,639.69 | | | $ | 58,331.59 | |
Mei Xiao Yong | | | (139,580.00 | ) | | | (69,790.00 | ) | | $ | -20,476.39 | | | $ | -10,238.19 | |
Qian Dong Sheng | | | 660,998.00 | | | | 140,321.00 | | | $ | 96,968.41 | | | $ | 20,585.09 | |
Qiao Jiang Feng | | | 496,840.00 | | | | 496,840.00 | | | $ | 72,886.43 | | | $ | 72,886.43 | |
Qin Geng Qian | | | 450,823.68 | | | | 385,123.68 | | | $ | 66,135.83 | | | $ | 56,497.64 | |
Ren Zheng Junl | | | 232,431.00 | | | | 61,410.30 | | | $ | 34,097.63 | | | $ | 9,008.89 | |
Shan Xi Lu Feng Agricultural Materials Co Ltd | | | 2,855,534.13 | | | | 764,827.30 | | | $ | 418,906.86 | | | $ | 112,200.17 | |
Shen Ju Hua | | | 274,762.00 | | | | 103,109.60 | | | $ | 40,307.59 | | | $ | 15,126.18 | |
Shi Hong Bin | | | 887.00 | | | | - | | | $ | 130.12 | | | $ | 0.00 | |
Shi Xue Xia | | | 375,634.50 | | | | 333,104.50 | | | $ | 55,105.58 | | | $ | 48,866.43 | |
Song Guang Wei | | | 15,812.00 | | | | - | | | $ | 2,319.62 | | | $ | 0.00 | |
Sun Yue Xiang | | | 651,690.00 | | | | 651,690.00 | | | $ | 95,602.92 | | | $ | 95,602.92 | |
Tuo Wan Fu | | | 17,617.00 | | | | 8,808.50 | | | $ | 2,584.41 | | | $ | 1,292.21 | |
Wan Wen Pin | | | 41,700.00 | | | | 41,700.00 | | | $ | 6,117.39 | | | $ | 6,117.39 | |
Wang Jin Cai | | | 335,050.00 | | | | 311,400.00 | | | $ | 49,151.84 | | | $ | 45,682.38 | |
Wang Shuang Hu | | | 352,502.00 | | | | 207,642.50 | | | $ | 51,712.04 | | | $ | 30,461.15 | |
Wang Xiao Junl | | | 22,125.00 | | | | 22,125.00 | | | $ | 3,245.74 | | | $ | 3,245.74 | |
Wang Yong De | | | 617,917.80 | | | | 256,414.80 | | | $ | 90,648.54 | | | $ | 37,616.05 | |
Wang Yun Zhou | | | 105,064.00 | | | | 52,532.00 | | | $ | 15,412.89 | | | $ | 7,706.44 | |
Wei You Li | | | 345,745.20 | | | | 345,745.20 | | | $ | 50,720.82 | | | $ | 50,720.82 | |
Wu Geng Wen | | | 611,106.00 | | | | 597,856.00 | | | $ | 89,649.25 | | | $ | 87,705.48 | |
Wu Ji Gang | | | 572,726.00 | | | | 320,018.80 | | | $ | 84,018.90 | | | $ | 46,946.76 | |
Wu Zong Qi | | | 75,660.00 | | | | 62,860.00 | | | $ | 11,099.32 | | | $ | 9,221.56 | |
Xiong Bao Ming | | | 205,031.00 | | | | 161,151.00 | | | $ | 30,078.05 | | | $ | 23,640.85 | |
Yan Jie | | | 403,939.00 | | | | 293,939.00 | | | $ | 59,257.85 | | | $ | 43,120.85 | |
Yan Lu Qi | | | 680,220.00 | | | | 403,510.00 | | | $ | 99,788.27 | | | $ | 59,194.92 | |
Yang Fa Rong | | | 37,903.00 | | | | 4,226.50 | | | $ | 5,560.37 | | | $ | 620.03 | |
Yang Shu Qian | | | 343,612.00 | | | | 298,487.00 | | | $ | 50,407.88 | | | $ | 43,788.04 | |
Yang Xiao Feng | | | 1,000,910.00 | | | | 548,678.50 | | | $ | 146,833.50 | | | $ | 80,491.14 | |
Yao Liamg Hua | | | 418,987.50 | | | | 307,387.50 | | | $ | 61,465.47 | | | $ | 45,093.75 | |
Zhang Ai Junl | | | 15,750.00 | | | | 15,750.00 | | | $ | 2,310.53 | | | $ | 2,310.53 | |
Zhang Hong Xing | | | 492,739.20 | | | | 467,939.20 | | | $ | 72,284.84 | | | $ | 68,646.68 | |
Zhang Jian Hua | | | 191,255.30 | | | | 89,057.65 | | | $ | 28,057.15 | | | $ | 13,064.76 | |
Zhang Junl Xiao | | | 48,680.00 | | | | 29,836.00 | | | $ | 7,141.36 | | | $ | 4,376.94 | |
Zhang Shi Zhong | | | 622,768.00 | | | | 573,530.00 | | | $ | 91,360.07 | | | $ | 84,136.85 | |
Zhang Shuan Qun | | | 27,600.00 | | | | 5,520.00 | | | $ | 4,048.92 | | | $ | 809.78 | |
Zhang Wei Min | | | 854,899.80 | | | | 341,139.40 | | | $ | 125,413.80 | | | $ | 50,045.15 | |
Zhang Xin Ping | | | 407,175.00 | | | | 407,175.00 | | | $ | 59,732.57 | | | $ | 59,732.57 | |
Zhao Dong Jing | | | 568,371.00 | | | | 263,011.80 | | | $ | 83,380.03 | | | $ | 38,583.83 | |
Zhao Fang Cai | | | 259,466.00 | | | | 53,276.00 | | | $ | 38,063.66 | | | $ | 7,815.59 | |
Zhao Gen Tian | | | 103,170.00 | | | | 7,580.00 | | | $ | 15,135.04 | | | $ | 1,111.99 | |
Zhao Yong Liang | | | 308,577.60 | | | | 248,577.60 | | | $ | 45,268.33 | | | $ | 36,466.33 | |
Zheng Bao Hua | | | 106,827.00 | | | | 66,827.00 | | | $ | 15,671.52 | | | $ | 9,803.52 | |
Zheng Guang Yan | | | 605,028.00 | | | | 351,858.00 | | | $ | 88,757.61 | | | $ | 51,617.57 | |
Zheng Yong Min | | | 561,715.30 | | | | 558,367.30 | | | $ | 82,403.63 | | | $ | 81,912.48 | |
Zhong Chong Yu | | | 22,530.40 | | | | 11,265.20 | | | $ | 3,305.21 | | | $ | 1,652.60 | |
Zhou Yong Bin | | | 432,631.00 | | | | 338,364.80 | | | $ | 63,466.97 | | | $ | 49,638.12 | |
Zi Ti Hu | | | 25,603.75 | | | | - | | | $ | 3,756.07 | | | $ | 0.00 | |
Zou Hui Bing | | | 159,345.00 | | | | 140,595.00 | | | $ | 23,375.91 | | | $ | 20,625.29 | |
Zou Wei Qiang | | | 165,225.00 | | | | 85,644.00 | | | $ | 24,238.51 | | | $ | 12,563.97 | |
Zou Wei Qiang | | | 18,050.00 | | | | - | | | $ | 2,647.94 | | | $ | 0.00 | |
Liu Kui Zhang | | | 253,097.00 | | | | 83,184.50 | | | $ | 37,129.33 | | | $ | 12,203.17 | |
Tang Jian Tao | | | 2,284.00 | | | | 1,142.00 | | | $ | 335.06 | | | $ | 167.53 | |
Tang Zhen Xi | | | 58,000.00 | | | | 15,000.00 | | | $ | 8,508.60 | | | $ | 2,200.50 | |
Sun Xin Liang | | | 1,273,470.00 | | | | - | | | $ | 186,818.05 | | | $ | 0.00 | |
Zhang Hong Xing | | | 137,100.00 | | | | 109,680.00 | | | $ | 20,112.57 | | | $ | 16,090.06 | |
Zhang Chun Hua | | | (5,000.00 | ) | | | (1,000.00 | ) | | $ | -733.50 | | | $ | -146.70 | |
Qing Qian De | | | 24,650.00 | | | | 4,930.00 | | | $ | 3,616.16 | | | $ | 723.23 | |
Zhu Guang Wen | | | 6,457.00 | | | | 3,228.50 | | | $ | 947.24 | | | $ | 473.62 | |
Yang Hong Xia | | | 16,700.00 | | | | 8,350.00 | | | $ | 2,449.89 | | | $ | 1,224.95 | |
Wang Bo | | | 347,269.00 | | | | 112,521.50 | | | $ | 50,944.36 | | | $ | 16,506.90 | |
Wang Xiao Ping | | | 19,987.00 | | | | 3,997.40 | | | $ | 2,932.09 | | | $ | 586.42 | |
Fan Zhen Qiu | | | (496,040.00 | ) | | | (99,208.00 | ) | | $ | -72,769.07 | | | $ | -14,553.81 | |
Yuan Xiao Feng | | | 48,100.00 | | | | 9,620.00 | | | $ | 7,056.27 | | | $ | 1,411.25 | |
He Lai Rui | | | 4,465.00 | | | | 1,948.70 | | | $ | 655.02 | | | $ | 285.87 | |
Zheng Tuo | | | 776,939.00 | | | | 673,864.00 | | | $ | 113,976.95 | | | $ | 98,855.85 | |
Chen De Zhi | | | 31,050.00 | | | | 15,525.00 | | | $ | 4,555.04 | | | $ | 2,277.52 | |
| | | | | | | | | | | | | | | | |
Total | | | 40,374,121.76 | | | | 22,867,711.61 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Allowance For Long term Receivables | | | | | | | - | | | | | | | | | |
Allowance For Other Receivables | | | | | | | 5,690.86 | | | | | | | $ | 834.85 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 22,873,402.47 | | | $ | 5,922,883.66 | | | $ | 3,355,528.14 | |
| | | | | | | | | | | | | | | | |
Net | | | | | | | 17,500,719.29 | | | | | | | $ | 2,567,355.52 | |
| | RMB | | | RMB | | | $ | | | $ | |
| | A/R Balance | | | | | | A/R Balance | | | | | |
Customer | | 12/31/2009 | | | Allowance | | | 12/31/2009 | | | Allowance | |
| | | | | | | | | | | | | | |
Bai Zhong Xiao | | | 430,934.00 | | | | 241,114.00 | | | $ | 63,218.02 | | | $ | 35,371.42 | |
Chai Cheng Min | | | 171,650.00 | | | | 145,668.00 | | | $ | 25,181.06 | | | $ | 21,369.50 | |
Chen Hui Kai | | | 107,400.00 | | | | 94,910.00 | | | $ | 15,755.58 | | | $ | 13,923.30 | |
Chen Lan Bo | | | 538,500.00 | | | | 220,020.00 | | | $ | 78,997.95 | | | $ | 32,276.93 | |
Chen Yun Xia | | | 220,222.00 | | | | 34.00 | | | $ | 32,306.57 | | | $ | 4.99 | |
Du Fu An | | | 127,762.00 | | | | 92,462.00 | | | $ | 18,742.69 | | | $ | 13,564.18 | |
Fu Min Hui | | | 141,354.00 | | | | 26,154.00 | | | $ | 20,736.63 | | | $ | 3,836.79 | |
Gax Xi Gang | | | 4,199,458.59 | | | | 2,668,865.47 | | | $ | 616,060.58 | | | $ | 391,522.56 | |
Huang Zong Xian | | | 137,706.00 | | | | 6.00 | | | $ | 20,201.47 | | | $ | 0.88 | |
Jia Jin Ku | | | 316,764.25 | | | | 316,764.25 | | | $ | 46,469.32 | | | $ | 46,469.32 | |
Jia Li Hua | | | 139,657.40 | | | | 907.40 | | | $ | 20,487.74 | | | $ | 133.12 | |
Kang Jing Yuan | | | 1,699,534.00 | | | | 849,767.00 | | | $ | 249,321.64 | | | $ | 124,660.82 | |
Li Cai Xia | | | 249,341.00 | | | | 33,708.80 | | | $ | 36,578.32 | | | $ | 4,945.08 | |
Li Chao Yi | | | 663,911.50 | | | | 350,003.50 | | | $ | 97,395.82 | | | $ | 51,345.51 | |
Li Da Peng | | | 279,129.00 | | | | 174,441.00 | | | $ | 40,948.22 | | | $ | 25,590.49 | |
Li Guo Shou | | | 163,672.00 | | | | 32,212.00 | | | $ | 24,010.68 | | | $ | 4,725.50 | |
Li Hong Wei | | | 641,430.00 | | | | 419,515.00 | | | $ | 94,097.78 | | | $ | 61,542.85 | |
Li Hong Wei | | | 227,756.00 | | | | 125,756.00 | | | $ | 33,411.81 | | | $ | 18,448.41 | |
Li Xiao Qing | | | 217,443.30 | | | | 84,893.30 | | | $ | 31,898.93 | | | $ | 12,453.85 | |
Li Yan Kun | | | 294,740.00 | | | | 134,090.00 | | | $ | 43,238.36 | | | $ | 19,671.00 | |
Li Zong Rong | | | 344,420.00 | | | | 4,558.00 | | | $ | 50,526.41 | | | $ | 668.66 | |
Liu Shao Ying | | | 195,000.00 | | | | - | | | $ | 28,606.50 | | | $ | 0.00 | |
Lu Jian Zhou | | | 699,597.00 | | | | 274,128.60 | | | $ | 102,630.88 | | | $ | 40,214.67 | |
Lu Kai Liang | | | 253,700.00 | | | | 185,150.00 | | | $ | 37,217.79 | | | $ | 27,161.51 | |
Lu Rui Ping | | | 162,522.10 | | | | 162,522.10 | | | $ | 23,841.99 | | | $ | 23,841.99 | |
Luo Qing Zhi | | | 1,053,043.00 | | | | 580,631.00 | | | $ | 154,481.41 | | | $ | 85,178.57 | |
Ma Lan Ting | | | 279,945.10 | | | | 210,655.10 | | | $ | 41,067.95 | | | $ | 30,903.10 | |
Ma Xin Cheng | | | 440,625.00 | | | | 440,625.00 | | | $ | 64,639.69 | | | $ | 64,639.69 | |
Mei Xiao Yong | | | 56,860.00 | | | | (111,664.00 | ) | | $ | 8,341.36 | | | $ | -16,381.11 | |
Qian Dong Sheng | | | 431,998.00 | | | | 292,368.00 | | | $ | 63,374.11 | | | $ | 42,890.39 | |
Qiao Jiang Feng | | | 390,840.00 | | | | 390,840.00 | | | $ | 57,336.23 | | | $ | 57,336.23 | |
Qin Geng Qian | | | 275,462.28 | | | | 244,812.28 | | | $ | 40,410.32 | | | $ | 35,913.96 | |
Ren Zheng Junl | | | 232,431.00 | | | | 141,089.00 | | | $ | 34,097.63 | | | $ | 20,697.76 | |
Shen Ju Hua | | | 274,762.00 | | | | 185,512.00 | | | $ | 40,307.59 | | | $ | 27,214.61 | |
Shi Hong Bin | | | 330,343.00 | | | | 887.00 | | | $ | 48,461.32 | | | $ | 130.12 | |
Shi Xue Xia | | | 375,634.50 | | | | 360,334.50 | | | $ | 55,105.58 | | | $ | 52,861.07 | |
Sun Yue Xiang | | | 292,740.00 | | | | 292,740.00 | | | $ | 42,944.96 | | | $ | 42,944.96 | |
Wan Wen Pin | | | 229,950.00 | | | | 41,700.00 | | | $ | 33,733.67 | | | $ | 6,117.39 | |
Wang Jin Cai | | | 335,050.00 | | | | 335,050.00 | | | $ | 49,151.84 | | | $ | 49,151.84 | |
Wang Shuang Hu | | | 170,110.00 | | | | 136,088.00 | | | $ | 24,955.14 | | | $ | 19,964.11 | |
Wang Yong De | | | 719,849.80 | | | | 501,844.84 | | | $ | 105,601.97 | | | $ | 73,620.64 | |
Wei You Li | | | 197,162.00 | | | | 197,162.00 | | | $ | 28,923.67 | | | $ | 28,923.67 | |
Wu Geng Wen | | | 320,106.00 | | | | 314,806.00 | | | $ | 46,959.55 | | | $ | 46,182.04 | |
Wu Ji Gang | | | 349,726.00 | | | | 275,026.00 | | | $ | 51,304.80 | | | $ | 40,346.31 | |
Wu Zong Qi | | | 171,705.00 | | | | 67,660.00 | | | $ | 25,189.12 | | | $ | 9,925.72 | |
Xiong Bao Ming | | | 205,031.00 | | | | 192,881.00 | | | $ | 30,078.05 | | | $ | 28,295.64 | |
Yan Lu Qi | | | 680,220.00 | | | | 490,105.00 | | | $ | 99,788.27 | | | $ | 71,898.40 | |
Yang Fa Rong | | | 199,634.00 | | | | - | | | $ | 29,286.31 | | | $ | 0.00 | |
Yang Shu Qian | | | 343,612.00 | | | | 329,812.00 | | | $ | 50,407.88 | | | $ | 48,383.42 | |
Yang Xiao Feng | | | 793,162.73 | | | | 623,735.13 | | | $ | 116,356.97 | | | $ | 91,501.94 | |
Yao Liamg Hua | | | 306,317.50 | | | | 258,317.50 | | | $ | 44,936.78 | | | $ | 37,895.18 | |
Zhang Hong Xing | | | 249,170.00 | | | | 233,670.00 | | | $ | 36,553.24 | | | $ | 34,279.39 | |
Zhang Jian Hua | | | 353,555.30 | | | | 180,305.30 | | | $ | 51,866.56 | | | $ | 26,450.79 | |
Zhang Junl Xiao | | | 159,380.00 | | | | 34,890.00 | | | $ | 23,381.05 | | | $ | 5,118.36 | |
Zhang Shi Zhong | | | 457,768.00 | | | | 457,768.00 | | | $ | 67,154.57 | | | $ | 67,154.57 | |
Zhang Shuan Qun | | | 145,600.00 | | | | 13,800.00 | | | $ | 21,359.52 | | | $ | 2,024.46 | |
Zhang Wei Min | | | 509,799.80 | | | | 425,262.84 | | | $ | 74,787.63 | | | $ | 62,386.06 | |
Zhang Xin Ping | | | 407,175.00 | | | | 407,175.00 | | | $ | 59,732.57 | | | $ | 59,732.57 | |
Zhao Dong Jing | | | 496,391.00 | | | | 383,471.00 | | | $ | 72,820.56 | | | $ | 56,255.20 | |
Zhao Fang Cai | | | 259,466.00 | | | | 99,146.00 | | | $ | 38,063.66 | | | $ | 14,544.72 | |
Zhao Gen Tian | | | 178,170.00 | | | | 64,170.00 | | | $ | 26,137.54 | | | $ | 9,413.74 | |
Zhao Yong Liang | | | 276,577.60 | | | | 255,577.60 | | | $ | 40,573.93 | | | $ | 37,493.23 | |
Zheng Bao Hua | | | 349,977.00 | | | | 106,827.00 | | | $ | 51,341.63 | | | $ | 15,671.52 | |
Zheng Guang Yan | | | 491,228.00 | | | | 298,582.00 | | | $ | 72,063.15 | | | $ | 43,801.98 | |
Zheng Yong Min | | | 249,262.18 | | | | 246,583.78 | | | $ | 36,566.76 | | | $ | 36,173.84 | |
Zhou Yong Bin | | | 434,971.00 | | | | 432,631.00 | | | $ | 63,810.25 | | | $ | 63,466.97 | |
Zou Hui Bing | | | 190,065.00 | | | | 159,345.00 | | | $ | 27,882.54 | | | $ | 23,375.91 | |
Zou Wei Qiang | | | 165,225.00 | | | | 161,445.00 | | | $ | 24,238.51 | | | $ | 23,683.98 | |
Zou Wei Qiang | | | 159,290.00 | | | | 18,050.00 | | | $ | 23,367.84 | | | $ | 2,647.94 | |
Liu Kui Zhang | | | 253,097.00 | | | | 155,263.60 | | | $ | 37,129.33 | | | $ | 22,777.17 | |
Tang Zhen Xi | | | 254,900.00 | | | | 29,600.00 | | | $ | 37,393.83 | | | $ | 4,342.32 | |
Sun Xin Liang | | | 892,062.00 | | | | 91,494.00 | | | $ | 130,865.50 | | | $ | 13,422.17 | |
Zhang Hong Xing | | | 167,100.00 | | | | 137,100.00 | | | $ | 24,513.57 | | | $ | 20,112.57 | |
Qiang Qian De | | | 128,150.00 | | | | 12,325.00 | | | $ | 18,799.61 | | | $ | 1,808.08 | |
Yang Hong Xia | | | 181,500.00 | | | | 13,360.00 | | | $ | 26,626.05 | | | $ | 1,959.91 | |
Wang Bo | | | 186,958.00 | | | | 18,791.60 | | | $ | 27,426.74 | | | $ | 2,756.73 | |
Yuan Xiao Feng | | | 174,640.00 | | | | 24,050.00 | | | $ | 25,619.69 | | | $ | 3,528.14 | |
Zheng Tuo | | | 622,939.00 | | | | 594,399.00 | | | $ | 91,385.15 | | | $ | 87,198.33 | |
Yan Jie | | | 241,939.00 | | | | 241,939.00 | | | $ | 35,492.45 | | | $ | 35,492.45 | |
Chen De Zhi | | | 249,330.00 | | | | 24,840.00 | | | $ | 36,576.71 | | | $ | 3,644.03 | |
| | | | | | | | | | | | | | | | |
Total | | | 30,965,609.93 | | | | 18,752,529.49 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Allowance For Long term Receivables | | | | | | | - | | | | | | | | | |
Allowance For Other Receivables | | | | | | | 4,202.89 | | | | | | | $ | 616.56 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 18,756,732.38 | | | $ | 4,542,654.98 | | | $ | 2,751,612.64 | |
| | | | | | | | | | | | | | | | |
Net | | | | | | | 12,208,877.55 | | | | | | | $ | 1,791,042.34 | |